Is Hilton Head Island, SC a good place to invest in rental property in 2026?

Hilton Head Island, SC currently has an LTR Genie Score of 67 and an STR Genie Score of 91, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. With a population of 37,805 and job growth of 1.28%, the market shows moderate investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in Hilton Head Island, SC?

The estimated average long-term rent in Hilton Head Island, SC is $3,038 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $5,024. These estimates are based on current market data and comparable properties in the area.

What is the median home price in Hilton Head Island, SC?

The median home price in Hilton Head Island, SC is available to registered users. Property values have changed by 0.78% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in Hilton Head Island, SC?

Based on current market data, Hilton Head Island, SC offers an estimated LTR monthly cash flow of -$1,111 and STR monthly cash flow of $121 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does Hilton Head Island, SC compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of Hilton Head Island, SC. Bluffton, SC, Port Royal, SC, Beaufort, SC offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for Hilton Head Island, SC to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in Hilton Head Island, SC?

Before investing in a property for short term rental on Hilton Head Island, SC, investors should be aware of the following regulations: 1. Licensing and Registration: All short term rental properties on Hilton Head Island must be registered with the Town of Hilton Head Island and obtain a business ... View the full Market Insight report for complete regulatory details.

What is the population and job growth in Hilton Head Island, SC?

Hilton Head Island, SC has a population of 37,805 with a population growth rate of 0.26% and job growth of 1.28%. The median household income is $96,715. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in Hilton Head Island, SC — Rental Listings & ROI Data

Aerial view of Hilton Head Island, SC — investment properties market

Properties for Sale in Hilton Head Island, SC

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

264+ ListingsFor Sale

← Back to Hilton Head Island Market Report

264 Properties for sale in Hilton Head Island, SC

Sort by:

Showing 264 properties

Filters:

