Is Flagstaff, AZ a good place to invest in rental property in 2026?

Flagstaff, AZ currently has an LTR Genie Score of 71 and an STR Genie Score of 76, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. With a population of 76,333 and job growth of 1.04%, the market shows moderate investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in Flagstaff, AZ?

The estimated average long-term rent in Flagstaff, AZ is $2,247 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $3,400. These estimates are based on current market data and comparable properties in the area.

What is the median home price in Flagstaff, AZ?

The median home price in Flagstaff, AZ is available to registered users. Property values have changed by 1.8% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in Flagstaff, AZ?

Based on current market data, Flagstaff, AZ offers an estimated LTR monthly cash flow of -$1,193 and STR monthly cash flow of -$550 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does Flagstaff, AZ compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of Flagstaff, AZ. Sedona, AZ, Prescott, AZ, New Robert, AZ offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for Flagstaff, AZ to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in Flagstaff, AZ?

In Flagstaff, AZ, Short Term Rentals (STRs) are regulated by the city's zoning code. Investors looking to purchase a property for STR purposes should be aware of the following regulations: 1. Zoning Restrictions: Flagstaff has specific zoning districts where STRs are allowed, and investors should e... View the full Market Insight report for complete regulatory details.

What is the population and job growth in Flagstaff, AZ?

Flagstaff, AZ has a population of 76,333 with a population growth rate of 0.2% and job growth of 1.04%. The median household income is $68,041. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in Flagstaff, AZ — Rental Listings & ROI Data

Aerial view of Flagstaff, AZ — investment properties market

Properties for Sale in Flagstaff, AZ

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

313+ ListingsFor Sale

← Back to Flagstaff Market Report

313 Properties for sale in Flagstaff, AZ

Sort by:

Showing 313 properties

Filters:

