Is Destin, FL a good place to invest in rental property in 2026?

Destin, FL currently has an LTR Genie Score of 46 and an STR Genie Score of 83, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. With a population of 14,018 and job growth of -1.62%, the market shows developing investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in Destin, FL?

The estimated average long-term rent in Destin, FL is $2,142 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $6,269. These estimates are based on current market data and comparable properties in the area.

What is the median home price in Destin, FL?

The median home price in Destin, FL is available to registered users. Property values have changed by -6.58% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in Destin, FL?

Based on current market data, Destin, FL offers an estimated LTR monthly cash flow of -$1,345 and STR monthly cash flow of $1,842 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does Destin, FL compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of Destin, FL. Niceville, FL, Crestview, FL, Defuniak Springs, FL offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for Destin, FL to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in Destin, FL?

In Destin, FL, there are specific regulations in place for short term rentals that investors should be aware of before purchasing a property for this purpose. Some key regulations include: 1. Registration and Licensing: All short term rental properties in Destin must be registered with the city and... View the full Market Insight report for complete regulatory details.

What is the population and job growth in Destin, FL?

Destin, FL has a population of 14,018 with a population growth rate of 0.68% and job growth of -1.62%. The median household income is $89,141. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in Destin, FL — Rental Listings & ROI Data

Aerial view of Destin, FL — investment properties market

Properties for Sale in Destin, FL

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

246+ ListingsFor Sale

← Back to Destin Market Report

246 Properties for sale in Destin, FL

Sort by:

Showing 246 properties

Filters:

LTR Genie Score 93
$399,000
3 Beds 3.0000 Baths 1289 sqft. CONDO
940 Highway 98 E Unit 23, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 40.68%
- Net ROI: $3,450
- Mortgage: $1,794
- Monthly Rent: $4,362
- Expense : $2,549
- Property Tax : $359.10
- Insurance: $96
- Cash Flow: 21.38%
- Cash Flow: $1,814
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 93
$389,900
2 Beds 2.0000 Baths 987 sqft. CONDO
502 Gulf Shore Dr Unit 315, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 35.97%
- Net ROI: $2,981
- Mortgage: $1,753
- Monthly Rent: $3,859
- Expense : $2,477
- Property Tax : $350.91
- Insurance: $73
- Cash Flow: 16.68%
- Cash Flow: $1,382
Includes a one-time $99,425 down payment (25%.).
View Details
LTR Genie Score 93
$359,000
2 Beds 2.0000 Baths 1095 sqft. CONDO
3755 Scenic Highway 98 Unit 101, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 34.17%
- Net ROI: $2,607
- Mortgage: $1,614
- Monthly Rent: $3,453
- Expense : $2,319
- Property Tax : $323.10
- Insurance: $81
- Cash Flow: 14.87%
- Cash Flow: $1,135
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 93
$470,000
2 Beds 2.0000 Baths 900 sqft. CONDO
300 Gulf Shore Dr Unit 302, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 65.98%
- Net ROI: $6,591
- Mortgage: $2,113
- Monthly Rent: $7,566
- Expense : $2,903
- Property Tax : $423.00
- Insurance: $67
- Cash Flow: 46.69%
- Cash Flow: $4,663
Includes a one-time $119,850 down payment (25%.).
View Details
LTR Genie Score 93
$649,900
2 Beds 2.0000 Baths 1500 sqft. CONDO
100 Gulf Shore Dr Unit 403, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 45.87%
- Net ROI: $6,335
- Mortgage: $2,922
- Monthly Rent: $7,588
- Expense : $3,919
- Property Tax : $584.91
- Insurance: $111
- Cash Flow: 26.57%
- Cash Flow: $3,670
Includes a one-time $165,725 down payment (25%.).
View Details
LTR Genie Score 93
$649,000
2 Beds 2.0000 Baths 1531 sqft. CONDO
725 Gulf Shore Dr Unit 202B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 45.89%
- Net ROI: $6,329
- Mortgage: $2,918
- Monthly Rent: $7,583
- Expense : $3,916
- Property Tax : $584.10
- Insurance: $114
- Cash Flow: 26.59%
- Cash Flow: $3,667
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 93
$399,000
2 Beds 2.0000 Baths 987 sqft. CONDO
502 Gulf Shore Dr Unit 215, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 35.01%
- Net ROI: $2,969
- Mortgage: $1,794
- Monthly Rent: $3,859
- Expense : $2,526
- Property Tax : $359.10
- Insurance: $73
- Cash Flow: 15.72%
- Cash Flow: $1,333
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 93
$420,000
2 Beds 2.0000 Baths 900 sqft. CONDO
300 Gulf Shore Dr Unit 208, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 74.57%
- Net ROI: $6,655
- Mortgage: $1,889
- Monthly Rent: $7,566
- Expense : $2,633
- Property Tax : $378.00
- Insurance: $67
- Cash Flow: 55.26%
- Cash Flow: $4,933
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 93
$535,000
2 Beds 2.0000 Baths 1050 sqft. CONDO
480 Gulf Shore Dr Unit 212, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 35.80%
- Net ROI: $4,070
- Mortgage: $2,406
- Monthly Rent: $5,141
- Expense : $3,265
- Property Tax : $481.50
- Insurance: $78
- Cash Flow: 16.50%
- Cash Flow: $1,876
Includes a one-time $136,425 down payment (25%.).
View Details
LTR Genie Score 93
$740,000
2 Beds 2.0000 Baths 1531 sqft. CONDO
725 Gulf Shore Dr Unit 604B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 39.48%
- Net ROI: $6,211
- Mortgage: $3,328
- Monthly Rent: $7,583
- Expense : $4,407
- Property Tax : $666.00
- Insurance: $114
- Cash Flow: 20.20%
- Cash Flow: $3,176
Includes a one-time $188,700 down payment (25%.).
View Details
LTR Genie Score 93
$402,877
2 Beds 2.0000 Baths 987 sqft. CONDO
502 Gulf Shore Dr Unit 114, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 34.62%
- Net ROI: $2,964
- Mortgage: $1,812
- Monthly Rent: $3,859
- Expense : $2,547
- Property Tax : $362.59
- Insurance: $73
- Cash Flow: 15.32%
- Cash Flow: $1,312
Includes a one-time $102,734 down payment (25%.).
View Details
LTR Genie Score 93
$497,000
2 Beds 2.0000 Baths 1072 sqft. CONDO
970 Highway 98 Unit 1106, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 35.44%
- Net ROI: $3,745
- Mortgage: $2,235
- Monthly Rent: $4,768
- Expense : $3,062
- Property Tax : $447.30
- Insurance: $80
- Cash Flow: 16.16%
- Cash Flow: $1,707
Includes a one-time $126,735 down payment (25%.).
View Details
LTR Genie Score 93
$290,000
0 Beds 1.0000 Baths 468 sqft. CONDO
775 Gulf Shore Dr Unit 8100, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 60.29%
- Net ROI: $3,716
- Mortgage: $1,304
- Monthly Rent: $4,426
- Expense : $1,900
- Property Tax : $261.00
- Insurance: $35
- Cash Flow: 40.99%
- Cash Flow: $2,527
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 93
$360,000
1 Beds 1.0000 Baths 629 sqft. CONDO
775 Gulf Shore Dr Unit 2015, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 69.25%
- Net ROI: $5,298
- Mortgage: $1,619
- Monthly Rent: $6,111
- Expense : $2,289
- Property Tax : $324.00
- Insurance: $47
- Cash Flow: 49.95%
- Cash Flow: $3,822
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 93
$365,000
1 Beds 1.0000 Baths 629 sqft. CONDO
775 Gulf Shore Dr Unit 2075, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 68.22%
- Net ROI: $5,292
- Mortgage: $1,641
- Monthly Rent: $6,111
- Expense : $2,316
- Property Tax : $328.50
- Insurance: $47
- Cash Flow: 48.92%
- Cash Flow: $3,795
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 80
$469,000
4 Beds 2.0000 Baths 1400 sqft. SINGLE FAMILY
608 Legion Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 26.27%
- Net ROI: $2,620
- Mortgage: $2,109
- Monthly Rent: $3,631
- Expense : $2,935
- Property Tax : $422.10
- Insurance: $104
- Cash Flow: 6.98%
- Cash Flow: $697
Includes a one-time $119,595 down payment (25%.).
View Details
LTR Genie Score 80
$950,000
3 Beds 4.0000 Baths 2377 sqft. CONDO
725 Gulf Shore Dr Unit 403A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 29.18%
- Net ROI: $5,894
- Mortgage: $4,272
- Monthly Rent: $7,601
- Expense : $5,603
- Property Tax : $855.00
- Insurance: $176
- Cash Flow: 9.90%
- Cash Flow: $1,998
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 80
$275,000
3 Beds 2.0000 Baths 1254 sqft. CONDO
4010 Dancing Cloud Ct Unit 407, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 26.57%
- Net ROI: $1,553
- Mortgage: $1,237
- Monthly Rent: $2,302
- Expense : $1,877
- Property Tax : $247.50
- Insurance: $93
- Cash Flow: 7.27%
- Cash Flow: $425
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 80
$359,000
2 Beds 2.0000 Baths 970 sqft. CONDO
4203 Indian Bayou Trl #11004, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 26.52%
- Net ROI: $2,024
- Mortgage: $1,614
- Monthly Rent: $2,861
- Expense : $2,309
- Property Tax : $323.10
- Insurance: $72
- Cash Flow: 7.23%
- Cash Flow: $552
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 80
$925,000
2 Beds 2.0000 Baths 1600 sqft. CONDO
514 Gulf Shore Dr Unit 302, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 26.77%
- Net ROI: $5,264
- Mortgage: $4,159
- Monthly Rent: $6,881
- Expense : $5,411
- Property Tax : $832.50
- Insurance: $119
- Cash Flow: 7.48%
- Cash Flow: $1,471
Includes a one-time $235,875 down payment (25%.).
View Details
LTR Genie Score 80
$860,000
3 Beds 3.0000 Baths 2038 sqft. CONDO
725 Gulf Shore Dr Unit 101B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 29.86%
- Net ROI: $5,457
- Mortgage: $3,867
- Monthly Rent: $7,022
- Expense : $5,092
- Property Tax : $774.00
- Insurance: $151
- Cash Flow: 10.56%
- Cash Flow: $1,930
Includes a one-time $219,300 down payment (25%.).
View Details
LTR Genie Score 80
$525,000
3 Beds 3.0000 Baths 1400 sqft. CONDO
970 Highway 98 Unit 207, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 27.86%
- Net ROI: $3,108
- Mortgage: $2,361
- Monthly Rent: $4,192
- Expense : $3,237
- Property Tax : $472.50
- Insurance: $104
- Cash Flow: 8.55%
- Cash Flow: $955
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 80
$399,999
2 Beds 2.0000 Baths 1150 sqft. CONDO
4203 Indian Bayou Trl #1115, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 26.90%
- Net ROI: $2,287
- Mortgage: $1,799
- Monthly Rent: $3,190
- Expense : $2,544
- Property Tax : $360.00
- Insurance: $85
- Cash Flow: 7.60%
- Cash Flow: $647
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 80
$395,000
2 Beds 2.0000 Baths 1356 sqft. CONDO
197 Durango Rd Unit 3B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 26.16%
- Net ROI: $2,196
- Mortgage: $1,776
- Monthly Rent: $3,108
- Expense : $2,532
- Property Tax : $355.50
- Insurance: $101
- Cash Flow: 6.85%
- Cash Flow: $576
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 80
$448,500
2 Beds 2.0000 Baths 840 sqft. CONDO
300 Gulf Shore Dr Unit 108, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 27.18%
- Net ROI: $2,592
- Mortgage: $2,017
- Monthly Rent: $3,535
- Expense : $2,783
- Property Tax : $403.65
- Insurance: $62
- Cash Flow: 7.89%
- Cash Flow: $753
Includes a one-time $114,368 down payment (25%.).
View Details
LTR Genie Score 80
$897,700
3 Beds 3.0000 Baths 2086 sqft. CONDO
770 Harbor Blvd Unit 1G, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 28.74%
- Net ROI: $5,486
- Mortgage: $4,037
- Monthly Rent: $7,103
- Expense : $5,299
- Property Tax : $807.93
- Insurance: $155
- Cash Flow: 9.46%
- Cash Flow: $1,804
Includes a one-time $228,914 down payment (25%.).
View Details
LTR Genie Score 78
$299,000
2 Beds 2.0000 Baths 970 sqft. CONDO
4203 Indian Bayou Trl #1413, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 33.08%
- Net ROI: $2,102
- Mortgage: $1,344
- Monthly Rent: $2,861
- Expense : $1,986
- Property Tax : $269.10
- Insurance: $72
- Cash Flow: 13.78%
- Cash Flow: $876
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 78
$205,900
1 Beds 2.0000 Baths 837 sqft. CONDO
4000 Gulf Terrace Dr Unit 245, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 27.27%
- Net ROI: $1,194
- Mortgage: $926
- Monthly Rent: $1,822
- Expense : $1,473
- Property Tax : $185.31
- Insurance: $62
- Cash Flow: 7.96%
- Cash Flow: $349
Includes a one-time $52,505 down payment (25%.).
View Details
LTR Genie Score 78
$195,000
2 Beds 1.0000 Baths 850 sqft. TOWNHOUSE
710 Legion Dr Unit H2, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 27.08%
- Net ROI: $1,123
- Mortgage: $877
- Monthly Rent: $1,738
- Expense : $1,415
- Property Tax : $175.50
- Insurance: $63
- Cash Flow: 7.79%
- Cash Flow: $323
Includes a one-time $49,725 down payment (25%.).
View Details
LTR Genie Score 78
$250,000
2 Beds 2.0000 Baths 982 sqft. CONDO
4000 Gulf Terrace Dr Unit 2005, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 27.11%
- Net ROI: $1,441
- Mortgage: $1,124
- Monthly Rent: $2,137
- Expense : $1,722
- Property Tax : $225.00
- Insurance: $73
- Cash Flow: 7.81%
- Cash Flow: $415
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 78
$245,000
2 Beds 2.0000 Baths 982 sqft. CONDO
4000 Gulf Terrace Dr Unit 282, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 27.79%
- Net ROI: $1,447
- Mortgage: $1,102
- Monthly Rent: $2,137
- Expense : $1,695
- Property Tax : $220.50
- Insurance: $73
- Cash Flow: 8.49%
- Cash Flow: $442
Includes a one-time $62,475 down payment (25%.).
View Details
LTR Genie Score 78
$330,000
3 Beds 3.0000 Baths 1801 sqft. CONDO
4507 Furling Ln Suite 307, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 30.74%
- Net ROI: $2,156
- Mortgage: $1,484
- Monthly Rent: $3,017
- Expense : $2,215
- Property Tax : $297.00
- Insurance: $134
- Cash Flow: 11.44%
- Cash Flow: $803
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 78
$900,000
3 Beds 4.0000 Baths 2377 sqft. CONDO
725 Gulf Shore Dr Unit 503A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 31.16%
- Net ROI: $5,959
- Mortgage: $4,047
- Monthly Rent: $7,601
- Expense : $5,333
- Property Tax : $810.00
- Insurance: $176
- Cash Flow: 11.86%
- Cash Flow: $2,268
Includes a one-time $229,500 down payment (25%.).
View Details
LTR Genie Score 78
$195,000
1 Beds 1.0000 Baths 738 sqft. CONDO
4000 Gulf Terrace Dr Unit 263, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 27.45%
- Net ROI: $1,138
- Mortgage: $877
- Monthly Rent: $1,745
- Expense : $1,407
- Property Tax : $175.50
- Insurance: $55
- Cash Flow: 8.15%
- Cash Flow: $338
Includes a one-time $49,725 down payment (25%.).
View Details
LTR Genie Score 78
$300,000
2 Beds 2.0000 Baths 970 sqft. CONDO
4207 Indian Bayou Trl #2508, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 32.95%
- Net ROI: $2,101
- Mortgage: $1,349
- Monthly Rent: $2,861
- Expense : $1,991
- Property Tax : $270.00
- Insurance: $72
- Cash Flow: 13.65%
- Cash Flow: $871
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 78
$599,990
3 Beds 2.0000 Baths 1254 sqft. CONDO
10 Harbor Blvd #W522, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 31.31%
- Net ROI: $3,992
- Mortgage: $2,698
- Monthly Rent: $5,162
- Expense : $3,631
- Property Tax : $539.99
- Insurance: $93
- Cash Flow: 12.01%
- Cash Flow: $1,532
Includes a one-time $152,997 down payment (25%.).
View Details
LTR Genie Score 78
$325,000
2 Beds 2.0000 Baths 970 sqft. CONDO
4207 Indian Bayou Trl #2313, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 29.94%
- Net ROI: $2,068
- Mortgage: $1,461
- Monthly Rent: $2,861
- Expense : $2,126
- Property Tax : $292.50
- Insurance: $72
- Cash Flow: 10.63%
- Cash Flow: $736
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 78
$395,000
1 Beds 1.0000 Baths 800 sqft. CONDO
480 Gulf Shore Dr Unit 208, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 32.26%
- Net ROI: $2,709
- Mortgage: $1,776
- Monthly Rent: $3,580
- Expense : $2,491
- Property Tax : $355.50
- Insurance: $59
- Cash Flow: 12.97%
- Cash Flow: $1,089
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 78
$423,500
2 Beds 2.0000 Baths 987 sqft. CONDO
502 Gulf Shore Dr Unit 314, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 32.64%
- Net ROI: $2,938
- Mortgage: $1,904
- Monthly Rent: $3,859
- Expense : $2,659
- Property Tax : $381.15
- Insurance: $73
- Cash Flow: 13.34%
- Cash Flow: $1,201
Includes a one-time $107,993 down payment (25%.).
View Details
LTR Genie Score 78
$229,900
2 Beds 2.0000 Baths 1013 sqft. CONDO
4009 Dancing Cloud Ct Unit 48, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 26.83%
- Net ROI: $1,311
- Mortgage: $1,034
- Monthly Rent: $1,984
- Expense : $1,616
- Property Tax : $206.91
- Insurance: $75
- Cash Flow: 7.53%
- Cash Flow: $369
Includes a one-time $58,625 down payment (25%.).
View Details
LTR Genie Score 78
$459,000
2 Beds 3.0000 Baths 1191 sqft. CONDO
940 Us Highway 98 W #65, Miramar Beach, FL 32550
Long Term (Monthly)
- Net ROI: 32.89%
- Net ROI: $3,208
- Mortgage: $2,064
- Monthly Rent: $4,191
- Expense : $2,865
- Property Tax : $413.10
- Insurance: $88
- Cash Flow: 13.59%
- Cash Flow: $1,326
Includes a one-time $117,045 down payment (25%.).
View Details
LTR Genie Score 78
$439,000
2 Beds 3.0000 Baths 1191 sqft. CONDO
940 E Highway 98 #44, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 31.20%