LTR Genie Score 93
$275,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 3110, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 56.98%
- Net ROI: $3,331
- Mortgage: $1,237
- Monthly Rent: $3,925
- Expense : $1,723
- Property Tax : $146.67
- Insurance: $39
- Cash Flow: 37.69%
- Cash Flow: $2,203
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 93
$45,000
2 Beds 2.0000 Baths 1328 sqft. TOWNHOUSE
14 Wimbledon Court #101-1, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 402.20%
- Net ROI: $3,847
- Mortgage: $202
- Monthly Rent: $4,251
- Expense : $589
- Property Tax : $24.00
- Insurance: $63
- Cash Flow: 382.90%
- Cash Flow: $3,662
Includes a one-time $11,475 down payment (25%.).
View Details
LTR Genie Score 93
$499,700
4 Beds 4.0000 Baths 3152 sqft. SINGLE FAMILY
22 Carnoustie Ct, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 40.12%
- Net ROI: $4,261
- Mortgage: $2,247
- Monthly Rent: $5,175
- Expense : $2,963
- Property Tax : $266.51
- Insurance: $150
- Cash Flow: 20.83%
- Cash Flow: $2,212
Includes a one-time $127,424 down payment (25%.).
View Details
LTR Genie Score 93
$399,000
3 Beds 2.0000 Baths 1186 sqft. CONDO
663 William Hilton Pkwy #3413, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 42.15%
- Net ROI: $3,574
- Mortgage: $1,794
- Monthly Rent: $4,301
- Expense : $2,363
- Property Tax : $212.80
- Insurance: $56
- Cash Flow: 22.85%
- Cash Flow: $1,938
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 93
$124,990
2 Beds 2.0000 Baths 1167 sqft. CONDO
300 Woodhaven Dr APT 1204, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 86.65%
- Net ROI: $2,302
- Mortgage: $562
- Monthly Rent: $2,773
- Expense : $984
- Property Tax : $66.66
- Insurance: $55
- Cash Flow: 67.35%
- Cash Flow: $1,789
Includes a one-time $31,872 down payment (25%.).
View Details
LTR Genie Score 93
$240,000
2 Beds 2.0000 Baths 917 sqft. CONDO
239 Beach City Rd APT 3336, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 34.54%
- Net ROI: $1,762
- Mortgage: $1,079
- Monthly Rent: $2,328
- Expense : $1,551
- Property Tax : $128.00
- Insurance: $44
- Cash Flow: 15.24%
- Cash Flow: $778
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 93
$279,900
2 Beds 2.0000 Baths 963 sqft. CONDO
663 William Hilton Pkwy APT 2123, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 61.31%
- Net ROI: $3,648
- Mortgage: $1,259
- Monthly Rent: $4,253
- Expense : $1,754
- Property Tax : $149.28
- Insurance: $46
- Cash Flow: 42.02%
- Cash Flow: $2,500
Includes a one-time $71,375 down payment (25%.).
View Details
LTR Genie Score 93
$435,000
3 Beds 4.0000 Baths 1417 sqft. CONDO
50 Yacht Cove Dr APT 327, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 35.05%
- Net ROI: $3,240
- Mortgage: $1,956
- Monthly Rent: $4,011
- Expense : $2,555
- Property Tax : $232.00
- Insurance: $67
- Cash Flow: 15.75%
- Cash Flow: $1,456
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 93
$309,000
2 Beds 2.0000 Baths 843 sqft. CONDO
663 William Hilton Pkwy APT 2301, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 48.55%
- Net ROI: $3,189
- Mortgage: $1,389
- Monthly Rent: $3,816
- Expense : $1,894
- Property Tax : $164.80
- Insurance: $40
- Cash Flow: 29.27%
- Cash Flow: $1,922
Includes a one-time $78,795 down payment (25%.).
View Details
LTR Genie Score 93
$278,000
2 Beds 2.0000 Baths 1000 sqft. CONDO
106 Forest Cv, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 34.94%
- Net ROI: $2,065
- Mortgage: $1,250
- Monthly Rent: $2,670
- Expense : $1,746
- Property Tax : $148.27
- Insurance: $48
- Cash Flow: 15.64%
- Cash Flow: $925
Includes a one-time $70,890 down payment (25%.).
View Details
LTR Genie Score 93
$299,000
2 Beds 2.0000 Baths 757 sqft. CONDO
45 Folly Field Rd APT 10I, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 34.96%
- Net ROI: $2,222
- Mortgage: $1,344
- Monthly Rent: $2,835
- Expense : $1,840
- Property Tax : $159.47
- Insurance: $36
- Cash Flow: 15.65%
- Cash Flow: $996
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 93
$270,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 3317, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 58.12%
- Net ROI: $3,335
- Mortgage: $1,214
- Monthly Rent: $3,925
- Expense : $1,698
- Property Tax : $144.00
- Insurance: $39
- Cash Flow: 38.82%
- Cash Flow: $2,228
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 93
$35,000
0 Beds 0.0000 Baths 227 sqft. CONDO
380 Marshland Rd Unit G126, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 232.83%
- Net ROI: $1,732
- Mortgage: $157
- Monthly Rent: $2,075
- Expense : $487
- Property Tax : $18.67
- Insurance: $11
- Cash Flow: 213.53%
- Cash Flow: $1,589
Includes a one-time $8,925 down payment (25%.).
View Details
LTR Genie Score 93
$550,000
2 Beds 2.0000 Baths 1258 sqft. CONDO
4 Wimbledon Ct APT 101, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 35.58%
- Net ROI: $4,160
- Mortgage: $2,473
- Monthly Rent: $5,030
- Expense : $3,126
- Property Tax : $293.33
- Insurance: $60
- Cash Flow: 16.29%
- Cash Flow: $1,904
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 93
$279,999
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 4431, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 55.88%
- Net ROI: $3,326
- Mortgage: $1,259
- Monthly Rent: $3,925
- Expense : $1,748
- Property Tax : $149.33
- Insurance: $39
- Cash Flow: 36.59%
- Cash Flow: $2,178
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 93
$484,900
2 Beds 3.0000 Baths 1416 sqft. CONDO
137 Cordillo Parkway #5402, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 35.68%
- Net ROI: $3,677
- Mortgage: $2,180
- Monthly Rent: $4,494
- Expense : $2,806
- Property Tax : $258.61
- Insurance: $67
- Cash Flow: 16.38%
- Cash Flow: $1,688
Includes a one-time $123,650 down payment (25%.).
View Details
LTR Genie Score 93
$309,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy #3103, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 50.23%
- Net ROI: $3,299
- Mortgage: $1,389
- Monthly Rent: $3,925
- Expense : $1,894
- Property Tax : $164.80
- Insurance: $39
- Cash Flow: 30.93%
- Cash Flow: $2,032
Includes a one-time $78,795 down payment (25%.).
View Details
LTR Genie Score 93
$325,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 4129, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 49.05%
- Net ROI: $3,388
- Mortgage: $1,461
- Monthly Rent: $4,029
- Expense : $1,974
- Property Tax : $173.33
- Insurance: $39
- Cash Flow: 29.75%
- Cash Flow: $2,055
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 93
$255,000
2 Beds 2.0000 Baths 843 sqft. CONDO
663 William Hilton Pkwy APT 2319, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 59.77%
- Net ROI: $3,240
- Mortgage: $1,147
- Monthly Rent: $3,816
- Expense : $1,623
- Property Tax : $136.00
- Insurance: $40
- Cash Flow: 40.48%
- Cash Flow: $2,194
Includes a one-time $65,025 down payment (25%.).
View Details
LTR Genie Score 93
$255,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 3410, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 61.80%
- Net ROI: $3,349
- Mortgage: $1,147
- Monthly Rent: $3,925
- Expense : $1,622
- Property Tax : $136.00
- Insurance: $39
- Cash Flow: 42.50%
- Cash Flow: $2,303
Includes a one-time $65,025 down payment (25%.).
View Details
LTR Genie Score 93
$309,000
2 Beds 2.0000 Baths 757 sqft. CONDO
45 Folly Field Rd APT 21E, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 33.69%
- Net ROI: $2,212
- Mortgage: $1,389
- Monthly Rent: $2,835
- Expense : $1,890
- Property Tax : $164.80
- Insurance: $36
- Cash Flow: 14.39%
- Cash Flow: $945
Includes a one-time $78,795 down payment (25%.).
View Details
LTR Genie Score 93
$319,000
2 Beds 2.0000 Baths 1448 sqft. CONDO
48 Three Mast Lane, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 33.76%
- Net ROI: $2,289
- Mortgage: $1,434
- Monthly Rent: $2,954
- Expense : $1,973
- Property Tax : $170.13
- Insurance: $69
- Cash Flow: 14.46%
- Cash Flow: $981
Includes a one-time $81,345 down payment (25%.).
View Details
LTR Genie Score 93
$258,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Parkway #3209, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 61.02%
- Net ROI: $3,346
- Mortgage: $1,160
- Monthly Rent: $3,925
- Expense : $1,637
- Property Tax : $137.60
- Insurance: $39
- Cash Flow: 41.73%
- Cash Flow: $2,288
Includes a one-time $65,790 down payment (25%.).
View Details
LTR Genie Score 93
$279,900
2 Beds 2.0000 Baths 843 sqft. CONDO
663 William Hilton Pkwy APT 2416, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 54.06%
- Net ROI: $3,216
- Mortgage: $1,259
- Monthly Rent: $3,816
- Expense : $1,748
- Property Tax : $149.28
- Insurance: $40
- Cash Flow: 34.77%
- Cash Flow: $2,069
Includes a one-time $71,375 down payment (25%.).
View Details
LTR Genie Score 93
$240,000
2 Beds 3.0000 Baths 1025 sqft. CONDO
96 Mathews Dr APT 106, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 36.16%
- Net ROI: $1,845
- Mortgage: $1,079
- Monthly Rent: $2,416
- Expense : $1,556
- Property Tax : $128.00
- Insurance: $49
- Cash Flow: 16.86%
- Cash Flow: $861
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 93
$295,000
2 Beds 2.0000 Baths 843 sqft. CONDO
663 William Hilton Pkwy APT 2121, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 51.08%
- Net ROI: $3,202
- Mortgage: $1,327
- Monthly Rent: $3,816
- Expense : $1,824
- Property Tax : $157.33
- Insurance: $40
- Cash Flow: 31.78%
- Cash Flow: $1,993
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 93
$288,000
2 Beds 2.0000 Baths 843 sqft. CONDO
663 William Hilton Pkwy APT 1122, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 52.42%
- Net ROI: $3,209
- Mortgage: $1,295
- Monthly Rent: $3,816
- Expense : $1,789
- Property Tax : $153.60
- Insurance: $40
- Cash Flow: 33.12%
- Cash Flow: $2,028
Includes a one-time $73,440 down payment (25%.).
View Details
LTR Genie Score 93
$315,000
2 Beds 2.0000 Baths 757 sqft. CONDO
45 Folly Field Rd APT 3G, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 34.81%
- Net ROI: $2,331
- Mortgage: $1,416
- Monthly Rent: $2,959
- Expense : $1,920
- Property Tax : $168.00
- Insurance: $36
- Cash Flow: 15.52%
- Cash Flow: $1,039
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 93
$535,000
2 Beds 3.0000 Baths 1346 sqft. CONDO
15 Deallyon Ave APT 91, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 46.43%
- Net ROI: $5,279
- Mortgage: $2,406
- Monthly Rent: $6,140
- Expense : $3,055
- Property Tax : $285.33
- Insurance: $64
- Cash Flow: 27.13%
- Cash Flow: $3,086
Includes a one-time $136,425 down payment (25%.).
View Details
LTR Genie Score 93
$259,999
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 4127, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 48.58%
- Net ROI: $2,684
- Mortgage: $1,169
- Monthly Rent: $3,265
- Expense : $1,647
- Property Tax : $138.67
- Insurance: $39
- Cash Flow: 29.28%
- Cash Flow: $1,618
Includes a one-time $66,300 down payment (25%.).
View Details
LTR Genie Score 93
$245,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy #4315, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 64.50%
- Net ROI: $3,358
- Mortgage: $1,102
- Monthly Rent: $3,925
- Expense : $1,572
- Property Tax : $130.67
- Insurance: $39
- Cash Flow: 45.20%
- Cash Flow: $2,354
Includes a one-time $62,475 down payment (25%.).
View Details
LTR Genie Score 93
$279,900
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 4332, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 55.91%