LTR Genie Score 93
$425,000
3 Beds 3.0000 Baths 2508 sqft. SINGLE FAMILY
Rr3 Box #152, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 33.92%
- Net ROI: $3,064
- Mortgage: $1,911
- Monthly Rent: $3,765
- Expense : $2,444
- Property Tax : $180.63
- Insurance: $53
- Cash Flow: 14.62%
- Cash Flow: $1,321
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 93
$49,000
1 Beds 1.0000 Baths 616 sqft. SINGLE FAMILY
5250 N Us Highway 89 Lot 148, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 143.95%
- Net ROI: $1,499
- Mortgage: $220
- Monthly Rent: $1,852
- Expense : $554
- Property Tax : $20.82
- Insurance: $13
- Cash Flow: 124.64%
- Cash Flow: $1,298
Includes a one-time $12,495 down payment (25%.).
View Details
LTR Genie Score 80
$650,000
4 Beds 2.0000 Baths 2604 sqft. SINGLE FAMILY
1394 University Heights Dr, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 26.47%
- Net ROI: $3,658
- Mortgage: $2,923
- Monthly Rent: $4,546
- Expense : $3,554
- Property Tax : $276.25
- Insurance: $55
- Cash Flow: 7.18%
- Cash Flow: $993
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 80
$375,000
4 Beds 3.0000 Baths 1402 sqft. TOWNHOUSE
6315 N Saint Nicholas Cir Unit 53, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 26.11%
- Net ROI: $2,081
- Mortgage: $1,686
- Monthly Rent: $2,718
- Expense : $2,175
- Property Tax : $159.38
- Insurance: $29
- Cash Flow: 6.81%
- Cash Flow: $544
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 80
$659,000
2 Beds 2.0000 Baths 2105 sqft. SINGLE FAMILY
548 Comanche, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 27.54%
- Net ROI: $3,857
- Mortgage: $2,963
- Monthly Rent: $4,741
- Expense : $3,587
- Property Tax : $280.07
- Insurance: $44
- Cash Flow: 8.24%
- Cash Flow: $1,154
Includes a one-time $168,045 down payment (25%.).
View Details
LTR Genie Score 80
$409,000
3 Beds 2.0000 Baths 1397 sqft. CONDO
4343 E Soliere Ave APT 1094, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 26.14%
- Net ROI: $2,273
- Mortgage: $1,839
- Monthly Rent: $2,937
- Expense : $2,342
- Property Tax : $173.83
- Insurance: $29
- Cash Flow: 6.84%
- Cash Flow: $595
Includes a one-time $104,295 down payment (25%.).
View Details
LTR Genie Score 66
$940,000
3 Beds 3.0000 Baths 2848 sqft. CONDO
3873 S Leather Vest, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 20.97%
- Net ROI: $4,191
- Mortgage: $4,227
- Monthly Rent: $5,322
- Expense : $4,986
- Property Tax : $399.50
- Insurance: $60
- Cash Flow: 1.68%
- Cash Flow: $337
Includes a one-time $239,700 down payment (25%.).
View Details
LTR Genie Score 66
$744,900
4 Beds 3.0000 Baths 1985 sqft. SINGLE FAMILY
Plan 1985 Plan, Timber Sky - Corvus
Long Term (Monthly)
- Net ROI: 20.77%
- Net ROI: $3,289
- Mortgage: $3,350
- Monthly Rent: $4,241
- Expense : $4,008
- Property Tax : $316.58
- Insurance: $42
- Cash Flow: 1.47%
- Cash Flow: $234
Includes a one-time $189,950 down payment (25%.).
View Details
LTR Genie Score 66
$739,900
4 Beds 3.0000 Baths 2013 sqft. SINGLE FAMILY
Plan 2013 Plan, Timber Sky - Corvus
Long Term (Monthly)
- Net ROI: 20.56%
- Net ROI: $3,233
- Mortgage: $3,327
- Monthly Rent: $4,182
- Expense : $3,984
- Property Tax : $314.46
- Insurance: $42
- Cash Flow: 1.26%
- Cash Flow: $199
Includes a one-time $188,675 down payment (25%.).
View Details
LTR Genie Score 64
$550,000
4 Beds 3.0000 Baths 2652 sqft. SINGLE FAMILY
1745 E Linda Vista Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 24.95%
- Net ROI: $2,918
- Mortgage: $2,473
- Monthly Rent: $3,724
- Expense : $3,062
- Property Tax : $233.75
- Insurance: $56
- Cash Flow: 5.66%
- Cash Flow: $662
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 64
$679,000
4 Beds 3.0000 Baths 2288 sqft. SINGLE FAMILY
1301 N La Costa Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 22.45%
- Net ROI: $3,240
- Mortgage: $3,053
- Monthly Rent: $4,145
- Expense : $3,690
- Property Tax : $288.57
- Insurance: $48
- Cash Flow: 3.16%
- Cash Flow: $456
Includes a one-time $173,145 down payment (25%.).
View Details
LTR Genie Score 64
$493,000
3 Beds 3.0000 Baths 1509 sqft. TOWNHOUSE
1078 Deadwood Ct, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 20.38%
- Net ROI: $2,135
- Mortgage: $2,217
- Monthly Rent: $2,871
- Expense : $2,758
- Property Tax : $209.53
- Insurance: $32
- Cash Flow: 1.08%
- Cash Flow: $114
Includes a one-time $125,715 down payment (25%.).
View Details
LTR Genie Score 64
$558,000
4 Beds 4.0000 Baths 1923 sqft. TOWNHOUSE
2545 W CRIPPLE CREEK Drive, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 20.72%
- Net ROI: $2,457
- Mortgage: $2,509
- Monthly Rent: $3,255
- Expense : $3,087
- Property Tax : $237.15
- Insurance: $40
- Cash Flow: 1.42%
- Cash Flow: $169
Includes a one-time $142,290 down payment (25%.).
View Details
LTR Genie Score 64
$539,900
4 Beds 4.0000 Baths 1845 sqft. TOWNHOUSE
2601 W Cripple Creek Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 20.82%
- Net ROI: $2,390
- Mortgage: $2,428
- Monthly Rent: $3,171
- Expense : $2,996
- Property Tax : $229.46
- Insurance: $39
- Cash Flow: 1.53%
- Cash Flow: $176
Includes a one-time $137,675 down payment (25%.).
View Details
LTR Genie Score 64
$439,950
3 Beds 3.0000 Baths 1600 sqft. TOWNHOUSE
12096 Bliss Ave, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 24.27%
- Net ROI: $2,270
- Mortgage: $1,978
- Monthly Rent: $2,964
- Expense : $2,499
- Property Tax : $186.98
- Insurance: $34
- Cash Flow: 4.97%
- Cash Flow: $466
Includes a one-time $112,187 down payment (25%.).
View Details
LTR Genie Score 64
$495,000
3 Beds 3.0000 Baths 1818 sqft. TOWNHOUSE
12255 Bliss Ave, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 23.83%
- Net ROI: $2,507
- Mortgage: $2,226
- Monthly Rent: $3,251
- Expense : $2,774
- Property Tax : $210.38
- Insurance: $38
- Cash Flow: 4.53%
- Cash Flow: $477
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 64
$499,950
3 Beds 3.0000 Baths 1818 sqft. TOWNHOUSE
12102 Bliss Ave, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 21.94%
- Net ROI: $2,331
- Mortgage: $2,248
- Monthly Rent: $3,079
- Expense : $2,799
- Property Tax : $212.48
- Insurance: $38
- Cash Flow: 2.64%
- Cash Flow: $281
Includes a one-time $127,487 down payment (25%.).
View Details
LTR Genie Score 64
$695,000
4 Beds 4.0000 Baths 2316 sqft. TOWNHOUSE
2437 W Mission Timber Cir, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 21.01%
- Net ROI: $3,104
- Mortgage: $3,125
- Monthly Rent: $4,022
- Expense : $3,769
- Property Tax : $295.38
- Insurance: $48
- Cash Flow: 1.71%
- Cash Flow: $253
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 64
$555,000
2 Beds 2.0000 Baths 1259 sqft. TOWNHOUSE
2574 W Josselyn Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 20.61%
- Net ROI: $2,431
- Mortgage: $2,496
- Monthly Rent: $3,212
- Expense : $3,058
- Property Tax : $235.88
- Insurance: $26
- Cash Flow: 1.31%
- Cash Flow: $155
Includes a one-time $141,525 down payment (25%.).
View Details
LTR Genie Score 64
$965,900
5 Beds 4.0000 Baths 3222 sqft. SINGLE FAMILY
Plan 3222 Plan, Timber Sky - Sirius
Long Term (Monthly)
- Net ROI: 21.61%
- Net ROI: $4,436
- Mortgage: $4,343
- Monthly Rent: $5,596
- Expense : $5,121
- Property Tax : $410.51
- Insurance: $67
- Cash Flow: 2.31%
- Cash Flow: $475
Includes a one-time $246,305 down payment (25%.).
View Details
LTR Genie Score 64
$469,950
3 Beds 3.0000 Baths 1600 sqft. TOWNHOUSE
12084 Curtis Ct, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 22.59%
- Net ROI: $2,256
- Mortgage: $2,113
- Monthly Rent: $2,975
- Expense : $2,646
- Property Tax : $199.73
- Insurance: $34
- Cash Flow: 3.29%
- Cash Flow: $329
Includes a one-time $119,837 down payment (25%.).
View Details
LTR Genie Score 64
$439,950
3 Beds 3.0000 Baths 1600 sqft. TOWNHOUSE
1600 Plan, Shadow Mountain Village - Ph. 2
Long Term (Monthly)
- Net ROI: 24.24%
- Net ROI: $2,267
- Mortgage: $1,978
- Monthly Rent: $2,961
- Expense : $2,499
- Property Tax : $186.98
- Insurance: $34
- Cash Flow: 4.93%
- Cash Flow: $463
Includes a one-time $112,187 down payment (25%.).
View Details
LTR Genie Score 64
$449,950
3 Beds 3.0000 Baths 1686 sqft. TOWNHOUSE
1686 Plan, Shadow Mountain Village - Ph. 2
Long Term (Monthly)
- Net ROI: 24.08%
- Net ROI: $2,303
- Mortgage: $2,023
- Monthly Rent: $3,007
- Expense : $2,550
- Property Tax : $191.23
- Insurance: $35
- Cash Flow: 4.78%
- Cash Flow: $458
Includes a one-time $114,737 down payment (25%.).
View Details
LTR Genie Score 64
$499,950
3 Beds 3.0000 Baths 1818 sqft. TOWNHOUSE
1818 Plan, Shadow Mountain Village - Ph. 2
Long Term (Monthly)
- Net ROI: 22.48%
- Net ROI: $2,389
- Mortgage: $2,248
- Monthly Rent: $3,137
- Expense : $2,799
- Property Tax : $212.48
- Insurance: $38
- Cash Flow: 3.18%
- Cash Flow: $339
Includes a one-time $127,487 down payment (25%.).
View Details
LTR Genie Score 64
$484,950
3 Beds 3.0000 Baths 1686 sqft. TOWNHOUSE
12086 Curtis Ct, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 21.50%
- Net ROI: $2,216
- Mortgage: $2,181
- Monthly Rent: $2,949
- Expense : $2,722
- Property Tax : $206.10
- Insurance: $35
- Cash Flow: 2.19%
- Cash Flow: $227
Includes a one-time $123,662 down payment (25%.).
View Details
LTR Genie Score 64
$1,105,900
6 Beds 5.0000 Baths 3553 sqft. SINGLE FAMILY
Plan 3553 Plan, Timber Sky - Sirius
Long Term (Monthly)
- Net ROI: 24.26%
- Net ROI: $5,702
- Mortgage: $4,973
- Monthly Rent: $6,984
- Expense : $5,817
- Property Tax : $470.01
- Insurance: $74
- Cash Flow: 4.96%
- Cash Flow: $1,167
Includes a one-time $282,005 down payment (25%.).
View Details
LTR Genie Score 50
$599,000
3 Beds 2.0000 Baths 3515 sqft. SINGLE FAMILY
7735 S Koch Field Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.86%
- Net ROI: $2,530
- Mortgage: $2,693
- Monthly Rent: $3,395
- Expense : $3,322
- Property Tax : $254.58
- Insurance: $74
- Cash Flow: 0.58%
- Cash Flow: $74
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 50
$569,000
4 Beds 2.0000 Baths 1658 sqft. SINGLE FAMILY
3204 N Childress St, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.31%
- Net ROI: $2,336
- Mortgage: $2,559
- Monthly Rent: $3,137
- Expense : $3,135
- Property Tax : $241.83
- Insurance: $35
- Cash Flow: 0.02%
- Cash Flow: $2
Includes a one-time $145,095 down payment (25%.).
View Details
LTR Genie Score 50
$569,500
3 Beds 3.0000 Baths 1440 sqft. SINGLE FAMILY
4977 E Retreat Cir, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.41%
- Net ROI: $2,349
- Mortgage: $2,561
- Monthly Rent: $3,146
- Expense : $3,133
- Property Tax : $242.04
- Insurance: $30
- Cash Flow: 0.11%
- Cash Flow: $13
Includes a one-time $145,223 down payment (25%.).
View Details
LTR Genie Score 50
$845,000
4 Beds 3.0000 Baths 3202 sqft. SINGLE FAMILY
11285 Homestead Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.54%
- Net ROI: $3,509
- Mortgage: $3,800
- Monthly Rent: $4,569
- Expense : $4,526
- Property Tax : $359.13
- Insurance: $67
- Cash Flow: 0.24%
- Cash Flow: $44
Includes a one-time $215,475 down payment (25%.).
View Details
LTR Genie Score 50
$949,900
5 Beds 4.0000 Baths 3659 sqft. SINGLE FAMILY
5495 E Crisp Hill Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 20.11%
- Net ROI: $4,062
- Mortgage: $4,271
- Monthly Rent: $5,218
- Expense : $5,052
- Property Tax : $403.71
- Insurance: $77
- Cash Flow: 0.82%
- Cash Flow: $167
Includes a one-time $242,225 down payment (25%.).
View Details
LTR Genie Score 50
$574,503
4 Beds 2.0000 Baths 2016 sqft. SINGLE FAMILY
4770 N Durango Way, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.50%
- Net ROI: $2,383
- Mortgage: $2,583
- Monthly Rent: $3,196
- Expense : $3,170
- Property Tax : $244.16
- Insurance: $42
- Cash Flow: 0.22%
- Cash Flow: $27
Includes a one-time $146,498 down payment (25%.).
View Details
LTR Genie Score 50
$730,000
5 Beds 4.0000 Baths 2342 sqft. SINGLE FAMILY
2785 W Pico Del Monte Cir, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 20.07%
- Net ROI: $3,113
- Mortgage: $3,283
- Monthly Rent: $4,061
- Expense : $3,942
- Property Tax : $310.25
- Insurance: $49
- Cash Flow: 0.77%
- Cash Flow: $120
Includes a one-time $186,150 down payment (25%.).
View Details
LTR Genie Score 50
$625,000
5 Beds 4.0000 Baths 2264 sqft. TOWNHOUSE
1487 E Payton Way, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 19.79%
- Net ROI: $2,629
- Mortgage: $2,810
- Monthly Rent: $3,489
- Expense : $3,423
- Property Tax : $265.63
- Insurance: $47
- Cash Flow: 0.49%
- Cash Flow: $66
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 50
$714,900
3 Beds 2.0000 Baths 1793 sqft. SINGLE FAMILY
Plan 1793 Plan, Timber Sky - Corvus
Long Term (Monthly)
- Net ROI: 19.48%
- Net ROI: $2,960
- Mortgage: $3,215
- Monthly Rent: $3,884
- Expense : $3,856
- Property Tax : $303.83
- Insurance: $38
- Cash Flow: 0.18%
- Cash Flow: $28
Includes a one-time $182,300 down payment (25%.).
View Details
LTR Genie Score 50
$995,000
4 Beds 5.0000 Baths 3234 sqft. SINGLE FAMILY
Cypress Plan, The Highlands at Tovar Springs
Long Term (Monthly)
- Net ROI: 20.04%
- Net ROI: $4,238
- Mortgage: $4,474
- Monthly Rent: $5,422
- Expense : $5,265
- Property Tax : $422.88
- Insurance: $68
- Cash Flow: 0.74%
- Cash Flow: $158
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 49
$275,000
1 Beds 1.0000 Baths 565 sqft. CONDO
5700 N Villa Cir Unit 451, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.77%
- Net ROI: $1,156
- Mortgage: $1,237
- Monthly Rent: $1,693
- Expense : $1,665
- Property Tax : $116.88
- Insurance: $12
- Cash Flow: 0.47%
- Cash Flow: $28
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 49
$334,500
2 Beds 2.0000 Baths 851 sqft. CONDO
1200 S Riordan Ranch St APT 50, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 19.55%
- Net ROI: $1,390
- Mortgage: $1,504
- Monthly Rent: $1,982
- Expense : $1,964
- Property Tax : $142.16
- Insurance: $18
- Cash Flow: 0.25%
- Cash Flow: $18
Includes a one-time $85,298 down payment (25%.).
View Details
LTR Genie Score 49
$299,900
0 Beds 1.0000 Baths 733 sqft. CONDO
2600 N Valley View Rd Unit 111B, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.83%
- Net ROI: $1,264
- Mortgage: $1,349
- Monthly Rent: $1,825
- Expense : $1,791
- Property Tax : $127.46
- Insurance: $15
- Cash Flow: 0.53%
- Cash Flow: $34
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 49
$436,900
3 Beds 2.0000 Baths 1215 sqft. SINGLE FAMILY
2246 W Atlantic Ct, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 20.09%
- Net ROI: $1,865
- Mortgage: $1,965
- Monthly Rent: $2,549
- Expense : $2,476
- Property Tax : $185.68
- Insurance: $25
- Cash Flow: 0.79%
- Cash Flow: $74
Includes a one-time $111,410 down payment (25%.).
View Details
LTR Genie Score 49
$399,000
2 Beds 2.0000 Baths 1104 sqft. CONDO
1401 N 4th St APT 233, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 20.01%
- Net ROI: $1,697
- Mortgage: $1,794
- Monthly Rent: $2,347
- Expense : $2,287
- Property Tax : $169.58
- Insurance: $23
- Cash Flow: 0.71%
- Cash Flow: $61
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 49
$220,000
0 Beds 1.0000 Baths 459 sqft. CONDO
1185 W University Ave Unit 19-154, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 19.48%
- Net ROI: $911
- Mortgage: $989
- Monthly Rent: $1,401
- Expense : $1,392
- Property Tax : $93.50
- Insurance: $10
- Cash Flow: 0.18%
- Cash Flow: $9
Includes a one-time $56,100 down payment (25%.).
View Details
LTR Genie Score 47
$539,900
3 Beds 2.0000 Baths 1427 sqft. SINGLE FAMILY
3353 N Childress St, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.09%
- Net ROI: $2,190
- Mortgage: $2,428
- Monthly Rent: $2,963
- Expense : $2,987
- Property Tax : $229.46
- Insurance: $30
- Cash Flow: -0.21%
- Cash Flow: -$24
Includes a one-time $137,675 down payment (25%.).
View Details
LTR Genie Score 47
$499,900
2 Beds 2.0000 Baths 1682 sqft. SINGLE FAMILY
95 Leupp Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 17.78%
- Net ROI: $1,889
- Mortgage: $2,248
- Monthly Rent: $2,634
- Expense : $2,796
- Property Tax : $212.46
- Insurance: $35
- Cash Flow: -1.52%
- Cash Flow: -$161
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 47
$500,000
3 Beds 2.0000 Baths 1520 sqft. SINGLE FAMILY
3035 E LEWIS Drive, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 18.87%
- Net ROI: $2,005
- Mortgage: $2,248
- Monthly Rent: $2,747
- Expense : $2,793
- Property Tax : $212.50
- Insurance: $32
- Cash Flow: -0.43%
- Cash Flow: -$45
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 47
$650,000
3 Beds 2.0000 Baths 1752 sqft. SINGLE FAMILY
3020 N Rio De Flag Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 18.05%
- Net ROI: $2,494
- Mortgage: $2,923
- Monthly Rent: $3,364
- Expense : $3,536
- Property Tax : $276.25
- Insurance: $37
- Cash Flow: -1.24%
- Cash Flow: -$171
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 47
$535,000
4 Beds 2.0000 Baths 1516 sqft. SINGLE FAMILY
2829 N Schevene Blvd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 18.45%
- Net ROI: $2,099
- Mortgage: $2,406
- Monthly Rent: $2,869
- Expense : $2,965
- Property Tax : $227.38
- Insurance: $32
- Cash Flow: -0.84%
- Cash Flow: -$95
Includes a one-time $136,425 down payment (25%.).
View Details
LTR Genie Score 47
$495,000
3 Beds 3.0000 Baths 1428 sqft. TOWNHOUSE
1568 E Sejarez Way, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.70%
- Net ROI: $1,968
- Mortgage: $2,226
- Monthly Rent: $2,704
- Expense : $2,766
- Property Tax : $210.38
- Insurance: $30
- Cash Flow: -0.59%
- Cash Flow: -$62
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 47
$449,000
3 Beds 3.0000 Baths 1419 sqft. TOWNHOUSE
2324 N Whispering Pines Way, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 18.06%
- Net ROI: $1,723
- Mortgage: $2,019
- Monthly Rent: $2,421
- Expense : $2,540
- Property Tax : $190.83
- Insurance: $30
- Cash Flow: -1.24%
- Cash Flow: -$118
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 47
$545,000
3 Beds 2.0000 Baths 1530 sqft. TOWNHOUSE
2489 W Mission Timber Cir, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 19.18%
- Net ROI: $2,222
- Mortgage: $2,451
- Monthly Rent: $3,001
- Expense : $3,014
- Property Tax : $231.63
- Insurance: $32
- Cash Flow: -0.11%
- Cash Flow: -$13
Includes a one-time $138,975 down payment (25%.).
View Details
LTR Genie Score 47
$335,000
2 Beds 2.0000 Baths 851 sqft. CONDO
1200 S Riordan Ranch St APT 74, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.66%
- Net ROI: $1,259
- Mortgage: $1,506
- Monthly Rent: $1,851
- Expense : $1,967
- Property Tax : $142.38
- Insurance: $18
- Cash Flow: -1.61%
- Cash Flow: -$115
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 47
$825,000
5 Beds 3.0000 Baths 2987 sqft. SINGLE FAMILY
9931 Legacy Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.06%
- Net ROI: $3,342
- Mortgage: $3,710
- Monthly Rent: $4,381
- Expense : $4,423
- Property Tax : $350.63
- Insurance: $63
- Cash Flow: -0.24%
- Cash Flow: -$41
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 47
$644,000
4 Beds 3.0000 Baths 2060 sqft. SINGLE FAMILY
2925 S Pais Del Norte, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.89%
- Net ROI: $2,586
- Mortgage: $2,896
- Monthly Rent: $3,457
- Expense : $3,513
- Property Tax : $273.70
- Insurance: $43
- Cash Flow: -0.41%
- Cash Flow: -$55
Includes a one-time $164,220 down payment (25%.).