- Net ROI: $2,911
- Mortgage: $1,974
- Monthly Rent: $3,868
- Expense : $2,757
- Property Tax : $395.10
- Insurance: $88
- Cash Flow: 11.89%
- Cash Flow: $1,111
Includes a one-time $111,945 down payment (25%.).
View Details
LTR Genie Score 78
$325,000
2 Beds 2.0000 Baths 970 sqft. CONDO
4203 Indian Bayou Trl #1309, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 29.94%
- Net ROI: $2,068
- Mortgage: $1,461
- Monthly Rent: $2,861
- Expense : $2,126
- Property Tax : $292.50
- Insurance: $72
- Cash Flow: 10.63%
- Cash Flow: $736
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 78
$349,000
2 Beds 2.0000 Baths 1175 sqft. CONDO
4203 Indian Bayou Trl #1702, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 32.29%
- Net ROI: $2,395
- Mortgage: $1,569
- Monthly Rent: $3,234
- Expense : $2,271
- Property Tax : $314.10
- Insurance: $87
- Cash Flow: 12.98%
- Cash Flow: $964
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 78
$369,900
2 Beds 2.0000 Baths 1175 sqft. CONDO
4207 Indian Bayou Trl #2502, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 30.12%
- Net ROI: $2,368
- Mortgage: $1,663
- Monthly Rent: $3,234
- Expense : $2,383
- Property Tax : $332.91
- Insurance: $87
- Cash Flow: 10.82%
- Cash Flow: $851
Includes a one-time $94,325 down payment (25%.).
View Details
LTR Genie Score 78
$399,000
2 Beds 2.0000 Baths 1095 sqft. CONDO
3755 Scenic Highway 98 Unit 1601, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 30.13%
- Net ROI: $2,555
- Mortgage: $1,794
- Monthly Rent: $3,453
- Expense : $2,534
- Property Tax : $359.10
- Insurance: $81
- Cash Flow: 10.83%
- Cash Flow: $919
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 78
$198,900
1 Beds 1.0000 Baths 745 sqft. CONDO
4070 Dancing Cloud Ct Unit 180, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 28.32%
- Net ROI: $1,197
- Mortgage: $894
- Monthly Rent: $1,810
- Expense : $1,429
- Property Tax : $179.01
- Insurance: $55
- Cash Flow: 9.02%
- Cash Flow: $382
Includes a one-time $50,720 down payment (25%.).
View Details
LTR Genie Score 64
$325,000
2 Beds 3.0000 Baths 1505 sqft. CONDO
4507 Furling Ln Suite 308, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.75%
- Net ROI: $1,434
- Mortgage: $1,461
- Monthly Rent: $2,266
- Expense : $2,166
- Property Tax : $292.50
- Insurance: $112
- Cash Flow: 1.45%
- Cash Flow: $101
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 64
$345,000
3 Beds 2.0000 Baths 1202 sqft. SINGLE FAMILY
240 Bent Arrow Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 21.38%
- Net ROI: $1,568
- Mortgage: $1,551
- Monthly Rent: $2,404
- Expense : $2,251
- Property Tax : $310.50
- Insurance: $89
- Cash Flow: 2.09%
- Cash Flow: $153
Includes a one-time $87,975 down payment (25%.).
View Details
LTR Genie Score 64
$400,000
4 Beds 2.0000 Baths 1351 sqft. SINGLE FAMILY
623 Mimosa Ave, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 24.05%
- Net ROI: $2,045
- Mortgage: $1,799
- Monthly Rent: $2,963
- Expense : $2,559
- Property Tax : $360.00
- Insurance: $100
- Cash Flow: 4.75%
- Cash Flow: $405
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 64
$724,900
3 Beds 2.0000 Baths 1800 sqft. CONDO
900 Gulf Shore Dr Unit 1096, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 21.90%
- Net ROI: $3,374
- Mortgage: $3,260
- Monthly Rent: $4,746
- Expense : $4,346
- Property Tax : $652.41
- Insurance: $134
- Cash Flow: 2.60%
- Cash Flow: $401
Includes a one-time $184,850 down payment (25%.).
View Details
LTR Genie Score 64
$479,000
3 Beds 2.0000 Baths 1968 sqft. SINGLE FAMILY
324 Wimico Cir, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.82%
- Net ROI: $2,120
- Mortgage: $2,154
- Monthly Rent: $3,186
- Expense : $3,031
- Property Tax : $431.10
- Insurance: $146
- Cash Flow: 1.52%
- Cash Flow: $155
Includes a one-time $122,145 down payment (25%.).
View Details
LTR Genie Score 64
$399,900
3 Beds 2.0000 Baths 1380 sqft. SINGLE FAMILY
236 Nautica Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.69%
- Net ROI: $1,759
- Mortgage: $1,798
- Monthly Rent: $2,679
- Expense : $2,561
- Property Tax : $359.91
- Insurance: $102
- Cash Flow: 1.39%
- Cash Flow: $119
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 64
$472,500
4 Beds 3.0000 Baths 2134 sqft. SINGLE FAMILY
624 4th St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 22.00%
- Net ROI: $2,211
- Mortgage: $2,125
- Monthly Rent: $3,281
- Expense : $3,008
- Property Tax : $425.25
- Insurance: $158
- Cash Flow: 2.71%
- Cash Flow: $273
Includes a one-time $120,488 down payment (25%.).
View Details
LTR Genie Score 64
$275,000
2 Beds 1.0000 Baths 982 sqft. CONDO
4000 Gulf Terrace Dr Unit 206, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 24.67%
- Net ROI: $1,442
- Mortgage: $1,237
- Monthly Rent: $2,171
- Expense : $1,857
- Property Tax : $247.50
- Insurance: $73
- Cash Flow: 5.37%
- Cash Flow: $315
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 64
$369,000
3 Beds 3.0000 Baths 1537 sqft. TOWNHOUSE
7 Renea Cv, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 23.34%
- Net ROI: $1,830
- Mortgage: $1,659
- Monthly Rent: $2,722
- Expense : $2,405
- Property Tax : $332.10
- Insurance: $114
- Cash Flow: 4.04%
- Cash Flow: $317
Includes a one-time $94,095 down payment (25%.).
View Details
LTR Genie Score 64
$379,900
3 Beds 2.0000 Baths 1446 sqft. SINGLE FAMILY
635 Sea View Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.34%
- Net ROI: $1,643
- Mortgage: $1,708
- Monthly Rent: $2,542
- Expense : $2,457
- Property Tax : $341.91
- Insurance: $107
- Cash Flow: 1.05%
- Cash Flow: $85
Includes a one-time $96,875 down payment (25%.).
View Details
LTR Genie Score 64
$1,195,000
3 Beds 2.0000 Baths 2280 sqft. CONDO
30 Moreno Point Rd Penthouse 703A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 21.79%
- Net ROI: $5,535
- Mortgage: $5,373
- Monthly Rent: $7,552
- Expense : $6,918
- Property Tax : $1,075.50
- Insurance: $169
- Cash Flow: 2.50%
- Cash Flow: $634
Includes a one-time $304,725 down payment (25%.).
View Details
LTR Genie Score 64
$240,000
2 Beds 1.0000 Baths 982 sqft. CONDO
4000 Gulf Terrace Dr Unit 159, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 23.22%
- Net ROI: $1,185
- Mortgage: $1,079
- Monthly Rent: $1,868
- Expense : $1,668
- Property Tax : $216.00
- Insurance: $73
- Cash Flow: 3.92%
- Cash Flow: $200
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 64
$899,900
3 Beds 4.0000 Baths 3682 sqft. SINGLE FAMILY
105 Indian Bayou Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 22.16%
- Net ROI: $4,237
- Mortgage: $4,047
- Monthly Rent: $5,976
- Expense : $5,430
- Property Tax : $809.91
- Insurance: $273
- Cash Flow: 2.86%
- Cash Flow: $547
Includes a one-time $229,475 down payment (25%.).
View Details
LTR Genie Score 64
$799,900
3 Beds 2.0000 Baths 1725 sqft. CONDO
900 Gulf Shore Drive 1076, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 21.04%
- Net ROI: $3,577
- Mortgage: $3,597
- Monthly Rent: $5,041
- Expense : $4,745
- Property Tax : $719.91
- Insurance: $128
- Cash Flow: 1.73%
- Cash Flow: $297
Includes a one-time $203,975 down payment (25%.).
View Details
LTR Genie Score 64
$310,000
2 Beds 3.0000 Baths 1414 sqft. TOWNHOUSE
150 Bent Arrow Dr Unit 38, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.15%
- Net ROI: $1,328
- Mortgage: $1,394
- Monthly Rent: $2,134
- Expense : $2,078
- Property Tax : $279.00
- Insurance: $105
- Cash Flow: 0.85%
- Cash Flow: $57
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 64
$405,000
3 Beds 3.0000 Baths 1536 sqft. TOWNHOUSE
26 Redbird Loop, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.52%
- Net ROI: $1,767
- Mortgage: $1,821
- Monthly Rent: $2,705
- Expense : $2,600
- Property Tax : $364.50
- Insurance: $114
- Cash Flow: 1.22%
- Cash Flow: $106
Includes a one-time $103,275 down payment (25%.).
View Details
LTR Genie Score 64
$199,900
1 Beds 1.0000 Baths 813 sqft. CONDO
3857 Indian Trl Unit 109, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 24.09%
- Net ROI: $1,024
- Mortgage: $899
- Monthly Rent: $1,643
- Expense : $1,439
- Property Tax : $179.91
- Insurance: $60
- Cash Flow: 4.80%
- Cash Flow: $204
Includes a one-time $50,975 down payment (25%.).
View Details
LTR Genie Score 64
$510,000
2 Beds 2.0000 Baths 1085 sqft. CONDO
3291 Scenic Highway 98 Unit 303, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 24.67%
- Net ROI: $2,674
- Mortgage: $2,293
- Monthly Rent: $3,715
- Expense : $3,133
- Property Tax : $459.00
- Insurance: $81
- Cash Flow: 5.37%
- Cash Flow: $583
Includes a one-time $130,050 down payment (25%.).
View Details
LTR Genie Score 64
$234,000
0 Beds 1.0000 Baths 525 sqft. CONDO
445 Gulf Shore Dr Unit 206, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 21.11%
- Net ROI: $1,050
- Mortgage: $1,052
- Monthly Rent: $1,692
- Expense : $1,602
- Property Tax : $210.60
- Insurance: $39
- Cash Flow: 1.81%
- Cash Flow: $91
Includes a one-time $59,670 down payment (25%.).
View Details
LTR Genie Score 64
$382,000
3 Beds 3.0000 Baths 1408 sqft. TOWNHOUSE
22 Redbird Loop, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 21.22%
- Net ROI: $1,723
- Mortgage: $1,718
- Monthly Rent: $2,622
- Expense : $2,466
- Property Tax : $343.80
- Insurance: $104
- Cash Flow: 1.92%
- Cash Flow: $157
Includes a one-time $97,410 down payment (25%.).
View Details
LTR Genie Score 64
$262,500
3 Beds 2.0000 Baths 1196 sqft. TOWNHOUSE
637 Sandalwood Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 25.10%
- Net ROI: $1,401
- Mortgage: $1,180
- Monthly Rent: $2,129
- Expense : $1,805
- Property Tax : $236.25
- Insurance: $89
- Cash Flow: 5.80%
- Cash Flow: $324
Includes a one-time $66,938 down payment (25%.).
View Details
LTR Genie Score 64
$1,070,000
3 Beds 4.0000 Baths 2388 sqft. CONDO
725 Gulf Shore Dr Unit 504A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 25.31%
- Net ROI: $5,757
- Mortgage: $4,811
- Monthly Rent: $7,620
- Expense : $6,252
- Property Tax : $963.00
- Insurance: $177
- Cash Flow: 6.02%
- Cash Flow: $1,369
Includes a one-time $272,850 down payment (25%.).
View Details
LTR Genie Score 64
$320,000
3 Beds 3.0000 Baths 1375 sqft. TOWNHOUSE
1014 Airport Rd Unit 121, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 21.86%
- Net ROI: $1,487
- Mortgage: $1,439
- Monthly Rent: $2,303
- Expense : $2,129
- Property Tax : $288.00
- Insurance: $102
- Cash Flow: 2.56%
- Cash Flow: $175
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 64
$324,995
2 Beds 2.0000 Baths 1300 sqft. TOWNHOUSE
3871 Indian Trl Unit 9D, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 22.88%
- Net ROI: $1,581
- Mortgage: $1,461
- Monthly Rent: $2,398
- Expense : $2,150
- Property Tax : $292.50
- Insurance: $96
- Cash Flow: 3.59%
- Cash Flow: $248
Includes a one-time $82,874 down payment (25%.).
View Details
LTR Genie Score 64
$500,000
2 Beds 2.0000 Baths 1077 sqft. CONDO
3291 Scenic Highway 98 Unit 101, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 25.14%
- Net ROI: $2,672
- Mortgage: $2,248
- Monthly Rent: $3,699
- Expense : $3,078
- Property Tax : $450.00
- Insurance: $80
- Cash Flow: 5.84%
- Cash Flow: $621
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 64
$210,000
1 Beds 1.0000 Baths 738 sqft. CONDO
4000 Gulf Terrace Dr Unit 193, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 25.06%
- Net ROI: $1,119
- Mortgage: $944
- Monthly Rent: $1,745
- Expense : $1,488
- Property Tax : $189.00
- Insurance: $55
- Cash Flow: 5.76%
- Cash Flow: $257
Includes a one-time $53,550 down payment (25%.).
View Details
LTR Genie Score 64
$239,000
1 Beds 1.0000 Baths 700 sqft. CONDO
485 Gulf Shore Dr Unit 102, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 24.66%
- Net ROI: $1,253
- Mortgage: $1,075
- Monthly Rent: $1,914
- Expense : $1,642
- Property Tax : $215.10
- Insurance: $52
- Cash Flow: 5.36%
- Cash Flow: $273
Includes a one-time $60,945 down payment (25%.).
View Details
LTR Genie Score 64
$1,175,000
3 Beds 3.0000 Baths 1726 sqft. CONDO
240 Gulf Shore Dr Unit 532, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.54%
- Net ROI: $5,130
- Mortgage: $5,284
- Monthly Rent: $7,080
- Expense : $6,769
- Property Tax : $1,057.50
- Insurance: $128
- Cash Flow: 1.25%
- Cash Flow: $311
Includes a one-time $299,625 down payment (25%.).
View Details
LTR Genie Score 64
$750,000
2 Beds 3.0000 Baths 1220 sqft. CONDO
10 Harbor Blvd Unit W624, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.31%
- Net ROI: $3,237
- Mortgage: $3,372
- Monthly Rent: $4,599
- Expense : $4,438
- Property Tax : $675.00
- Insurance: $91
- Cash Flow: 1.01%
- Cash Flow: $162
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 64
$1,100,000
2 Beds 2.0000 Baths 1600 sqft. CONDO
514 Gulf Shore Dr Unit 102, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 21.55%
- Net ROI: $5,037
- Mortgage: $4,946
- Monthly Rent: $6,881
- Expense : $6,355
- Property Tax : $990.00
- Insurance: $119
- Cash Flow: 2.25%
- Cash Flow: $526
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 64
$599,000
3 Beds 2.0000 Baths 1240 sqft. CONDO
970 Highway 98 Unit 804, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 25.19%
- Net ROI: $3,207
- Mortgage: $2,693
- Monthly Rent: $4,375
- Expense : $3,625
- Property Tax : $539.10
- Insurance: $92
- Cash Flow: 5.89%
- Cash Flow: $751
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 64
$459,900
3 Beds 3.0000 Baths 1470 sqft. TOWNHOUSE
Palm Exterior Plan, Palms Street Townhomes
Long Term (Monthly)
- Net ROI: 20.26%
- Net ROI: $1,981
- Mortgage: $2,068
- Monthly Rent: $2,985
- Expense : $2,891
- Property Tax : $413.91
- Insurance: $109
- Cash Flow: 0.96%
- Cash Flow: $95
Includes a one-time $117,275 down payment (25%.).
View Details
LTR Genie Score 64
$248,000
2 Beds 2.0000 Baths 1090 sqft. CONDO
4050 Dancing Cloud Ct Unit 296, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 25.69%
- Net ROI: $1,354
- Mortgage: $1,115
- Monthly Rent: $2,056
- Expense : $1,719
- Property Tax : $223.20
- Insurance: $81
- Cash Flow: 6.39%
- Cash Flow: $337
Includes a one-time $63,240 down payment (25%.).
View Details
LTR Genie Score 64
$595,000
2 Beds 2.0000 Baths 955 sqft. CONDO
1002 Highway 98 #217, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 24.12%
- Net ROI: $3,051
- Mortgage: $2,675
- Monthly Rent: $4,192
- Expense : $3,582
- Property Tax : $535.50
- Insurance: $71
- Cash Flow: 4.83%
- Cash Flow: $611
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 64
$285,000
2 Beds 2.0000 Baths 1013 sqft. CONDO
4100 Dancing Cloud Ct Unit 268, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.47%
- Net ROI: $1,240
- Mortgage: $1,282
- Monthly Rent: $1,984
- Expense : $1,913
- Property Tax : $256.50
- Insurance: $75
- Cash Flow: 1.17%
- Cash Flow: $71
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 64
$267,500
2 Beds 1.0000 Baths 982 sqft. CONDO
4000 Gulf Terrace Dr Unit 2008, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 25.54%
- Net ROI: $1,452
- Mortgage: $1,203
- Monthly Rent: $2,171
- Expense : $1,816
- Property Tax : $240.75