- Net ROI: $3,326
- Mortgage: $1,259
- Monthly Rent: $3,925
- Expense : $1,747
- Property Tax : $149.28
- Insurance: $39
- Cash Flow: 36.61%
- Cash Flow: $2,178
Includes a one-time $71,375 down payment (25%.).
View Details
LTR Genie Score 93
$269,000
2 Beds 2.0000 Baths 843 sqft. CONDO
663 William Hilton Pkwy APT 2219, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 56.44%
- Net ROI: $3,227
- Mortgage: $1,210
- Monthly Rent: $3,816
- Expense : $1,693
- Property Tax : $143.47
- Insurance: $40
- Cash Flow: 37.14%
- Cash Flow: $2,123
Includes a one-time $68,595 down payment (25%.).
View Details
LTR Genie Score 93
$275,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 4432, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 56.98%
- Net ROI: $3,331
- Mortgage: $1,237
- Monthly Rent: $3,925
- Expense : $1,723
- Property Tax : $146.67
- Insurance: $39
- Cash Flow: 37.69%
- Cash Flow: $2,203
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 93
$279,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 4209, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 44.97%
- Net ROI: $2,667
- Mortgage: $1,255
- Monthly Rent: $3,265
- Expense : $1,743
- Property Tax : $148.80
- Insurance: $39
- Cash Flow: 25.66%
- Cash Flow: $1,523
Includes a one-time $71,145 down payment (25%.).
View Details
LTR Genie Score 93
$280,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 3102, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 55.88%
- Net ROI: $3,326
- Mortgage: $1,259
- Monthly Rent: $3,925
- Expense : $1,748
- Property Tax : $149.33
- Insurance: $39
- Cash Flow: 36.59%
- Cash Flow: $2,178
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 93
$389,500
2 Beds 2.0000 Baths 843 sqft. CONDO
663 William Hilton Pkwy APT 2305, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 37.62%
- Net ROI: $3,115
- Mortgage: $1,751
- Monthly Rent: $3,816
- Expense : $2,299
- Property Tax : $207.73
- Insurance: $40
- Cash Flow: 18.33%
- Cash Flow: $1,517
Includes a one-time $99,323 down payment (25%.).
View Details
LTR Genie Score 93
$289,000
2 Beds 2.0000 Baths 950 sqft. CONDO
663 William Hilton Pkwy APT 4325, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 59.05%
- Net ROI: $3,627
- Mortgage: $1,300
- Monthly Rent: $4,240
- Expense : $1,799
- Property Tax : $154.13
- Insurance: $45
- Cash Flow: 39.75%
- Cash Flow: $2,442
Includes a one-time $73,695 down payment (25%.).
View Details
LTR Genie Score 93
$290,000
2 Beds 2.0000 Baths 831 sqft. CONDO
663 William Hilton Pkwy APT 3117, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 43.10%
- Net ROI: $2,657
- Mortgage: $1,304
- Monthly Rent: $3,265
- Expense : $1,798
- Property Tax : $154.67
- Insurance: $39
- Cash Flow: 23.79%
- Cash Flow: $1,467
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 93
$385,000
2 Beds 1.0000 Baths 885 sqft. CONDO
125 Cordillo Pkwy APT 75, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 54.17%
- Net ROI: $4,433
- Mortgage: $1,731
- Monthly Rent: $5,132
- Expense : $2,279
- Property Tax : $205.33
- Insurance: $42
- Cash Flow: 34.88%
- Cash Flow: $2,854
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 93
$6,995
0 Beds 0.0000 Baths 53 sqft. CONDO
380 Marshland Rd Unit G5-s2, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 1286.76%
- Net ROI: $1,913
- Mortgage: $31
- Monthly Rent: $2,222
- Expense : $338
- Property Tax : $3.73
- Insurance: $3
- Cash Flow: 1267.66%
- Cash Flow: $1,885
Includes a one-time $1,784 down payment (25%.).
View Details
LTR Genie Score 80
$355,000
3 Beds 2.0000 Baths 1448 sqft. CONDO
35 Three Mast Ln #35, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 28.86%
- Net ROI: $2,178
- Mortgage: $1,596
- Monthly Rent: $2,876
- Expense : $2,154
- Property Tax : $189.33
- Insurance: $69
- Cash Flow: 9.56%
- Cash Flow: $722
Includes a one-time $90,525 down payment (25%.).
View Details
LTR Genie Score 80
$565,000
4 Beds 4.0000 Baths 1863 sqft. SINGLE FAMILY
12 Peregrine Dr, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 26.49%
- Net ROI: $3,181
- Mortgage: $2,541
- Monthly Rent: $4,094
- Expense : $3,230
- Property Tax : $301.33
- Insurance: $89
- Cash Flow: 7.19%
- Cash Flow: $864
Includes a one-time $144,075 down payment (25%.).
View Details
LTR Genie Score 80
$850,000
4 Beds 4.0000 Baths 3425 sqft. SINGLE FAMILY
15 Jacks Dr, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 26.84%
- Net ROI: $4,848
- Mortgage: $3,822
- Monthly Rent: $6,100
- Expense : $4,738
- Property Tax : $453.33
- Insurance: $163
- Cash Flow: 7.53%
- Cash Flow: $1,362
Includes a one-time $216,750 down payment (25%.).
View Details
LTR Genie Score 80
$459,000
2 Beds 3.0000 Baths 1051 sqft. CONDO
19 Lemoyne Ave APT 57, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 26.58%
- Net ROI: $2,593
- Mortgage: $2,064
- Monthly Rent: $3,369
- Expense : $2,659
- Property Tax : $244.80
- Insurance: $50
- Cash Flow: 7.28%
- Cash Flow: $711
Includes a one-time $117,045 down payment (25%.).
View Details
LTR Genie Score 80
$359,900
2 Beds 2.0000 Baths 996 sqft. CONDO
40 Folly Field Rd #118, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 28.98%
- Net ROI: $2,217
- Mortgage: $1,618
- Monthly Rent: $2,898
- Expense : $2,158
- Property Tax : $191.95
- Insurance: $47
- Cash Flow: 9.68%
- Cash Flow: $741
Includes a one-time $91,775 down payment (25%.).
View Details
LTR Genie Score 80
$477,000
3 Beds 3.0000 Baths 1630 sqft. CONDO
10 Yacht Cove Dr #205, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 28.13%
- Net ROI: $2,852
- Mortgage: $2,145
- Monthly Rent: $3,672
- Expense : $2,777
- Property Tax : $254.40
- Insurance: $77
- Cash Flow: 8.83%
- Cash Flow: $896
Includes a one-time $121,635 down payment (25%.).
View Details
LTR Genie Score 80
$442,250
3 Beds 3.0000 Baths 1630 sqft. CONDO
10 Yacht Cove Dr APT 202, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 30.68%
- Net ROI: $2,884
- Mortgage: $1,989
- Monthly Rent: $3,672
- Expense : $2,602
- Property Tax : $235.87
- Insurance: $77
- Cash Flow: 11.39%
- Cash Flow: $1,071
Includes a one-time $112,774 down payment (25%.).
View Details
LTR Genie Score 80
$474,000
4 Beds 4.0000 Baths 1936 sqft. TOWNHOUSE
209 Ceasar Pl, Hilton Head, SC 29926
Long Term (Monthly)
- Net ROI: 27.63%
- Net ROI: $2,784
- Mortgage: $2,131
- Monthly Rent: $3,616
- Expense : $2,776
- Property Tax : $252.80
- Insurance: $92
- Cash Flow: 8.34%
- Cash Flow: $840
Includes a one-time $120,870 down payment (25%.).
View Details
LTR Genie Score 80
$234,500
2 Beds 3.0000 Baths 1120 sqft. CONDO
155 Dillon Rd APT 2020, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 27.81%
- Net ROI: $1,386
- Mortgage: $1,054
- Monthly Rent: $1,957
- Expense : $1,533
- Property Tax : $125.07
- Insurance: $53
- Cash Flow: 8.51%
- Cash Flow: $425
Includes a one-time $59,798 down payment (25%.).
View Details
LTR Genie Score 80
$315,000
1 Beds 1.0000 Baths 518 sqft. CONDO
23 S Forest Beach Dr APT 347, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 29.58%
- Net ROI: $1,980
- Mortgage: $1,416
- Monthly Rent: $2,597
- Expense : $1,909
- Property Tax : $168.00
- Insurance: $25
- Cash Flow: 10.28%
- Cash Flow: $688
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 80
$298,000
2 Beds 2.0000 Baths 917 sqft. CONDO
239 Beach City Rd APT 3107, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 26.96%
- Net ROI: $1,708
- Mortgage: $1,340
- Monthly Rent: $2,328
- Expense : $1,843
- Property Tax : $158.93
- Insurance: $44
- Cash Flow: 7.67%
- Cash Flow: $486
Includes a one-time $75,990 down payment (25%.).
View Details
LTR Genie Score 80
$429,900
2 Beds 3.0000 Baths 1051 sqft. CONDO
19 Lemoyne Ave APT 39, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 28.83%
- Net ROI: $2,634
- Mortgage: $1,933
- Monthly Rent: $3,383
- Expense : $2,512
- Property Tax : $229.28
- Insurance: $50
- Cash Flow: 9.53%
- Cash Flow: $871
Includes a one-time $109,625 down payment (25%.).
View Details
LTR Genie Score 80
$799,000
5 Beds 6.0000 Baths 4066 sqft. SINGLE FAMILY
33 Masters Dr, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 32.24%
- Net ROI: $5,475
- Mortgage: $3,593
- Monthly Rent: $6,710
- Expense : $4,512
- Property Tax : $426.13
- Insurance: $193
- Cash Flow: 12.94%
- Cash Flow: $2,198
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 80
$498,000
4 Beds 4.0000 Baths 2022 sqft. TOWNHOUSE
315 Ceasar Pl, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 30.57%
- Net ROI: $3,236
- Mortgage: $2,239
- Monthly Rent: $4,094
- Expense : $2,901
- Property Tax : $265.60
- Insurance: $96
- Cash Flow: 11.27%
- Cash Flow: $1,193
Includes a one-time $126,990 down payment (25%.).
View Details
LTR Genie Score 80
$687,000
2 Beds 2.0000 Baths 1447 sqft. CONDO
45 Queens Folly Rd APT 773, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 26.21%
- Net ROI: $3,827
- Mortgage: $3,089
- Monthly Rent: $4,834
- Expense : $3,824
- Property Tax : $366.40
- Insurance: $69
- Cash Flow: 6.92%
- Cash Flow: $1,010
Includes a one-time $175,185 down payment (25%.).
View Details
LTR Genie Score 80
$859,900
2 Beds 2.0000 Baths 1327 sqft. CONDO
10 N Forest Beach Dr APT 2213, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 28.10%
- Net ROI: $5,135
- Mortgage: $3,867
- Monthly Rent: $6,297
- Expense : $4,688
- Property Tax : $458.61
- Insurance: $63
- Cash Flow: 8.79%
- Cash Flow: $1,609
Includes a one-time $219,275 down payment (25%.).
View Details
LTR Genie Score 80
$273,000
1 Beds 1.0000 Baths 592 sqft. CONDO
40 Folly Field Road #215b, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 26.96%
- Net ROI: $1,565
- Mortgage: $1,228
- Monthly Rent: $2,146
- Expense : $1,701
- Property Tax : $145.60
- Insurance: $28
- Cash Flow: 7.67%
- Cash Flow: $445
Includes a one-time $69,615 down payment (25%.).
View Details
LTR Genie Score 80
$269,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT C302, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 26.11%
- Net ROI: $1,493
- Mortgage: $1,210
- Monthly Rent: $2,068
- Expense : $1,679
- Property Tax : $143.47
- Insurance: $26
- Cash Flow: 6.81%
- Cash Flow: $390
Includes a one-time $68,595 down payment (25%.).
View Details
LTR Genie Score 80
$785,000
8 Beds 7.0000 Baths 4316 sqft. SINGLE FAMILY
12 Freeport Ct, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 30.94%
- Net ROI: $5,162
- Mortgage: $3,530
- Monthly Rent: $6,396
- Expense : $4,454
- Property Tax : $418.67
- Insurance: $205
- Cash Flow: 11.64%
- Cash Flow: $1,943
Includes a one-time $200,175 down payment (25%.).
View Details
LTR Genie Score 80
$329,900
1 Beds 1.0000 Baths 645 sqft. CONDO
80 Paddle Boat Ln APT 809, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 27.76%
- Net ROI: $1,946
- Mortgage: $1,483
- Monthly Rent: $2,583
- Expense : $1,990
- Property Tax : $175.95
- Insurance: $31
- Cash Flow: 8.45%
- Cash Flow: $593
Includes a one-time $84,125 down payment (25%.).
View Details
LTR Genie Score 80
$340,000
1 Beds 1.0000 Baths 518 sqft. CONDO
23 S Forest Beach Dr APT 187, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 27.08%
- Net ROI: $1,957
- Mortgage: $1,529
- Monthly Rent: $2,597
- Expense : $2,035
- Property Tax : $181.33
- Insurance: $25
- Cash Flow: 7.77%
- Cash Flow: $563
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 80
$293,500
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT C246, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 27.46%
- Net ROI: $1,713