View Details
LTR Genie Score 47
$459,500
2 Beds 3.0000 Baths 1242 sqft. TOWNHOUSE
2376 W Silverton Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.98%
- Net ROI: $1,756
- Mortgage: $2,066
- Monthly Rent: $2,459
- Expense : $2,587
- Property Tax : $195.29
- Insurance: $26
- Cash Flow: -1.32%
- Cash Flow: -$128
Includes a one-time $117,173 down payment (25%.).
View Details
LTR Genie Score 47
$339,500
2 Beds 2.0000 Baths 906 sqft. CONDO
1385 W University Ave Unit 272, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.39%
- Net ROI: $1,327
- Mortgage: $1,527
- Monthly Rent: $1,924
- Expense : $1,990
- Property Tax : $144.29
- Insurance: $19
- Cash Flow: -0.91%
- Cash Flow: -$65
Includes a one-time $86,573 down payment (25%.).
View Details
LTR Genie Score 47
$307,500
1 Beds 1.0000 Baths 692 sqft. CONDO
1185 W University Ave Unit 224, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.46%
- Net ROI: $1,142
- Mortgage: $1,383
- Monthly Rent: $1,708
- Expense : $1,828
- Property Tax : $130.69
- Insurance: $14
- Cash Flow: -1.83%
- Cash Flow: -$119
Includes a one-time $78,413 down payment (25%.).
View Details
LTR Genie Score 47
$340,000
2 Beds 2.0000 Baths 906 sqft. CONDO
1385 W University Ave Unit 255, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.45%
- Net ROI: $1,261
- Mortgage: $1,529
- Monthly Rent: $1,859
- Expense : $1,992
- Property Tax : $144.50
- Insurance: $19
- Cash Flow: -1.84%
- Cash Flow: -$133
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 47
$297,000
1 Beds 1.0000 Baths 682 sqft. CONDO
1185 W University Ave Unit 102, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.08%
- Net ROI: $1,141
- Mortgage: $1,336
- Monthly Rent: $1,699
- Expense : $1,776
- Property Tax : $126.23
- Insurance: $14
- Cash Flow: -1.22%
- Cash Flow: -$77
Includes a one-time $75,735 down payment (25%.).
View Details
LTR Genie Score 47
$339,999
2 Beds 2.0000 Baths 906 sqft. CONDO
1385 W University Ave Unit 6-245, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.45%
- Net ROI: $1,333
- Mortgage: $1,529
- Monthly Rent: $1,931
- Expense : $1,992
- Property Tax : $144.50
- Insurance: $19
- Cash Flow: -0.85%
- Cash Flow: -$61
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 47
$540,000
4 Beds 3.0000 Baths 1605 sqft. TOWNHOUSE
2551 W Pikes Peak Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 19.28%
- Net ROI: $2,213
- Mortgage: $2,428
- Monthly Rent: $2,989
- Expense : $2,991
- Property Tax : $229.50
- Insurance: $34
- Cash Flow: -0.02%
- Cash Flow: -$2
Includes a one-time $137,700 down payment (25%.).
View Details
LTR Genie Score 47
$508,900
2 Beds 2.0000 Baths 1072 sqft. CONDO
2950 W Presidio Dr #1-301, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.11%
- Net ROI: $1,959
- Mortgage: $2,288
- Monthly Rent: $2,699
- Expense : $2,827
- Property Tax : $216.28
- Insurance: $22
- Cash Flow: -1.18%
- Cash Flow: -$128
Includes a one-time $129,770 down payment (25%.).
View Details
LTR Genie Score 47
$299,000
1 Beds 1.0000 Baths 682 sqft. CONDO
1385 W University Ave Unit 258, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.93%
- Net ROI: $1,140
- Mortgage: $1,344
- Monthly Rent: $1,699
- Expense : $1,786
- Property Tax : $127.08
- Insurance: $14
- Cash Flow: -1.37%
- Cash Flow: -$86
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 47
$485,000
3 Beds 2.0000 Baths 1124 sqft. CONDO
3001 E Butler Ave Lot 48, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 19.13%
- Net ROI: $1,973
- Mortgage: $2,181
- Monthly Rent: $2,694
- Expense : $2,711
- Property Tax : $206.13
- Insurance: $24
- Cash Flow: -0.16%
- Cash Flow: -$16
Includes a one-time $123,675 down payment (25%.).
View Details
LTR Genie Score 47
$335,000
2 Beds 2.0000 Baths 805 sqft. CONDO
3200 S Litzler Dr APT 19-122, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 18.01%
- Net ROI: $1,283
- Mortgage: $1,506
- Monthly Rent: $1,874
- Expense : $1,966
- Property Tax : $142.38
- Insurance: $17
- Cash Flow: -1.29%
- Cash Flow: -$91
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 47
$335,000
2 Beds 2.0000 Baths 906 sqft. CONDO
1385 W University Ave Unit 211, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.68%
- Net ROI: $1,331
- Mortgage: $1,506
- Monthly Rent: $1,924
- Expense : $1,968
- Property Tax : $142.38
- Insurance: $19
- Cash Flow: -0.61%
- Cash Flow: -$43
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 47
$495,900
2 Beds 2.0000 Baths 1072 sqft. CONDO
2950 W Presidio Dr #1-201, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.69%
- Net ROI: $1,970
- Mortgage: $2,230
- Monthly Rent: $2,699
- Expense : $2,763
- Property Tax : $210.76
- Insurance: $22
- Cash Flow: -0.61%
- Cash Flow: -$64
Includes a one-time $126,455 down payment (25%.).
View Details
LTR Genie Score 47
$909,900
4 Beds 4.0000 Baths 2719 sqft. SINGLE FAMILY
Plan 2631 Plan, Timber Sky - Sirius
Long Term (Monthly)
- Net ROI: 18.44%
- Net ROI: $3,566
- Mortgage: $4,091
- Monthly Rent: $4,669
- Expense : $4,835
- Property Tax : $386.71
- Insurance: $57
- Cash Flow: -0.86%
- Cash Flow: -$166
Includes a one-time $232,025 down payment (25%.).
View Details
LTR Genie Score 47
$824,900
4 Beds 4.0000 Baths 2488 sqft. SINGLE FAMILY
Plan 2488 Plan, Timber Sky - Corvus
Long Term (Monthly)
- Net ROI: 18.94%
- Net ROI: $3,320
- Mortgage: $3,709
- Monthly Rent: $4,349
- Expense : $4,412
- Property Tax : $350.58
- Insurance: $52
- Cash Flow: -0.36%
- Cash Flow: -$62
Includes a one-time $210,350 down payment (25%.).
View Details
LTR Genie Score 47
$785,900
4 Beds 3.0000 Baths 2013 sqft. SINGLE FAMILY
Plan 2013 Plan, Timber Sky - Sirius
Long Term (Monthly)
- Net ROI: 19.13%
- Net ROI: $3,195
- Mortgage: $3,534
- Monthly Rent: $4,182
- Expense : $4,210
- Property Tax : $334.01
- Insurance: $42
- Cash Flow: -0.16%
- Cash Flow: -$28
Includes a one-time $200,405 down payment (25%.).
View Details
LTR Genie Score 47
$414,900
1 Beds 1.0000 Baths 808 sqft. CONDO
2950 W Presidio Dr #302, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.29%
- Net ROI: $1,525
- Mortgage: $1,866
- Monthly Rent: $2,182
- Expense : $2,359
- Property Tax : $176.33
- Insurance: $17
- Cash Flow: -2.01%
- Cash Flow: -$176
Includes a one-time $105,800 down payment (25%.).
View Details
LTR Genie Score 47
$867,900
5 Beds 4.0000 Baths 2466 sqft. SINGLE FAMILY
Plan 2466 Plan, Timber Sky - Sirius
Long Term (Monthly)
- Net ROI: 19.05%
- Net ROI: $3,515
- Mortgage: $3,903
- Monthly Rent: $4,578
- Expense : $4,623
- Property Tax : $368.86
- Insurance: $52
- Cash Flow: -0.24%
- Cash Flow: -$45
Includes a one-time $221,315 down payment (25%.).
View Details
LTR Genie Score 47
$778,986
4 Beds 3.0000 Baths 1985 sqft. SINGLE FAMILY
3717 W Styx Ln Lot 64, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.65%
- Net ROI: $3,088
- Mortgage: $3,503
- Monthly Rent: $4,068
- Expense : $4,175
- Property Tax : $331.07
- Insurance: $42
- Cash Flow: -0.65%
- Cash Flow: -$107
Includes a one-time $198,641 down payment (25%.).
View Details
LTR Genie Score 47
$754,900
3 Beds 3.0000 Baths 2150 sqft. SINGLE FAMILY
Plan 2150 Plan, Timber Sky - Corvus
Long Term (Monthly)
- Net ROI: 18.50%
- Net ROI: $2,969
- Mortgage: $3,395
- Monthly Rent: $3,933
- Expense : $4,060
- Property Tax : $320.83
- Insurance: $45
- Cash Flow: -0.79%
- Cash Flow: -$127
Includes a one-time $192,500 down payment (25%.).
View Details
LTR Genie Score 46
$614,900
4 Beds 2.0000 Baths 1522 sqft. SINGLE FAMILY
3944 N Geneva Cir, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 14.79%
- Net ROI: $1,933
- Mortgage: $2,765
- Monthly Rent: $2,769
- Expense : $3,358
- Property Tax : $261.33
- Insurance: $32
- Cash Flow: -4.51%
- Cash Flow: -$589
Includes a one-time $156,800 down payment (25%.).
View Details
LTR Genie Score 46
$469,000
3 Beds 2.0000 Baths 1056 sqft. SINGLE FAMILY
4028 Canyon Loop, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 14.64%
- Net ROI: $1,459
- Mortgage: $2,109
- Monthly Rent: $2,166
- Expense : $2,630
- Property Tax : $199.33
- Insurance: $22
- Cash Flow: -4.66%
- Cash Flow: -$464
Includes a one-time $119,595 down payment (25%.).
View Details
LTR Genie Score 46
$789,000
4 Beds 3.0000 Baths 2189 sqft. SINGLE FAMILY
3330 S Moore Cir, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 16.10%
- Net ROI: $2,700
- Mortgage: $3,548
- Monthly Rent: $3,693
- Expense : $4,229
- Property Tax : $335.32
- Insurance: $46
- Cash Flow: -3.20%
- Cash Flow: -$536
Includes a one-time $201,195 down payment (25%.).
View Details
LTR Genie Score 46
$820,000
4 Beds 3.0000 Baths 2350 sqft. SINGLE FAMILY
2571 S Highland Mesa Rd, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.49%
- Net ROI: $2,699
- Mortgage: $3,687
- Monthly Rent: $3,721
- Expense : $4,385
- Property Tax : $348.50
- Insurance: $49
- Cash Flow: -3.81%
- Cash Flow: -$663
Includes a one-time $209,100 down payment (25%.).
View Details
LTR Genie Score 46
$394,900
1 Beds 1.0000 Baths 1176 sqft. SINGLE FAMILY
10775 Townsend Winona Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.19%
- Net ROI: $1,024
- Mortgage: $1,776
- Monthly Rent: $1,672
- Expense : $2,268
- Property Tax : $167.83
- Insurance: $25
- Cash Flow: -7.10%
- Cash Flow: -$596
Includes a one-time $100,700 down payment (25%.).
View Details
LTR Genie Score 46
$470,000
3 Beds 1.0000 Baths 800 sqft. SINGLE FAMILY
800 W Lower Coconino Ave, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 13.53%
- Net ROI: $1,352
- Mortgage: $2,113
- Monthly Rent: $2,054
- Expense : $2,630
- Property Tax : $199.75
- Insurance: $17
- Cash Flow: -5.77%
- Cash Flow: -$575
Includes a one-time $119,850 down payment (25%.).
View Details
LTR Genie Score 46
$650,000
3 Beds 2.0000 Baths 1976 sqft. SINGLE FAMILY
6165 Jerri Lyn Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 14.33%
- Net ROI: $1,980
- Mortgage: $2,923
- Monthly Rent: $2,854
- Expense : $3,540
- Property Tax : $276.25
- Insurance: $41
- Cash Flow: -4.97%
- Cash Flow: -$686
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 46
$560,000
3 Beds 3.0000 Baths 1656 sqft. TOWNHOUSE
1876 W Camelot Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.06%
- Net ROI: $1,792
- Mortgage: $2,518
- Monthly Rent: $2,586
- Expense : $3,091
- Property Tax : $238.00
- Insurance: $35
- Cash Flow: -4.24%
- Cash Flow: -$504
Includes a one-time $142,800 down payment (25%.).
View Details
LTR Genie Score 46
$635,000
3 Beds 2.0000 Baths 1608 sqft. SINGLE FAMILY
3805 E Foxtail Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 15.47%
- Net ROI: $2,090
- Mortgage: $2,855
- Monthly Rent: $2,944
- Expense : $3,459
- Property Tax : $269.88
- Insurance: $34
- Cash Flow: -3.82%
- Cash Flow: -$514
Includes a one-time $161,925 down payment (25%.).
View Details
LTR Genie Score 46
$430,000
1 Beds 2.0000 Baths 1193 sqft. SINGLE FAMILY
2625 Chaco Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 14.05%
- Net ROI: $1,285
- Mortgage: $1,934
- Monthly Rent: $1,962
- Expense : $2,441
- Property Tax : $182.75
- Insurance: $25
- Cash Flow: -5.25%
- Cash Flow: -$479
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 46
$725,000
4 Beds 3.0000 Baths 2103 sqft. CONDO
538 S Fountaine St APT 2, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.60%
- Net ROI: $2,404
- Mortgage: $3,260
- Monthly Rent: $3,343
- Expense : $3,912
- Property Tax : $308.13
- Insurance: $44
- Cash Flow: -3.69%
- Cash Flow: -$569
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 46
$549,900
3 Beds 3.0000 Baths 1427 sqft. TOWNHOUSE
4010 N Goodwin Cir, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.96%
- Net ROI: $1,633
- Mortgage: $2,473
- Monthly Rent: $2,414
- Expense : $3,036
- Property Tax : $233.71
- Insurance: $30
- Cash Flow: -5.33%
- Cash Flow: -$622
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 46
$745,000
4 Beds 2.0000 Baths 1580 sqft. SINGLE FAMILY
2753 W Windtree Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.79%
- Net ROI: $2,500
- Mortgage: $3,350
- Monthly Rent: $3,444
- Expense : $4,000
- Property Tax : $316.63
- Insurance: $33
- Cash Flow: -3.51%
- Cash Flow: -$555
Includes a one-time $189,975 down payment (25%.).
View Details
LTR Genie Score 46
$700,000
3 Beds 3.0000 Baths 1640 sqft. SINGLE FAMILY
2925 W Paz De Avenida, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 14.77%
- Net ROI: $2,198
- Mortgage: $3,148
- Monthly Rent: $3,106
- Expense : $3,779
- Property Tax : $297.50
- Insurance: $34
- Cash Flow: -4.53%
- Cash Flow: -$673
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 46
$1,165,000
4 Beds 3.0000 Baths 4246 sqft. SINGLE FAMILY
2395 N Broken Circle Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 16.43%
- Net ROI: $4,067
- Mortgage: $5,239
- Monthly Rent: $5,412
- Expense : $6,123
- Property Tax : $495.13
- Insurance: $89
- Cash Flow: -2.87%
- Cash Flow: -$710
Includes a one-time $297,075 down payment (25%.).
View Details
LTR Genie Score 46
$1,000,000
3 Beds 3.0000 Baths 3712 sqft. SINGLE FAMILY
6875 Willopete Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 16.13%
- Net ROI: $3,428
- Mortgage: $4,497
- Monthly Rent: $4,626
- Expense : $5,299
- Property Tax : $425.00
- Insurance: $78
- Cash Flow: -3.17%
- Cash Flow: -$673
Includes a one-time $255,000 down payment (25%.).
View Details
LTR Genie Score 46
$239,000
0 Beds 1.0000 Baths 486 sqft. CONDO
1185 W University Ave Unit 17-237, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.74%
- Net ROI: $952
- Mortgage: $1,075
- Monthly Rent: $1,458
- Expense : $1,486
- Property Tax : $101.58
- Insurance: $10
- Cash Flow: -0.55%
- Cash Flow: -$28
Includes a one-time $60,945 down payment (25%.).
View Details
LTR Genie Score 46
$695,000
4 Beds 2.0000 Baths 1732 sqft. SINGLE FAMILY
7597 Conley Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 14.53%
- Net ROI: $2,147
- Mortgage: $3,125
- Monthly Rent: $3,053
- Expense : $3,757
- Property Tax : $295.38
- Insurance: $36
- Cash Flow: -4.77%
- Cash Flow: -$703
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 46
$330,000
2 Beds 2.0000 Baths 909 sqft. CONDO
1385 W University Ave #3122, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 19.08%
- Net ROI: $1,339
- Mortgage: $1,484
- Monthly Rent: $1,928
- Expense : $1,943
- Property Tax : $140.25
- Insurance: $19
- Cash Flow: -0.22%
- Cash Flow: -$15
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 46
$335,000
2 Beds 2.0000 Baths 906 sqft. CONDO
1385 W University Ave Unit 11-186, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 19.04%
- Net ROI: $1,356
- Mortgage: $1,506
- Monthly Rent: $1,949
- Expense : $1,968
- Property Tax : $142.38
- Insurance: $19
- Cash Flow: -0.26%
- Cash Flow: -$18
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 46
$690,000
3 Beds 3.0000 Baths 1715 sqft. TOWNHOUSE
2532 W Josselyn Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 14.58%
- Net ROI: $2,138
- Mortgage: $3,103
- Monthly Rent: $3,040
- Expense : $3,732
- Property Tax : $293.25
- Insurance: $36
- Cash Flow: -4.72%
- Cash Flow: -$691
Includes a one-time $175,950 down payment (25%.).
View Details
LTR Genie Score 46
$469,900
1 Beds 1.0000 Baths 810 sqft. CONDO
207 S Beaver St #205, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 13.40%
- Net ROI: $1,339
- Mortgage: $2,113
- Monthly Rent: $2,041
- Expense : $2,630
- Property Tax : $199.71
- Insurance: $17
- Cash Flow: -5.89%
- Cash Flow: -$588
Includes a one-time $119,825 down payment (25%.).
View Details
LTR Genie Score 46
$339,900
2 Beds 2.0000 Baths 906 sqft. CONDO
1385 W University Ave Unit 206, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 19.08%
- Net ROI: $1,379
- Mortgage: $1,528
- Monthly Rent: $1,976
- Expense : $1,992
- Property Tax : $144.46
- Insurance: $19
- Cash Flow: -0.22%
- Cash Flow: -$15
Includes a one-time $86,675 down payment (25%.).
View Details
LTR Genie Score 46
$529,900
2 Beds 2.0000 Baths 1220 sqft. CONDO
1650 E Ponderosa Pkwy #324, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 14.68%
- Net ROI: $1,654
- Mortgage: $2,383
- Monthly Rent: $2,414
- Expense : $2,934
- Property Tax : $225.21
- Insurance: $26
- Cash Flow: -4.61%
- Cash Flow: -$519
Includes a one-time $135,125 down payment (25%.).
View Details
LTR Genie Score 46
$758,968
3 Beds 2.0000 Baths 1793 sqft. SINGLE FAMILY
3709 Styx Ln Lot 65, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.47%
- Net ROI: $2,496
- Mortgage: $3,413
- Monthly Rent: $3,456
- Expense : $4,073
- Property Tax : $322.56
- Insurance: $38
- Cash Flow: -3.83%
- Cash Flow: -$616
Includes a one-time $193,537 down payment (25%.).
View Details
LTR Genie Score 46
$540,000
1 Beds 1.0000 Baths 808 sqft. CONDO
310 W Birch Ave #202, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 13.95%
- Net ROI: $1,601
- Mortgage: $2,428
- Monthly Rent: $2,361
- Expense : $2,975
- Property Tax : $229.50
- Insurance: $17
- Cash Flow: -5.35%
- Cash Flow: -$613
Includes a one-time $137,700 down payment (25%.).
View Details
LTR Genie Score 46
$698,000
2 Beds 3.0000 Baths 1085 sqft. CONDO
302 W Oak Ave #3, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.44%
- Net ROI: $2,291
- Mortgage: $3,139
- Monthly Rent: $3,186
- Expense : $3,758
- Property Tax : $296.65
- Insurance: $23
- Cash Flow: -3.86%
- Cash Flow: -$572
Includes a one-time $177,990 down payment (25%.).
View Details
LTR Genie Score 46
$1,050,900
3 Beds 3.0000 Baths 2642 sqft. SINGLE FAMILY
Plan 2 Plan, Aspen Ridge II
Long Term (Monthly)
- Net ROI: 16.13%
- Net ROI: $3,603
- Mortgage: $4,726
- Monthly Rent: $4,820
- Expense : $5,527
- Property Tax : $446.63
- Insurance: $55
- Cash Flow: -3.17%
- Cash Flow: -$707
Includes a one-time $267,980 down payment (25%.).
View Details
LTR Genie Score 46
$469,900
1 Beds 1.0000 Baths 805 sqft. CONDO
207 S Beaver St #204, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 13.35%
- Net ROI: $1,334
- Mortgage: $2,113
- Monthly Rent: $2,036
- Expense : $2,630
- Property Tax : $199.71
- Insurance: $17
- Cash Flow: -5.94%
- Cash Flow: -$593
Includes a one-time $119,825 down payment (25%.).
View Details
LTR Genie Score 46
$653,900
3 Beds 3.0000 Baths 1821 sqft. SINGLE FAMILY
Plan 1821 Plan, Canyon del Rio - The Point
Long Term (Monthly)
- Net ROI: 15.69%
- Net ROI: $2,181
- Mortgage: $2,940
- Monthly Rent: $3,055
- Expense : $3,556
- Property Tax : $277.91
- Insurance: $38
- Cash Flow: -3.61%
- Cash Flow: -$501
Includes a one-time $166,745 down payment (25%.).
View Details
LTR Genie Score 46
$765,000
3 Beds 3.0000 Baths 1897 sqft. SINGLE FAMILY
Ponderosa Plan, The Highlands at Tovar Springs
Long Term (Monthly)
- Net ROI: 15.39%
- Net ROI: $2,502
- Mortgage: $3,440
- Monthly Rent: $3,469
- Expense : $4,105
- Property Tax : $325.13
- Insurance: $40
- Cash Flow: -3.91%
- Cash Flow: -$635
Includes a one-time $195,075 down payment (25%.).
View Details
LTR Genie Score 46
$899,900
3 Beds 3.0000 Baths 2450 sqft. SINGLE FAMILY
Plan 2450 Plan, Canyon del Rio - The Ridge
Long Term (Monthly)
- Net ROI: 15.58%
- Net ROI: $2,981
- Mortgage: $4,047
- Monthly Rent: $4,070
- Expense : $4,780
- Property Tax : $382.46
- Insurance: $51
- Cash Flow: -3.71%
- Cash Flow: -$710
Includes a one-time $229,475 down payment (25%.).
View Details
LTR Genie Score 46
$717,900
3 Beds 3.0000 Baths 2354 sqft. SINGLE FAMILY
Plan 2354 Plan, Canyon del Rio - The Point