- Insurance: $73
- Cash Flow: 6.23%
- Cash Flow: $355
Includes a one-time $68,213 down payment (25%.).
View Details
LTR Genie Score 64
$432,500
2 Beds 2.0000 Baths 1150 sqft. CONDO
4207 Indian Bayou Trl #21116, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 24.42%
- Net ROI: $2,245
- Mortgage: $1,945
- Monthly Rent: $3,190
- Expense : $2,719
- Property Tax : $389.25
- Insurance: $85
- Cash Flow: 5.12%
- Cash Flow: $471
Includes a one-time $110,288 down payment (25%.).
View Details
LTR Genie Score 64
$640,000
2 Beds 2.0000 Baths 924 sqft. CONDO
1002 Highway 98 Unit 1417, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 22.00%
- Net ROI: $2,993
- Mortgage: $2,878
- Monthly Rent: $4,190
- Expense : $3,822
- Property Tax : $576.00
- Insurance: $69
- Cash Flow: 2.70%
- Cash Flow: $368
Includes a one-time $163,200 down payment (25%.).
View Details
LTR Genie Score 64
$230,000
1 Beds 1.0000 Baths 738 sqft. CONDO
4000 Gulf Terrace Dr Unit 128, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 22.35%
- Net ROI: $1,093
- Mortgage: $1,034
- Monthly Rent: $1,745
- Expense : $1,596
- Property Tax : $207.00
- Insurance: $55
- Cash Flow: 3.05%
- Cash Flow: $150
Includes a one-time $58,650 down payment (25%.).
View Details
LTR Genie Score 64
$399,900
3 Beds 3.0000 Baths 1537 sqft. TOWNHOUSE
15 Redbird Loop, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 20.86%
- Net ROI: $1,773
- Mortgage: $1,798
- Monthly Rent: $2,705
- Expense : $2,572
- Property Tax : $359.91
- Insurance: $114
- Cash Flow: 1.55%
- Cash Flow: $133
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 64
$619,000
3 Beds 3.0000 Baths 1400 sqft. CONDO
970 Us Highway 98 W #1207, Miramar Beach, FL 32550
Long Term (Monthly)
- Net ROI: 22.03%
- Net ROI: $2,899
- Mortgage: $2,783
- Monthly Rent: $4,104
- Expense : $3,744
- Property Tax : $557.10
- Insurance: $104
- Cash Flow: 2.73%
- Cash Flow: $360
Includes a one-time $157,845 down payment (25%.).
View Details
LTR Genie Score 64
$444,900
3 Beds 3.0000 Baths 1459 sqft. TOWNHOUSE
Palm Interior Plan, Palms Street Townhomes
Long Term (Monthly)
- Net ROI: 20.91%
- Net ROI: $1,979
- Mortgage: $2,001
- Monthly Rent: $2,963
- Expense : $2,809
- Property Tax : $400.41
- Insurance: $108
- Cash Flow: 1.63%
- Cash Flow: $154
Includes a one-time $113,450 down payment (25%.).
View Details
LTR Genie Score 64
$279,999
2 Beds 2.0000 Baths 1013 sqft. CONDO
4100 Dancing Cloud Ct Unit 266, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 23.50%
- Net ROI: $1,399
- Mortgage: $1,259
- Monthly Rent: $2,136
- Expense : $1,886
- Property Tax : $252.00
- Insurance: $75
- Cash Flow: 4.20%
- Cash Flow: $250
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 64
$599,000
2 Beds 3.0000 Baths 1289 sqft. CONDO
940 Highway 98 E Unit 82, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 21.59%
- Net ROI: $2,749
- Mortgage: $2,693
- Monthly Rent: $3,920
- Expense : $3,628
- Property Tax : $539.10
- Insurance: $96
- Cash Flow: 2.29%
- Cash Flow: $292
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 49
$789,000
4 Beds 4.0000 Baths 2990 sqft. SINGLE FAMILY
702 N Lakeside Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 19.40%
- Net ROI: $3,253
- Mortgage: $3,548
- Monthly Rent: $4,797
- Expense : $4,780
- Property Tax : $710.10
- Insurance: $222
- Cash Flow: 0.10%
- Cash Flow: $18
Includes a one-time $201,195 down payment (25%.).
View Details
LTR Genie Score 49
$440,000
3 Beds 3.0000 Baths 2147 sqft. SINGLE FAMILY
3762 Misty Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 19.63%
- Net ROI: $1,836
- Mortgage: $1,979
- Monthly Rent: $2,865
- Expense : $2,834
- Property Tax : $396.00
- Insurance: $159
- Cash Flow: 0.33%
- Cash Flow: $32
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 49
$499,200
3 Beds 3.0000 Baths 1915 sqft. TOWNHOUSE
140 Sibert Ave #5, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 19.55%
- Net ROI: $2,075
- Mortgage: $2,245
- Monthly Rent: $3,163
- Expense : $3,136
- Property Tax : $449.28
- Insurance: $142
- Cash Flow: 0.25%
- Cash Flow: $27
Includes a one-time $127,296 down payment (25%.).
View Details
LTR Genie Score 49
$569,900
3 Beds 3.0000 Baths 2508 sqft. SINGLE FAMILY
317 Tequesta Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 19.57%
- Net ROI: $2,371
- Mortgage: $2,563
- Monthly Rent: $3,595
- Expense : $3,562
- Property Tax : $512.91
- Insurance: $186
- Cash Flow: 0.27%
- Cash Flow: $34
Includes a one-time $145,325 down payment (25%.).
View Details
LTR Genie Score 49
$560,000
1 Beds 1.0000 Baths 775 sqft. CONDO
1002 Highway 98 Unit 1103, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 19.78%
- Net ROI: $2,354
- Mortgage: $2,518
- Monthly Rent: $3,437
- Expense : $3,380
- Property Tax : $504.00
- Insurance: $58
- Cash Flow: 0.48%
- Cash Flow: $58
Includes a one-time $142,800 down payment (25%.).
View Details
LTR Genie Score 49
$659,000
2 Beds 2.0000 Baths 1050 sqft. CONDO
100 Gulf Shore Dr Unit 405, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 19.61%
- Net ROI: $2,747
- Mortgage: $2,963
- Monthly Rent: $3,978
- Expense : $3,934
- Property Tax : $593.10
- Insurance: $78
- Cash Flow: 0.31%
- Cash Flow: $44
Includes a one-time $168,045 down payment (25%.).
View Details
LTR Genie Score 46
$518,000
3 Beds 2.0000 Baths 1915 sqft. SINGLE FAMILY
213 Misty Ct, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 18.57%
- Net ROI: $2,044
- Mortgage: $2,329
- Monthly Rent: $3,157
- Expense : $3,238
- Property Tax : $466.20
- Insurance: $142
- Cash Flow: -0.73%
- Cash Flow: -$80
Includes a one-time $132,090 down payment (25%.).
View Details
LTR Genie Score 46
$390,000
2 Beds 3.0000 Baths 1076 sqft. CONDO
22 Moreno Point Rd Unit 3, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 19.15%
- Net ROI: $1,587
- Mortgage: $1,754
- Monthly Rent: $2,472
- Expense : $2,485
- Property Tax : $351.00
- Insurance: $80
- Cash Flow: -0.15%
- Cash Flow: -$12
Includes a one-time $99,450 down payment (25%.).
View Details
LTR Genie Score 46
$369,900
1 Beds 1.0000 Baths 636 sqft. CONDO
500 Gulf Shore Dr Unit 215A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.06%
- Net ROI: $870
- Mortgage: $1,663
- Monthly Rent: $1,696
- Expense : $2,343
- Property Tax : $332.91
- Insurance: $47
- Cash Flow: -8.24%
- Cash Flow: -$647
Includes a one-time $94,325 down payment (25%.).
View Details
LTR Genie Score 46
$499,200
3 Beds 3.0000 Baths 1915 sqft. TOWNHOUSE
140 Sibert Ave #7, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 19.17%
- Net ROI: $2,034
- Mortgage: $2,245
- Monthly Rent: $3,122
- Expense : $3,136
- Property Tax : $449.28
- Insurance: $142
- Cash Flow: -0.13%
- Cash Flow: -$14
Includes a one-time $127,296 down payment (25%.).
View Details
LTR Genie Score 44
$650,000
4 Beds 3.0000 Baths 2293 sqft. SINGLE FAMILY
301 Summit Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 15.57%
- Net ROI: $2,151
- Mortgage: $2,923
- Monthly Rent: $3,463
- Expense : $3,978
- Property Tax : $585.00
- Insurance: $170
- Cash Flow: -3.73%
- Cash Flow: -$514
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 44
$675,000
4 Beds 3.0000 Baths 2403 sqft. SINGLE FAMILY
408 Ridge Wood Cir, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 14.64%
- Net ROI: $2,103
- Mortgage: $3,035
- Monthly Rent: $3,455
- Expense : $4,121
- Property Tax : $607.50
- Insurance: $178
- Cash Flow: -4.64%
- Cash Flow: -$666
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 44
$749,000
3 Beds 4.0000 Baths 1870 sqft. CONDO
520 Gulf Shore Dr Unit 317, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 15.17%
- Net ROI: $2,414
- Mortgage: $3,368
- Monthly Rent: $3,823
- Expense : $4,481
- Property Tax : $674.10
- Insurance: $139
- Cash Flow: -4.13%
- Cash Flow: -$657
Includes a one-time $190,995 down payment (25%.).
View Details
LTR Genie Score 44
$659,900
4 Beds 2.0000 Baths 2309 sqft. SINGLE FAMILY
4009 Lauren Ct, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 16.14%
- Net ROI: $2,263
- Mortgage: $2,967
- Monthly Rent: $3,589
- Expense : $4,033
- Property Tax : $593.91
- Insurance: $171
- Cash Flow: -3.16%
- Cash Flow: -$443
Includes a one-time $168,275 down payment (25%.).
View Details
LTR Genie Score 44
$489,000
3 Beds 2.0000 Baths 1502 sqft. SINGLE FAMILY
108 Mantero Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 15.98%
- Net ROI: $1,662
- Mortgage: $2,199
- Monthly Rent: $2,707
- Expense : $3,050
- Property Tax : $440.10
- Insurance: $111
- Cash Flow: -3.30%
- Cash Flow: -$343
Includes a one-time $124,695 down payment (25%.).
View Details
LTR Genie Score 44
$600,000
3 Beds 2.0000 Baths 1625 sqft. SINGLE FAMILY
4661 Windstarr Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 14.56%
- Net ROI: $1,856
- Mortgage: $2,698
- Monthly Rent: $3,054
- Expense : $3,659
- Property Tax : $540.00
- Insurance: $121
- Cash Flow: -4.74%
- Cash Flow: -$604
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 44
$379,500
1 Beds 1.0000 Baths 692 sqft. CONDO
3291 Scenic Highway 98 Unit 208, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 16.60%
- Net ROI: $1,339
- Mortgage: $1,706
- Monthly Rent: $2,182
- Expense : $2,399
- Property Tax : $341.55
- Insurance: $51
- Cash Flow: -2.70%
- Cash Flow: -$217
Includes a one-time $96,773 down payment (25%.).
View Details
LTR Genie Score 44
$565,000
4 Beds 2.0000 Baths 2047 sqft. SINGLE FAMILY
3805 Indigo Cir, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 17.27%
- Net ROI: $2,075
- Mortgage: $2,541
- Monthly Rent: $3,258
- Expense : $3,501
- Property Tax : $508.50
- Insurance: $152
- Cash Flow: -2.02%
- Cash Flow: -$242
Includes a one-time $144,075 down payment (25%.).
View Details
LTR Genie Score 44
$499,995
3 Beds 2.0000 Baths 1806 sqft. SINGLE FAMILY
308 Spring Ln, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 15.14%
- Net ROI: $1,609
- Mortgage: $2,248
- Monthly Rent: $2,690
- Expense : $3,132
- Property Tax : $450.00
- Insurance: $134
- Cash Flow: -4.16%
- Cash Flow: -$442
Includes a one-time $127,499 down payment (25%.).
View Details
LTR Genie Score 44
$495,000
2 Beds 2.0000 Baths 1255 sqft. CONDO
705 Gulf Shore Dr Unit 102, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 14.64%
- Net ROI: $1,542
- Mortgage: $2,226
- Monthly Rent: $2,576
- Expense : $3,064
- Property Tax : $445.50
- Insurance: $93
- Cash Flow: -4.64%
- Cash Flow: -$488
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 44
$599,900
3 Beds 2.0000 Baths 1708 sqft. SINGLE FAMILY
4643 Sunsail Cir, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 15.06%
- Net ROI: $1,920
- Mortgage: $2,698
- Monthly Rent: $3,124
- Expense : $3,664
- Property Tax : $539.91
- Insurance: $127
- Cash Flow: -4.24%
- Cash Flow: -$540
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 44
$499,999
3 Beds 2.0000 Baths 2288 sqft. SINGLE FAMILY
2017 Cordgrass Ct, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 16.60%
- Net ROI: $1,764
- Mortgage: $2,248
- Monthly Rent: $2,881
- Expense : $3,168
- Property Tax : $450.00
- Insurance: $170
- Cash Flow: -2.70%
- Cash Flow: -$287
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 44
$315,000
1 Beds 1.0000 Baths 636 sqft. CONDO
500 Gulf Shore Dr Unit 508A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 14.05%
- Net ROI: $941
- Mortgage: $1,416
- Monthly Rent: $1,696
- Expense : $2,047
- Property Tax : $283.50
- Insurance: $47
- Cash Flow: -5.25%
- Cash Flow: -$351
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 44
$649,000
3 Beds 2.0000 Baths 2129 sqft. SINGLE FAMILY
4643 Windstarr Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $2,202
- Mortgage: $2,918
- Monthly Rent: $3,500
- Expense : $3,960
- Property Tax : $584.10
- Insurance: $158
- Cash Flow: -3.34%
- Cash Flow: -$460
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 44
$439,000
2 Beds 2.0000 Baths 1193 sqft. CONDO
30 Moreno Point Rd Unit 406C, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 16.36%
- Net ROI: $1,527
- Mortgage: $1,974
- Monthly Rent: $2,484
- Expense : $2,758
- Property Tax : $395.10
- Insurance: $89
- Cash Flow: -2.93%
- Cash Flow: -$273
Includes a one-time $111,945 down payment (25%.).
View Details
LTR Genie Score 44
$375,000
1 Beds 1.0000 Baths 655 sqft. CONDO
3191 Scenic Highway 98 Unit 308, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 14.89%
- Net ROI: $1,187
- Mortgage: $1,686
- Monthly Rent: $2,021
- Expense : $2,372
- Property Tax : $337.50
- Insurance: $49
- Cash Flow: -4.41%
- Cash Flow: -$351
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 44
$1,394,000
6 Beds 6.0000 Baths 2756 sqft. SINGLE FAMILY
4596 Paradise Isle, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 17.88%
- Net ROI: $5,296
- Mortgage: $6,268
- Monthly Rent: $7,606
- Expense : $8,027
- Property Tax : $1,254.60
- Insurance: $204
- Cash Flow: -1.42%
- Cash Flow: -$421
Includes a one-time $355,470 down payment (25%.).
View Details
LTR Genie Score 44
$295,000
1 Beds 1.0000 Baths 600 sqft. CONDO
1030 Highway 98 #14, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.71%
- Net ROI: $861
- Mortgage: $1,327
- Monthly Rent: $1,587
- Expense : $1,937
- Property Tax : $265.50
- Insurance: $45
- Cash Flow: -5.58%
- Cash Flow: -$349
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 44
$999,000
6 Beds 4.0000 Baths 2600 sqft. SINGLE FAMILY
219 Grand Key Loop, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 16.12%
- Net ROI: $3,423
- Mortgage: $4,492
- Monthly Rent: $5,210
- Expense : $5,884
- Property Tax : $899.10
- Insurance: $193
- Cash Flow: -3.18%
- Cash Flow: -$674
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 44
$999,000
6 Beds 4.0000 Baths 2600 sqft. SINGLE FAMILY
223 Grand Key Loop E, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 16.12%
- Net ROI: $3,423
- Mortgage: $4,492
- Monthly Rent: $5,210
- Expense : $5,884
- Property Tax : $899.10
- Insurance: $193
- Cash Flow: -3.18%
- Cash Flow: -$674
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 44
$347,000
1 Beds 1.0000 Baths 636 sqft. CONDO
500 Gulf Shore Dr Unit 306A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.19%
- Net ROI: $900
- Mortgage: $1,560
- Monthly Rent: $1,696
- Expense : $2,220
- Property Tax : $312.30
- Insurance: $47
- Cash Flow: -7.10%
- Cash Flow: -$523
Includes a one-time $88,485 down payment (25%.).
View Details
LTR Genie Score 44
$327,000
1 Beds 1.0000 Baths 636 sqft. CONDO
500 Gulf Shore Dr Unit 518A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.30%
- Net ROI: $926
- Mortgage: $1,470
- Monthly Rent: $1,696
- Expense : $2,112
- Property Tax : $294.30
- Insurance: $47
- Cash Flow: -5.99%
- Cash Flow: -$415
Includes a one-time $83,385 down payment (25%.).
View Details
LTR Genie Score 44
$359,900
1 Beds 1.0000 Baths 636 sqft. CONDO
500 Gulf Shore Dr Unit 516A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.54%
- Net ROI: $883
- Mortgage: $1,618
- Monthly Rent: $1,696
- Expense : $2,289
- Property Tax : $323.91
- Insurance: $47
- Cash Flow: -7.76%
- Cash Flow: -$593
Includes a one-time $91,775 down payment (25%.).
View Details
LTR Genie Score 44
$509,500