- Mortgage: $1,320
- Monthly Rent: $2,311
- Expense : $1,802
- Property Tax : $156.53
- Insurance: $26
- Cash Flow: 8.16%
- Cash Flow: $510
Includes a one-time $74,843 down payment (25%.).
View Details
LTR Genie Score 80
$270,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT B344, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 29.27%
- Net ROI: $1,680
- Mortgage: $1,214
- Monthly Rent: $2,256
- Expense : $1,684
- Property Tax : $144.00
- Insurance: $26
- Cash Flow: 9.96%
- Cash Flow: $573
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 80
$329,995
1 Beds 1.0000 Baths 518 sqft. CONDO
23 S Forest Beach Dr APT 148, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 28.03%
- Net ROI: $1,966
- Mortgage: $1,484
- Monthly Rent: $2,597
- Expense : $1,984
- Property Tax : $176.00
- Insurance: $25
- Cash Flow: 8.73%
- Cash Flow: $613
Includes a one-time $84,149 down payment (25%.).
View Details
LTR Genie Score 80
$280,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT B355, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 28.07%
- Net ROI: $1,671
- Mortgage: $1,259
- Monthly Rent: $2,256
- Expense : $1,734
- Property Tax : $149.33
- Insurance: $26
- Cash Flow: 8.77%
- Cash Flow: $522
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 78
$359,000
2 Beds 3.0000 Baths 1117 sqft. CONDO
50 Yacht Cove Dr APT 324, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 32.05%
- Net ROI: $2,446
- Mortgage: $1,614
- Monthly Rent: $3,132
- Expense : $2,159
- Property Tax : $191.47
- Insurance: $53
- Cash Flow: 12.76%
- Cash Flow: $974
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 78
$204,900
2 Beds 3.0000 Baths 1120 sqft. CONDO
156 Dillon Rd APT 225, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 32.46%
- Net ROI: $1,414
- Mortgage: $921
- Monthly Rent: $1,957
- Expense : $1,384
- Property Tax : $109.28
- Insurance: $53
- Cash Flow: 13.16%
- Cash Flow: $574
Includes a one-time $52,250 down payment (25%.).
View Details
LTR Genie Score 78
$250,000
2 Beds 2.0000 Baths 917 sqft. CONDO
239 Beach City Rd APT 3234, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 33.19%
- Net ROI: $1,764
- Mortgage: $1,124
- Monthly Rent: $2,339
- Expense : $1,601
- Property Tax : $133.33
- Insurance: $44
- Cash Flow: 13.88%
- Cash Flow: $738
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 78
$325,000
2 Beds 2.0000 Baths 757 sqft. CONDO
45 Folly Field Rd APT 11J, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 31.81%
- Net ROI: $2,198
- Mortgage: $1,461
- Monthly Rent: $2,835
- Expense : $1,971
- Property Tax : $173.33
- Insurance: $36
- Cash Flow: 12.50%
- Cash Flow: $865
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 78
$349,900
2 Beds 2.0000 Baths 1205 sqft. CONDO
50 Yacht Cove Dr APT 410, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 32.81%
- Net ROI: $2,440
- Mortgage: $1,573
- Monthly Rent: $3,122
- Expense : $2,117
- Property Tax : $186.61
- Insurance: $57
- Cash Flow: 13.51%
- Cash Flow: $1,005
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 78
$270,000
1 Beds 1.0000 Baths 592 sqft. CONDO
40 Folly Field Road #344b, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 30.81%
- Net ROI: $1,769
- Mortgage: $1,214
- Monthly Rent: $2,347
- Expense : $1,686
- Property Tax : $144.00
- Insurance: $28
- Cash Flow: 11.52%
- Cash Flow: $661
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 78
$249,900
2 Beds 2.0000 Baths 864 sqft. CONDO
104 Cordillo Pkwy #G5, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 32.25%
- Net ROI: $1,713
- Mortgage: $1,124
- Monthly Rent: $2,286
- Expense : $1,598
- Property Tax : $133.28
- Insurance: $41
- Cash Flow: 12.95%
- Cash Flow: $688
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 78
$259,000
2 Beds 2.0000 Baths 864 sqft. CONDO
104 Cordillo Pkwy APT F7, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 30.97%
- Net ROI: $1,705
- Mortgage: $1,165
- Monthly Rent: $2,286
- Expense : $1,644
- Property Tax : $138.13
- Insurance: $41
- Cash Flow: 11.67%
- Cash Flow: $643
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 78
$249,900
2 Beds 2.0000 Baths 864 sqft. CONDO
104 Cordillo Pkwy #O2, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 32.25%
- Net ROI: $1,713
- Mortgage: $1,124
- Monthly Rent: $2,286
- Expense : $1,598
- Property Tax : $133.28
- Insurance: $41
- Cash Flow: 12.95%
- Cash Flow: $688
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 78
$315,000
2 Beds 2.0000 Baths 888 sqft. CONDO
40 Folly Field Rd APT B19, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 31.55%
- Net ROI: $2,113
- Mortgage: $1,416
- Monthly Rent: $2,747
- Expense : $1,927
- Property Tax : $168.00
- Insurance: $42
- Cash Flow: 12.26%
- Cash Flow: $821
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 78
$299,000
2 Beds 2.0000 Baths 843 sqft. CONDO
663 William Hilton Pkwy APT 1223, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 33.18%
- Net ROI: $2,109
- Mortgage: $1,344
- Monthly Rent: $2,726
- Expense : $1,844
- Property Tax : $159.47
- Insurance: $40
- Cash Flow: 13.88%
- Cash Flow: $882
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 78
$364,000
2 Beds 2.0000 Baths 1205 sqft. CONDO
50 Yacht Cove Dr APT 230, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 31.36%
- Net ROI: $2,427
- Mortgage: $1,637
- Monthly Rent: $3,122
- Expense : $2,188
- Property Tax : $194.13
- Insurance: $57
- Cash Flow: 12.07%
- Cash Flow: $934
Includes a one-time $92,820 down payment (25%.).
View Details
LTR Genie Score 78
$299,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT C141, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 31.41%
- Net ROI: $1,997
- Mortgage: $1,344
- Monthly Rent: $2,600
- Expense : $1,830
- Property Tax : $159.47
- Insurance: $26
- Cash Flow: 12.12%
- Cash Flow: $771
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 78
$320,000
2 Beds 2.0000 Baths 757 sqft. CONDO
45 Folly Field Rd APT 9H, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 32.37%
- Net ROI: $2,202
- Mortgage: $1,439
- Monthly Rent: $2,835
- Expense : $1,946
- Property Tax : $170.67
- Insurance: $36
- Cash Flow: 13.08%
- Cash Flow: $890
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 78
$330,000
2 Beds 2.0000 Baths 757 sqft. CONDO
45 Folly Field Rd APT 17f, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 31.25%
- Net ROI: $2,193
- Mortgage: $1,484
- Monthly Rent: $2,835
- Expense : $1,996
- Property Tax : $176.00
- Insurance: $36
- Cash Flow: 11.97%
- Cash Flow: $840
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 78
$260,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT C251, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 30.57%
- Net ROI: $1,689
- Mortgage: $1,169
- Monthly Rent: $2,256
- Expense : $1,633
- Property Tax : $138.67
- Insurance: $26
- Cash Flow: 11.27%
- Cash Flow: $623
Includes a one-time $66,300 down payment (25%.).
View Details
LTR Genie Score 78
$250,000
2 Beds 2.0000 Baths 1175 sqft. CONDO
400 Wm Hilton Pkwy #110, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 32.36%
- Net ROI: $1,719
- Mortgage: $1,124
- Monthly Rent: $2,307
- Expense : $1,613
- Property Tax : $133.33
- Insurance: $56
- Cash Flow: 13.05%
- Cash Flow: $694
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 78
$319,000
2 Beds 2.0000 Baths 1242 sqft. CONDO
48 Three Mast Ln #48, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 29.94%
- Net ROI: $2,030
- Mortgage: $1,434
- Monthly Rent: $2,685
- Expense : $1,964
- Property Tax : $170.13
- Insurance: $59
- Cash Flow: 10.63%
- Cash Flow: $722
Includes a one-time $81,345 down payment (25%.).
View Details
LTR Genie Score 64
$399,500
3 Beds 2.0000 Baths 1186 sqft. CONDO
663 William Hilton Pkwy APT 3321, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 25.31%
- Net ROI: $2,149
- Mortgage: $1,796
- Monthly Rent: $2,876
- Expense : $2,366
- Property Tax : $213.07
- Insurance: $56
- Cash Flow: 6.01%
- Cash Flow: $511
Includes a one-time $101,873 down payment (25%.).
View Details
LTR Genie Score 64
$549,900
3 Beds 4.0000 Baths 1576 sqft. CONDO
36 Deallyon Ave APT 74, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 22.17%
- Net ROI: $2,592
- Mortgage: $2,473
- Monthly Rent: $3,477
- Expense : $3,141
- Property Tax : $293.28
- Insurance: $75
- Cash Flow: 2.88%
- Cash Flow: $337
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 64
$785,000
4 Beds 3.0000 Baths 3168 sqft. SINGLE FAMILY
4 White Lantern, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 22.27%
- Net ROI: $3,716
- Mortgage: $3,530
- Monthly Rent: $4,895
- Expense : $4,399
- Property Tax : $418.67
- Insurance: $151
- Cash Flow: 2.97%
- Cash Flow: $496
Includes a one-time $200,175 down payment (25%.).
View Details
LTR Genie Score 64
$599,500
3 Beds 2.0000 Baths 1829 sqft. SINGLE FAMILY
20 Kings Ct, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 20.19%
- Net ROI: $2,573
- Mortgage: $2,696
- Monthly Rent: $3,516
- Expense : $3,402
- Property Tax : $319.73
- Insurance: $87
- Cash Flow: 0.89%
- Cash Flow: $114
Includes a one-time $152,873 down payment (25%.).
View Details
LTR Genie Score 64
$750,000
5 Beds 5.0000 Baths 3123 sqft. SINGLE FAMILY
24 Timbercrest Cir, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 24.75%
- Net ROI: $3,944
- Mortgage: $3,372
- Monthly Rent: $5,089
- Expense : $4,221
- Property Tax : $400.00
- Insurance: $148
- Cash Flow: 5.45%
- Cash Flow: $869
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 64
$360,000
2 Beds 2.0000 Baths 917 sqft. CONDO
239 Beach City Rd APT 1317, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 21.57%
- Net ROI: $1,650
- Mortgage: $1,619
- Monthly Rent: $2,328
- Expense : $2,154
- Property Tax : $192.00
- Insurance: $44
- Cash Flow: 2.27%
- Cash Flow: $174
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 64
$699,000
4 Beds 3.0000 Baths 2414 sqft. SINGLE FAMILY
22 Timbercrest Cir, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 21.31%
- Net ROI: $3,165
- Mortgage: $3,143
- Monthly Rent: $4,229
- Expense : $3,931
- Property Tax : $372.80
- Insurance: $115
- Cash Flow: 2.01%
- Cash Flow: $299
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 64
$600,000
3 Beds 3.0000 Baths 1842 sqft. SINGLE FAMILY
175 Wiley Rd, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 20.93%
- Net ROI: $2,668
- Mortgage: $2,698
- Monthly Rent: $3,613
- Expense : $3,406
- Property Tax : $320.00
- Insurance: $88
- Cash Flow: 1.63%
- Cash Flow: $208
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 64
$365,000
1 Beds 2.0000 Baths 1010 sqft. CONDO
17 Harbourside Ln APT 7101, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 23.64%
- Net ROI: $1,834
- Mortgage: $1,641
- Monthly Rent: $2,521
- Expense : $2,184
- Property Tax : $194.67
- Insurance: $48
- Cash Flow: 4.35%
- Cash Flow: $338
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 64
$515,000
3 Beds 3.0000 Baths 1572 sqft. TOWNHOUSE
80 Jib Sail Ct, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 21.88%
- Net ROI: $2,395
- Mortgage: $2,316
- Monthly Rent: $3,248
- Expense : $2,965
- Property Tax : $274.67
- Insurance: $75
- Cash Flow: 2.58%
- Cash Flow: $283
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 64
$659,000
3 Beds 2.0000 Baths 1427 sqft. CONDO
42 S Forest Beach Dr APT 3076, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 20.41%
- Net ROI: $2,860
- Mortgage: $2,963
- Monthly Rent: $3,840
- Expense : $3,683
- Property Tax : $351.47