Long Term (Monthly)
- Net ROI: 15.64%
- Net ROI: $2,387
- Mortgage: $3,228
- Monthly Rent: $3,325
- Expense : $3,883
- Property Tax : $305.11
- Insurance: $49
- Cash Flow: -3.65%
- Cash Flow: -$557
Includes a one-time $183,065 down payment (25%.).
View Details
LTR Genie Score 46
$940,565
4 Beds 4.0000 Baths 2467 sqft. SINGLE FAMILY
3149 W Nix Way Lot 45, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.00%
- Net ROI: $3,200
- Mortgage: $4,229
- Monthly Rent: $4,323
- Expense : $4,981
- Property Tax : $399.74
- Insurance: $52
- Cash Flow: -3.29%
- Cash Flow: -$657
Includes a one-time $239,844 down payment (25%.).
View Details
LTR Genie Score 46
$895,000
3 Beds 3.0000 Baths 2460 sqft. SINGLE FAMILY
Alder Plan, The Highlands at Tovar Springs
Long Term (Monthly)
- Net ROI: 15.65%
- Net ROI: $2,978
- Mortgage: $4,024
- Monthly Rent: $4,064
- Expense : $4,756
- Property Tax : $380.38
- Insurance: $52
- Cash Flow: -3.64%
- Cash Flow: -$692
Includes a one-time $228,225 down payment (25%.).
View Details
LTR Genie Score 46
$803,744
4 Beds 4.0000 Baths 2469 sqft. TOWNHOUSE
703 N Snowberry Cir Lot 2, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 15.22%
- Net ROI: $2,601
- Mortgage: $3,614
- Monthly Rent: $3,612
- Expense : $4,307
- Property Tax : $341.59
- Insurance: $52
- Cash Flow: -4.07%
- Cash Flow: -$695
Includes a one-time $204,955 down payment (25%.).
View Details
LTR Genie Score 46
$894,708
4 Beds 4.0000 Baths 2488 sqft. SINGLE FAMILY
3677 W Styx Ln Lot 69, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 15.93%
- Net ROI: $3,031
- Mortgage: $4,023
- Monthly Rent: $4,117
- Expense : $4,756
- Property Tax : $380.25
- Insurance: $52
- Cash Flow: -3.36%
- Cash Flow: -$638
Includes a one-time $228,151 down payment (25%.).
View Details
LTR Genie Score 46
$742,900
3 Beds 3.0000 Baths 2474 sqft. SINGLE FAMILY
Plan 2474 Plan, Canyon del Rio - The Point
Long Term (Monthly)
- Net ROI: 15.49%
- Net ROI: $2,446
- Mortgage: $3,341
- Monthly Rent: $3,407
- Expense : $4,008
- Property Tax : $315.73
- Insurance: $52
- Cash Flow: -3.81%
- Cash Flow: -$601
Includes a one-time $189,440 down payment (25%.).
View Details
LTR Genie Score 46
$813,500
0 Beds 0.0000 Baths 2266 sqft. SINGLE FAMILY
4884 S Elves Chasm Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 15.37%
- Net ROI: $2,659
- Mortgage: $3,658
- Monthly Rent: $3,674
- Expense : $4,351
- Property Tax : $345.74
- Insurance: $47
- Cash Flow: -3.92%
- Cash Flow: -$677
Includes a one-time $207,443 down payment (25%.).
View Details
LTR Genie Score 44
$599,900
5 Beds 2.0000 Baths 1344 sqft. SINGLE FAMILY
2553 Mesa Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 17.02%
- Net ROI: $2,170
- Mortgage: $2,698
- Monthly Rent: $2,990
- Expense : $3,281
- Property Tax : $254.96
- Insurance: $28
- Cash Flow: -2.28%
- Cash Flow: -$290
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 44
$657,000
3 Beds 2.0000 Baths 2127 sqft. SINGLE FAMILY
4260 Alpine Dr, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 16.31%
- Net ROI: $2,278
- Mortgage: $2,954
- Monthly Rent: $3,161
- Expense : $3,578
- Property Tax : $279.23
- Insurance: $45
- Cash Flow: -2.98%
- Cash Flow: -$417
Includes a one-time $167,535 down payment (25%.).
View Details
LTR Genie Score 44
$499,000
4 Beds 2.0000 Baths 1400 sqft. SINGLE FAMILY
404 S Verde St, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.39%
- Net ROI: $1,739
- Mortgage: $2,244
- Monthly Rent: $2,477
- Expense : $2,785
- Property Tax : $212.08
- Insurance: $29
- Cash Flow: -2.91%
- Cash Flow: -$308
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 44
$675,000
3 Beds 2.0000 Baths 2192 sqft. SINGLE FAMILY
7740 Sundance Trl, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 16.50%
- Net ROI: $2,368
- Mortgage: $3,035
- Monthly Rent: $3,267
- Expense : $3,668
- Property Tax : $286.88
- Insurance: $46
- Cash Flow: -2.80%
- Cash Flow: -$400
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 44
$429,000
3 Beds 1.0000 Baths 1226 sqft. SINGLE FAMILY
2316 N 3rd St, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 17.05%
- Net ROI: $1,555
- Mortgage: $1,929
- Monthly Rent: $2,232
- Expense : $2,437
- Property Tax : $182.33
- Insurance: $26
- Cash Flow: -2.25%
- Cash Flow: -$205
Includes a one-time $109,395 down payment (25%.).
View Details
LTR Genie Score 44
$819,000
4 Beds 5.0000 Baths 2730 sqft. SINGLE FAMILY
3557 S Cheryl Dr, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 17.78%
- Net ROI: $3,095
- Mortgage: $3,683
- Monthly Rent: $4,124
- Expense : $4,388
- Property Tax : $348.08
- Insurance: $57
- Cash Flow: -1.52%
- Cash Flow: -$263
Includes a one-time $208,845 down payment (25%.).
View Details
LTR Genie Score 44
$460,000
3 Beds 1.0000 Baths 1112 sqft. SINGLE FAMILY
2101 N Main St, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 15.15%
- Net ROI: $1,482
- Mortgage: $2,068
- Monthly Rent: $2,182
- Expense : $2,587
- Property Tax : $195.50
- Insurance: $23
- Cash Flow: -4.15%
- Cash Flow: -$405
Includes a one-time $117,300 down payment (25%.).
View Details
LTR Genie Score 44
$589,000
3 Beds 2.0000 Baths 1560 sqft. SINGLE FAMILY
4771 Deer Springs Dr, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 16.29%
- Net ROI: $2,039
- Mortgage: $2,649
- Monthly Rent: $2,855
- Expense : $3,232
- Property Tax : $250.33
- Insurance: $33
- Cash Flow: -3.01%
- Cash Flow: -$376
Includes a one-time $150,195 down payment (25%.).
View Details
LTR Genie Score 44
$543,000
3 Beds 2.0000 Baths 1418 sqft. SINGLE FAMILY
4471 Deer Springs Dr, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 16.82%
- Net ROI: $1,941
- Mortgage: $2,442
- Monthly Rent: $2,716
- Expense : $3,002
- Property Tax : $230.78
- Insurance: $30
- Cash Flow: -2.48%
- Cash Flow: -$286
Includes a one-time $138,465 down payment (25%.).
View Details
LTR Genie Score 44
$594,900
3 Beds 3.0000 Baths 1697 sqft. SINGLE FAMILY
2817 S Fossil Creek Ln, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.05%
- Net ROI: $2,156
- Mortgage: $2,675
- Monthly Rent: $2,979
- Expense : $3,263
- Property Tax : $252.83
- Insurance: $36
- Cash Flow: -2.25%
- Cash Flow: -$284
Includes a one-time $151,700 down payment (25%.).
View Details
LTR Genie Score 44
$535,000
3 Beds 2.0000 Baths 1477 sqft. SINGLE FAMILY
3384 N Tindle Blvd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 17.07%
- Net ROI: $1,941
- Mortgage: $2,406
- Monthly Rent: $2,711
- Expense : $2,964
- Property Tax : $227.38
- Insurance: $31
- Cash Flow: -2.23%
- Cash Flow: -$252
Includes a one-time $136,425 down payment (25%.).
View Details
LTR Genie Score 44
$779,000
4 Beds 4.0000 Baths 2834 sqft. SINGLE FAMILY
3366 E Ascona Way, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 17.59%
- Net ROI: $2,914
- Mortgage: $3,503
- Monthly Rent: $3,912
- Expense : $4,193
- Property Tax : $331.07
- Insurance: $59
- Cash Flow: -1.70%
- Cash Flow: -$281
Includes a one-time $198,645 down payment (25%.).
View Details
LTR Genie Score 44
$335,000
1 Beds 1.0000 Baths 750 sqft. SINGLE FAMILY
904 W Clay Ave, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 14.39%
- Net ROI: $1,026
- Mortgage: $1,506
- Monthly Rent: $1,616
- Expense : $1,964
- Property Tax : $142.38
- Insurance: $16
- Cash Flow: -4.89%
- Cash Flow: -$348
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 44
$650,000
4 Beds 3.0000 Baths 1827 sqft. TOWNHOUSE
2209 W Mission Timber Cir, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.41%
- Net ROI: $2,406
- Mortgage: $2,923
- Monthly Rent: $3,277
- Expense : $3,537
- Property Tax : $276.25
- Insurance: $38
- Cash Flow: -1.88%
- Cash Flow: -$260
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 44
$1,025,000
5 Beds 5.0000 Baths 2896 sqft. SINGLE FAMILY
795 E Ponderosa Pkwy, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.08%
- Net ROI: $3,940
- Mortgage: $4,609
- Monthly Rent: $5,141
- Expense : $5,405
- Property Tax : $435.63
- Insurance: $61
- Cash Flow: -1.21%
- Cash Flow: -$264
Includes a one-time $261,375 down payment (25%.).
View Details
LTR Genie Score 44
$1,199,999
4 Beds 4.0000 Baths 3500 sqft. SINGLE FAMILY
9821 E Jordan Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 17.91%
- Net ROI: $4,569
- Mortgage: $5,396
- Monthly Rent: $5,927
- Expense : $6,279
- Property Tax : $510.00
- Insurance: $73
- Cash Flow: -1.38%
- Cash Flow: -$352
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 44
$899,900
5 Beds 3.0000 Baths 3688 sqft. SINGLE FAMILY
4521 Bellemont Spgs, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 17.99%
- Net ROI: $3,442
- Mortgage: $4,047
- Monthly Rent: $4,557
- Expense : $4,806
- Property Tax : $382.46
- Insurance: $77
- Cash Flow: -1.30%
- Cash Flow: -$249
Includes a one-time $229,475 down payment (25%.).
View Details
LTR Genie Score 44
$679,000
4 Beds 2.0000 Baths 2200 sqft. SINGLE FAMILY
2814 N Patterson Blvd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 16.41%
- Net ROI: $2,368
- Mortgage: $3,053
- Monthly Rent: $3,271
- Expense : $3,688
- Property Tax : $288.57
- Insurance: $46
- Cash Flow: -2.88%
- Cash Flow: -$416
Includes a one-time $173,145 down payment (25%.).
View Details
LTR Genie Score 44
$355,000
1 Beds 1.0000 Baths 733 sqft. CONDO
2650 N Valley View Rd Unit 229, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 16.37%
- Net ROI: $1,236
- Mortgage: $1,596
- Monthly Rent: $1,842
- Expense : $2,063
- Property Tax : $150.88
- Insurance: $15
- Cash Flow: -2.92%
- Cash Flow: -$220
Includes a one-time $90,525 down payment (25%.).
View Details
LTR Genie Score 44
$995,000
3 Beds 3.0000 Baths 3772 sqft. SINGLE FAMILY
10076 E ROAN Road, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 16.48%
- Net ROI: $3,485
- Mortgage: $4,474
- Monthly Rent: $4,680
- Expense : $5,276
- Property Tax : $422.88
- Insurance: $79
- Cash Flow: -2.82%
- Cash Flow: -$596
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 44
$795,000
4 Beds 3.0000 Baths 2494 sqft. SINGLE FAMILY
3568 W Electra Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.43%
- Net ROI: $2,945
- Mortgage: $3,575
- Monthly Rent: $3,949
- Expense : $4,265
- Property Tax : $337.88
- Insurance: $52
- Cash Flow: -1.87%
- Cash Flow: -$315
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 44
$682,000
4 Beds 3.0000 Baths 1804 sqft. SINGLE FAMILY
2926 S Tex Ln, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.78%
- Net ROI: $2,433
- Mortgage: $3,067
- Monthly Rent: $3,330
- Expense : $3,694
- Property Tax : $289.85
- Insurance: $38
- Cash Flow: -2.51%
- Cash Flow: -$364
Includes a one-time $173,910 down payment (25%.).
View Details
LTR Genie Score 44
$645,000
4 Beds 2.0000 Baths 2014 sqft. SINGLE FAMILY
11270 Lacy Ln, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 17.24%
- Net ROI: $2,363
- Mortgage: $2,900
- Monthly Rent: $3,234
- Expense : $3,517
- Property Tax : $274.13
- Insurance: $42
- Cash Flow: -2.06%
- Cash Flow: -$282
Includes a one-time $164,475 down payment (25%.).
View Details
LTR Genie Score 44
$799,000
4 Beds 4.0000 Baths 2702 sqft. SINGLE FAMILY
2240 W Mission Timber Cir, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.66%
- Net ROI: $2,998
- Mortgage: $3,593
- Monthly Rent: $4,010
- Expense : $4,289
- Property Tax : $339.57
- Insurance: $57
- Cash Flow: -1.64%
- Cash Flow: -$278
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 44
$789,000
3 Beds 4.0000 Baths 2672 sqft. TOWNHOUSE
5280 E Idlewood Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 16.73%
- Net ROI: $2,805
- Mortgage: $3,548
- Monthly Rent: $3,808
- Expense : $4,239
- Property Tax : $335.32
- Insurance: $56
- Cash Flow: -2.57%
- Cash Flow: -$431
Includes a one-time $201,195 down payment (25%.).
View Details
LTR Genie Score 44
$700,000
4 Beds 3.0000 Baths 2129 sqft. SINGLE FAMILY
2465 W Pollo Cir, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.59%
- Net ROI: $2,618
- Mortgage: $3,148
- Monthly Rent: $3,537
- Expense : $3,790
- Property Tax : $297.50
- Insurance: $45
- Cash Flow: -1.70%
- Cash Flow: -$252
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 44
$335,000
1 Beds 1.0000 Baths 622 sqft. CONDO
2645 N Valley View Rd Unit 9117, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 16.42%
- Net ROI: $1,170
- Mortgage: $1,506
- Monthly Rent: $1,757
- Expense : $1,962
- Property Tax : $142.38
- Insurance: $13
- Cash Flow: -2.88%
- Cash Flow: -$204
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 44
$389,000
2 Beds 2.0000 Baths 1051 sqft. CONDO
3200 S Litzler Dr APT 12-252, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 15.26%
- Net ROI: $1,262
- Mortgage: $1,749
- Monthly Rent: $1,903
- Expense : $2,237
- Property Tax : $165.33
- Insurance: $22
- Cash Flow: -4.03%
- Cash Flow: -$333
Includes a one-time $99,195 down payment (25%.).
View Details
LTR Genie Score 44
$615,000
4 Beds 4.0000 Baths 1895 sqft. TOWNHOUSE
1470 E Ivy Ln, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.82%
- Net ROI: $2,329
- Mortgage: $2,765
- Monthly Rent: $3,173
- Expense : $3,366
- Property Tax : $261.38
- Insurance: $40
- Cash Flow: -1.48%
- Cash Flow: -$193
Includes a one-time $156,825 down payment (25%.).
View Details
LTR Genie Score 44
$755,900
3 Beds 3.0000 Baths 1715 sqft. SINGLE FAMILY
Plan 1715 Plan, Timber Sky - Sirius
Long Term (Monthly)
- Net ROI: 17.84%
- Net ROI: $2,866
- Mortgage: $3,399
- Monthly Rent: $3,822
- Expense : $4,056
- Property Tax : $321.26
- Insurance: $36
- Cash Flow: -1.46%
- Cash Flow: -$234
Includes a one-time $192,755 down payment (25%.).
View Details
LTR Genie Score 44
$725,000
4 Beds 3.0000 Baths 1944 sqft. SINGLE FAMILY
7965 E Gemini Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 16.00%
- Net ROI: $2,468
- Mortgage: $3,260
- Monthly Rent: $3,403
- Expense : $3,909
- Property Tax : $308.13
- Insurance: $41
- Cash Flow: -3.28%
- Cash Flow: -$505
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 44
$794,500
5 Beds 3.0000 Baths 2195 sqft. SINGLE FAMILY
2943 S Pepita Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.66%
- Net ROI: $2,981
- Mortgage: $3,573
- Monthly Rent: $3,979
- Expense : $4,256
- Property Tax : $337.66
- Insurance: $46
- Cash Flow: -1.64%
- Cash Flow: -$277
Includes a one-time $202,598 down payment (25%.).
View Details
LTR Genie Score 44
$510,000
3 Beds 2.0000 Baths 1250 sqft. SINGLE FAMILY
3127 N Patterson Blvd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 17.04%
- Net ROI: $1,848
- Mortgage: $2,293
- Monthly Rent: $2,592
- Expense : $2,836
- Property Tax : $216.75
- Insurance: $26
- Cash Flow: -2.25%
- Cash Flow: -$244
Includes a one-time $130,050 down payment (25%.).
View Details
LTR Genie Score 44
$692,900
3 Beds 4.0000 Baths 2128 sqft. SINGLE FAMILY
Plan 2128 Plan, Canyon del Rio - The Point
Long Term (Monthly)
- Net ROI: 16.88%
- Net ROI: $2,486
- Mortgage: $3,116
- Monthly Rent: $3,399
- Expense : $3,755
- Property Tax : $294.48
- Insurance: $45
- Cash Flow: -2.42%
- Cash Flow: -$355
Includes a one-time $176,690 down payment (25%.).
View Details
LTR Genie Score 44
$598,000
2 Beds 3.0000 Baths 1085 sqft. CONDO
302 W Oak Ave #8, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.84%
- Net ROI: $2,141
- Mortgage: $2,689
- Monthly Rent: $2,954
- Expense : $3,266
- Property Tax : $254.15
- Insurance: $23
- Cash Flow: -2.45%
- Cash Flow: -$311
Includes a one-time $152,490 down payment (25%.).
View Details
LTR Genie Score 44
$739,900
3 Beds 3.0000 Baths 2340 sqft. TOWNHOUSE
2876 W Presidio Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.15%
- Net ROI: $2,539
- Mortgage: $3,327
- Monthly Rent: $3,495
- Expense : $3,991
- Property Tax : $314.46
- Insurance: $49
- Cash Flow: -3.15%
- Cash Flow: -$495
Includes a one-time $188,675 down payment (25%.).
View Details
LTR Genie Score 44
$578,900
3 Beds 2.0000 Baths 1370 sqft. CONDO
1650 E Ponderosa Pkwy #227, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.73%
- Net ROI: $1,936
- Mortgage: $2,603
- Monthly Rent: $2,739
- Expense : $3,178
- Property Tax : $246.03
- Insurance: $29
- Cash Flow: -3.57%
- Cash Flow: -$438
Includes a one-time $147,620 down payment (25%.).
View Details
LTR Genie Score 44
$528,900
2 Beds 2.0000 Baths 1256 sqft. CONDO
1650 E Ponderosa Pkwy #126, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.45%
- Net ROI: $1,737
- Mortgage: $2,378
- Monthly Rent: $2,497
- Expense : $2,929
- Property Tax : $224.78
- Insurance: $26
- Cash Flow: -3.85%
- Cash Flow: -$432
Includes a one-time $134,870 down payment (25%.).
View Details
LTR Genie Score 44
$892,900
4 Beds 4.0000 Baths 2488 sqft. SINGLE FAMILY
Plan 2488 Plan, Timber Sky - Sirius
Long Term (Monthly)
- Net ROI: 17.20%
- Net ROI: $3,265
- Mortgage: $4,015
- Monthly Rent: $4,349
- Expense : $4,747
- Property Tax : $379.48
- Insurance: $52
- Cash Flow: -2.10%
- Cash Flow: -$397
Includes a one-time $227,690 down payment (25%.).
View Details
LTR Genie Score 44
$872,673
4 Beds 4.0000 Baths 2488 sqft. SINGLE FAMILY
2842 S Gamma Loop Lot 99, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.80%
- Net ROI: $3,115
- Mortgage: $3,924
- Monthly Rent: $4,183
- Expense : $4,647
- Property Tax : $370.89
- Insurance: $52
- Cash Flow: -2.50%
- Cash Flow: -$464
Includes a one-time $222,532 down payment (25%.).
View Details
LTR Genie Score 44
$718,000
3 Beds 2.0000 Baths 1664 sqft. SINGLE FAMILY
6970 Leupp Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 10.81%
- Net ROI: $1,650
- Mortgage: $3,229
- Monthly Rent: $2,574
- Expense : $3,869
- Property Tax : $305.15
- Insurance: $35
- Cash Flow: -8.48%
- Cash Flow: -$1,294
Includes a one-time $183,090 down payment (25%.).
View Details
LTR Genie Score 44
$896,171
4 Beds 4.0000 Baths 2488 sqft. SINGLE FAMILY
3149 W Virgo Dr Lot 17, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.98%
- Net ROI: $3,235
- Mortgage: $4,030
- Monthly Rent: $4,322
- Expense : $4,763
- Property Tax : $380.87
- Insurance: $52
- Cash Flow: -2.31%
- Cash Flow: -$440
Includes a one-time $228,524 down payment (25%.).
View Details
LTR Genie Score 44
$1,015,658
4 Beds 3.0000 Baths 3222 sqft. SINGLE FAMILY
3165 W Virgo Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.50%
- Net ROI: $3,777
- Mortgage: $4,567
- Monthly Rent: $4,978
- Expense : $5,366
- Property Tax : $431.65
- Insurance: $67
- Cash Flow: -1.79%
- Cash Flow: -$388
Includes a one-time $258,993 down payment (25%.).
View Details
LTR Genie Score 44
$840,900
3 Beds 3.0000 Baths 1988 sqft. SINGLE FAMILY
Plan 1988 Plan, Timber Sky - Sirius
Long Term (Monthly)
- Net ROI: 17.14%
- Net ROI: $3,063
- Mortgage: $3,781
- Monthly Rent: $4,094
- Expense : $4,480
- Property Tax : $357.38
- Insurance: $42
- Cash Flow: -2.16%
- Cash Flow: -$386
Includes a one-time $214,430 down payment (25%.).
View Details
LTR Genie Score 44
$598,000
2 Beds 3.0000 Baths 1085 sqft. CONDO
302 W Oak Ave #10, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 17.20%
- Net ROI: $2,186
- Mortgage: $2,689
- Monthly Rent: $2,999
- Expense : $3,266
- Property Tax : $254.15
- Insurance: $23
- Cash Flow: -2.10%
- Cash Flow: -$266
Includes a one-time $152,490 down payment (25%.).
View Details
LTR Genie Score 44
$732,900
4 Beds 4.0000 Baths 2370 sqft. SINGLE FAMILY
Plan 2370 Plan, Canyon del Rio - The Point
Long Term (Monthly)
- Net ROI: 16.24%
- Net ROI: $2,529
- Mortgage: $3,296