2 Beds 2.0000 Baths 1430 sqft. CONDO
900 Gulf Shore Dr Unit 3052, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 16.57%
- Net ROI: $1,794
- Mortgage: $2,291
- Monthly Rent: $2,860
- Expense : $3,156
- Property Tax : $458.55
- Insurance: $106
- Cash Flow: -2.73%
- Cash Flow: -$295
Includes a one-time $129,923 down payment (25%.).
View Details
LTR Genie Score 44
$439,000
1 Beds 1.0000 Baths 755 sqft. CONDO
71 Woodward St Unit 125, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.50%
- Net ROI: $1,260
- Mortgage: $1,974
- Monthly Rent: $2,184
- Expense : $2,725
- Property Tax : $395.10
- Insurance: $56
- Cash Flow: -5.80%
- Cash Flow: -$541
Includes a one-time $111,945 down payment (25%.).
View Details
LTR Genie Score 44
$549,000
2 Beds 2.0000 Baths 977 sqft. CONDO
1751 Scenic Highway 98 Unit 510, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $1,534
- Mortgage: $2,469
- Monthly Rent: $2,617
- Expense : $3,335
- Property Tax : $494.10
- Insurance: $72
- Cash Flow: -6.16%
- Cash Flow: -$718
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 44
$414,900
1 Beds 1.0000 Baths 840 sqft. CONDO
1751 Scenic Hwy 98 Unit 305, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 14.09%
- Net ROI: $1,244
- Mortgage: $1,866
- Monthly Rent: $2,143
- Expense : $2,601
- Property Tax : $373.41
- Insurance: $62
- Cash Flow: -5.20%
- Cash Flow: -$458
Includes a one-time $105,800 down payment (25%.).
View Details
LTR Genie Score 44
$500,000
2 Beds 2.0000 Baths 1193 sqft. CONDO
30 Moreno Point Rd Unit 306B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.60%
- Net ROI: $1,445
- Mortgage: $2,248
- Monthly Rent: $2,481
- Expense : $3,087
- Property Tax : $450.00
- Insurance: $89
- Cash Flow: -5.70%
- Cash Flow: -$605
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 44
$428,000
1 Beds 1.0000 Baths 655 sqft. CONDO
3191 Scenic Highway 98 Unit 310, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.29%
- Net ROI: $1,118
- Mortgage: $1,925
- Monthly Rent: $2,021
- Expense : $2,658
- Property Tax : $385.20
- Insurance: $49
- Cash Flow: -7.01%
- Cash Flow: -$637
Includes a one-time $109,140 down payment (25%.).
View Details
LTR Genie Score 44
$419,000
1 Beds 1.0000 Baths 655 sqft. CONDO
3191 Scenic Highway 98 Unit 208, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.69%
- Net ROI: $1,130
- Mortgage: $1,884
- Monthly Rent: $2,021
- Expense : $2,610
- Property Tax : $377.10
- Insurance: $49
- Cash Flow: -6.61%
- Cash Flow: -$588
Includes a one-time $106,845 down payment (25%.).
View Details
LTR Genie Score 43
$649,000
3 Beds 3.0000 Baths 2392 sqft. SINGLE FAMILY
54 Country Club Dr E, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 17.80%
- Net ROI: $2,455
- Mortgage: $2,918
- Monthly Rent: $3,773
- Expense : $3,980
- Property Tax : $584.10
- Insurance: $177
- Cash Flow: -1.50%
- Cash Flow: -$206
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 43
$1,100,000
5 Beds 4.0000 Baths 1825 sqft. SINGLE FAMILY
85 Shirah St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.43%
- Net ROI: $3,140
- Mortgage: $4,946
- Monthly Rent: $5,000
- Expense : $6,372
- Property Tax : $990.00
- Insurance: $135
- Cash Flow: -5.87%
- Cash Flow: -$1,371
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 43
$499,000
1 Beds 1.0000 Baths 760 sqft. CONDO
1700 Scenic Highway 98 Unit 107, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.63%
- Net ROI: $1,234
- Mortgage: $2,244
- Monthly Rent: $2,236
- Expense : $3,049
- Property Tax : $449.10
- Insurance: $56
- Cash Flow: -7.67%
- Cash Flow: -$813
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 43
$499,000
3 Beds 2.0000 Baths 1878 sqft. SINGLE FAMILY
611 Benning Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 17.13%
- Net ROI: $1,817
- Mortgage: $2,244
- Monthly Rent: $2,902
- Expense : $3,132
- Property Tax : $449.10
- Insurance: $139
- Cash Flow: -2.17%
- Cash Flow: -$230
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 43
$649,979
2 Beds 2.0000 Baths 924 sqft. CONDO
1002 Highway 98 #1015, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.10%
- Net ROI: $1,534
- Mortgage: $2,923
- Monthly Rent: $2,744
- Expense : $3,876
- Property Tax : $584.98
- Insurance: $69
- Cash Flow: -8.20%
- Cash Flow: -$1,132
Includes a one-time $165,745 down payment (25%.).
View Details
LTR Genie Score 43
$724,000
3 Beds 2.0000 Baths 2162 sqft. SINGLE FAMILY
927 Emerald Bay Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.74%
- Net ROI: $1,960
- Mortgage: $3,256
- Monthly Rent: $3,358
- Expense : $4,368
- Property Tax : $651.60
- Insurance: $160
- Cash Flow: -6.56%
- Cash Flow: -$1,009
Includes a one-time $184,620 down payment (25%.).
View Details
LTR Genie Score 43
$599,000
4 Beds 3.0000 Baths 2211 sqft. SINGLE FAMILY
599 3rd Ave, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 17.47%
- Net ROI: $2,224
- Mortgage: $2,693
- Monthly Rent: $3,464
- Expense : $3,697
- Property Tax : $539.10
- Insurance: $164
- Cash Flow: -1.83%
- Cash Flow: -$232
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 43
$649,000
3 Beds 2.0000 Baths 1257 sqft. SINGLE FAMILY
4489B Luke Ave, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.44%
- Net ROI: $1,578
- Mortgage: $2,918
- Monthly Rent: $2,812
- Expense : $3,896
- Property Tax : $584.10
- Insurance: $93
- Cash Flow: -7.86%
- Cash Flow: -$1,083
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 43
$750,000
2 Beds 2.0000 Baths 1160 sqft. CONDO
1100 Highway 98 E Unit A602, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.04%
- Net ROI: $1,922
- Mortgage: $3,372
- Monthly Rent: $3,279
- Expense : $4,434
- Property Tax : $675.00
- Insurance: $86
- Cash Flow: -7.24%
- Cash Flow: -$1,154
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 43
$639,000
2 Beds 2.0000 Baths 1430 sqft. CONDO
900 Gulf Shore Dr Unit 2064, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.97%
- Net ROI: $1,626
- Mortgage: $2,873
- Monthly Rent: $2,860
- Expense : $3,855
- Property Tax : $575.10
- Insurance: $106
- Cash Flow: -7.32%
- Cash Flow: -$994
Includes a one-time $162,945 down payment (25%.).
View Details
LTR Genie Score 43
$869,999
3 Beds 4.0000 Baths 2439 sqft. SINGLE FAMILY
4736 Amhurst Cir, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.33%
- Net ROI: $2,095
- Mortgage: $3,912
- Monthly Rent: $3,703
- Expense : $5,176
- Property Tax : $783.00
- Insurance: $181
- Cash Flow: -7.96%
- Cash Flow: -$1,473
Includes a one-time $221,850 down payment (25%.).
View Details
LTR Genie Score 43
$899,700
2 Beds 2.0000 Baths 1223 sqft. CONDO
203 Henderson Resort Way #4101, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.65%
- Net ROI: $2,421
- Mortgage: $4,046
- Monthly Rent: $3,977
- Expense : $5,246
- Property Tax : $809.73
- Insurance: $91
- Cash Flow: -6.64%
- Cash Flow: -$1,269
Includes a one-time $229,424 down payment (25%.).
View Details
LTR Genie Score 43
$467,500
2 Beds 2.0000 Baths 960 sqft. CONDO
1030 Highway 98 #6, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.46%
- Net ROI: $1,139
- Mortgage: $2,102
- Monthly Rent: $2,116
- Expense : $2,894
- Property Tax : $420.75
- Insurance: $71
- Cash Flow: -7.82%
- Cash Flow: -$778
Includes a one-time $119,213 down payment (25%.).
View Details
LTR Genie Score 43
$385,000
1 Beds 1.0000 Baths 851 sqft. CONDO
1751 Scenic Highway 98 E #211, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 16.68%
- Net ROI: $1,365
- Mortgage: $1,731
- Monthly Rent: $2,227
- Expense : $2,441
- Property Tax : $346.50
- Insurance: $63
- Cash Flow: -2.61%
- Cash Flow: -$213
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 43
$1,199,000
3 Beds 3.0000 Baths 2649 sqft. CONDO
400 Kelly Plantation Dr Unit 902, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.61%
- Net ROI: $3,467
- Mortgage: $5,391
- Monthly Rent: $5,517
- Expense : $6,967
- Property Tax : $1,079.10
- Insurance: $197
- Cash Flow: -5.68%
- Cash Flow: -$1,450
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 43
$775,000
1 Beds 2.0000 Baths 1001 sqft. CONDO
203 Henderson Resort Way Unit 4102, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.34%
- Net ROI: $2,197
- Mortgage: $3,485
- Monthly Rent: $3,575
- Expense : $4,557
- Property Tax : $697.50
- Insurance: $74
- Cash Flow: -5.96%
- Cash Flow: -$981
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 43
$1,195,000
2 Beds 3.0000 Baths 2505 sqft. CONDO
408 Kelly Plantation Dr Unit 409, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.93%
- Net ROI: $3,538
- Mortgage: $5,373
- Monthly Rent: $5,572
- Expense : $6,935
- Property Tax : $1,075.50
- Insurance: $186
- Cash Flow: -5.37%
- Cash Flow: -$1,362
Includes a one-time $304,725 down payment (25%.).
View Details
LTR Genie Score 43
$599,000
2 Beds 2.0000 Baths 943 sqft. CONDO
1751 Scenic Highway 98 Unit 215, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.20%
- Net ROI: $1,426
- Mortgage: $2,693
- Monthly Rent: $2,572
- Expense : $3,603
- Property Tax : $539.10
- Insurance: $70
- Cash Flow: -8.10%
- Cash Flow: -$1,030
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 43
$780,000
3 Beds 2.0000 Baths 1476 sqft. CONDO
1751 Scenic Highway 98 E #313, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.67%
- Net ROI: $2,100
- Mortgage: $3,507
- Monthly Rent: $3,520
- Expense : $4,619
- Property Tax : $702.00
- Insurance: $110
- Cash Flow: -6.63%
- Cash Flow: -$1,098
Includes a one-time $198,900 down payment (25%.).
View Details
LTR Genie Score 43
$750,000
3 Beds 2.0000 Baths 1429 sqft. CONDO
1751 Scenic Highway 98 Unit 302, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.77%
- Net ROI: $2,036
- Mortgage: $3,372
- Monthly Rent: $3,413
- Expense : $4,453
- Property Tax : $675.00
- Insurance: $106
- Cash Flow: -6.52%
- Cash Flow: -$1,040
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 43
$729,000
2 Beds 2.0000 Baths 1374 sqft. CONDO
1751 Scenic Hwy 98 Unit 609, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.91%
- Net ROI: $2,000
- Mortgage: $3,278
- Monthly Rent: $3,346
- Expense : $4,336
- Property Tax : $656.10
- Insurance: $102
- Cash Flow: -6.39%
- Cash Flow: -$990
Includes a one-time $185,895 down payment (25%.).
View Details
LTR Genie Score 41
$775,000
2 Beds 2.0000 Baths 2286 sqft. TOWNHOUSE
415 Gulf Shore Dr Unit 17, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 14.12%
- Net ROI: $2,326
- Mortgage: $3,485
- Monthly Rent: $3,799
- Expense : $4,652
- Property Tax : $697.50
- Insurance: $170
- Cash Flow: -5.18%
- Cash Flow: -$852
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 41
$619,000
2 Beds 2.0000 Baths 949 sqft. CONDO
1040 Highway 98 Unit 718, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 13.42%
- Net ROI: $1,766
- Mortgage: $2,783
- Monthly Rent: $2,938
- Expense : $3,711
- Property Tax : $557.10
- Insurance: $70
- Cash Flow: -5.88%
- Cash Flow: -$772
Includes a one-time $157,845 down payment (25%.).
View Details
LTR Genie Score 41
$1,199,999
3 Beds 3.0000 Baths 1739 sqft. CONDO
10 Harbor Blvd Unit W625, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 14.61%
- Net ROI: $3,727
- Mortgage: $5,396
- Monthly Rent: $5,710
- Expense : $6,905
- Property Tax : $1,080.00
- Insurance: $129
- Cash Flow: -4.68%
- Cash Flow: -$1,194
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 41
$1,100,000
6 Beds 4.0000 Baths 2600 sqft. SINGLE FAMILY
222 Kono Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 14.12%
- Net ROI: $3,300
- Mortgage: $4,946
- Monthly Rent: $5,218
- Expense : $6,429
- Property Tax : $990.00
- Insurance: $193
- Cash Flow: -5.18%
- Cash Flow: -$1,211
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 40
$1,349,900
4 Beds 4.0000 Baths 3200 sqft. SINGLE FAMILY
3890 Sand Dune Ct, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.83%
- Net ROI: $3,395
- Mortgage: $6,070
- Monthly Rent: $5,681
- Expense : $7,822
- Property Tax : $1,214.91
- Insurance: $237
- Cash Flow: -7.46%
- Cash Flow: -$2,141
Includes a one-time $344,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,150,000
4 Beds 4.0000 Baths 2857 sqft. SINGLE FAMILY
4311 Carriage Ln #4311, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.12%
- Net ROI: $2,961
- Mortgage: $5,171
- Monthly Rent: $4,963
- Expense : $6,718
- Property Tax : $1,035.00
- Insurance: $212
- Cash Flow: -7.18%
- Cash Flow: -$1,755
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 40
$1,445,000
5 Beds 4.0000 Baths 2450 sqft. SINGLE FAMILY
83 Sunfish St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.45%
- Net ROI: $3,519
- Mortgage: $6,498
- Monthly Rent: $5,873
- Expense : $8,280
- Property Tax : $1,300.50
- Insurance: $182
- Cash Flow: -7.84%
- Cash Flow: -$2,406
Includes a one-time $368,475 down payment (25%.).
View Details
LTR Genie Score 40
$1,895,000
7 Beds 6.0000 Baths 3580 sqft. SINGLE FAMILY
68 Tarpon St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 10.54%
- Net ROI: $4,250
- Mortgage: $8,521
- Monthly Rent: $7,271
- Expense : $10,792
- Property Tax : $1,705.50
- Insurance: $266
- Cash Flow: -8.74%
- Cash Flow: -$3,521
Includes a one-time $483,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,450,000
4 Beds 4.0000 Baths 3220 sqft. CONDO
408 Kelly Plantation Dr Unit 411, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.18%
- Net ROI: $3,446
- Mortgage: $6,520
- Monthly Rent: $5,863
- Expense : $8,364
- Property Tax : $1,305.00
- Insurance: $239
- Cash Flow: -8.12%
- Cash Flow: -$2,501
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 40
$1,990,000
5 Beds 6.0000 Baths 3453 sqft. SINGLE FAMILY
65 Kokomo Row, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.33%
- Net ROI: $4,794
- Mortgage: $8,948
- Monthly Rent: $7,928
- Expense : $11,295
- Property Tax : $1,791.00
- Insurance: $256
- Cash Flow: -7.96%
- Cash Flow: -$3,367
Includes a one-time $507,450 down payment (25%.).
View Details
LTR Genie Score 40
$1,695,000
5 Beds 6.0000 Baths 3006 sqft. SINGLE FAMILY
80 Shirah St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.43%
- Net ROI: $4,478
- Mortgage: $7,622
- Monthly Rent: $7,197
- Expense : $9,670
- Property Tax : $1,525.50
- Insurance: $223
- Cash Flow: -6.87%
- Cash Flow: -$2,473
Includes a one-time $432,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,635,000
4 Beds 5.0000 Baths 3460 sqft. SINGLE FAMILY
257 Moonlit Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.32%
- Net ROI: $3,933
- Mortgage: $7,352
- Monthly Rent: $6,608
- Expense : $9,380
- Property Tax : $1,471.50
- Insurance: $257
- Cash Flow: -7.97%
- Cash Flow: -$2,772
Includes a one-time $416,925 down payment (25%.).
View Details
LTR Genie Score 40
$1,200,000
6 Beds 4.0000 Baths 2600 sqft. SINGLE FAMILY
4555 Village Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.40%
- Net ROI: $3,163
- Mortgage: $5,396
- Monthly Rent: $5,210
- Expense : $6,969
- Property Tax : $1,080.00
- Insurance: $193
- Cash Flow: -6.90%
- Cash Flow: -$1,758
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 40
$990,000
2 Beds 3.0000 Baths 1248 sqft. CONDO
206 Henderson Resort Way #5103, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.03%