- Insurance: $68
- Cash Flow: 1.11%
- Cash Flow: $158
Includes a one-time $168,045 down payment (25%.).
View Details
LTR Genie Score 64
$449,500
2 Beds 3.0000 Baths 1290 sqft. CONDO
30 Paddle Boat Ln APT 406, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 23.73%
- Net ROI: $2,268
- Mortgage: $2,021
- Monthly Rent: $3,046
- Expense : $2,622
- Property Tax : $239.73
- Insurance: $61
- Cash Flow: 4.44%
- Cash Flow: $424
Includes a one-time $114,623 down payment (25%.).
View Details
LTR Genie Score 64
$373,900
2 Beds 2.0000 Baths 917 sqft. CONDO
239 Beach City Rd APT 1225, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 20.59%
- Net ROI: $1,638
- Mortgage: $1,681
- Monthly Rent: $2,328
- Expense : $2,224
- Property Tax : $199.41
- Insurance: $44
- Cash Flow: 1.31%
- Cash Flow: $104
Includes a one-time $95,345 down payment (25%.).
View Details
LTR Genie Score 64
$489,000
3 Beds 2.0000 Baths 1300 sqft. CONDO
16 Brittany Place Dr #16, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 22.33%
- Net ROI: $2,321
- Mortgage: $2,199
- Monthly Rent: $3,137
- Expense : $2,821
- Property Tax : $260.80
- Insurance: $62
- Cash Flow: 3.04%
- Cash Flow: $316
Includes a one-time $124,695 down payment (25%.).
View Details
LTR Genie Score 64
$574,900
2 Beds 2.0000 Baths 1177 sqft. CONDO
20 Queens Folly Rd Unit 1660, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 21.38%
- Net ROI: $2,612
- Mortgage: $2,585
- Monthly Rent: $3,502
- Expense : $3,248
- Property Tax : $306.61
- Insurance: $56
- Cash Flow: 2.08%
- Cash Flow: $255
Includes a one-time $146,600 down payment (25%.).
View Details
LTR Genie Score 64
$269,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT B102, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 25.92%
- Net ROI: $1,483
- Mortgage: $1,210
- Monthly Rent: $2,058
- Expense : $1,679
- Property Tax : $143.47
- Insurance: $26
- Cash Flow: 6.64%
- Cash Flow: $380
Includes a one-time $68,595 down payment (25%.).
View Details
LTR Genie Score 64
$676,990
4 Beds 3.0000 Baths 2439 sqft. SINGLE FAMILY
Palmetto Plan, Bailey's Cove
Long Term (Monthly)
- Net ROI: 22.83%
- Net ROI: $3,285
- Mortgage: $3,044
- Monthly Rent: $4,329
- Expense : $3,821
- Property Tax : $361.06
- Insurance: $116
- Cash Flow: 3.53%
- Cash Flow: $508
Includes a one-time $172,632 down payment (25%.).
View Details
LTR Genie Score 64
$410,000
1 Beds 2.0000 Baths 1215 sqft. CONDO
113 Shipyard Dr APT 198, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 21.24%
- Net ROI: $1,851
- Mortgage: $1,844
- Monthly Rent: $2,589
- Expense : $2,420
- Property Tax : $218.67
- Insurance: $58
- Cash Flow: 1.94%
- Cash Flow: $169
Includes a one-time $104,550 down payment (25%.).
View Details
LTR Genie Score 64
$675,000
4 Beds 4.0000 Baths 2243 sqft. TOWNHOUSE
17 Plantation Homes Dr, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 24.62%
- Net ROI: $3,532
- Mortgage: $3,035
- Monthly Rent: $4,565
- Expense : $3,802
- Property Tax : $360.00
- Insurance: $107
- Cash Flow: 5.31%
- Cash Flow: $764
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 64
$273,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT B215, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 24.90%
- Net ROI: $1,445
- Mortgage: $1,228
- Monthly Rent: $2,024
- Expense : $1,699
- Property Tax : $145.60
- Insurance: $26
- Cash Flow: 5.60%
- Cash Flow: $326
Includes a one-time $69,615 down payment (25%.).
View Details
LTR Genie Score 64
$579,000
2 Beds 2.0000 Baths 1177 sqft. CONDO
20 Queens Folly Rd Unit 1661, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 21.20%
- Net ROI: $2,609
- Mortgage: $2,604
- Monthly Rent: $3,502
- Expense : $3,268
- Property Tax : $308.80
- Insurance: $56
- Cash Flow: 1.90%
- Cash Flow: $234
Includes a one-time $147,645 down payment (25%.).
View Details
LTR Genie Score 64
$329,000
1 Beds 2.0000 Baths 960 sqft. CONDO
70 Paddle Boat Ln APT 414C, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 24.91%
- Net ROI: $1,742
- Mortgage: $1,479
- Monthly Rent: $2,393
- Expense : $2,000
- Property Tax : $175.47
- Insurance: $46
- Cash Flow: 5.60%
- Cash Flow: $393
Includes a one-time $83,895 down payment (25%.).
View Details
LTR Genie Score 64
$350,000
2 Beds 2.0000 Baths 1072 sqft. CONDO
380 Marshland Rd APT F11, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 21.89%
- Net ROI: $1,628
- Mortgage: $1,574
- Monthly Rent: $2,304
- Expense : $2,111
- Property Tax : $186.67
- Insurance: $51
- Cash Flow: 2.59%
- Cash Flow: $193
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 64
$269,500
2 Beds 2.0000 Baths 960 sqft. CONDO
141 Lamotte Dr APT C7, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 25.28%
- Net ROI: $1,448
- Mortgage: $1,212
- Monthly Rent: $2,044
- Expense : $1,701
- Property Tax : $143.73
- Insurance: $46
- Cash Flow: 5.99%
- Cash Flow: $343
Includes a one-time $68,723 down payment (25%.).
View Details
LTR Genie Score 64
$360,000
1 Beds 1.0000 Baths 518 sqft. CONDO
4 N Forest Beach Dr APT 208, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 23.18%
- Net ROI: $1,773
- Mortgage: $1,619
- Monthly Rent: $2,432
- Expense : $2,135
- Property Tax : $192.00
- Insurance: $25
- Cash Flow: 3.88%
- Cash Flow: $297
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 64
$420,000
2 Beds 2.0000 Baths 996 sqft. CONDO
40 Folly Field Rd Unit 244, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 24.29%
- Net ROI: $2,168
- Mortgage: $1,889
- Monthly Rent: $2,905
- Expense : $2,460
- Property Tax : $224.00
- Insurance: $47
- Cash Flow: 4.99%
- Cash Flow: $446
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 64
$425,000
2 Beds 1.0000 Baths 750 sqft. CONDO
21 Lagoon Rd Unit A-2b, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 21.63%
- Net ROI: $1,954
- Mortgage: $1,911
- Monthly Rent: $2,684
- Expense : $2,473
- Property Tax : $226.67
- Insurance: $36
- Cash Flow: 2.33%
- Cash Flow: $211
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 64
$689,990
4 Beds 3.0000 Baths 2253 sqft. SINGLE FAMILY
142 Heartleaf Rd, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 21.25%
- Net ROI: $3,116
- Mortgage: $3,103
- Monthly Rent: $4,164
- Expense : $3,878
- Property Tax : $367.99
- Insurance: $107
- Cash Flow: 1.95%
- Cash Flow: $287
Includes a one-time $175,947 down payment (25%.).
View Details
LTR Genie Score 64
$355,000
2 Beds 2.0000 Baths 1060 sqft. CONDO
380 Marshland Rd APT F23, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 22.00%
- Net ROI: $1,660
- Mortgage: $1,596
- Monthly Rent: $2,340
- Expense : $2,136
- Property Tax : $189.33
- Insurance: $50
- Cash Flow: 2.70%
- Cash Flow: $204
Includes a one-time $90,525 down payment (25%.).
View Details
LTR Genie Score 64
$299,900
2 Beds 2.0000 Baths 960 sqft. CONDO
141 Lamotte Dr APT E3, Hilton Head, SC 29926
Long Term (Monthly)
- Net ROI: 23.00%
- Net ROI: $1,466
- Mortgage: $1,349
- Monthly Rent: $2,090
- Expense : $1,854
- Property Tax : $159.95
- Insurance: $46
- Cash Flow: 3.69%
- Cash Flow: $236
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 64
$469,900
2 Beds 3.0000 Baths 1144 sqft. CONDO
90 Gloucester Rd APT 1102, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 24.08%
- Net ROI: $2,405
- Mortgage: $2,113
- Monthly Rent: $3,195
- Expense : $2,718
- Property Tax : $250.61
- Insurance: $54
- Cash Flow: 4.78%
- Cash Flow: $478
Includes a one-time $119,825 down payment (25%.).
View Details
LTR Genie Score 64
$320,000
2 Beds 2.0000 Baths 1072 sqft. CONDO
380 Marshland Rd APT F31, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 24.27%
- Net ROI: $1,651
- Mortgage: $1,439
- Monthly Rent: $2,299
- Expense : $1,961
- Property Tax : $170.67
- Insurance: $51
- Cash Flow: 4.97%
- Cash Flow: $339
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 64
$369,000
2 Beds 2.0000 Baths 1072 sqft. CONDO
380 Marshland Rd APT F37, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 20.54%
- Net ROI: $1,611
- Mortgage: $1,659
- Monthly Rent: $2,304
- Expense : $2,207
- Property Tax : $196.80
- Insurance: $51
- Cash Flow: 1.24%
- Cash Flow: $97
Includes a one-time $94,095 down payment (25%.).
View Details
LTR Genie Score 64
$414,000
2 Beds 2.0000 Baths 750 sqft. CONDO
21 Lagoon Rd APT B1j, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 21.29%
- Net ROI: $1,873
- Mortgage: $1,862
- Monthly Rent: $2,593
- Expense : $2,418
- Property Tax : $220.80
- Insurance: $36
- Cash Flow: 1.99%
- Cash Flow: $175
Includes a one-time $105,570 down payment (25%.).
View Details
LTR Genie Score 64
$499,000
2 Beds 3.0000 Baths 1285 sqft. CONDO
31 Anchorage Poin #31, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 23.84%
- Net ROI: $2,530
- Mortgage: $2,244
- Monthly Rent: $3,354
- Expense : $2,871
- Property Tax : $266.13
- Insurance: $61
- Cash Flow: 4.55%
- Cash Flow: $483
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 64
$289,900
1 Beds 1.0000 Baths 645 sqft. CONDO
80 Paddle Boat Ln APT 709, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 25.94%
- Net ROI: $1,598
- Mortgage: $1,304
- Monthly Rent: $2,198
- Expense : $1,789
- Property Tax : $154.61
- Insurance: $31
- Cash Flow: 6.64%
- Cash Flow: $410
Includes a one-time $73,925 down payment (25%.).
View Details
LTR Genie Score 64
$268,900
2 Beds 2.0000 Baths 951 sqft. CONDO
112 Union Cemetery Rd APT 623, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 25.06%
- Net ROI: $1,432
- Mortgage: $1,209
- Monthly Rent: $2,027
- Expense : $1,698
- Property Tax : $143.41
- Insurance: $45
- Cash Flow: 5.76%
- Cash Flow: $330
Includes a one-time $68,570 down payment (25%.).
View Details
LTR Genie Score 64
$341,900
1 Beds 1.0000 Baths 518 sqft. CONDO
4 N Forest Beach Dr APT 106, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 24.63%
- Net ROI: $1,790
- Mortgage: $1,537
- Monthly Rent: $2,432
- Expense : $2,044
- Property Tax : $182.35
- Insurance: $25
- Cash Flow: 5.34%
- Cash Flow: $388
Includes a one-time $87,185 down payment (25%.).
View Details
LTR Genie Score 64
$349,000
2 Beds 2.0000 Baths 1145 sqft. CONDO
31 Summerfield Ct APT 113, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 22.99%
- Net ROI: $1,706
- Mortgage: $1,569
- Monthly Rent: $2,384
- Expense : $2,110
- Property Tax : $186.13
- Insurance: $54
- Cash Flow: 3.69%
- Cash Flow: $275
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 64
$609,990
4 Beds 3.0000 Baths 1999 sqft. SINGLE FAMILY
Jessamine Plan, Bailey's Cove
Long Term (Monthly)
- Net ROI: 23.05%
- Net ROI: $2,988
- Mortgage: $2,743
- Monthly Rent: $3,949
- Expense : $3,463
- Property Tax : $325.33
- Insurance: $95
- Cash Flow: 3.75%
- Cash Flow: $486
Includes a one-time $155,547 down payment (25%.).
View Details
LTR Genie Score 64
$643,990
4 Beds 3.0000 Baths 2253 sqft. SINGLE FAMILY
Crescent Plan, Bailey's Cove
Long Term (Monthly)
- Net ROI: 23.08%
- Net ROI: $3,159
- Mortgage: $2,896
- Monthly Rent: $4,164
- Expense : $3,646
- Property Tax : $343.46
- Insurance: $107
- Cash Flow: 3.78%
- Cash Flow: $518
Includes a one-time $164,217 down payment (25%.).
View Details
LTR Genie Score 64
$380,000
1 Beds 1.0000 Baths 518 sqft. CONDO
23 S Forest Beach Dr APT 328, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 23.77%
- Net ROI: $1,920
- Mortgage: $1,709
- Monthly Rent: $2,597
- Expense : $2,236
- Property Tax : $202.67
- Insurance: $25
- Cash Flow: 4.47%
- Cash Flow: $361
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 64