- Monthly Rent: $3,480
- Expense : $3,957
- Property Tax : $311.48
- Insurance: $50
- Cash Flow: -3.06%
- Cash Flow: -$476
Includes a one-time $186,890 down payment (25%.).
View Details
LTR Genie Score 44
$785,362
4 Beds 3.0000 Baths 1985 sqft. SINGLE FAMILY
3671 W Styx Ln Lot 70, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.35%
- Net ROI: $2,728
- Mortgage: $3,531
- Monthly Rent: $3,714
- Expense : $4,207
- Property Tax : $333.78
- Insurance: $42
- Cash Flow: -2.94%
- Cash Flow: -$492
Includes a one-time $200,267 down payment (25%.).
View Details
LTR Genie Score 44
$1,015,658
3 Beds 3.0000 Baths 3222 sqft. SINGLE FAMILY
3165 W Virgo Dr Lot 15, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.99%
- Net ROI: $3,666
- Mortgage: $4,567
- Monthly Rent: $4,867
- Expense : $5,366
- Property Tax : $431.65
- Insurance: $67
- Cash Flow: -2.31%
- Cash Flow: -$499
Includes a one-time $258,993 down payment (25%.).
View Details
LTR Genie Score 44
$960,000
4 Beds 4.0000 Baths 2659 sqft. SINGLE FAMILY
Pine Plan, The Highlands at Tovar Springs
Long Term (Monthly)
- Net ROI: 16.60%
- Net ROI: $3,387
- Mortgage: $4,317
- Monthly Rent: $4,530
- Expense : $5,080
- Property Tax : $408.00
- Insurance: $56
- Cash Flow: -2.70%
- Cash Flow: -$550
Includes a one-time $244,800 down payment (25%.).
View Details
LTR Genie Score 44
$732,900
3 Beds 4.0000 Baths 2385 sqft. SINGLE FAMILY
Plan 2385 Plan, Canyon del Rio - The Point
Long Term (Monthly)
- Net ROI: 16.09%
- Net ROI: $2,506
- Mortgage: $3,296
- Monthly Rent: $3,457
- Expense : $3,957
- Property Tax : $311.48
- Insurance: $50
- Cash Flow: -3.20%
- Cash Flow: -$500
Includes a one-time $186,890 down payment (25%.).
View Details
LTR Genie Score 44
$826,579
4 Beds 3.0000 Baths 2013 sqft. SINGLE FAMILY
3157 W Virgo Dr Lot 16, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.06%
- Net ROI: $3,172
- Mortgage: $3,717
- Monthly Rent: $4,192
- Expense : $4,410
- Property Tax : $351.30
- Insurance: $42
- Cash Flow: -1.24%
- Cash Flow: -$218
Includes a one-time $210,778 down payment (25%.).
View Details
LTR Genie Score 44
$899,900
4 Beds 4.0000 Baths 2467 sqft. SINGLE FAMILY
Plan 2467 Plan, Timber Sky - Sirius
Long Term (Monthly)
- Net ROI: 16.90%
- Net ROI: $3,233
- Mortgage: $4,047
- Monthly Rent: $4,323
- Expense : $4,781
- Property Tax : $382.46
- Insurance: $52
- Cash Flow: -2.39%
- Cash Flow: -$457
Includes a one-time $229,475 down payment (25%.).
View Details
LTR Genie Score 44
$801,879
3 Beds 3.0000 Baths 2150 sqft. SINGLE FAMILY
3733 W Styx Ln Lot 62, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.55%
- Net ROI: $2,821
- Mortgage: $3,606
- Monthly Rent: $3,824
- Expense : $4,292
- Property Tax : $340.80
- Insurance: $45
- Cash Flow: -2.74%
- Cash Flow: -$467
Includes a one-time $204,479 down payment (25%.).
View Details
LTR Genie Score 44
$772,900
4 Beds 4.0000 Baths 2728 sqft. SINGLE FAMILY
Plan 2728 Plan, Canyon del Rio - The Point
Long Term (Monthly)
- Net ROI: 16.78%
- Net ROI: $2,757
- Mortgage: $3,475
- Monthly Rent: $3,748
- Expense : $4,161
- Property Tax : $328.48
- Insurance: $57
- Cash Flow: -2.51%
- Cash Flow: -$413
Includes a one-time $197,090 down payment (25%.).
View Details
LTR Genie Score 44
$795,049
4 Beds 3.0000 Baths 1985 sqft. SINGLE FAMILY
3701 W Styx Ln Lot 66, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 18.19%
- Net ROI: $3,074
- Mortgage: $3,575
- Monthly Rent: $4,068
- Expense : $4,255
- Property Tax : $337.90
- Insurance: $42
- Cash Flow: -1.09%
- Cash Flow: -$186
Includes a one-time $202,737 down payment (25%.).
View Details
LTR Genie Score 44
$896,171
4 Beds 4.0000 Baths 2488 sqft. SINGLE FAMILY
3149 W Virgo Dr, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 16.98%
- Net ROI: $3,235
- Mortgage: $4,030
- Monthly Rent: $4,322
- Expense : $4,763
- Property Tax : $380.87
- Insurance: $52
- Cash Flow: -2.31%
- Cash Flow: -$440
Includes a one-time $228,524 down payment (25%.).
View Details
LTR Genie Score 44
$742,900
4 Beds 5.0000 Baths 2469 sqft. SINGLE FAMILY
Plan 2469 Plan, Canyon del Rio - The Point
Long Term (Monthly)
- Net ROI: 17.29%
- Net ROI: $2,731
- Mortgage: $3,341
- Monthly Rent: $3,692
- Expense : $4,008
- Property Tax : $315.73
- Insurance: $52
- Cash Flow: -2.00%
- Cash Flow: -$315
Includes a one-time $189,440 down payment (25%.).
View Details
LTR Genie Score 43
$750,000
3 Beds 2.0000 Baths 2084 sqft. SINGLE FAMILY
9460 N Lunar Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.86%
- Net ROI: $2,050
- Mortgage: $3,372
- Monthly Rent: $3,009
- Expense : $4,035
- Property Tax : $318.75
- Insurance: $44
- Cash Flow: -6.43%
- Cash Flow: -$1,025
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 43
$615,000
3 Beds 2.0000 Baths 1374 sqft. SINGLE FAMILY
515 E Bennett Dr, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 13.48%
- Net ROI: $1,764
- Mortgage: $2,765
- Monthly Rent: $2,597
- Expense : $3,356
- Property Tax : $261.38
- Insurance: $29
- Cash Flow: -5.80%
- Cash Flow: -$758
Includes a one-time $156,825 down payment (25%.).
View Details
LTR Genie Score 43
$659,000
3 Beds 2.0000 Baths 1506 sqft. SINGLE FAMILY
954 W Lil Ben Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 13.71%
- Net ROI: $1,921
- Mortgage: $2,963
- Monthly Rent: $2,793
- Expense : $3,575
- Property Tax : $280.07
- Insurance: $32
- Cash Flow: -5.58%
- Cash Flow: -$781
Includes a one-time $168,045 down payment (25%.).
View Details
LTR Genie Score 43
$680,000
3 Beds 3.0000 Baths 1368 sqft. SINGLE FAMILY
1341 N Indian Springs Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.53%
- Net ROI: $1,812
- Mortgage: $3,058
- Monthly Rent: $2,698
- Expense : $3,675
- Property Tax : $289.00
- Insurance: $29
- Cash Flow: -6.76%
- Cash Flow: -$977
Includes a one-time $173,400 down payment (25%.).
View Details
LTR Genie Score 43
$765,000
3 Beds 2.0000 Baths 1796 sqft. SINGLE FAMILY
4022 S Nicholas St, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 13.02%
- Net ROI: $2,117
- Mortgage: $3,440
- Monthly Rent: $3,082
- Expense : $4,103
- Property Tax : $325.13
- Insurance: $38
- Cash Flow: -6.27%
- Cash Flow: -$1,020
Includes a one-time $195,075 down payment (25%.).
View Details
LTR Genie Score 43
$585,000
3 Beds 2.0000 Baths 1513 sqft. SINGLE FAMILY
5565 E Campbell Ave, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.11%
- Net ROI: $1,631
- Mortgage: $2,631
- Monthly Rent: $2,442
- Expense : $3,211
- Property Tax : $248.63
- Insurance: $32
- Cash Flow: -6.18%
- Cash Flow: -$768
Includes a one-time $149,175 down payment (25%.).
View Details
LTR Genie Score 43
$578,000
3 Beds 2.0000 Baths 1392 sqft. SINGLE FAMILY
7697 Saturn Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.62%
- Net ROI: $1,552
- Mortgage: $2,599
- Monthly Rent: $2,355
- Expense : $3,174
- Property Tax : $245.65
- Insurance: $29
- Cash Flow: -6.67%
- Cash Flow: -$818
Includes a one-time $147,390 down payment (25%.).
View Details
LTR Genie Score 43
$495,000
2 Beds 2.0000 Baths 1217 sqft. SINGLE FAMILY
10510 Cross Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.25%
- Net ROI: $1,289
- Mortgage: $2,226
- Monthly Rent: $2,020
- Expense : $2,762
- Property Tax : $210.38
- Insurance: $25
- Cash Flow: -7.04%
- Cash Flow: -$741
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 43
$1,450,000
5 Beds 5.0000 Baths 6171 sqft. SINGLE FAMILY
1183 N Worthington Pl, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.07%
- Net ROI: $4,644
- Mortgage: $6,520
- Monthly Rent: $6,263
- Expense : $7,566
- Property Tax : $616.25
- Insurance: $129
- Cash Flow: -4.22%
- Cash Flow: -$1,302
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 43
$625,000
2 Beds 1.0000 Baths 1073 sqft. SINGLE FAMILY
776 Kiowa, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 12.19%
- Net ROI: $1,619
- Mortgage: $2,810
- Monthly Rent: $2,454
- Expense : $3,398
- Property Tax : $265.63
- Insurance: $22
- Cash Flow: -7.10%
- Cash Flow: -$944
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 43
$769,900
3 Beds 3.0000 Baths 2050 sqft. SINGLE FAMILY
8550 N PLEASANT VALLEY Way, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $2,026
- Mortgage: $3,462
- Monthly Rent: $3,000
- Expense : $4,132
- Property Tax : $327.21
- Insurance: $43
- Cash Flow: -6.92%
- Cash Flow: -$1,132
Includes a one-time $196,325 down payment (25%.).
View Details
LTR Genie Score 43
$785,000
3 Beds 3.0000 Baths 2007 sqft. SINGLE FAMILY
2545 N Broken Circle Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 14.18%
- Net ROI: $2,365
- Mortgage: $3,530
- Monthly Rent: $3,351
- Expense : $4,206
- Property Tax : $333.63
- Insurance: $42
- Cash Flow: -5.12%
- Cash Flow: -$854
Includes a one-time $200,175 down payment (25%.).
View Details
LTR Genie Score 43
$697,500
3 Beds 3.0000 Baths 1759 sqft. SINGLE FAMILY
3754 S Hideout Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 13.32%
- Net ROI: $1,975
- Mortgage: $3,136
- Monthly Rent: $2,884
- Expense : $3,770
- Property Tax : $296.44
- Insurance: $37
- Cash Flow: -5.97%
- Cash Flow: -$885
Includes a one-time $177,863 down payment (25%.).
View Details
LTR Genie Score 43
$664,900
3 Beds 2.0000 Baths 1649 sqft. SINGLE FAMILY
1636 W Ashley Way, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 14.14%
- Net ROI: $1,999
- Mortgage: $2,990
- Monthly Rent: $2,879
- Expense : $3,607
- Property Tax : $282.58
- Insurance: $35
- Cash Flow: -5.14%
- Cash Flow: -$727
Includes a one-time $169,550 down payment (25%.).
View Details
LTR Genie Score 43
$1,049,000
4 Beds 3.0000 Baths 3018 sqft. SINGLE FAMILY
5340 Horseshoe Way, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 14.04%
- Net ROI: $3,130
- Mortgage: $4,717
- Monthly Rent: $4,354
- Expense : $5,526
- Property Tax : $445.83
- Insurance: $63
- Cash Flow: -5.26%
- Cash Flow: -$1,171
Includes a one-time $267,495 down payment (25%.).
View Details
LTR Genie Score 43
$775,000
4 Beds 2.0000 Baths 1950 sqft. SINGLE FAMILY
12851 Townsend Winona Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.04%
- Net ROI: $1,984
- Mortgage: $3,485
- Monthly Rent: $2,960
- Expense : $4,155
- Property Tax : $329.38
- Insurance: $41
- Cash Flow: -7.26%
- Cash Flow: -$1,195
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 43
$555,000
3 Beds 3.0000 Baths 1525 sqft. TOWNHOUSE
5301 E Boulder Run Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.25%
- Net ROI: $1,445
- Mortgage: $2,496
- Monthly Rent: $2,232
- Expense : $3,063
- Property Tax : $235.88
- Insurance: $32
- Cash Flow: -7.04%
- Cash Flow: -$831
Includes a one-time $141,525 down payment (25%.).
View Details
LTR Genie Score 43
$875,000
4 Beds 3.0000 Baths 2626 sqft. SINGLE FAMILY
2574 S HIGHLAND MESA Road, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 14.75%
- Net ROI: $2,743
- Mortgage: $3,935
- Monthly Rent: $3,816
- Expense : $4,661
- Property Tax : $371.88
- Insurance: $55
- Cash Flow: -4.55%
- Cash Flow: -$845
Includes a one-time $223,125 down payment (25%.).
View Details
LTR Genie Score 43
$1,100,000
5 Beds 3.0000 Baths 3473 sqft. SINGLE FAMILY
3620 S Cheryl Drive, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 12.87%
- Net ROI: $3,012
- Mortgage: $4,946
- Monthly Rent: $4,287
- Expense : $5,787
- Property Tax : $467.50
- Insurance: $73
- Cash Flow: -6.41%
- Cash Flow: -$1,499
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 43
$890,000
3 Beds 3.0000 Baths 2378 sqft. SINGLE FAMILY
2958 N Oakmont Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.05%
- Net ROI: $2,468
- Mortgage: $4,002
- Monthly Rent: $3,548
- Expense : $4,730
- Property Tax : $378.25
- Insurance: $50
- Cash Flow: -6.25%
- Cash Flow: -$1,182
Includes a one-time $226,950 down payment (25%.).
View Details
LTR Genie Score 43
$799,000
3 Beds 2.0000 Baths 1969 sqft. SINGLE FAMILY
2478 S Highland Mesa Rd, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 12.43%
- Net ROI: $2,110
- Mortgage: $3,593
- Monthly Rent: $3,107
- Expense : $4,274
- Property Tax : $339.57
- Insurance: $41
- Cash Flow: -6.87%
- Cash Flow: -$1,166
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 43
$599,999
3 Beds 2.0000 Baths 1170 sqft. TOWNHOUSE
2955 N FAIRVIEW Drive, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.11%
- Net ROI: $1,417
- Mortgage: $2,698
- Monthly Rent: $2,233
- Expense : $3,277
- Property Tax : $255.00
- Insurance: $25
- Cash Flow: -8.19%
- Cash Flow: -$1,044
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 43
$735,000
4 Beds 2.0000 Baths 1725 sqft. SINGLE FAMILY
9111 E Moon Beam Ave, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.16%
- Net ROI: $1,900
- Mortgage: $3,305
- Monthly Rent: $2,839
- Expense : $3,954
- Property Tax : $312.38
- Insurance: $36
- Cash Flow: -7.14%
- Cash Flow: -$1,114
Includes a one-time $187,425 down payment (25%.).
View Details
LTR Genie Score 43
$749,500
3 Beds 3.0000 Baths 2423 sqft. TOWNHOUSE
1345 S Maricopa St, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 14.19%
- Net ROI: $2,261
- Mortgage: $3,370
- Monthly Rent: $3,226
- Expense : $4,039
- Property Tax : $318.54
- Insurance: $51
- Cash Flow: -5.11%
- Cash Flow: -$813
Includes a one-time $191,123 down payment (25%.).
View Details
LTR Genie Score 43
$685,000
2 Beds 3.0000 Baths 1537 sqft. SINGLE FAMILY
6339 N Bluefield Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.19%
- Net ROI: $1,629
- Mortgage: $3,080
- Monthly Rent: $2,523
- Expense : $3,704
- Property Tax : $291.13
- Insurance: $32
- Cash Flow: -8.11%
- Cash Flow: -$1,180
Includes a one-time $174,675 down payment (25%.).
View Details
LTR Genie Score 43
$1,100,000
4 Beds 3.0000 Baths 2906 sqft. SINGLE FAMILY
2100 N Timberline Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 14.43%
- Net ROI: $3,374
- Mortgage: $4,946
- Monthly Rent: $4,637
- Expense : $5,775
- Property Tax : $467.50
- Insurance: $61
- Cash Flow: -4.87%
- Cash Flow: -$1,137
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 43
$849,900
4 Beds 2.0000 Baths 2227 sqft. SINGLE FAMILY
537 W Nugget Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 14.74%
- Net ROI: $2,662
- Mortgage: $3,822
- Monthly Rent: $3,706
- Expense : $4,530
- Property Tax : $361.21
- Insurance: $47
- Cash Flow: -4.56%
- Cash Flow: -$823
Includes a one-time $216,725 down payment (25%.).
View Details
LTR Genie Score 43
$715,000
3 Beds 2.0000 Baths 1765 sqft. SINGLE FAMILY
8985 N Silver Saddle Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.34%
- Net ROI: $1,876
- Mortgage: $3,215
- Monthly Rent: $2,799
- Expense : $3,856
- Property Tax : $303.88
- Insurance: $37
- Cash Flow: -6.95%
- Cash Flow: -$1,056
Includes a one-time $182,325 down payment (25%.).
View Details
LTR Genie Score 43
$795,000
3 Beds 2.0000 Baths 2133 sqft. SINGLE FAMILY
9748 N Aldrich Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.34%
- Net ROI: $2,254
- Mortgage: $3,575
- Monthly Rent: $3,251
- Expense : $4,257
- Property Tax : $337.88
- Insurance: $45
- Cash Flow: -5.96%
- Cash Flow: -$1,006
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 43
$1,125,000
4 Beds 4.0000 Baths 2993 sqft. SINGLE FAMILY
6550 Lynx Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 15.10%
- Net ROI: $3,611
- Mortgage: $5,059
- Monthly Rent: $4,897
- Expense : $5,900
- Property Tax : $478.13
- Insurance: $63
- Cash Flow: -4.19%
- Cash Flow: -$1,002
Includes a one-time $286,875 down payment (25%.).
View Details
LTR Genie Score 43
$820,000
3 Beds 2.0000 Baths 2092 sqft. SINGLE FAMILY
10150 E Wapiti Trl, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.74%
- Net ROI: $2,046
- Mortgage: $3,687
- Monthly Rent: $3,062
- Expense : $4,380
- Property Tax : $348.50
- Insurance: $44
- Cash Flow: -7.56%
- Cash Flow: -$1,317
Includes a one-time $209,100 down payment (25%.).
View Details
LTR Genie Score 43
$995,000
4 Beds 2.0000 Baths 3661 sqft. SINGLE FAMILY
8710 Marys Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 15.49%
- Net ROI: $3,276
- Mortgage: $4,474
- Monthly Rent: $4,469
- Expense : $5,274
- Property Tax : $422.88
- Insurance: $77
- Cash Flow: -3.81%
- Cash Flow: -$804
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 43
$759,000
4 Beds 2.0000 Baths 1903 sqft. SINGLE FAMILY
10226 Lundin Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.15%
- Net ROI: $2,122
- Mortgage: $3,413
- Monthly Rent: $3,084
- Expense : $4,075
- Property Tax : $322.57
- Insurance: $40
- Cash Flow: -6.15%
- Cash Flow: -$991
Includes a one-time $193,545 down payment (25%.).
View Details
LTR Genie Score 43
$698,000
2 Beds 3.0000 Baths 1085 sqft. CONDO
302 W Oak Ave #5, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 14.18%
- Net ROI: $2,104
- Mortgage: $3,139
- Monthly Rent: $2,999
- Expense : $3,758
- Property Tax : $296.65
- Insurance: $23
- Cash Flow: -5.12%
- Cash Flow: -$759
Includes a one-time $177,990 down payment (25%.).
View Details
LTR Genie Score 43
$849,900
3 Beds 2.0000 Baths 1715 sqft. SINGLE FAMILY
3588 W Altair Way, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 12.98%
- Net ROI: $2,347
- Mortgage: $3,822
- Monthly Rent: $3,380
- Expense : $4,519
- Property Tax : $361.21
- Insurance: $36
- Cash Flow: -6.31%
- Cash Flow: -$1,138
Includes a one-time $216,725 down payment (25%.).
View Details
LTR Genie Score 43
$769,900
3 Beds 2.0000 Baths 1715 sqft. SINGLE FAMILY
3612 W Altair Way, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 13.69%
- Net ROI: $2,241
- Mortgage: $3,462
- Monthly Rent: $3,208
- Expense : $4,125
- Property Tax : $327.21
- Insurance: $36
- Cash Flow: -5.60%
- Cash Flow: -$917
Includes a one-time $196,325 down payment (25%.).
View Details
LTR Genie Score 43
$1,088,000
5 Beds 5.0000 Baths 2555 sqft. SINGLE FAMILY
8441 N Fleming Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 14.62%
- Net ROI: $3,381
- Mortgage: $4,892
- Monthly Rent: $4,627
- Expense : $5,708
- Property Tax : $462.40
- Insurance: $54
- Cash Flow: -4.68%
- Cash Flow: -$1,081
Includes a one-time $277,440 down payment (25%.).
View Details
LTR Genie Score 43
$1,045,000
6 Beds 3.0000 Baths 3643 sqft. SINGLE FAMILY
4646 Fossil Creek Dr, Bellemont, AZ 86015
Long Term (Monthly)
- Net ROI: 15.74%
- Net ROI: $3,497
- Mortgage: $4,699
- Monthly Rent: $4,730
- Expense : $5,519
- Property Tax : $444.13
- Insurance: $76
- Cash Flow: -3.55%
- Cash Flow: -$789
Includes a one-time $266,475 down payment (25%.).
View Details
LTR Genie Score 43
$1,087,900
4 Beds 3.0000 Baths 2759 sqft. SINGLE FAMILY
Plan 3 Plan, Aspen Ridge II
Long Term (Monthly)
- Net ROI: 14.13%
- Net ROI: $3,267
- Mortgage: $4,892
- Monthly Rent: $4,517
- Expense : $5,712
- Property Tax : $462.36
- Insurance: $58
- Cash Flow: -5.17%
- Cash Flow: -$1,195
Includes a one-time $277,415 down payment (25%.).
View Details
LTR Genie Score 43
$1,047,100
4 Beds 4.0000 Baths 2467 sqft. SINGLE FAMILY
2409 S Luginbuhl St, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 12.83%
- Net ROI: $2,854
- Mortgage: $4,708
- Monthly Rent: $4,065
- Expense : $5,505
- Property Tax : $445.02
- Insurance: $52
- Cash Flow: -6.47%
- Cash Flow: -$1,440
Includes a one-time $267,011 down payment (25%.).
View Details
LTR Genie Score 43
$1,243,061
3 Beds 4.0000 Baths 3564 sqft. SINGLE FAMILY
Plan 3564 Plan, Canyon del Rio - The Ridge
Long Term (Monthly)
- Net ROI: 14.62%
- Net ROI: $3,864
- Mortgage: $5,590
- Monthly Rent: $5,258