- Net ROI: $2,320
- Mortgage: $4,452
- Monthly Rent: $3,995
- Expense : $5,735
- Property Tax : $891.00
- Insurance: $93
- Cash Flow: -8.27%
- Cash Flow: -$1,740
Includes a one-time $252,450 down payment (25%.).
View Details
LTR Genie Score 40
$1,799,999
5 Beds 4.0000 Baths 3260 sqft. SINGLE FAMILY
4569 Luke Ave, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 12.70%
- Net ROI: $4,857
- Mortgage: $8,094
- Monthly Rent: $7,731
- Expense : $10,256
- Property Tax : $1,620.00
- Insurance: $242
- Cash Flow: -6.60%
- Cash Flow: -$2,524
Includes a one-time $459,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,800,000
4 Beds 4.0000 Baths 3498 sqft. SINGLE FAMILY
4703 Seastar Vis, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 10.86%
- Net ROI: $4,154
- Mortgage: $8,094
- Monthly Rent: $7,045
- Expense : $10,273
- Property Tax : $1,620.00
- Insurance: $260
- Cash Flow: -8.44%
- Cash Flow: -$3,228
Includes a one-time $459,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,549,000
3 Beds 4.0000 Baths 3220 sqft. CONDO
404 Kelly Plantation Dr Unit 1007, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.89%
- Net ROI: $3,916
- Mortgage: $6,965
- Monthly Rent: $6,462
- Expense : $8,898
- Property Tax : $1,394.10
- Insurance: $239
- Cash Flow: -7.39%
- Cash Flow: -$2,436
Includes a one-time $394,995 down payment (25%.).
View Details
LTR Genie Score 40
$2,079,000
7 Beds 6.0000 Baths 2820 sqft. SINGLE FAMILY
94 Dolphin St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 10.76%
- Net ROI: $4,754
- Mortgage: $9,348
- Monthly Rent: $7,957
- Expense : $11,729
- Property Tax : $1,871.10
- Insurance: $209
- Cash Flow: -8.54%
- Cash Flow: -$3,771
Includes a one-time $530,145 down payment (25%.).
View Details
LTR Genie Score 40
$935,000
2 Beds 2.0000 Baths 1233 sqft. CONDO
203 Henderson Resort Way #4204, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.44%
- Net ROI: $2,274
- Mortgage: $4,204
- Monthly Rent: $3,877
- Expense : $5,437
- Property Tax : $841.50
- Insurance: $91
- Cash Flow: -7.85%
- Cash Flow: -$1,560
Includes a one-time $238,425 down payment (25%.).
View Details
LTR Genie Score 40
$1,629,000
3 Beds 4.0000 Baths 3220 sqft. CONDO
400 Kelly Plantation Dr Unit 1103, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.01%
- Net ROI: $3,813
- Mortgage: $7,325
- Monthly Rent: $6,462
- Expense : $9,330
- Property Tax : $1,466.10
- Insurance: $239
- Cash Flow: -8.29%
- Cash Flow: -$2,868
Includes a one-time $415,395 down payment (25%.).
View Details
LTR Genie Score 40
$1,275,000
3 Beds 4.0000 Baths 2571 sqft. CONDO
602 Harbor Blvd Unit 302, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 11.81%
- Net ROI: $3,202
- Mortgage: $5,733
- Monthly Rent: $5,344
- Expense : $7,371
- Property Tax : $1,147.50
- Insurance: $191
- Cash Flow: -7.48%
- Cash Flow: -$2,027
Includes a one-time $325,125 down payment (25%.).
View Details
LTR Genie Score 29
$599,000
2 Beds 2.0000 Baths 960 sqft. CONDO
1030 Highway 98 APT Phb, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 7.61%
- Net ROI: $969
- Mortgage: $2,693
- Monthly Rent: $2,116
- Expense : $3,604
- Property Tax : $539.10
- Insurance: $71
- Cash Flow: -11.69%
- Cash Flow: -$1,487
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 29
$399,000
1 Beds 1.0000 Baths 1840 sqft. TOWNHOUSE
986 Airport Rd, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.75%
- Net ROI: $403
- Mortgage: $1,794
- Monthly Rent: $1,356
- Expense : $2,590
- Property Tax : $359.10
- Insurance: $137
- Cash Flow: -14.54%
- Cash Flow: -$1,233
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 27
$440,000
1 Beds 1.0000 Baths 636 sqft. CONDO
500 Gulf Shore Dr Unit 507A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.33%
- Net ROI: $779
- Mortgage: $1,979
- Monthly Rent: $1,696
- Expense : $2,722
- Property Tax : $396.00
- Insurance: $47
- Cash Flow: -10.97%
- Cash Flow: -$1,025
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 27
$550,000
1 Beds 1.0000 Baths 456 sqft. CONDO
15300 Emerald Coast Pkwy Unit 204, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.06%
- Net ROI: $943
- Mortgage: $2,473
- Monthly Rent: $1,989
- Expense : $3,302
- Property Tax : $495.00
- Insurance: $34
- Cash Flow: -11.23%
- Cash Flow: -$1,312
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 27
$645,000
2 Beds 2.0000 Baths 943 sqft. CONDO
1751 Scenic Hwy 98 Unit 716, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.96%
- Net ROI: $1,367
- Mortgage: $2,900
- Monthly Rent: $2,572
- Expense : $3,851
- Property Tax : $580.50
- Insurance: $70
- Cash Flow: -9.33%
- Cash Flow: -$1,278
Includes a one-time $164,475 down payment (25%.).
View Details
LTR Genie Score 27
$425,000
1 Beds 1.0000 Baths 616 sqft. CONDO
500 Gulf Shore Dr Unit 317A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.53%
- Net ROI: $771
- Mortgage: $1,911
- Monthly Rent: $1,667
- Expense : $2,639
- Property Tax : $382.50
- Insurance: $46
- Cash Flow: -10.77%
- Cash Flow: -$972
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 27
$395,000
1 Beds 1.0000 Baths 810 sqft. CONDO
500 Gulf Shore Dr Unit 112B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.04%
- Net ROI: $760
- Mortgage: $1,776
- Monthly Rent: $1,631
- Expense : $2,492
- Property Tax : $355.50
- Insurance: $60
- Cash Flow: -10.25%
- Cash Flow: -$860
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 27
$415,000
1 Beds 1.0000 Baths 616 sqft. CONDO
500 Gulf Shore Dr Unit 319A, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.89%
- Net ROI: $784
- Mortgage: $1,866
- Monthly Rent: $1,667
- Expense : $2,585
- Property Tax : $373.50
- Insurance: $46
- Cash Flow: -10.41%
- Cash Flow: -$918
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 26
$1,450,000
4 Beds 4.0000 Baths 3265 sqft. SINGLE FAMILY
4470 Stonebridge Rd, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 7.77%
- Net ROI: $2,395
- Mortgage: $6,520
- Monthly Rent: $4,816
- Expense : $8,367
- Property Tax : $1,305.00
- Insurance: $242
- Cash Flow: -11.53%
- Cash Flow: -$3,551
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,125,000
3 Beds 4.0000 Baths 2227 sqft. SINGLE FAMILY
286 Ketch Ct, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 7.26%
- Net ROI: $1,737
- Mortgage: $5,059
- Monthly Rent: $3,659
- Expense : $6,536
- Property Tax : $1,012.50
- Insurance: $165
- Cash Flow: -12.04%
- Cash Flow: -$2,877
Includes a one-time $286,875 down payment (25%.).
View Details
LTR Genie Score 26
$1,099,000
3 Beds 3.0000 Baths 1552 sqft. TOWNHOUSE
129 Durango Rd #1, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 5.05%
- Net ROI: $1,180
- Mortgage: $4,942
- Monthly Rent: $3,019
- Expense : $6,346
- Property Tax : $989.10
- Insurance: $115
- Cash Flow: -14.24%
- Cash Flow: -$3,327
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 26
$1,000,000
2 Beds 4.0000 Baths 1440 sqft. SINGLE FAMILY
3551 Scenic Highway 98 #6a & 6b, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 2.13%
- Net ROI: $456
- Mortgage: $4,497
- Monthly Rent: $2,158
- Expense : $5,803
- Property Tax : $900.00
- Insurance: $107
- Cash Flow: -17.16%
- Cash Flow: -$3,645
Includes a one-time $255,000 down payment (25%.).
View Details
LTR Genie Score 26
$859,000
3 Beds 4.0000 Baths 1584 sqft. TOWNHOUSE
159 Durango Rd #159, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 7.32%
- Net ROI: $1,336
- Mortgage: $3,863
- Monthly Rent: $2,866
- Expense : $5,053
- Property Tax : $773.10
- Insurance: $118
- Cash Flow: -11.98%
- Cash Flow: -$2,187
Includes a one-time $219,045 down payment (25%.).
View Details
LTR Genie Score 26
$2,149,900
5 Beds 5.0000 Baths 4918 sqft. SINGLE FAMILY
44 Tranquility Ln, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.56%
- Net ROI: $2,085
- Mortgage: $9,667
- Monthly Rent: $5,535
- Expense : $12,267
- Property Tax : $1,934.91
- Insurance: $365
- Cash Flow: -14.74%
- Cash Flow: -$6,732
Includes a one-time $548,225 down payment (25%.).
View Details
LTR Genie Score 26
$725,000
2 Beds 2.0000 Baths 1138 sqft. CONDO
1040 Highway 98 #112, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 5.89%
- Net ROI: $910
- Mortgage: $3,260
- Monthly Rent: $2,233
- Expense : $4,297
- Property Tax : $652.50
- Insurance: $84
- Cash Flow: -13.40%
- Cash Flow: -$2,063
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 26
$1,550,000
4 Beds 3.0000 Baths 2946 sqft. SINGLE FAMILY
228 Matties Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.80%
- Net ROI: $1,581
- Mortgage: $6,970
- Monthly Rent: $4,108
- Expense : $8,883
- Property Tax : $1,395.00
- Insurance: $219
- Cash Flow: -14.49%
- Cash Flow: -$4,775
Includes a one-time $395,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,089,000
4 Beds 3.0000 Baths 2768 sqft. SINGLE FAMILY
4722 Seastar Vis, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 7.76%
- Net ROI: $1,797
- Mortgage: $4,897
- Monthly Rent: $3,713
- Expense : $6,382
- Property Tax : $980.10
- Insurance: $205
- Cash Flow: -11.53%
- Cash Flow: -$2,669
Includes a one-time $277,695 down payment (25%.).
View Details
LTR Genie Score 26
$685,000
2 Beds 2.0000 Baths 861 sqft. CONDO
1080 Us Highway 98 E #804, Miramar Beach, FL 32550
Long Term (Monthly)
- Net ROI: 5.72%
- Net ROI: $833
- Mortgage: $3,080
- Monthly Rent: $2,084
- Expense : $4,061
- Property Tax : $616.50
- Insurance: $64
- Cash Flow: -13.58%
- Cash Flow: -$1,976
Includes a one-time $174,675 down payment (25%.).
View Details
LTR Genie Score 26
$2,669,870
4 Beds 6.0000 Baths 6020 sqft. SINGLE FAMILY
4350 Stonebridge Rd, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 6.08%
- Net ROI: $3,450
- Mortgage: $12,005
- Monthly Rent: $7,656
- Expense : $15,155
- Property Tax : $2,402.88
- Insurance: $447
- Cash Flow: -13.22%
- Cash Flow: -$7,498
Includes a one-time $680,817 down payment (25%.).
View Details
LTR Genie Score 26
$1,425,000
3 Beds 3.0000 Baths 1619 sqft. CONDO
1018 Highway 98 E Unit 1110, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 1.37%
- Net ROI: $414
- Mortgage: $6,408
- Monthly Rent: $2,680
- Expense : $8,110
- Property Tax : $1,282.50
- Insurance: $120
- Cash Flow: -17.93%
- Cash Flow: -$5,430
Includes a one-time $363,375 down payment (25%.).
View Details
LTR Genie Score 26
$2,950,000
5 Beds 5.0000 Baths 4132 sqft. SINGLE FAMILY
502 Regatta Bay Blvd, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.20%
- Net ROI: $2,635
- Mortgage: $13,265
- Monthly Rent: $7,064
- Expense : $16,527
- Property Tax : $2,655.00
- Insurance: $307
- Cash Flow: -15.09%
- Cash Flow: -$9,462
Includes a one-time $752,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,395,000
5 Beds 3.0000 Baths 3354 sqft. SINGLE FAMILY
4594 Nautical Ct, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 6.11%
- Net ROI: $1,811
- Mortgage: $6,273
- Monthly Rent: $4,167
- Expense : $8,077
- Property Tax : $1,255.50
- Insurance: $249
- Cash Flow: -13.19%
- Cash Flow: -$3,910
Includes a one-time $355,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,449,000
4 Beds 4.0000 Baths 2709 sqft. SINGLE FAMILY
662 Harbor Blvd Unit 810, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.76%
- Net ROI: $2,699
- Mortgage: $6,516
- Monthly Rent: $5,077
- Expense : $8,321
- Property Tax : $1,304.10
- Insurance: $201
- Cash Flow: -10.53%
- Cash Flow: -$3,243
Includes a one-time $369,495 down payment (25%.).
View Details
LTR Genie Score 26
$1,875,000
3 Beds 3.0000 Baths 2308 sqft. SINGLE FAMILY
517 Osceola Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.49%
- Net ROI: $1,789
- Mortgage: $8,431
- Monthly Rent: $4,689
- Expense : $10,590
- Property Tax : $1,687.50
- Insurance: $171
- Cash Flow: -14.81%
- Cash Flow: -$5,900
Includes a one-time $478,125 down payment (25%.).
View Details
LTR Genie Score 26
$1,799,000
3 Beds 3.0000 Baths 2353 sqft. CONDO
830 Gulf Shore Dr Unit 5086, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 5.63%
- Net ROI: $2,153
- Mortgage: $8,089
- Monthly Rent: $4,958
- Expense : $10,183
- Property Tax : $1,619.10
- Insurance: $175
- Cash Flow: -13.66%
- Cash Flow: -$5,225
Includes a one-time $458,745 down payment (25%.).
View Details
LTR Genie Score 26
$2,825,000
6 Beds 5.0000 Baths 2630 sqft. SINGLE FAMILY
2809 Scenic Highway 98, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 3.65%
- Net ROI: $2,193
- Mortgage: $12,703
- Monthly Rent: $6,348
- Expense : $15,741
- Property Tax : $2,542.50
- Insurance: $195
- Cash Flow: -15.65%
- Cash Flow: -$9,392
Includes a one-time $720,375 down payment (25%.).
View Details
LTR Genie Score 26
$1,995,000
4 Beds 5.0000 Baths 3109 sqft. SINGLE FAMILY
4720 Rendezvous Cv, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.85%
- Net ROI: $2,058
- Mortgage: $8,971
- Monthly Rent: $5,173
- Expense : $11,297
- Property Tax : $1,795.50
- Insurance: $231
- Cash Flow: -14.45%
- Cash Flow: -$6,123
Includes a one-time $508,725 down payment (25%.).
View Details
LTR Genie Score 26
$2,950,000
6 Beds 8.0000 Baths 3172 sqft. SINGLE FAMILY
36 Gulf Breeze Ct, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.27%
- Net ROI: $2,686
- Mortgage: $13,265
- Monthly Rent: $7,043
- Expense : $16,455
- Property Tax : $2,655.00
- Insurance: $235
- Cash Flow: -15.01%
- Cash Flow: -$9,412
Includes a one-time $752,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,395,000
5 Beds 6.0000 Baths 3452 sqft. SINGLE FAMILY
33 Caicos Cay, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.55%
- Net ROI: $2,318
- Mortgage: $10,769
- Monthly Rent: $5,977
- Expense : $13,481
- Property Tax : $2,155.50
- Insurance: $256
- Cash Flow: -14.74%
- Cash Flow: -$7,504
Includes a one-time $610,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,199,000
4 Beds 4.0000 Baths 2290 sqft. SINGLE FAMILY
106 Terra Cotta Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.12%
- Net ROI: $2,072
- Mortgage: $5,391
- Monthly Rent: $4,095
- Expense : $6,940
- Property Tax : $1,079.10
- Insurance: $170
- Cash Flow: -11.17%
- Cash Flow: -$2,845
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,699,999
3 Beds 3.0000 Baths 2019 sqft. CONDO
15500 Emerald Coast Pkwy Unit 1003, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 3.07%
- Net ROI: $1,110
- Mortgage: $7,644
- Monthly Rent: $3,762
- Expense : $9,624
- Property Tax : $1,530.00
- Insurance: $150
- Cash Flow: -16.23%
- Cash Flow: -$5,862
Includes a one-time $433,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,500,000
3 Beds 3.0000 Baths 1970 sqft. CONDO
15400 Emerald Coast Pkwy Unit 202, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 5.68%
- Net ROI: $1,816
- Mortgage: $6,745
- Monthly Rent: $4,205
- Expense : $8,541
- Property Tax : $1,350.00
- Insurance: $146
- Cash Flow: -13.60%
- Cash Flow: -$4,336
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,100,000
2 Beds 2.0000 Baths 1362 sqft. CONDO
1050 Highway 98 Unit 605E, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 2.41%
- Net ROI: $564
- Mortgage: $4,946
- Monthly Rent: $2,390
- Expense : $6,337
- Property Tax : $990.00
- Insurance: $101
- Cash Flow: -16.89%
- Cash Flow: -$3,947
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,990,000