$325,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT A218, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 23.58%
- Net ROI: $1,629
- Mortgage: $1,461
- Monthly Rent: $2,256
- Expense : $1,960
- Property Tax : $173.33
- Insurance: $26
- Cash Flow: 4.27%
- Cash Flow: $296
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 64
$349,900
2 Beds 2.0000 Baths 1060 sqft. CONDO
380 Marshland Rd APT J38, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 22.39%
- Net ROI: $1,665
- Mortgage: $1,573
- Monthly Rent: $2,340
- Expense : $2,110
- Property Tax : $186.61
- Insurance: $50
- Cash Flow: 3.09%
- Cash Flow: $230
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 64
$316,900
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Road #B114, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 20.84%
- Net ROI: $1,404
- Mortgage: $1,425
- Monthly Rent: $2,024
- Expense : $1,920
- Property Tax : $169.01
- Insurance: $26
- Cash Flow: 1.55%
- Cash Flow: $105
Includes a one-time $80,810 down payment (25%.).
View Details
LTR Genie Score 64
$285,000
1 Beds 1.0000 Baths 645 sqft. CONDO
70 Helmsman Way #1418, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 24.69%
- Net ROI: $1,496
- Mortgage: $1,282
- Monthly Rent: $2,091
- Expense : $1,764
- Property Tax : $152.00
- Insurance: $31
- Cash Flow: 5.40%
- Cash Flow: $327
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 64
$672,990
3 Beds 3.0000 Baths 2544 sqft. SINGLE FAMILY
Tybee Plan, Sandy Oaks
Long Term (Monthly)
- Net ROI: 22.97%
- Net ROI: $3,285
- Mortgage: $3,026
- Monthly Rent: $4,331
- Expense : $3,806
- Property Tax : $358.93
- Insurance: $121
- Cash Flow: 3.67%
- Cash Flow: $525
Includes a one-time $171,612 down payment (25%.).
View Details
LTR Genie Score 64
$293,500
1 Beds 1.0000 Baths 592 sqft. CONDO
40 Folly Field Road #246c, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 24.77%
- Net ROI: $1,546
- Mortgage: $1,320
- Monthly Rent: $2,146
- Expense : $1,804
- Property Tax : $156.53
- Insurance: $28
- Cash Flow: 5.48%
- Cash Flow: $342
Includes a one-time $74,843 down payment (25%.).
View Details
LTR Genie Score 64
$343,900
1 Beds 1.0000 Baths 560 sqft. CONDO
40 Folly Field Rd APT C253, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 22.43%
- Net ROI: $1,639
- Mortgage: $1,546
- Monthly Rent: $2,285
- Expense : $2,056
- Property Tax : $183.41
- Insurance: $27
- Cash Flow: 3.13%
- Cash Flow: $229
Includes a one-time $87,695 down payment (25%.).
View Details
LTR Genie Score 64
$465,000
2 Beds 3.0000 Baths 1250 sqft. CONDO
36 Deallyon Ave APT 80, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 25.06%
- Net ROI: $2,477
- Mortgage: $2,091
- Monthly Rent: $3,268
- Expense : $2,698
- Property Tax : $248.00
- Insurance: $59
- Cash Flow: 5.77%
- Cash Flow: $570
Includes a one-time $118,575 down payment (25%.).
View Details
LTR Genie Score 64
$339,000
1 Beds 1.0000 Baths 518 sqft. CONDO
23 S Forest Beach Drive #204, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 20.65%
- Net ROI: $1,488
- Mortgage: $1,524
- Monthly Rent: $2,127
- Expense : $2,030
- Property Tax : $180.80
- Insurance: $25
- Cash Flow: 1.35%
- Cash Flow: $98
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 64
$299,900
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT B356, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 22.98%
- Net ROI: $1,465
- Mortgage: $1,349
- Monthly Rent: $2,069
- Expense : $1,834
- Property Tax : $159.95
- Insurance: $26
- Cash Flow: 3.69%
- Cash Flow: $235
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 64
$399,000
1 Beds 1.0000 Baths 518 sqft. CONDO
4 N Forest Beach Dr APT 134, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 20.48%
- Net ROI: $1,737
- Mortgage: $1,794
- Monthly Rent: $2,432
- Expense : $2,332
- Property Tax : $212.80
- Insurance: $25
- Cash Flow: 1.18%
- Cash Flow: $101
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 64
$359,000
1 Beds 1.0000 Baths 518 sqft. CONDO
4 N Forest Beach Dr APT 105, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 23.25%
- Net ROI: $1,774
- Mortgage: $1,614
- Monthly Rent: $2,432
- Expense : $2,130
- Property Tax : $191.47
- Insurance: $25
- Cash Flow: 3.95%
- Cash Flow: $302
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 64
$358,990
2 Beds 2.0000 Baths 1072 sqft. CONDO
380 Marshland Rd APT B21, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 21.23%
- Net ROI: $1,620
- Mortgage: $1,614
- Monthly Rent: $2,304
- Expense : $2,157
- Property Tax : $191.46
- Insurance: $51
- Cash Flow: 1.93%
- Cash Flow: $148
Includes a one-time $91,542 down payment (25%.).
View Details
LTR Genie Score 64
$702,990
4 Beds 4.0000 Baths 2822 sqft. SINGLE FAMILY
Sapelo Plan, Sandy Oaks
Long Term (Monthly)
- Net ROI: 25.14%
- Net ROI: $3,756
- Mortgage: $3,161
- Monthly Rent: $4,843
- Expense : $3,970
- Property Tax : $374.93
- Insurance: $134
- Cash Flow: 5.84%
- Cash Flow: $873
Includes a one-time $179,262 down payment (25%.).
View Details
LTR Genie Score 64
$375,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT B222, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 20.99%
- Net ROI: $1,673
- Mortgage: $1,686
- Monthly Rent: $2,347
- Expense : $2,212
- Property Tax : $200.00
- Insurance: $26
- Cash Flow: 1.70%
- Cash Flow: $136
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 64
$310,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT A232, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 21.93%
- Net ROI: $1,445
- Mortgage: $1,394
- Monthly Rent: $2,058
- Expense : $1,885
- Property Tax : $165.33
- Insurance: $26
- Cash Flow: 2.63%
- Cash Flow: $174
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 64
$290,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT A145, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 23.18%
- Net ROI: $1,429
- Mortgage: $1,304
- Monthly Rent: $2,024
- Expense : $1,784
- Property Tax : $154.67
- Insurance: $26
- Cash Flow: 3.88%
- Cash Flow: $240
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 64
$329,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT A131, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 23.24%
- Net ROI: $1,625
- Mortgage: $1,479
- Monthly Rent: $2,256
- Expense : $1,981
- Property Tax : $175.47
- Insurance: $26
- Cash Flow: 3.94%
- Cash Flow: $276
Includes a one-time $83,895 down payment (25%.).
View Details
LTR Genie Score 50
$850,000
3 Beds 4.0000 Baths 2500 sqft. SINGLE FAMILY
52 Cordillo Pkwy, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 19.61%
- Net ROI: $3,543
- Mortgage: $3,822
- Monthly Rent: $4,751
- Expense : $4,694
- Property Tax : $453.33
- Insurance: $119
- Cash Flow: 0.31%
- Cash Flow: $57
Includes a one-time $216,750 down payment (25%.).
View Details
LTR Genie Score 50
$699,500
3 Beds 3.0000 Baths 2241 sqft. SINGLE FAMILY
10 Wax Myrtle Ct, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 19.63%
- Net ROI: $2,918
- Mortgage: $3,145
- Monthly Rent: $3,974
- Expense : $3,925
- Property Tax : $373.07
- Insurance: $106
- Cash Flow: 0.33%
- Cash Flow: $50
Includes a one-time $178,373 down payment (25%.).
View Details
LTR Genie Score 50
$699,000
2 Beds 2.0000 Baths 1342 sqft. CONDO
20 Queens Folly Rd #1761, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 19.41%
- Net ROI: $2,884
- Mortgage: $3,143
- Monthly Rent: $3,897
- Expense : $3,880
- Property Tax : $372.80
- Insurance: $64
- Cash Flow: 0.12%
- Cash Flow: $18
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 50
$689,000
4 Beds 4.0000 Baths 1943 sqft. TOWNHOUSE
17 Old Stoney Ln, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 19.30%
- Net ROI: $2,826
- Mortgage: $3,098
- Monthly Rent: $3,858
- Expense : $3,858
- Property Tax : $367.47
- Insurance: $92
- Cash Flow: 0%
- Cash Flow: $1
Includes a one-time $175,695 down payment (25%.).
View Details
LTR Genie Score 50
$674,965
4 Beds 4.0000 Baths 1999 sqft. SINGLE FAMILY
146 Heartleaf Rd, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 19.97%
- Net ROI: $2,864
- Mortgage: $3,035
- Monthly Rent: $3,886
- Expense : $3,790
- Property Tax : $359.98
- Insurance: $95
- Cash Flow: 0.67%
- Cash Flow: $96
Includes a one-time $172,116 down payment (25%.).
View Details
LTR Genie Score 49
$385,000
1 Beds 2.0000 Baths 1217 sqft. CONDO
5 Devils Elbow Ln #5, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 19.71%
- Net ROI: $1,613
- Mortgage: $1,731
- Monthly Rent: $2,328
- Expense : $2,294
- Property Tax : $205.33
- Insurance: $58
- Cash Flow: 0.41%
- Cash Flow: $34
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 49
$454,000
1 Beds 2.0000 Baths 902 sqft. CONDO
20 Queens Folly Rd Unit 1652, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 19.81%
- Net ROI: $1,912
- Mortgage: $2,041
- Monthly Rent: $2,676
- Expense : $2,626
- Property Tax : $242.13
- Insurance: $43
- Cash Flow: 0.51%
- Cash Flow: $50
Includes a one-time $115,770 down payment (25%.).
View Details
LTR Genie Score 49
$389,000
2 Beds 2.0000 Baths 917 sqft. CONDO
239 Beach City Rd APT 1221, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 19.59%
- Net ROI: $1,619
- Mortgage: $1,749
- Monthly Rent: $2,324
- Expense : $2,300
- Property Tax : $207.47
- Insurance: $44
- Cash Flow: 0.29%
- Cash Flow: $24
Includes a one-time $99,195 down payment (25%.).
View Details
LTR Genie Score 49
$389,000
2 Beds 2.0000 Baths 1000 sqft. CONDO
59 Summerfield Ct APT 524, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 19.78%
- Net ROI: $1,636
- Mortgage: $1,749
- Monthly Rent: $2,344
- Expense : $2,304
- Property Tax : $207.47
- Insurance: $48
- Cash Flow: 0.48%
- Cash Flow: $40
Includes a one-time $99,195 down payment (25%.).
View Details
LTR Genie Score 49
$415,000
1 Beds 1.0000 Baths 518 sqft. CONDO
4 N Forest Beach Dr APT 306, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 19.52%
- Net ROI: $1,722
- Mortgage: $1,866
- Monthly Rent: $2,432
- Expense : $2,412
- Property Tax : $221.33
- Insurance: $25
- Cash Flow: 0.22%
- Cash Flow: $20
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 47
$699,000
3 Beds 3.0000 Baths 2000 sqft. SINGLE FAMILY
15 Mangrove St, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 18.45%
- Net ROI: $2,743
- Mortgage: $3,143
- Monthly Rent: $3,787
- Expense : $3,911
- Property Tax : $372.80
- Insurance: $95
- Cash Flow: -0.83%
- Cash Flow: -$123
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 47
$710,000
3 Beds 3.0000 Baths 2029 sqft. SINGLE FAMILY
61 Hammock Oaks Circle, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 18.42%
- Net ROI: $2,779
- Mortgage: $3,193
- Monthly Rent: $3,835
- Expense : $3,968
- Property Tax : $378.67
- Insurance: $96
- Cash Flow: -0.88%
- Cash Flow: -$132
Includes a one-time $181,050 down payment (25%.).
View Details
LTR Genie Score 47
$599,000
3 Beds 3.0000 Baths 1270 sqft. CONDO
34 S Forest Beach Dr APT D9, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 17.99%
- Net ROI: $2,291
- Mortgage: $2,693
- Monthly Rent: $3,207
- Expense : $3,373
- Property Tax : $319.47
- Insurance: $60
- Cash Flow: -1.31%
- Cash Flow: -$166
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 47
$499,000
2 Beds 2.0000 Baths 1086 sqft. CONDO
30 Valencia Rd APT 7B, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 19.05%
- Net ROI: $2,020
- Mortgage: $2,244
- Monthly Rent: $2,835
- Expense : $2,862
- Property Tax : $266.13
- Insurance: $52
- Cash Flow: -0.25%
- Cash Flow: -$26