- Expense : $6,493
- Property Tax : $528.30
- Insurance: $75
- Cash Flow: -4.67%
- Cash Flow: -$1,234
Includes a one-time $316,981 down payment (25%.).
View Details
LTR Genie Score 43
$814,000
2 Beds 2.0000 Baths 1226 sqft. CONDO
310 W Birch Ave #201, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 12.60%
- Net ROI: $2,180
- Mortgage: $3,660
- Monthly Rent: $3,173
- Expense : $4,332
- Property Tax : $345.95
- Insurance: $26
- Cash Flow: -6.70%
- Cash Flow: -$1,158
Includes a one-time $207,570 down payment (25%.).
View Details
LTR Genie Score 43
$614,000
1 Beds 1.0000 Baths 727 sqft. CONDO
310 W Birch Ave #101, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 10.97%
- Net ROI: $1,431
- Mortgage: $2,761
- Monthly Rent: $2,250
- Expense : $3,337
- Property Tax : $260.95
- Insurance: $15
- Cash Flow: -8.33%
- Cash Flow: -$1,087
Includes a one-time $156,570 down payment (25%.).
View Details
LTR Genie Score 43
$820,544
3 Beds 3.0000 Baths 1821 sqft. SINGLE FAMILY
629 N Snowberry Cir, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.63%
- Net ROI: $2,028
- Mortgage: $3,690
- Monthly Rent: $3,039
- Expense : $4,377
- Property Tax : $348.73
- Insurance: $38
- Cash Flow: -7.67%
- Cash Flow: -$1,337
Includes a one-time $209,239 down payment (25%.).
View Details
LTR Genie Score 43
$890,000
4 Beds 3.0000 Baths 2422 sqft. SINGLE FAMILY
823 W Clay Ave, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.32%
- Net ROI: $2,900
- Mortgage: $4,002
- Monthly Rent: $3,981
- Expense : $4,731
- Property Tax : $378.25
- Insurance: $51
- Cash Flow: -3.96%
- Cash Flow: -$749
Includes a one-time $226,950 down payment (25%.).
View Details
LTR Genie Score 43
$614,000
1 Beds 1.0000 Baths 829 sqft. CONDO
310 W Birch Ave #205, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 11.88%
- Net ROI: $1,550
- Mortgage: $2,761
- Monthly Rent: $2,371
- Expense : $3,339
- Property Tax : $260.95
- Insurance: $17
- Cash Flow: -7.42%
- Cash Flow: -$968
Includes a one-time $156,570 down payment (25%.).
View Details
LTR Genie Score 43
$883,589
4 Beds 4.0000 Baths 2370 sqft. SINGLE FAMILY
621 N Snowberry Cir, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.08%
- Net ROI: $2,457
- Mortgage: $3,973
- Monthly Rent: $3,531
- Expense : $4,698
- Property Tax : $375.53
- Insurance: $50
- Cash Flow: -6.22%
- Cash Flow: -$1,167
Includes a one-time $225,315 down payment (25%.).
View Details
LTR Genie Score 43
$786,924
3 Beds 3.0000 Baths 2385 sqft. TOWNHOUSE
711 N Snowberry Cir Lot 1, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.91%
- Net ROI: $2,328
- Mortgage: $3,539
- Monthly Rent: $3,323
- Expense : $4,223
- Property Tax : $334.44
- Insurance: $50
- Cash Flow: -5.38%
- Cash Flow: -$899
Includes a one-time $200,666 down payment (25%.).
View Details
LTR Genie Score 43
$795,049
4 Beds 3.0000 Baths 1985 sqft. SINGLE FAMILY
3701 W Styx Ln, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 13.96%
- Net ROI: $2,359
- Mortgage: $3,575
- Monthly Rent: $3,353
- Expense : $4,255
- Property Tax : $337.90
- Insurance: $42
- Cash Flow: -5.34%
- Cash Flow: -$901
Includes a one-time $202,737 down payment (25%.).
View Details
LTR Genie Score 43
$1,027,197
4 Beds 4.0000 Baths 2631 sqft. SINGLE FAMILY
3165 W Nix Way Lot 47, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.20%
- Net ROI: $3,319
- Mortgage: $4,619
- Monthly Rent: $4,517
- Expense : $5,411
- Property Tax : $436.56
- Insurance: $55
- Cash Flow: -4.09%
- Cash Flow: -$893
Includes a one-time $261,935 down payment (25%.).
View Details
LTR Genie Score 43
$786,924
3 Beds 3.0000 Baths 2385 sqft. TOWNHOUSE
695 N Snowberry Cir Lot 3, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.83%
- Net ROI: $2,313
- Mortgage: $3,539
- Monthly Rent: $3,308
- Expense : $4,223
- Property Tax : $334.44
- Insurance: $50
- Cash Flow: -5.47%
- Cash Flow: -$914
Includes a one-time $200,666 down payment (25%.).
View Details
LTR Genie Score 43
$894,708
4 Beds 4.0000 Baths 2488 sqft. SINGLE FAMILY
3677 W Styx Ln, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 14.89%
- Net ROI: $2,831
- Mortgage: $4,023
- Monthly Rent: $3,917
- Expense : $4,756
- Property Tax : $380.25
- Insurance: $52
- Cash Flow: -4.41%
- Cash Flow: -$838
Includes a one-time $228,151 down payment (25%.).
View Details
LTR Genie Score 43
$825,000
3 Beds 3.0000 Baths 2042 sqft. SINGLE FAMILY
Sycamore Plan, The Highlands at Tovar Springs
Long Term (Monthly)
- Net ROI: 14.96%
- Net ROI: $2,623
- Mortgage: $3,710
- Monthly Rent: $3,642
- Expense : $4,403
- Property Tax : $350.63
- Insurance: $43
- Cash Flow: -4.34%
- Cash Flow: -$761
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 43
$886,871
4 Beds 4.0000 Baths 2488 sqft. SINGLE FAMILY
3693 W Styx Ln, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 15.22%
- Net ROI: $2,871
- Mortgage: $3,988
- Monthly Rent: $3,951
- Expense : $4,717
- Property Tax : $376.92
- Insurance: $52
- Cash Flow: -4.06%
- Cash Flow: -$765
Includes a one-time $226,152 down payment (25%.).
View Details
LTR Genie Score 43
$1,100,900
3 Beds 3.0000 Baths 2642 sqft. TOWNHOUSE
4385 Appaloosa St Lot 30, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $3,043
- Mortgage: $4,950
- Monthly Rent: $4,301
- Expense : $5,774
- Property Tax : $467.88
- Insurance: $55
- Cash Flow: -6.29%
- Cash Flow: -$1,472
Includes a one-time $280,730 down payment (25%.).
View Details
LTR Genie Score 43
$788,986
4 Beds 3.0000 Baths 1985 sqft. SINGLE FAMILY
3717 W Styx Ln, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 14.09%
- Net ROI: $2,364
- Mortgage: $3,548
- Monthly Rent: $3,353
- Expense : $4,225
- Property Tax : $335.32
- Insurance: $42
- Cash Flow: -5.20%
- Cash Flow: -$871
Includes a one-time $201,191 down payment (25%.).
View Details
LTR Genie Score 41
$1,175,000
3 Beds 3.0000 Baths 2634 sqft. SINGLE FAMILY
5355 N Country Club Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 10.57%
- Net ROI: $2,639
- Mortgage: $5,284
- Monthly Rent: $3,958
- Expense : $6,138
- Property Tax : $499.38
- Insurance: $55
- Cash Flow: -8.73%
- Cash Flow: -$2,180
Includes a one-time $299,625 down payment (25%.).
View Details
LTR Genie Score 41
$1,200,000
5 Beds 3.0000 Baths 2746 sqft. SINGLE FAMILY
3663 E Avocet Ave, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 10.86%
- Net ROI: $2,771
- Mortgage: $5,396
- Monthly Rent: $4,113
- Expense : $6,263
- Property Tax : $510.00
- Insurance: $57
- Cash Flow: -8.43%
- Cash Flow: -$2,150
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 41
$899,999
3 Beds 2.0000 Baths 2229 sqft. SINGLE FAMILY
8340 Aspen Glen Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.04%
- Net ROI: $2,112
- Mortgage: $4,047
- Monthly Rent: $3,197
- Expense : $4,776
- Property Tax : $382.50
- Insurance: $47
- Cash Flow: -8.26%
- Cash Flow: -$1,579
Includes a one-time $229,500 down payment (25%.).
View Details
LTR Genie Score 41
$1,460,000
4 Beds 4.0000 Baths 3779 sqft. SINGLE FAMILY
1426 N Edgewood St, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 10.81%
- Net ROI: $3,355
- Mortgage: $6,565
- Monthly Rent: $4,932
- Expense : $7,565
- Property Tax : $620.50
- Insurance: $79
- Cash Flow: -8.49%
- Cash Flow: -$2,632
Includes a one-time $372,300 down payment (25%.).
View Details
LTR Genie Score 41
$1,385,000
4 Beds 3.0000 Baths 3639 sqft. SINGLE FAMILY
8611 N Pleasant Valley Way, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.63%
- Net ROI: $3,423
- Mortgage: $6,228
- Monthly Rent: $4,935
- Expense : $7,193
- Property Tax : $588.63
- Insurance: $76
- Cash Flow: -7.67%
- Cash Flow: -$2,257
Includes a one-time $353,175 down payment (25%.).
View Details
LTR Genie Score 41
$1,179,000
4 Beds 3.0000 Baths 2857 sqft. SINGLE FAMILY
4775 Camino De Los Vientos, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 10.94%
- Net ROI: $2,741
- Mortgage: $5,302
- Monthly Rent: $4,068
- Expense : $6,162
- Property Tax : $501.08
- Insurance: $60
- Cash Flow: -8.36%
- Cash Flow: -$2,094
Includes a one-time $300,645 down payment (25%.).
View Details
LTR Genie Score 41
$1,172,000
4 Beds 2.0000 Baths 3192 sqft. SINGLE FAMILY
30343 Alpine Ranch --, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.08%
- Net ROI: $2,760
- Mortgage: $5,270
- Monthly Rent: $4,088
- Expense : $6,135
- Property Tax : $498.10
- Insurance: $67
- Cash Flow: -8.21%
- Cash Flow: -$2,046
Includes a one-time $298,860 down payment (25%.).
View Details
LTR Genie Score 41
$1,197,000
2 Beds 2.0000 Baths 2501 sqft. SINGLE FAMILY
3148 Pioneer Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 11.54%
- Net ROI: $2,935
- Mortgage: $5,382
- Monthly Rent: $4,269
- Expense : $6,244
- Property Tax : $508.73
- Insurance: $52
- Cash Flow: -7.76%
- Cash Flow: -$1,974
Includes a one-time $305,235 down payment (25%.).
View Details
LTR Genie Score 41
$2,200,000
4 Beds 6.0000 Baths 4188 sqft. SINGLE FAMILY
4130 S Lariat Loop, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 11.20%
- Net ROI: $5,237
- Mortgage: $9,893
- Monthly Rent: $7,430
- Expense : $11,215
- Property Tax : $935.00
- Insurance: $88
- Cash Flow: -8.10%
- Cash Flow: -$3,785
Includes a one-time $561,000 down payment (25%.).
View Details
LTR Genie Score 41
$1,214,900
5 Beds 4.0000 Baths 2672 sqft. SINGLE FAMILY
Plan 2672 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 10.78%
- Net ROI: $2,783
- Mortgage: $5,463
- Monthly Rent: $4,136
- Expense : $6,335
- Property Tax : $516.33
- Insurance: $56
- Cash Flow: -8.52%
- Cash Flow: -$2,199
Includes a one-time $309,800 down payment (25%.).
View Details
LTR Genie Score 41
$1,175,000
3 Beds 3.0000 Baths 3128 sqft. SINGLE FAMILY
5850 Glenwood Trl, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.44%
- Net ROI: $2,857
- Mortgage: $5,284
- Monthly Rent: $4,186
- Expense : $6,148
- Property Tax : $499.38
- Insurance: $65
- Cash Flow: -7.86%
- Cash Flow: -$1,962
Includes a one-time $299,625 down payment (25%.).
View Details
LTR Genie Score 41
$1,024,900
3 Beds 2.0000 Baths 1924 sqft. SINGLE FAMILY
Plan 1924 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 10.73%
- Net ROI: $2,337
- Mortgage: $4,609
- Monthly Rent: $3,518
- Expense : $5,384
- Property Tax : $435.58
- Insurance: $40
- Cash Flow: -8.57%
- Cash Flow: -$1,866
Includes a one-time $261,350 down payment (25%.).
View Details
LTR Genie Score 41
$1,168,330
4 Beds 3.0000 Baths 2759 sqft. TOWNHOUSE
4357 Appaloosa St Lot 33, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 11.03%
- Net ROI: $2,740
- Mortgage: $5,254
- Monthly Rent: $4,056
- Expense : $6,108
- Property Tax : $496.54
- Insurance: $58
- Cash Flow: -8.26%
- Cash Flow: -$2,051
Includes a one-time $297,924 down payment (25%.).
View Details
LTR Genie Score 41
$1,145,314
3 Beds 3.0000 Baths 2642 sqft. SINGLE FAMILY
4331 Appaloosa St, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 11.04%
- Net ROI: $2,688
- Mortgage: $5,150
- Monthly Rent: $3,983
- Expense : $5,992
- Property Tax : $486.76
- Insurance: $55
- Cash Flow: -8.26%
- Cash Flow: -$2,009
Includes a one-time $292,055 down payment (25%.).
View Details
LTR Genie Score 40
$1,259,999
5 Beds 4.0000 Baths 2855 sqft. SINGLE FAMILY
745 N LONE OAK Way, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $3,481
- Mortgage: $5,666
- Monthly Rent: $4,874
- Expense : $6,561
- Property Tax : $535.50
- Insurance: $60
- Cash Flow: -6.30%
- Cash Flow: -$1,687
Includes a one-time $321,300 down payment (25%.).
View Details
LTR Genie Score 40
$1,250,000
4 Beds 3.0000 Baths 3400 sqft. SINGLE FAMILY
3990 E Kokopelli Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 12.00%
- Net ROI: $3,189
- Mortgage: $5,621
- Monthly Rent: $4,586
- Expense : $6,523
- Property Tax : $531.25
- Insurance: $71
- Cash Flow: -7.29%
- Cash Flow: -$1,937
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 40
$1,550,000
5 Beds 5.0000 Baths 6882 sqft. SINGLE FAMILY
11371 N Onika Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 14.01%
- Net ROI: $4,616
- Mortgage: $6,970
- Monthly Rent: $6,332
- Expense : $8,073
- Property Tax : $658.75
- Insurance: $144
- Cash Flow: -5.28%
- Cash Flow: -$1,740
Includes a one-time $395,250 down payment (25%.).
View Details
LTR Genie Score 40
$1,449,900
4 Beds 4.0000 Baths 3433 sqft. SINGLE FAMILY
Plan 3433 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 12.23%
- Net ROI: $3,770
- Mortgage: $6,520
- Monthly Rent: $5,331
- Expense : $7,508
- Property Tax : $616.21
- Insurance: $72
- Cash Flow: -7.06%
- Cash Flow: -$2,176
Includes a one-time $369,725 down payment (25%.).
View Details
LTR Genie Score 40
$1,250,000
3 Beds 3.0000 Baths 3456 sqft. SINGLE FAMILY
5755 Glenwood Trl, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.64%
- Net ROI: $3,091
- Mortgage: $5,621
- Monthly Rent: $4,489
- Expense : $6,524
- Property Tax : $531.25
- Insurance: $72
- Cash Flow: -7.66%
- Cash Flow: -$2,035
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 40
$1,289,900
5 Beds 4.0000 Baths 2965 sqft. SINGLE FAMILY
Plan 2917 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 12.90%
- Net ROI: $3,537
- Mortgage: $5,800
- Monthly Rent: $4,957
- Expense : $6,710
- Property Tax : $548.21
- Insurance: $62
- Cash Flow: -6.40%
- Cash Flow: -$1,753
Includes a one-time $328,925 down payment (25%.).
View Details
LTR Genie Score 40
$1,599,000
4 Beds 4.0000 Baths 4244 sqft. SINGLE FAMILY
3563 W Kiltie Loop, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 13.18%
- Net ROI: $4,479
- Mortgage: $7,190
- Monthly Rent: $6,180
- Expense : $8,259
- Property Tax : $679.58
- Insurance: $89
- Cash Flow: -6.12%
- Cash Flow: -$2,078
Includes a one-time $407,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,099,000
4 Beds 3.0000 Baths 2790 sqft. SINGLE FAMILY
4034 N Gannet Way, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 11.91%
- Net ROI: $2,782
- Mortgage: $4,942
- Monthly Rent: $4,042
- Expense : $5,767
- Property Tax : $467.08
- Insurance: $58
- Cash Flow: -7.39%
- Cash Flow: -$1,725
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,699,000
4 Beds 5.0000 Baths 4186 sqft. SINGLE FAMILY
1290 S Herold Ranch Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 13.23%
- Net ROI: $4,781
- Mortgage: $7,640
- Monthly Rent: $6,563
- Expense : $8,749
- Property Tax : $722.08
- Insurance: $88
- Cash Flow: -6.06%
- Cash Flow: -$2,186
Includes a one-time $433,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,324,900
4 Beds 4.0000 Baths 3043 sqft. SINGLE FAMILY
Plan 3043 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 12.73%
- Net ROI: $3,585
- Mortgage: $5,958
- Monthly Rent: $5,036
- Expense : $6,884
- Property Tax : $563.08
- Insurance: $64
- Cash Flow: -6.56%
- Cash Flow: -$1,848
Includes a one-time $337,850 down payment (25%.).
View Details
LTR Genie Score 40
$1,422,481
4 Beds 4.0000 Baths 3043 sqft. SINGLE FAMILY
1977 Magnolia Dr Lot 5, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 12.25%
- Net ROI: $3,704
- Mortgage: $6,396
- Monthly Rent: $5,235
- Expense : $7,365
- Property Tax : $604.55
- Insurance: $64
- Cash Flow: -7.04%
- Cash Flow: -$2,129
Includes a one-time $362,733 down payment (25%.).
View Details
LTR Genie Score 40
$1,147,900
3 Beds 3.0000 Baths 2759 sqft. TOWNHOUSE
4397 Appaloosa St #29, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 11.55%
- Net ROI: $2,818
- Mortgage: $5,162
- Monthly Rent: $4,117
- Expense : $6,007
- Property Tax : $487.86
- Insurance: $58
- Cash Flow: -7.75%
- Cash Flow: -$1,890
Includes a one-time $292,715 down payment (25%.).
View Details
LTR Genie Score 40
$1,319,900
4 Beds 5.0000 Baths 2994 sqft. SINGLE FAMILY
Plan 2994 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 13.55%
- Net ROI: $3,800
- Mortgage: $5,935
- Monthly Rent: $5,246
- Expense : $6,859
- Property Tax : $560.96
- Insurance: $63
- Cash Flow: -5.75%
- Cash Flow: -$1,612
Includes a one-time $336,575 down payment (25%.).
View Details
LTR Genie Score 40
$1,087,900
3 Beds 3.0000 Baths 2759 sqft. TOWNHOUSE
4369 Appaloosa St #32, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $2,863
- Mortgage: $4,892
- Monthly Rent: $4,113
- Expense : $5,712
- Property Tax : $462.36
- Insurance: $58
- Cash Flow: -6.92%
- Cash Flow: -$1,599
Includes a one-time $277,415 down payment (25%.).
View Details
LTR Genie Score 40
$1,429,900
4 Beds 4.0000 Baths 3433 sqft. SINGLE FAMILY
Plan 3375 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 12.46%
- Net ROI: $3,786
- Mortgage: $6,430
- Monthly Rent: $5,331
- Expense : $7,409
- Property Tax : $607.71
- Insurance: $72
- Cash Flow: -6.84%
- Cash Flow: -$2,078
Includes a one-time $364,625 down payment (25%.).
View Details
LTR Genie Score 40
$1,399,900
5 Beds 4.0000 Baths 3168 sqft. SINGLE FAMILY
Plan 3168 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 12.26%
- Net ROI: $3,647
- Mortgage: $6,295
- Monthly Rent: $5,162
- Expense : $7,256
- Property Tax : $594.96
- Insurance: $66
- Cash Flow: -7.04%
- Cash Flow: -$2,094
Includes a one-time $356,975 down payment (25%.).
View Details
LTR Genie Score 40
$1,309,900
4 Beds 5.0000 Baths 2965 sqft. SINGLE FAMILY
Plan 2965 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 13.51%
- Net ROI: $3,761
- Mortgage: $5,890
- Monthly Rent: $5,198
- Expense : $6,809
- Property Tax : $556.71
- Insurance: $62
- Cash Flow: -5.79%
- Cash Flow: -$1,610
Includes a one-time $334,025 down payment (25%.).
View Details
LTR Genie Score 40
$1,145,314
3 Beds 3.0000 Baths 2642 sqft. TOWNHOUSE
4331 Appaloosa St Lot 35, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 12.35%
- Net ROI: $3,007
- Mortgage: $5,150
- Monthly Rent: $4,302
- Expense : $5,992
- Property Tax : $486.76
- Insurance: $55
- Cash Flow: -6.94%
- Cash Flow: -$1,690
Includes a one-time $292,055 down payment (25%.).
View Details
LTR Genie Score 29
$529,000
3 Beds 2.0000 Baths 1170 sqft. SINGLE FAMILY
226 Dunnam, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 6.72%
- Net ROI: $757
- Mortgage: $2,379
- Monthly Rent: $1,515
- Expense : $2,928
- Property Tax : $224.83
- Insurance: $25
- Cash Flow: -12.57%
- Cash Flow: -$1,413
Includes a one-time $134,895 down payment (25%.).
View Details
LTR Genie Score 29
$600,000
2 Beds 2.0000 Baths 1056 sqft. SINGLE FAMILY
2780 Chaco Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 9.89%
- Net ROI: $1,262
- Mortgage: $2,698
- Monthly Rent: $2,076
- Expense : $3,275
- Property Tax : $255.00
- Insurance: $22
- Cash Flow: -9.40%
- Cash Flow: -$1,199
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 29
$760,000
2 Beds 2.0000 Baths 1504 sqft. TOWNHOUSE
5000 E Palomino Ln Unit 25, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 9.96%
- Net ROI: $1,611
- Mortgage: $3,417
- Monthly Rent: $2,566
- Expense : $4,072
- Property Tax : $323.00
- Insurance: $31
- Cash Flow: -9.32%
- Cash Flow: -$1,505
Includes a one-time $193,800 down payment (25%.).
View Details
LTR Genie Score 29
$590,000
3 Beds 2.0000 Baths 1488 sqft. MULTI FAMILY
2502 N Main St, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 9.82%
- Net ROI: $1,232
- Mortgage: $2,653
- Monthly Rent: $2,047
- Expense : $3,235
- Property Tax : $250.75
- Insurance: $31
- Cash Flow: -9.47%
- Cash Flow: -$1,187
Includes a one-time $150,450 down payment (25%.).
View Details
LTR Genie Score 26
$1,795,000
4 Beds 3.0000 Baths 3239 sqft. SINGLE FAMILY