4 Beds 4.0000 Baths 4318 sqft. SINGLE FAMILY
410 Windjammer Ct, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 5.75%
- Net ROI: $2,431
- Mortgage: $8,948
- Monthly Rent: $5,629
- Expense : $11,360
- Property Tax : $1,791.00
- Insurance: $320
- Cash Flow: -13.55%
- Cash Flow: -$5,730
Includes a one-time $507,450 down payment (25%.).
View Details
LTR Genie Score 26
$740,000
2 Beds 2.0000 Baths 1050 sqft. CONDO
600 Gulf Shore Dr Unit 701, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 6.61%
- Net ROI: $1,042
- Mortgage: $3,328
- Monthly Rent: $2,378
- Expense : $4,371
- Property Tax : $666.00
- Insurance: $78
- Cash Flow: -12.68%
- Cash Flow: -$1,993
Includes a one-time $188,700 down payment (25%.).
View Details
LTR Genie Score 26
$1,900,000
6 Beds 6.0000 Baths 2560 sqft. SINGLE FAMILY
91 Matthew Blvd, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.22%
- Net ROI: $3,722
- Mortgage: $8,544
- Monthly Rent: $6,673
- Expense : $10,744
- Property Tax : $1,710.00
- Insurance: $190
- Cash Flow: -10.08%
- Cash Flow: -$4,070
Includes a one-time $484,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,049,000
2 Beds 2.0000 Baths 1620 sqft. CONDO
830 Gulf Shore Dr Unit 5045, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.70%
- Net ROI: $1,940
- Mortgage: $4,717
- Monthly Rent: $3,719
- Expense : $6,081
- Property Tax : $944.10
- Insurance: $120
- Cash Flow: -10.60%
- Cash Flow: -$2,362
Includes a one-time $267,495 down payment (25%.).
View Details
LTR Genie Score 26
$1,899,900
5 Beds 5.0000 Baths 3947 sqft. SINGLE FAMILY
55 Tranquility Ln, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.95%
- Net ROI: $1,998
- Mortgage: $8,543
- Monthly Rent: $5,052
- Expense : $10,846
- Property Tax : $1,709.91
- Insurance: $293
- Cash Flow: -14.35%
- Cash Flow: -$5,793
Includes a one-time $484,475 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
4 Beds 5.0000 Baths 3467 sqft. SINGLE FAMILY
4558 Leeward Ln, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.02%
- Net ROI: $2,136
- Mortgage: $11,242
- Monthly Rent: $5,932
- Expense : $14,049
- Property Tax : $2,250.00
- Insurance: $257
- Cash Flow: -15.28%
- Cash Flow: -$8,116
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,189,999
2 Beds 2.0000 Baths 1453 sqft. CONDO
1010 Highway 98 E Unit 204, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 2.11%
- Net ROI: $535
- Mortgage: $5,351
- Monthly Rent: $2,484
- Expense : $6,830
- Property Tax : $1,071.00
- Insurance: $108
- Cash Flow: -17.19%
- Cash Flow: -$4,345
Includes a one-time $303,450 down payment (25%.).
View Details
LTR Genie Score 26
$1,200,000
2 Beds 2.0000 Baths 1362 sqft. CONDO
1048 Highway 98 #1502, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 1.70%
- Net ROI: $435
- Mortgage: $5,396
- Monthly Rent: $2,390
- Expense : $6,877
- Property Tax : $1,080.00
- Insurance: $101
- Cash Flow: -17.59%
- Cash Flow: -$4,487
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 26
$2,245,000
4 Beds 2.0000 Baths 2166 sqft. SINGLE FAMILY
524 Vera Cruz Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 0.37%
- Net ROI: $178
- Mortgage: $10,095
- Monthly Rent: $3,547
- Expense : $12,576
- Property Tax : $2,020.50
- Insurance: $161
- Cash Flow: -18.93%
- Cash Flow: -$9,029
Includes a one-time $572,475 down payment (25%.).
View Details
LTR Genie Score 26
$2,299,000
4 Beds 4.0000 Baths 2396 sqft. SINGLE FAMILY
522 Osceola Dr, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 0.44%
- Net ROI: $215
- Mortgage: $10,338
- Monthly Rent: $3,671
- Expense : $12,885
- Property Tax : $2,069.10
- Insurance: $178
- Cash Flow: -18.86%
- Cash Flow: -$9,213
Includes a one-time $586,245 down payment (25%.).
View Details
LTR Genie Score 26
$2,599,000
8 Beds 10.0000 Baths 4333 sqft. SINGLE FAMILY
86 Sunfish St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 6.69%
- Net ROI: $3,697
- Mortgage: $11,687
- Monthly Rent: $7,686
- Expense : $14,647
- Property Tax : $2,339.10
- Insurance: $321
- Cash Flow: -12.60%
- Cash Flow: -$6,961
Includes a one-time $662,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,940,000
6 Beds 5.0000 Baths 2678 sqft. SINGLE FAMILY
77 Mark St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.26%
- Net ROI: $3,404
- Mortgage: $8,723
- Monthly Rent: $6,416
- Expense : $10,968
- Property Tax : $1,746.00
- Insurance: $199
- Cash Flow: -11.04%
- Cash Flow: -$4,552
Includes a one-time $494,700 down payment (25%.).
View Details
LTR Genie Score 26
$1,950,000
5 Beds 4.0000 Baths 2378 sqft. SINGLE FAMILY
79 Mark St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 6.35%
- Net ROI: $2,631
- Mortgage: $8,768
- Monthly Rent: $5,634
- Expense : $11,000
- Property Tax : $1,755.00
- Insurance: $176
- Cash Flow: -12.95%
- Cash Flow: -$5,365
Includes a one-time $497,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,750,000
4 Beds 4.0000 Baths 2315 sqft. SINGLE FAMILY
413 Henderson Cottage Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.91%
- Net ROI: $1,827
- Mortgage: $7,869
- Monthly Rent: $4,566
- Expense : $9,916
- Property Tax : $1,575.00
- Insurance: $172
- Cash Flow: -14.39%
- Cash Flow: -$5,349
Includes a one-time $446,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,449,000
3 Beds 3.0000 Baths 1880 sqft. CONDO
320 Harbor Blvd #A501, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 3.71%
- Net ROI: $1,146
- Mortgage: $6,516
- Monthly Rent: $3,463
- Expense : $8,259
- Property Tax : $1,304.10
- Insurance: $139
- Cash Flow: -15.58%
- Cash Flow: -$4,796
Includes a one-time $369,495 down payment (25%.).
View Details
LTR Genie Score 26
$1,050,000
2 Beds 2.0000 Baths 1306 sqft. CONDO
1008 Highway 98 E #168, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 3.13%
- Net ROI: $700
- Mortgage: $4,721
- Monthly Rent: $2,457
- Expense : $6,063
- Property Tax : $945.00
- Insurance: $97
- Cash Flow: -16.16%
- Cash Flow: -$3,606
Includes a one-time $267,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,299,000
4 Beds 6.0000 Baths 3857 sqft. SINGLE FAMILY
4846 Ocean Blvd, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 3.45%
- Net ROI: $1,684
- Mortgage: $10,338
- Monthly Rent: $5,249
- Expense : $12,993
- Property Tax : $2,069.10
- Insurance: $286
- Cash Flow: -15.85%
- Cash Flow: -$7,744
Includes a one-time $586,245 down payment (25%.).
View Details
LTR Genie Score 26
$639,900
2 Beds 2.0000 Baths 1030 sqft. CONDO
500 Gulf Shore Dr Unit 117B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 5.17%
- Net ROI: $703
- Mortgage: $2,877
- Monthly Rent: $1,908
- Expense : $3,830
- Property Tax : $575.91
- Insurance: $76
- Cash Flow: -14.13%
- Cash Flow: -$1,921
Includes a one-time $163,175 down payment (25%.).
View Details
LTR Genie Score 26
$670,000
2 Beds 2.0000 Baths 861 sqft. CONDO
1080 Highway 98 E Unit 407, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 5.70%
- Net ROI: $811
- Mortgage: $3,013
- Monthly Rent: $2,043
- Expense : $3,980
- Property Tax : $603.00
- Insurance: $64
- Cash Flow: -13.60%
- Cash Flow: -$1,936
Includes a one-time $170,850 down payment (25%.).
View Details
LTR Genie Score 26
$2,650,000
8 Beds 10.0000 Baths 4045 sqft. SINGLE FAMILY
106 Shirah St, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 3.73%
- Net ROI: $2,099
- Mortgage: $11,916
- Monthly Rent: $6,132
- Expense : $14,901
- Property Tax : $2,385.00
- Insurance: $300
- Cash Flow: -15.57%
- Cash Flow: -$8,769
Includes a one-time $675,750 down payment (25%.).
View Details
LTR Genie Score 26
$649,900
2 Beds 2.0000 Baths 1030 sqft. CONDO
500 Gulf Shore Dr Unit 119B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.99%
- Net ROI: $690
- Mortgage: $2,922
- Monthly Rent: $1,908
- Expense : $3,884
- Property Tax : $584.91
- Insurance: $76
- Cash Flow: -14.31%
- Cash Flow: -$1,975
Includes a one-time $165,725 down payment (25%.).
View Details
LTR Genie Score 26
$659,900
2 Beds 2.0000 Baths 1030 sqft. CONDO
500 Gulf Shore Dr Unit 517B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.82%
- Net ROI: $677
- Mortgage: $2,967
- Monthly Rent: $1,908
- Expense : $3,938
- Property Tax : $593.91
- Insurance: $76
- Cash Flow: -14.46%
- Cash Flow: -$2,029
Includes a one-time $168,275 down payment (25%.).
View Details
LTR Genie Score 26
$649,900
2 Beds 2.0000 Baths 1030 sqft. CONDO
500 Gulf Shore Dr Unit 115B, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.99%
- Net ROI: $690
- Mortgage: $2,922
- Monthly Rent: $1,908
- Expense : $3,884
- Property Tax : $584.91
- Insurance: $76
- Cash Flow: -14.31%
- Cash Flow: -$1,975
Includes a one-time $165,725 down payment (25%.).
View Details
LTR Genie Score 26
$929,000
2 Beds 2.0000 Baths 1200 sqft. CONDO
1080 Highway 98 E Unit 110, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 3.58%
- Net ROI: $708
- Mortgage: $4,177
- Monthly Rent: $2,300
- Expense : $5,403
- Property Tax : $836.10
- Insurance: $89
- Cash Flow: -15.72%
- Cash Flow: -$3,102
Includes a one-time $236,895 down payment (25%.).
View Details
LTR Genie Score 26
$739,000
2 Beds 2.0000 Baths 949 sqft. CONDO
1040 Highway 98 Unit 518, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 4.77%
- Net ROI: $750
- Mortgage: $3,323
- Monthly Rent: $2,077
- Expense : $4,359
- Property Tax : $665.10
- Insurance: $70
- Cash Flow: -14.53%
- Cash Flow: -$2,281
Includes a one-time $188,445 down payment (25%.).
View Details
LTR Genie Score 24
$1,466,000
5 Beds 4.0000 Baths 3100 sqft. SINGLE FAMILY
138 Country Club Dr W, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.58%
- Net ROI: $2,985
- Mortgage: $6,592
- Monthly Rent: $5,414
- Expense : $8,441
- Property Tax : $1,319.40
- Insurance: $230
- Cash Flow: -9.71%
- Cash Flow: -$3,027
Includes a one-time $373,830 down payment (25%.).
View Details
LTR Genie Score 24
$648,000
3 Beds 2.0000 Baths 1468 sqft. SINGLE FAMILY
775 Gulf Shore Dr Unit 31, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.25%
- Net ROI: $1,137
- Mortgage: $2,914
- Monthly Rent: $2,385
- Expense : $3,906
- Property Tax : $583.20
- Insurance: $109
- Cash Flow: -11.05%
- Cash Flow: -$1,520
Includes a one-time $165,240 down payment (25%.).
View Details
LTR Genie Score 24
$1,250,000
3 Beds 4.0000 Baths 3373 sqft. SINGLE FAMILY
120 Garnet Pl, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 10.03%
- Net ROI: $2,665
- Mortgage: $5,621
- Monthly Rent: $4,834
- Expense : $7,296
- Property Tax : $1,125.00
- Insurance: $250
- Cash Flow: -9.27%
- Cash Flow: -$2,462
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 24
$1,150,000
4 Beds 3.0000 Baths 2522 sqft. SINGLE FAMILY
4460 Clipper Cv, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.52%
- Net ROI: $2,327
- Mortgage: $5,171
- Monthly Rent: $4,304
- Expense : $6,693
- Property Tax : $1,035.00
- Insurance: $187
- Cash Flow: -9.78%
- Cash Flow: -$2,389
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 24
$699,000
3 Beds 2.0000 Baths 1302 sqft. SINGLE FAMILY
4765 Calatrava Ct, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.77%
- Net ROI: $1,303
- Mortgage: $3,143
- Monthly Rent: $2,605
- Expense : $4,169
- Property Tax : $629.10
- Insurance: $97
- Cash Flow: -10.53%
- Cash Flow: -$1,563
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 24
$849,000
2 Beds 2.0000 Baths 1050 sqft. CONDO
100 Matthew Blvd #210, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.22%
- Net ROI: $1,663
- Mortgage: $3,818
- Monthly Rent: $3,141
- Expense : $4,960
- Property Tax : $764.10
- Insurance: $78
- Cash Flow: -10.08%
- Cash Flow: -$1,818
Includes a one-time $216,495 down payment (25%.).
View Details
LTR Genie Score 24
$1,725,000
4 Beds 4.0000 Baths 3593 sqft. SINGLE FAMILY
87 Vista Blfs, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 10.07%
- Net ROI: $3,693
- Mortgage: $7,757
- Monthly Rent: $6,494
- Expense : $9,876
- Property Tax : $1,552.50
- Insurance: $267
- Cash Flow: -9.22%
- Cash Flow: -$3,381
Includes a one-time $439,875 down payment (25%.).
View Details
LTR Genie Score 24
$1,750,000
3 Beds 4.0000 Baths 3648 sqft. CONDO
950 Highway 98 E Unit 6081, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.80%
- Net ROI: $3,646
- Mortgage: $7,869
- Monthly Rent: $6,484
- Expense : $10,015
- Property Tax : $1,575.00
- Insurance: $271
- Cash Flow: -9.49%
- Cash Flow: -$3,530
Includes a one-time $446,250 down payment (25%.).
View Details
LTR Genie Score 24
$995,000
3 Beds 3.0000 Baths 2296 sqft. SINGLE FAMILY
93 Cayman Cv, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.34%
- Net ROI: $1,976
- Mortgage: $4,474
- Monthly Rent: $3,735
- Expense : $5,840
- Property Tax : $895.50
- Insurance: $170
- Cash Flow: -9.95%
- Cash Flow: -$2,105
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 24
$2,000,000
5 Beds 4.0000 Baths 3147 sqft. SINGLE FAMILY
4598 Paradise Isle, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.64%
- Net ROI: $4,099
- Mortgage: $8,993
- Monthly Rent: $7,224
- Expense : $11,327
- Property Tax : $1,800.00
- Insurance: $233
- Cash Flow: -9.65%
- Cash Flow: -$4,102
Includes a one-time $510,000 down payment (25%.).
View Details
LTR Genie Score 24
$749,000
2 Beds 3.0000 Baths 1173 sqft. CONDO
520 Gulf Shore Dr Fl 209, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.15%
- Net ROI: $1,457
- Mortgage: $3,368
- Monthly Rent: $2,814
- Expense : $4,429
- Property Tax : $674.10
- Insurance: $87
- Cash Flow: -10.15%
- Cash Flow: -$1,615
Includes a one-time $190,995 down payment (25%.).
View Details
LTR Genie Score 24
$779,000
2 Beds 2.0000 Baths 1550 sqft. CONDO
520 Gulf Shore Dr Unit 104, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 8.85%
- Net ROI: $1,466
- Mortgage: $3,503
- Monthly Rent: $2,890
- Expense : $4,619
- Property Tax : $701.10
- Insurance: $115
- Cash Flow: -10.44%
- Cash Flow: -$1,728
Includes a one-time $198,645 down payment (25%.).
View Details
LTR Genie Score 24
$1,695,000
4 Beds 5.0000 Baths 2564 sqft. TOWNHOUSE
Henderson Resort Way #C, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 10.27%
- Net ROI: $3,699
- Mortgage: $7,622
- Monthly Rent: $6,385
- Expense : $9,638
- Property Tax : $1,525.50
- Insurance: $190
- Cash Flow: -9.03%
- Cash Flow: -$3,252
Includes a one-time $432,225 down payment (25%.).
View Details
LTR Genie Score 24
$1,075,000
2 Beds 3.0000 Baths 1248 sqft. CONDO
206 Henderson Resort Way #5203, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 9.67%
- Net ROI: $2,210
- Mortgage: $4,834
- Monthly Rent: $3,995
- Expense : $6,194
- Property Tax : $967.50
- Insurance: $93
- Cash Flow: -9.62%
- Cash Flow: -$2,198
Includes a one-time $274,125 down payment (25%.).
View Details
LTR Genie Score 24
$1,339,000
6 Beds 4.0000 Baths 2600 sqft. SINGLE FAMILY
230 Kono Way, Destin, FL 32541
Long Term (Monthly)
- Net ROI: 10.48%
- Net ROI: $2,983
- Mortgage: $6,021
- Monthly Rent: $5,210
- Expense : $7,719
- Property Tax : $1,205.10
- Insurance: $193
- Cash Flow: -8.82%
- Cash Flow: -$2,508
Includes a one-time $341,445 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (64 to 93)
Good (46 to 64)
Average (43 to 46)
Bad (26 to 43)
Poor (24 to 26)