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 47
$425,000
2 Beds 2.0000 Baths 1265 sqft. CONDO
34 S Forest Beach Dr APT C4, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 18.77%
- Net ROI: $1,696
- Mortgage: $1,911
- Monthly Rent: $2,450
- Expense : $2,498
- Property Tax : $226.67
- Insurance: $60
- Cash Flow: -0.53%
- Cash Flow: -$47
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 47
$729,990
4 Beds 3.0000 Baths 2253 sqft. SINGLE FAMILY
118 Heartleaf Rd, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 18.56%
- Net ROI: $2,879
- Mortgage: $3,282
- Monthly Rent: $3,964
- Expense : $4,079
- Property Tax : $389.33
- Insurance: $107
- Cash Flow: -0.74%
- Cash Flow: -$114
Includes a one-time $186,147 down payment (25%.).
View Details
LTR Genie Score 47
$479,000
2 Beds 3.0000 Baths 1346 sqft. CONDO
15 Deallyon Ave APT 44, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 18.37%
- Net ROI: $1,870
- Mortgage: $2,154
- Monthly Rent: $2,679
- Expense : $2,773
- Property Tax : $255.47
- Insurance: $64
- Cash Flow: -0.92%
- Cash Flow: -$94
Includes a one-time $122,145 down payment (25%.).
View Details
LTR Genie Score 47
$723,511
4 Beds 3.0000 Baths 2253 sqft. SINGLE FAMILY
166 Heartleaf Rd, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 18.26%
- Net ROI: $2,807
- Mortgage: $3,253
- Monthly Rent: $3,886
- Expense : $4,046
- Property Tax : $385.87
- Insurance: $107
- Cash Flow: -1.04%
- Cash Flow: -$160
Includes a one-time $184,495 down payment (25%.).
View Details
LTR Genie Score 47
$325,000
1 Beds 1.0000 Baths 625 sqft. CONDO
34 S Forest Beach Dr APT C14, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 16.79%
- Net ROI: $1,160
- Mortgage: $1,461
- Monthly Rent: $1,791
- Expense : $1,964
- Property Tax : $173.33
- Insurance: $30
- Cash Flow: -2.51%
- Cash Flow: -$173
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 47
$559,000
2 Beds 3.0000 Baths 1200 sqft. CONDO
12 Valencia Rd APT 20, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 18.98%
- Net ROI: $2,255
- Mortgage: $2,514
- Monthly Rent: $3,131
- Expense : $3,169
- Property Tax : $298.13
- Insurance: $57
- Cash Flow: -0.32%
- Cash Flow: -$37
Includes a one-time $142,545 down payment (25%.).
View Details
LTR Genie Score 47
$435,000
1 Beds 1.0000 Baths 518 sqft. CONDO
4 N Forest Beach Dr APT 125, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 18.43%
- Net ROI: $1,704
- Mortgage: $1,956
- Monthly Rent: $2,432
- Expense : $2,513
- Property Tax : $232.00
- Insurance: $25
- Cash Flow: -0.86%
- Cash Flow: -$80
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 47
$399,000
1 Beds 1.0000 Baths 560 sqft. CONDO
40 Folly Field Rd APT C330, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 18.73%
- Net ROI: $1,588
- Mortgage: $1,794
- Monthly Rent: $2,285
- Expense : $2,334
- Property Tax : $212.80
- Insurance: $27
- Cash Flow: -0.57%
- Cash Flow: -$48
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 47
$734,000
3 Beds 4.0000 Baths 1914 sqft. CONDO
56 Spindle Ln #56, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 18.78%
- Net ROI: $2,930
- Mortgage: $3,301
- Monthly Rent: $4,002
- Expense : $4,083
- Property Tax : $391.47
- Insurance: $91
- Cash Flow: -0.52%
- Cash Flow: -$80
Includes a one-time $187,170 down payment (25%.).
View Details
LTR Genie Score 47
$329,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Road #131a, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 16.93%
- Net ROI: $1,184
- Mortgage: $1,479
- Monthly Rent: $1,815
- Expense : $1,981
- Property Tax : $175.47
- Insurance: $26
- Cash Flow: -2.37%
- Cash Flow: -$165
Includes a one-time $83,895 down payment (25%.).
View Details
LTR Genie Score 46
$749,900
3 Beds 3.0000 Baths 1831 sqft. CONDO
15 Indigo Run Dr Unit 5, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 15.04%
- Net ROI: $2,398
- Mortgage: $3,372
- Monthly Rent: $3,481
- Expense : $4,159
- Property Tax : $399.95
- Insurance: $87
- Cash Flow: -4.25%
- Cash Flow: -$677
Includes a one-time $191,225 down payment (25%.).
View Details
LTR Genie Score 46
$749,000
3 Beds 3.0000 Baths 1831 sqft. CONDO
15 Indigo Run Dr Unit 12, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 15.07%
- Net ROI: $2,399
- Mortgage: $3,368
- Monthly Rent: $3,481
- Expense : $4,154
- Property Tax : $399.47
- Insurance: $87
- Cash Flow: -4.22%
- Cash Flow: -$673
Includes a one-time $190,995 down payment (25%.).
View Details
LTR Genie Score 46
$584,500
2 Beds 3.0000 Baths 1189 sqft. CONDO
26 S Forest Beach Dr APT 66, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 14.13%
- Net ROI: $1,755
- Mortgage: $2,628
- Monthly Rent: $2,654
- Expense : $3,297
- Property Tax : $311.73
- Insurance: $57
- Cash Flow: -5.17%
- Cash Flow: -$642
Includes a one-time $149,048 down payment (25%.).
View Details
LTR Genie Score 46
$420,000
2 Beds 2.0000 Baths 1022 sqft. CONDO
43 Folly Field Rd APT 42, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 19.18%
- Net ROI: $1,713
- Mortgage: $1,889
- Monthly Rent: $2,451
- Expense : $2,461
- Property Tax : $224.00
- Insurance: $49
- Cash Flow: -0.11%
- Cash Flow: -$10
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 46
$448,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT A225, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.93%
- Net ROI: $1,327
- Mortgage: $2,014
- Monthly Rent: $2,068
- Expense : $2,579
- Property Tax : $238.93
- Insurance: $26
- Cash Flow: -5.37%
- Cash Flow: -$511
Includes a one-time $114,240 down payment (25%.).
View Details
LTR Genie Score 46
$399,000
2 Beds 2.0000 Baths 1000 sqft. CONDO
59 Summerfield Ct APT 513, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 18.94%
- Net ROI: $1,606
- Mortgage: $1,794
- Monthly Rent: $2,324
- Expense : $2,354
- Property Tax : $212.80
- Insurance: $48
- Cash Flow: -0.36%
- Cash Flow: -$30
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 46
$650,000
2 Beds 2.0000 Baths 996 sqft. CONDO
40 Folly Field Rd Unit 326, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 14.14%
- Net ROI: $1,954
- Mortgage: $2,923
- Monthly Rent: $2,905
- Expense : $3,617
- Property Tax : $346.67
- Insurance: $47
- Cash Flow: -5.14%
- Cash Flow: -$711
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 46
$549,900
2 Beds 2.0000 Baths 1210 sqft. CONDO
10 Lemoyne Ave Unit 503, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.16%
- Net ROI: $1,538
- Mortgage: $2,473
- Monthly Rent: $2,406
- Expense : $3,123
- Property Tax : $293.28
- Insurance: $58
- Cash Flow: -6.14%
- Cash Flow: -$717
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 46
$525,000
1 Beds 1.0000 Baths 538 sqft. CONDO
43 S Forest Beach Dr APT 208, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.30%
- Net ROI: $1,485
- Mortgage: $2,361
- Monthly Rent: $2,298
- Expense : $2,966
- Property Tax : $280.00
- Insurance: $26
- Cash Flow: -5.99%
- Cash Flow: -$668
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 46
$585,000
2 Beds 2.0000 Baths 1200 sqft. CONDO
100 Colonnade Club #137, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.54%
- Net ROI: $1,684
- Mortgage: $2,631
- Monthly Rent: $2,584
- Expense : $3,300
- Property Tax : $312.00
- Insurance: $57
- Cash Flow: -5.76%
- Cash Flow: -$715
Includes a one-time $149,175 down payment (25%.).
View Details
LTR Genie Score 46
$399,000
2 Beds 2.0000 Baths 969 sqft. CONDO
25 Deallyon Ave APT 132, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 18.92%
- Net ROI: $1,605
- Mortgage: $1,794
- Monthly Rent: $2,321
- Expense : $2,353
- Property Tax : $212.80
- Insurance: $46
- Cash Flow: -0.38%
- Cash Flow: -$32
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 44
$534,900
2 Beds 2.0000 Baths 1665 sqft. CONDO
4 Indigo Run Dr APT 3020, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 16.42%
- Net ROI: $1,867
- Mortgage: $2,405
- Monthly Rent: $2,743
- Expense : $3,070
- Property Tax : $285.28
- Insurance: $79
- Cash Flow: -2.87%
- Cash Flow: -$326
Includes a one-time $136,400 down payment (25%.).
View Details
LTR Genie Score 44
$550,000
1 Beds 1.0000 Baths 720 sqft. CONDO
150 Lighthouse Rd Unit E-728, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.42%
- Net ROI: $1,802
- Mortgage: $2,473
- Monthly Rent: $2,647
- Expense : $3,101
- Property Tax : $293.33
- Insurance: $34
- Cash Flow: -3.88%
- Cash Flow: -$453
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 44
$1,275,000
3 Beds 4.0000 Baths 2842 sqft. SINGLE FAMILY
10 Robbers Row, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $4,518
- Mortgage: $5,733
- Monthly Rent: $6,137
- Expense : $6,848
- Property Tax : $680.00
- Insurance: $135
- Cash Flow: -2.63%
- Cash Flow: -$711
Includes a one-time $325,125 down payment (25%.).
View Details
LTR Genie Score 44
$1,195,000
6 Beds 6.0000 Baths 3442 sqft. SINGLE FAMILY
152 Avenue Of Oaks, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 16.93%
- Net ROI: $4,302
- Mortgage: $5,373
- Monthly Rent: $5,875
- Expense : $6,474
- Property Tax : $637.33
- Insurance: $164
- Cash Flow: -2.36%
- Cash Flow: -$599
Includes a one-time $304,725 down payment (25%.).
View Details
LTR Genie Score 44
$515,000
2 Beds 2.0000 Baths 1246 sqft. CONDO
15 Deallyon Ave APT 97, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.75%
- Net ROI: $1,724
- Mortgage: $2,316
- Monthly Rent: $2,561
- Expense : $2,950
- Property Tax : $274.67
- Insurance: $59
- Cash Flow: -3.55%
- Cash Flow: -$388
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 44
$775,000
3 Beds 4.0000 Baths 1820 sqft. CONDO
125 Shipyard Dr APT 110, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $2,744
- Mortgage: $3,485
- Monthly Rent: $3,850
- Expense : $4,285
- Property Tax : $413.33
- Insurance: $86
- Cash Flow: -2.64%
- Cash Flow: -$434
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 44
$500,000
2 Beds 2.0000 Baths 1210 sqft. CONDO
10 Lemoyne Ave Unit 116, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.44%
- Net ROI: $1,641
- Mortgage: $2,248
- Monthly Rent: $2,463
- Expense : $2,872
- Property Tax : $266.67
- Insurance: $58
- Cash Flow: -3.85%
- Cash Flow: -$409
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 44
$799,000
3 Beds 2.0000 Baths 1908 sqft. CONDO
71 Skull Creek Drive #B101, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 16.39%
- Net ROI: $2,783
- Mortgage: $3,593
- Monthly Rent: $3,916
- Expense : $4,410
- Property Tax : $426.13
- Insurance: $91
- Cash Flow: -2.91%
- Cash Flow: -$493
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 44
$849,000
2 Beds 2.0000 Baths 1473 sqft. CONDO
59 Carnoustie Rd APT 284, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 17.19%
- Net ROI: $3,103
- Mortgage: $3,818
- Monthly Rent: $4,261
- Expense : $4,640
- Property Tax : $452.80
- Insurance: $70
- Cash Flow: -2.10%
- Cash Flow: -$379
Includes a one-time $216,495 down payment (25%.).
View Details
LTR Genie Score 44
$625,000
2 Beds 2.0000 Baths 1043 sqft. CONDO
45 Queens Folly Rd APT 624, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.10%
- Net ROI: $2,006
- Mortgage: $2,810
- Monthly Rent: $2,936
- Expense : $3,493
- Property Tax : $333.33
- Insurance: $50
- Cash Flow: -4.20%
- Cash Flow: -$557
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 44
$669,500
2 Beds 2.0000 Baths 1210 sqft. CONDO
5 Newport Dr APT 2105, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 16.73%
- Net ROI: $2,380
- Mortgage: $3,010
- Monthly Rent: $3,359
- Expense : $3,725
- Property Tax : $357.07