3971 Westwood Cir, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 8.86%
- Net ROI: $3,379
- Mortgage: $8,071
- Monthly Rent: $5,220
- Expense : $9,202
- Property Tax : $762.88
- Insurance: $68
- Cash Flow: -10.44%
- Cash Flow: -$3,982
Includes a one-time $457,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,325,000
5 Beds 4.0000 Baths 4630 sqft. SINGLE FAMILY
3348 Happy Trails Dr, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 6.72%
- Net ROI: $1,895
- Mortgage: $5,958
- Monthly Rent: $3,379
- Expense : $6,918
- Property Tax : $563.13
- Insurance: $97
- Cash Flow: -12.57%
- Cash Flow: -$3,539
Includes a one-time $337,875 down payment (25%.).
View Details
LTR Genie Score 26
$760,000
3 Beds 2.0000 Baths 1990 sqft. SINGLE FAMILY
2864 Oraibi Ovi, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 9.50%
- Net ROI: $1,535
- Mortgage: $3,417
- Monthly Rent: $2,500
- Expense : $4,082
- Property Tax : $323.00
- Insurance: $42
- Cash Flow: -9.80%
- Cash Flow: -$1,582
Includes a one-time $193,800 down payment (25%.).
View Details
LTR Genie Score 26
$1,375,000
6 Beds 6.0000 Baths 3277 sqft. MULTI FAMILY
11 E SULLIVAN Avenue, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 7.04%
- Net ROI: $2,056
- Mortgage: $6,183
- Monthly Rent: $3,553
- Expense : $7,136
- Property Tax : $584.38
- Insurance: $69
- Cash Flow: -12.26%
- Cash Flow: -$3,582
Includes a one-time $350,625 down payment (25%.).
View Details
LTR Genie Score 26
$1,480,000
4 Beds 4.0000 Baths 3050 sqft. SINGLE FAMILY
2644 N Sandstone Way, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 3.57%
- Net ROI: $1,122
- Mortgage: $6,655
- Monthly Rent: $2,700
- Expense : $7,648
- Property Tax : $629.00
- Insurance: $64
- Cash Flow: -15.73%
- Cash Flow: -$4,947
Includes a one-time $377,400 down payment (25%.).
View Details
LTR Genie Score 26
$1,195,000
3 Beds 3.0000 Baths 2308 sqft. SINGLE FAMILY
3755 W STRAWBERRY ROAN --, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 9.16%
- Net ROI: $2,325
- Mortgage: $5,373
- Monthly Rent: $3,654
- Expense : $6,230
- Property Tax : $507.88
- Insurance: $48
- Cash Flow: -10.14%
- Cash Flow: -$2,575
Includes a one-time $304,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,325,000
3 Beds 3.0000 Baths 2291 sqft. SINGLE FAMILY
4310 W Arabian Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 9.40%
- Net ROI: $2,648
- Mortgage: $5,958
- Monthly Rent: $4,083
- Expense : $6,869
- Property Tax : $563.13
- Insurance: $48
- Cash Flow: -9.90%
- Cash Flow: -$2,786
Includes a one-time $337,875 down payment (25%.).
View Details
LTR Genie Score 26
$1,150,000
3 Beds 2.0000 Baths 2146 sqft. SINGLE FAMILY
1780 E Appalachian Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 8.45%
- Net ROI: $2,066
- Mortgage: $5,171
- Monthly Rent: $3,354
- Expense : $6,005
- Property Tax : $488.75
- Insurance: $45
- Cash Flow: -10.85%
- Cash Flow: -$2,650
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
5 Beds 4.0000 Baths 4425 sqft. SINGLE FAMILY
1344 Buckhorn Loop, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 8.86%
- Net ROI: $4,709
- Mortgage: $11,242
- Monthly Rent: $7,153
- Expense : $12,697
- Property Tax : $1,062.50
- Insurance: $93
- Cash Flow: -10.44%
- Cash Flow: -$5,543
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,889,000
5 Beds 5.0000 Baths 6232 sqft. SINGLE FAMILY
743 N Amberwood St, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 7.84%
- Net ROI: $3,148
- Mortgage: $8,494
- Monthly Rent: $5,128
- Expense : $9,727
- Property Tax : $802.83
- Insurance: $130
- Cash Flow: -11.45%
- Cash Flow: -$4,599
Includes a one-time $481,695 down payment (25%.).
View Details
LTR Genie Score 26
$2,495,000
4 Beds 5.0000 Baths 3980 sqft. SINGLE FAMILY
5330 S Cassandra Blvd, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 8.83%
- Net ROI: $4,681
- Mortgage: $11,219
- Monthly Rent: $7,112
- Expense : $12,663
- Property Tax : $1,060.38
- Insurance: $83
- Cash Flow: -10.47%
- Cash Flow: -$5,550
Includes a one-time $636,225 down payment (25%.).
View Details
LTR Genie Score 26
$975,000
3 Beds 2.0000 Baths 2559 sqft. SINGLE FAMILY
2774 Kona Trl, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 7.93%
- Net ROI: $1,646
- Mortgage: $4,384
- Monthly Rent: $2,799
- Expense : $5,152
- Property Tax : $414.38
- Insurance: $54
- Cash Flow: -11.36%
- Cash Flow: -$2,353
Includes a one-time $248,625 down payment (25%.).
View Details
LTR Genie Score 26
$995,000
3 Beds 3.0000 Baths 2008 sqft. SINGLE FAMILY
6770 N Rain Valley Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 9.86%
- Net ROI: $2,086
- Mortgage: $4,474
- Monthly Rent: $3,244
- Expense : $5,239
- Property Tax : $422.88
- Insurance: $42
- Cash Flow: -9.44%
- Cash Flow: -$1,995
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 26
$700,000
2 Beds 1.0000 Baths 776 sqft. SINGLE FAMILY
0 Osage, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 6.37%
- Net ROI: $949
- Mortgage: $3,148
- Monthly Rent: $1,839
- Expense : $3,761
- Property Tax : $297.50
- Insurance: $16
- Cash Flow: -12.92%
- Cash Flow: -$1,922
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 26
$725,000
3 Beds 2.0000 Baths 1488 sqft. SINGLE FAMILY
5535 Western Star Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 9.36%
- Net ROI: $1,443
- Mortgage: $3,260
- Monthly Rent: $2,369
- Expense : $3,899
- Property Tax : $308.13
- Insurance: $31
- Cash Flow: -9.93%
- Cash Flow: -$1,530
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 26
$1,299,900
8 Beds 4.0000 Baths 3357 sqft. MULTI FAMILY
715 W Summit Ave, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 8.57%
- Net ROI: $2,367
- Mortgage: $5,845
- Monthly Rent: $3,804
- Expense : $6,768
- Property Tax : $552.46
- Insurance: $70
- Cash Flow: -10.73%
- Cash Flow: -$2,963
Includes a one-time $331,475 down payment (25%.).
View Details
LTR Genie Score 26
$1,415,000
4 Beds 3.0000 Baths 2618 sqft. SINGLE FAMILY
10833 Sage Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 8.78%
- Net ROI: $2,639
- Mortgage: $6,363
- Monthly Rent: $4,155
- Expense : $7,319
- Property Tax : $601.38
- Insurance: $55
- Cash Flow: -10.52%
- Cash Flow: -$3,163
Includes a one-time $360,825 down payment (25%.).
View Details
LTR Genie Score 26
$1,135,000
4 Beds 3.0000 Baths 1911 sqft. SINGLE FAMILY
9534 N Aldrich Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 8.87%
- Net ROI: $2,140
- Mortgage: $5,104
- Monthly Rent: $3,411
- Expense : $5,926
- Property Tax : $482.38
- Insurance: $40
- Cash Flow: -10.43%
- Cash Flow: -$2,515
Includes a one-time $289,425 down payment (25%.).
View Details
LTR Genie Score 26
$2,590,000
4 Beds 4.0000 Baths 3926 sqft. SINGLE FAMILY
2214 Del Rae Dr, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 8.62%
- Net ROI: $4,745
- Mortgage: $11,646
- Monthly Rent: $7,253
- Expense : $13,129
- Property Tax : $1,100.75
- Insurance: $82
- Cash Flow: -10.68%
- Cash Flow: -$5,876
Includes a one-time $660,450 down payment (25%.).
View Details
LTR Genie Score 26
$1,699,000
3 Beds 3.0000 Baths 2702 sqft. SINGLE FAMILY
2705 Bucky Oneill, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 8.73%
- Net ROI: $3,153
- Mortgage: $7,640
- Monthly Rent: $4,904
- Expense : $8,718
- Property Tax : $722.08
- Insurance: $57
- Cash Flow: -10.57%
- Cash Flow: -$3,814
Includes a one-time $433,245 down payment (25%.).
View Details
LTR Genie Score 26
$1,665,000
4 Beds 3.0000 Baths 4116 sqft. SINGLE FAMILY
7080 Oakwood Pines Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 10.08%
- Net ROI: $3,567
- Mortgage: $7,487
- Monthly Rent: $5,319
- Expense : $8,581
- Property Tax : $707.63
- Insurance: $86
- Cash Flow: -9.22%
- Cash Flow: -$3,261
Includes a one-time $424,575 down payment (25%.).
View Details
LTR Genie Score 26
$1,500,000
15 Beds 15.0000 Baths 7897 sqft. MULTI FAMILY
101 S Park St, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 0.59%
- Net ROI: $188
- Mortgage: $6,745
- Monthly Rent: $1,884
- Expense : $7,848
- Property Tax : $637.50
- Insurance: $165
- Cash Flow: -18.70%
- Cash Flow: -$5,963
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 26
$2,449,999
4 Beds 4.0000 Baths 4505 sqft. SINGLE FAMILY
4120 Lariat Loop, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 9.95%
- Net ROI: $5,183
- Mortgage: $11,017
- Monthly Rent: $7,588
- Expense : $12,452
- Property Tax : $1,041.25
- Insurance: $94
- Cash Flow: -9.34%
- Cash Flow: -$4,864
Includes a one-time $624,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,200,000
5 Beds 3.0000 Baths 2470 sqft. SINGLE FAMILY
1 E Terrace Ave #1&2, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 8.45%
- Net ROI: $2,159
- Mortgage: $5,396
- Monthly Rent: $3,495
- Expense : $6,258
- Property Tax : $510.00
- Insurance: $52
- Cash Flow: -10.83%
- Cash Flow: -$2,762
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,550,000
5 Beds 3.0000 Baths 3013 sqft. SINGLE FAMILY
7750 W Suzette Ln, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 9.89%
- Net ROI: $3,259
- Mortgage: $6,970
- Monthly Rent: $4,894
- Expense : $7,992
- Property Tax : $658.75
- Insurance: $63
- Cash Flow: -9.40%
- Cash Flow: -$3,097
Includes a one-time $395,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,250,000
4 Beds 3.0000 Baths 3416 sqft. SINGLE FAMILY
8470 N Slayton Ranch Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 2.03%
- Net ROI: $539
- Mortgage: $5,621
- Monthly Rent: $1,936
- Expense : $6,524
- Property Tax : $531.25
- Insurance: $72
- Cash Flow: -17.27%
- Cash Flow: -$4,587
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,299,900
3 Beds 4.0000 Baths 1974 sqft. CONDO
2951 S Masonic Ln, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 8.12%
- Net ROI: $2,246
- Mortgage: $5,845
- Monthly Rent: $3,654
- Expense : $6,739
- Property Tax : $552.46
- Insurance: $41
- Cash Flow: -11.17%
- Cash Flow: -$3,084
Includes a one-time $331,475 down payment (25%.).
View Details
LTR Genie Score 26
$2,350,000
5 Beds 5.0000 Baths 3843 sqft. SINGLE FAMILY
8488 Tall Tales Ranch Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 8.40%
- Net ROI: $4,194
- Mortgage: $10,567
- Monthly Rent: $6,503
- Expense : $11,946
- Property Tax : $998.75
- Insurance: $80
- Cash Flow: -10.90%
- Cash Flow: -$5,443
Includes a one-time $599,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,500,000
6 Beds 4.0000 Baths 2993 sqft. MULTI FAMILY
713 W Birch Ave #1&2, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 2.11%
- Net ROI: $672
- Mortgage: $6,745
- Monthly Rent: $2,265
- Expense : $7,745
- Property Tax : $637.50
- Insurance: $63
- Cash Flow: -17.19%
- Cash Flow: -$5,480
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,499,000
4 Beds 3.0000 Baths 3126 sqft. SINGLE FAMILY
391 N Valerian Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 10.07%
- Net ROI: $3,209
- Mortgage: $6,740
- Monthly Rent: $4,804
- Expense : $7,743
- Property Tax : $637.08
- Insurance: $65
- Cash Flow: -9.22%
- Cash Flow: -$2,938
Includes a one-time $382,245 down payment (25%.).
View Details
LTR Genie Score 26
$1,295,000
4 Beds 3.0000 Baths 2473 sqft. SINGLE FAMILY
8405 Winchester Dr, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 9.10%
- Net ROI: $2,505
- Mortgage: $5,823
- Monthly Rent: $3,919
- Expense : $6,725
- Property Tax : $550.38
- Insurance: $52
- Cash Flow: -10.20%
- Cash Flow: -$2,806
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,499,000
3 Beds 2.0000 Baths 1984 sqft. SINGLE FAMILY
17622 Crowley Trl, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 4.32%
- Net ROI: $1,377
- Mortgage: $6,740
- Monthly Rent: $2,948
- Expense : $7,719
- Property Tax : $637.08
- Insurance: $42
- Cash Flow: -14.97%
- Cash Flow: -$4,771
Includes a one-time $382,245 down payment (25%.).
View Details
LTR Genie Score 26
$909,500
2 Beds 2.0000 Baths 2000 sqft. SINGLE FAMILY
7851 Pine Country Lane, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 8.64%
- Net ROI: $1,673
- Mortgage: $4,090
- Monthly Rent: $2,761
- Expense : $4,818
- Property Tax : $386.54
- Insurance: $42
- Cash Flow: -10.63%
- Cash Flow: -$2,057
Includes a one-time $231,923 down payment (25%.).
View Details
LTR Genie Score 26
$857,000
2 Beds 2.0000 Baths 1343 sqft. CONDO
310 W Birch Ave #211, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 9.16%
- Net ROI: $1,668
- Mortgage: $3,854
- Monthly Rent: $2,699
- Expense : $4,546
- Property Tax : $364.23
- Insurance: $28
- Cash Flow: -10.14%
- Cash Flow: -$1,846
Includes a one-time $218,535 down payment (25%.).
View Details
LTR Genie Score 26
$1,450,000
5 Beds 4.0000 Baths 2687 sqft. SINGLE FAMILY
7010 Vista De Oro, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 10.19%
- Net ROI: $3,140
- Mortgage: $6,520
- Monthly Rent: $4,686
- Expense : $7,493
- Property Tax : $616.25
- Insurance: $56
- Cash Flow: -9.11%
- Cash Flow: -$2,806
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,200,000
8 Beds 8.0000 Baths 3648 sqft. MULTI FAMILY
2406 E 4th Ave, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 5.11%
- Net ROI: $1,303
- Mortgage: $5,396
- Monthly Rent: $2,664
- Expense : $6,282
- Property Tax : $510.00
- Insurance: $76
- Cash Flow: -14.19%
- Cash Flow: -$3,618
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 26
$886,000
3 Beds 3.0000 Baths 1523 sqft. SINGLE FAMILY
10050 Dianna Pl, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 8.34%
- Net ROI: $1,571
- Mortgage: $3,984
- Monthly Rent: $2,630
- Expense : $4,692
- Property Tax : $376.55
- Insurance: $32
- Cash Flow: -10.95%
- Cash Flow: -$2,062
Includes a one-time $225,930 down payment (25%.).
View Details
LTR Genie Score 26
$1,375,000
4 Beds 4.0000 Baths 3231 sqft. SINGLE FAMILY
6526 Johnson Ranch Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 7.26%
- Net ROI: $2,122
- Mortgage: $6,183
- Monthly Rent: $3,618
- Expense : $7,135
- Property Tax : $584.38
- Insurance: $68
- Cash Flow: -12.04%
- Cash Flow: -$3,516
Includes a one-time $350,625 down payment (25%.).
View Details
LTR Genie Score 26
$1,495,000
3 Beds 4.0000 Baths 1964 sqft. CONDO
1725 E Bent Tree Cir #31, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 7.00%
- Net ROI: $2,225
- Mortgage: $6,722
- Monthly Rent: $3,793
- Expense : $7,699
- Property Tax : $635.38
- Insurance: $41
- Cash Flow: -12.29%
- Cash Flow: -$3,905
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 26
$925,000
2 Beds 2.0000 Baths 4270 sqft. SINGLE FAMILY
100 Twin Arrows Rd, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 6.52%
- Net ROI: $1,284
- Mortgage: $4,159
- Monthly Rent: $2,432
- Expense : $4,942
- Property Tax : $393.13
- Insurance: $89
- Cash Flow: -12.77%
- Cash Flow: -$2,509
Includes a one-time $235,875 down payment (25%.).
View Details
LTR Genie Score 26
$1,300,000
7 Beds 3.0000 Baths 2944 sqft. MULTI FAMILY
814 W Summit Ave, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 3.92%
- Net ROI: $1,084
- Mortgage: $5,846
- Monthly Rent: $2,512
- Expense : $6,760
- Property Tax : $552.50
- Insurance: $62
- Cash Flow: -15.37%
- Cash Flow: -$4,247
Includes a one-time $331,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,040,000
2 Beds 2.0000 Baths 2451 sqft. SINGLE FAMILY
8080 Yancey Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 7.61%
- Net ROI: $1,682
- Mortgage: $4,676
- Monthly Rent: $2,886
- Expense : $5,470
- Property Tax : $442.00
- Insurance: $51
- Cash Flow: -11.69%
- Cash Flow: -$2,583
Includes a one-time $265,200 down payment (25%.).
View Details
LTR Genie Score 26
$1,230,643
3 Beds 3.0000 Baths 2606 sqft. SINGLE FAMILY
4311 Appaloosa St, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 9.83%
- Net ROI: $2,571
- Mortgage: $5,534
- Monthly Rent: $3,935
- Expense : $6,411
- Property Tax : $523.02
- Insurance: $55
- Cash Flow: -9.47%
- Cash Flow: -$2,476
Includes a one-time $313,814 down payment (25%.).
View Details
LTR Genie Score 26
$1,230,643
3 Beds 3.0000 Baths 2759 sqft. TOWNHOUSE
4311 Appaloosa St #37, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 10.53%
- Net ROI: $2,754
- Mortgage: $5,534
- Monthly Rent: $4,121
- Expense : $6,415
- Property Tax : $523.02
- Insurance: $58
- Cash Flow: -8.77%
- Cash Flow: -$2,293
Includes a one-time $313,814 down payment (25%.).
View Details
LTR Genie Score 26
$1,243,061
3 Beds 3.0000 Baths 3564 sqft. SINGLE FAMILY
540 N Valerian Ln, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 10.00%
- Net ROI: $2,642
- Mortgage: $5,590
- Monthly Rent: $4,036
- Expense : $6,493
- Property Tax : $528.30
- Insurance: $75
- Cash Flow: -9.30%
- Cash Flow: -$2,456
Includes a one-time $316,981 down payment (25%.).
View Details
LTR Genie Score 26
$1,170,680
3 Beds 3.0000 Baths 2057 sqft. SINGLE FAMILY
2664 S Vesper Dr Lot 55, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 10.08%
- Net ROI: $2,508
- Mortgage: $5,264
- Monthly Rent: $3,811
- Expense : $6,105
- Property Tax : $497.54
- Insurance: $43
- Cash Flow: -9.22%
- Cash Flow: -$2,293
Includes a one-time $298,523 down payment (25%.).
View Details
LTR Genie Score 26
$2,100,000
12 Beds 8.0000 Baths 4480 sqft. MULTI FAMILY
517 S Wc Riles St, Flagstaff, AZ 86001
Long Term (Monthly)
- Net ROI: 0.19%
- Net ROI: $84
- Mortgage: $9,443
- Monthly Rent: $2,201
- Expense : $10,729
- Property Tax : $892.50
- Insurance: $94
- Cash Flow: -19.11%
- Cash Flow: -$8,528
Includes a one-time $535,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,823,570
4 Beds 4.0000 Baths 3043 sqft. SINGLE FAMILY
1909 E Magnolia Dr Lot 3, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 8.70%
- Net ROI: $3,375
- Mortgage: $8,200
- Monthly Rent: $5,235
- Expense : $9,339
- Property Tax : $775.02
- Insurance: $64
- Cash Flow: -10.59%
- Cash Flow: -$4,103
Includes a one-time $465,010 down payment (25%.).
View Details
LTR Genie Score 26
$1,250,000
6 Beds 4.0000 Baths 3344 sqft. MULTI FAMILY
1919 E Arrowhead Ave, Flagstaff, AZ 86004
Long Term (Monthly)
- Net ROI: 6.18%
- Net ROI: $1,646
- Mortgage: $5,621
- Monthly Rent: $3,041
- Expense : $6,522
- Property Tax : $531.25
- Insurance: $70
- Cash Flow: -13.11%
- Cash Flow: -$3,481
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,074,900
2 Beds 3.0000 Baths 2057 sqft. SINGLE FAMILY
Plan 2057 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 10.10%
- Net ROI: $2,308
- Mortgage: $4,833
- Monthly Rent: $3,533
- Expense : $5,633
- Property Tax : $456.83
- Insurance: $43
- Cash Flow: -9.20%
- Cash Flow: -$2,100
Includes a one-time $274,100 down payment (25%.).
View Details
LTR Genie Score 26
$1,004,900
2 Beds 3.0000 Baths 1874 sqft. SINGLE FAMILY
Plan 1874 Plan, Juniper Point II
Long Term (Monthly)
- Net ROI: 9.69%
- Net ROI: $2,069
- Mortgage: $4,519
- Monthly Rent: $3,233
- Expense : $5,285
- Property Tax : $427.08
- Insurance: $39
- Cash Flow: -9.61%
- Cash Flow: -$2,051
Includes a one-time $256,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,195,038
4 Beds 3.0000 Baths 2759 sqft. TOWNHOUSE
4325 Appaloosa St #36, Flagstaff, AZ 86005
Long Term (Monthly)
- Net ROI: 10.39%
- Net ROI: $2,638
- Mortgage: $5,374
- Monthly Rent: $3,976
- Expense : $6,239
- Property Tax : $507.89
- Insurance: $58
- Cash Flow: -8.91%
- Cash Flow: -$2,263
Includes a one-time $304,735 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (47 to 93)
Good (44 to 47)
Average (43 to 44)
Bad (40 to 43)
Poor (26 to 40)