See the Full Picture for Destin, FL

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in Destin, FL.

Analyze a Property →

Market Snapshot: Destin, FL

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$2,142	$6,269
Appreciation	5.97%	—
Job Growth	-0.02%	—
Population	14,018	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$2,142

STR

$6,269

Appreciation

Properties for Sale in Destin, FL

Property Listings in Destin, FL

246 Properties for sale in Destin, FL

$399,000

940 Highway 98 E Unit 23, Destin, FL 32541

Long Term (Monthly)

$389,900

502 Gulf Shore Dr Unit 315, Destin, FL 32541

Long Term (Monthly)

$359,000

3755 Scenic Highway 98 Unit 101, Destin, FL 32541

Long Term (Monthly)

$470,000

300 Gulf Shore Dr Unit 302, Destin, FL 32541

Long Term (Monthly)

$649,900

100 Gulf Shore Dr Unit 403, Destin, FL 32541

Long Term (Monthly)

$649,000

725 Gulf Shore Dr Unit 202B, Destin, FL 32541

Long Term (Monthly)

$399,000

502 Gulf Shore Dr Unit 215, Destin, FL 32541

Long Term (Monthly)

$420,000

300 Gulf Shore Dr Unit 208, Destin, FL 32541

Long Term (Monthly)

$535,000

480 Gulf Shore Dr Unit 212, Destin, FL 32541

Long Term (Monthly)

$740,000

725 Gulf Shore Dr Unit 604B, Destin, FL 32541

Long Term (Monthly)

$402,877

502 Gulf Shore Dr Unit 114, Destin, FL 32541

Long Term (Monthly)

$497,000

970 Highway 98 Unit 1106, Destin, FL 32541

Long Term (Monthly)

$290,000

775 Gulf Shore Dr Unit 8100, Destin, FL 32541

Long Term (Monthly)

$360,000

775 Gulf Shore Dr Unit 2015, Destin, FL 32541

Long Term (Monthly)

$365,000

775 Gulf Shore Dr Unit 2075, Destin, FL 32541

Long Term (Monthly)

$469,000

608 Legion Dr, Destin, FL 32541

Long Term (Monthly)

$950,000

725 Gulf Shore Dr Unit 403A, Destin, FL 32541

Long Term (Monthly)

$275,000

4010 Dancing Cloud Ct Unit 407, Destin, FL 32541

Long Term (Monthly)

$359,000

4203 Indian Bayou Trl #11004, Destin, FL 32541

Long Term (Monthly)

$925,000

514 Gulf Shore Dr Unit 302, Destin, FL 32541

Long Term (Monthly)

$860,000

725 Gulf Shore Dr Unit 101B, Destin, FL 32541

Long Term (Monthly)

$525,000

970 Highway 98 Unit 207, Destin, FL 32541

Long Term (Monthly)

$399,999

4203 Indian Bayou Trl #1115, Destin, FL 32541

Long Term (Monthly)

$395,000

197 Durango Rd Unit 3B, Destin, FL 32541

Long Term (Monthly)

$448,500

300 Gulf Shore Dr Unit 108, Destin, FL 32541

Long Term (Monthly)

$897,700

770 Harbor Blvd Unit 1G, Destin, FL 32541