See the Full Picture for Flagstaff, AZ

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in Flagstaff, AZ.

Analyze a Property →

Market Snapshot: Flagstaff, AZ

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$2,247	$3,400
Appreciation	7.94%	—
Job Growth	0.01%	—
Population	76,333	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$2,247

STR

$3,400

Appreciation

Properties for Sale in Flagstaff, AZ

Property Listings in Flagstaff, AZ

313 Properties for sale in Flagstaff, AZ

$425,000

Rr3 Box #152, Flagstaff, AZ 86004

Long Term (Monthly)

$49,000

5250 N Us Highway 89 Lot 148, Flagstaff, AZ 86004

Long Term (Monthly)

$650,000

1394 University Heights Dr, Flagstaff, AZ 86005

Long Term (Monthly)

$375,000

6315 N Saint Nicholas Cir Unit 53, Flagstaff, AZ 86004

Long Term (Monthly)

$659,000

548 Comanche, Flagstaff, AZ 86005

Long Term (Monthly)

$409,000

4343 E Soliere Ave APT 1094, Flagstaff, AZ 86004

Long Term (Monthly)

$940,000

3873 S Leather Vest, Flagstaff, AZ 86005

Long Term (Monthly)

$744,900

Plan 1985 Plan, Timber Sky - Corvus

Long Term (Monthly)

$739,900

Plan 2013 Plan, Timber Sky - Corvus

Long Term (Monthly)

$550,000

1745 E Linda Vista Dr, Flagstaff, AZ 86004

Long Term (Monthly)

$679,000

1301 N La Costa Ln, Flagstaff, AZ 86004

Long Term (Monthly)

$493,000

1078 Deadwood Ct, Flagstaff, AZ 86005

Long Term (Monthly)

$558,000

2545 W CRIPPLE CREEK Drive, Flagstaff, AZ 86001

Long Term (Monthly)

$539,900

2601 W Cripple Creek Dr, Flagstaff, AZ 86001

Long Term (Monthly)

$439,950

12096 Bliss Ave, Bellemont, AZ 86015

Long Term (Monthly)

$495,000

12255 Bliss Ave, Bellemont, AZ 86015

Long Term (Monthly)

$499,950

12102 Bliss Ave, Bellemont, AZ 86015

Long Term (Monthly)

$695,000

2437 W Mission Timber Cir, Flagstaff, AZ 86001

Long Term (Monthly)

$555,000

2574 W Josselyn Dr, Flagstaff, AZ 86001

Long Term (Monthly)

$965,900

Plan 3222 Plan, Timber Sky - Sirius

Long Term (Monthly)

$469,950

12084 Curtis Ct, Bellemont, AZ 86015

Long Term (Monthly)

$439,950

1600 Plan, Shadow Mountain Village - Ph. 2

Long Term (Monthly)

$449,950

1686 Plan, Shadow Mountain Village - Ph. 2

Long Term (Monthly)

$499,950

1818 Plan, Shadow Mountain Village - Ph. 2

Long Term (Monthly)

$484,950

12086 Curtis Ct, Bellemont, AZ 86015

Long Term (Monthly)

$1,105,900

Plan 3553 Plan, Timber Sky - Sirius