- Insurance: $58
- Cash Flow: -2.57%
- Cash Flow: -$366
Includes a one-time $170,723 down payment (25%.).
View Details
LTR Genie Score 44
$354,500
1 Beds 1.0000 Baths 700 sqft. CONDO
42 S Forest Beach Dr APT 3224, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 14.97%
- Net ROI: $1,129
- Mortgage: $1,594
- Monthly Rent: $1,791
- Expense : $2,116
- Property Tax : $189.07
- Insurance: $33
- Cash Flow: -4.32%
- Cash Flow: -$325
Includes a one-time $90,398 down payment (25%.).
View Details
LTR Genie Score 44
$549,900
2 Beds 3.0000 Baths 1385 sqft. CONDO
113 Shipyard Dr APT 193, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $1,947
- Mortgage: $2,473
- Monthly Rent: $2,823
- Expense : $3,132
- Property Tax : $293.28
- Insurance: $66
- Cash Flow: -2.64%
- Cash Flow: -$308
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 44
$704,000
2 Beds 2.0000 Baths 1459 sqft. CONDO
45 Queens Folly Rd APT 644, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 16.41%
- Net ROI: $2,455
- Mortgage: $3,166
- Monthly Rent: $3,478
- Expense : $3,910
- Property Tax : $375.47
- Insurance: $69
- Cash Flow: -2.88%
- Cash Flow: -$432
Includes a one-time $179,520 down payment (25%.).
View Details
LTR Genie Score 44
$787,974
4 Beds 3.0000 Baths 2439 sqft. SINGLE FAMILY
141 Heartleaf Rd, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 17.77%
- Net ROI: $2,975
- Mortgage: $3,543
- Monthly Rent: $4,123
- Expense : $4,379
- Property Tax : $420.25
- Insurance: $116
- Cash Flow: -1.53%
- Cash Flow: -$256
Includes a one-time $200,933 down payment (25%.).
View Details
LTR Genie Score 44
$549,000
2 Beds 3.0000 Baths 1346 sqft. CONDO
15 Deallyon Ave APT 18, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.12%
- Net ROI: $1,765
- Mortgage: $2,469
- Monthly Rent: $2,639
- Expense : $3,125
- Property Tax : $292.80
- Insurance: $64
- Cash Flow: -4.17%
- Cash Flow: -$486
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 44
$375,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Road #124a, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 14.33%
- Net ROI: $1,142
- Mortgage: $1,686
- Monthly Rent: $1,816
- Expense : $2,212
- Property Tax : $200.00
- Insurance: $26
- Cash Flow: -4.97%
- Cash Flow: -$395
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 44
$799,000
2 Beds 2.0000 Baths 1228 sqft. CONDO
60 Carnoustie Rd APT 982, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.98%
- Net ROI: $2,714
- Mortgage: $3,593
- Monthly Rent: $3,814
- Expense : $4,377
- Property Tax : $426.13
- Insurance: $58
- Cash Flow: -3.32%
- Cash Flow: -$563
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 44
$456,000
1 Beds 1.0000 Baths 518 sqft. CONDO
4 N Forest Beach Dr APT 126, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 17.38%
- Net ROI: $1,684
- Mortgage: $2,050
- Monthly Rent: $2,432
- Expense : $2,618
- Property Tax : $243.20
- Insurance: $25
- Cash Flow: -1.92%
- Cash Flow: -$186
Includes a one-time $116,280 down payment (25%.).
View Details
LTR Genie Score 44
$375,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT A124, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 16.93%
- Net ROI: $1,350
- Mortgage: $1,686
- Monthly Rent: $2,024
- Expense : $2,212
- Property Tax : $200.00
- Insurance: $26
- Cash Flow: -2.36%
- Cash Flow: -$187
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 44
$559,000
2 Beds 2.0000 Baths 996 sqft. CONDO
40 Folly Field Road #126, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.26%
- Net ROI: $1,814
- Mortgage: $2,514
- Monthly Rent: $2,680
- Expense : $3,159
- Property Tax : $298.13
- Insurance: $47
- Cash Flow: -4.03%
- Cash Flow: -$479
Includes a one-time $142,545 down payment (25%.).
View Details
LTR Genie Score 44
$540,000
2 Beds 2.0000 Baths 1270 sqft. CONDO
100 Colonnade Dr #147, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.32%
- Net ROI: $1,759
- Mortgage: $2,428
- Monthly Rent: $2,621
- Expense : $3,077
- Property Tax : $288.00
- Insurance: $60
- Cash Flow: -3.96%
- Cash Flow: -$455
Includes a one-time $137,700 down payment (25%.).
View Details
LTR Genie Score 44
$743,900
3 Beds 3.0000 Baths 1879 sqft. SINGLE FAMILY
144 Sandy Oaks Dr, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 15.36%
- Net ROI: $2,429
- Mortgage: $3,345
- Monthly Rent: $3,509
- Expense : $4,131
- Property Tax : $396.75
- Insurance: $89
- Cash Flow: -3.94%
- Cash Flow: -$622
Includes a one-time $189,695 down payment (25%.).
View Details
LTR Genie Score 44
$399,900
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT C229, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.82%
- Net ROI: $1,345
- Mortgage: $1,798
- Monthly Rent: $2,042
- Expense : $2,337
- Property Tax : $213.28
- Insurance: $26
- Cash Flow: -3.47%
- Cash Flow: -$295
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 44
$475,000
1 Beds 1.0000 Baths 518 sqft. CONDO
4 N Forest Beach Dr APT 127, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 16.50%
- Net ROI: $1,667
- Mortgage: $2,136
- Monthly Rent: $2,432
- Expense : $2,714
- Property Tax : $253.33
- Insurance: $25
- Cash Flow: -2.79%
- Cash Flow: -$281
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 44
$697,990
3 Beds 3.0000 Baths 1879 sqft. SINGLE FAMILY
Palm Plan, Sandy Oaks
Long Term (Monthly)
- Net ROI: 16.90%
- Net ROI: $2,507
- Mortgage: $3,139
- Monthly Rent: $3,544
- Expense : $3,900
- Property Tax : $372.26
- Insurance: $89
- Cash Flow: -2.40%
- Cash Flow: -$356
Includes a one-time $177,987 down payment (25%.).
View Details
LTR Genie Score 44
$448,000
1 Beds 1.0000 Baths 540 sqft. CONDO
40 Folly Field Rd APT A224, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.90%
- Net ROI: $1,515
- Mortgage: $2,014
- Monthly Rent: $2,256
- Expense : $2,579
- Property Tax : $238.93
- Insurance: $26
- Cash Flow: -3.39%
- Cash Flow: -$323
Includes a one-time $114,240 down payment (25%.).
View Details
LTR Genie Score 43
$869,000
2 Beds 2.0000 Baths 1310 sqft. CONDO
2 Shelter Cove Ln APT 227, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 14.08%
- Net ROI: $2,600
- Mortgage: $3,908
- Monthly Rent: $3,769
- Expense : $4,733
- Property Tax : $463.47
- Insurance: $62
- Cash Flow: -5.22%
- Cash Flow: -$964
Includes a one-time $221,595 down payment (25%.).
View Details
LTR Genie Score 43
$795,000
2 Beds 2.0000 Baths 1434 sqft. SINGLE FAMILY
12 Palm Isle Ct, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 11.29%
- Net ROI: $1,908
- Mortgage: $3,575
- Monthly Rent: $3,014
- Expense : $4,367
- Property Tax : $424.00
- Insurance: $68
- Cash Flow: -8.01%
- Cash Flow: -$1,352
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 43
$895,000
3 Beds 3.0000 Baths 2218 sqft. SINGLE FAMILY
105 Saw Timber Dr, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 15.45%
- Net ROI: $2,941
- Mortgage: $4,024
- Monthly Rent: $4,177
- Expense : $4,907
- Property Tax : $477.33
- Insurance: $105
- Cash Flow: -3.84%
- Cash Flow: -$730
Includes a one-time $228,225 down payment (25%.).
View Details
LTR Genie Score 43
$1,295,000
4 Beds 4.0000 Baths 2200 sqft. CONDO
107 Lighthouse Rd APT 2308, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 15.87%
- Net ROI: $4,369
- Mortgage: $5,823
- Monthly Rent: $5,976
- Expense : $6,918
- Property Tax : $690.67
- Insurance: $105
- Cash Flow: -3.42%
- Cash Flow: -$942
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 43
$565,000
2 Beds 2.0000 Baths 1270 sqft. CONDO
10 Lemoyne Ave Unit 114, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 12.62%
- Net ROI: $1,517
- Mortgage: $2,541
- Monthly Rent: $2,402
- Expense : $3,202
- Property Tax : $301.33
- Insurance: $60
- Cash Flow: -6.67%
- Cash Flow: -$800
Includes a one-time $144,075 down payment (25%.).
View Details
LTR Genie Score 43
$775,000
2 Beds 3.0000 Baths 1610 sqft. TOWNHOUSE
17 Lake Forest Dr APT 3347, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 14.27%
- Net ROI: $2,350
- Mortgage: $3,485
- Monthly Rent: $3,446
- Expense : $4,275
- Property Tax : $413.33
- Insurance: $77
- Cash Flow: -5.02%
- Cash Flow: -$828
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 43
$795,000
3 Beds 3.0000 Baths 1405 sqft. TOWNHOUSE
125 Greenwood Dr APT 3416, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.43%
- Net ROI: $2,270
- Mortgage: $3,575
- Monthly Rent: $3,375
- Expense : $4,366
- Property Tax : $424.00
- Insurance: $67
- Cash Flow: -5.86%
- Cash Flow: -$990
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 43
$550,000
2 Beds 2.0000 Baths 1270 sqft. SINGLE FAMILY
32 S Forest Beach Dr APT 2, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 11.19%
- Net ROI: $1,308
- Mortgage: $2,473
- Monthly Rent: $2,179
- Expense : $3,127
- Property Tax : $293.33
- Insurance: $60
- Cash Flow: -8.11%
- Cash Flow: -$947
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 43
$949,000
3 Beds 2.0000 Baths 1804 sqft. SINGLE FAMILY
6 Audubon Pl, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.56%
- Net ROI: $2,736
- Mortgage: $4,267
- Monthly Rent: $4,003
- Expense : $5,159
- Property Tax : $506.13
- Insurance: $86
- Cash Flow: -5.72%
- Cash Flow: -$1,156
Includes a one-time $241,995 down payment (25%.).
View Details
LTR Genie Score 43
$729,000
2 Beds 2.0000 Baths 1210 sqft. CONDO
10 Lighthouse Rd APT 430, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.44%
- Net ROI: $2,083
- Mortgage: $3,278
- Monthly Rent: $3,117
- Expense : $4,024
- Property Tax : $388.80
- Insurance: $58
- Cash Flow: -5.86%
- Cash Flow: -$907
Includes a one-time $185,895 down payment (25%.).
View Details
LTR Genie Score 43
$590,000
1 Beds 2.0000 Baths 801 sqft. CONDO
77 Ocean Ln APT 612, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.43%
- Net ROI: $1,684
- Mortgage: $2,653
- Monthly Rent: $2,570
- Expense : $3,306
- Property Tax : $314.67
- Insurance: $38
- Cash Flow: -5.87%
- Cash Flow: -$735
Includes a one-time $150,450 down payment (25%.).
View Details
LTR Genie Score 43
$724,900
2 Beds 2.0000 Baths 1289 sqft. CONDO
21 Haul Away #17a, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 12.91%
- Net ROI: $1,989
- Mortgage: $3,260
- Monthly Rent: $3,023
- Expense : $4,007
- Property Tax : $386.61
- Insurance: $61
- Cash Flow: -6.39%
- Cash Flow: -$984
Includes a one-time $184,850 down payment (25%.).
View Details
LTR Genie Score 43
$679,900
2 Beds 2.0000 Baths 825 sqft. CONDO
15 S Forest Beach Dr APT 3B, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 11.43%
- Net ROI: $1,653
- Mortgage: $3,057
- Monthly Rent: $2,623
- Expense : $3,759
- Property Tax : $362.61
- Insurance: $39
- Cash Flow: -7.86%
- Cash Flow: -$1,136
Includes a one-time $173,375 down payment (25%.).
View Details
LTR Genie Score 43
$920,000
3 Beds 2.0000 Baths 1676 sqft. CONDO
73 Skull Creek Dr #118, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 11.62%
- Net ROI: $2,272
- Mortgage: $4,137
- Monthly Rent: $3,506
- Expense : $5,007
- Property Tax : $490.67
- Insurance: $80
- Cash Flow: -7.68%
- Cash Flow: -$1,501
Includes a one-time $234,600 down payment (25%.).
View Details
LTR Genie Score 43
$585,000
2 Beds 2.0000 Baths 1200 sqft. CONDO
100 Colonnade Dr #137, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $1,634
- Mortgage: $2,631
- Monthly Rent: $2,534
- Expense : $3,300
- Property Tax : $312.00
- Insurance: $57
- Cash Flow: -6.16%
- Cash Flow: -$765
Includes a one-time $149,175 down payment (25%.).
View Details
LTR Genie Score 43
$669,000
2 Beds 2.0000 Baths 825 sqft. CONDO
15 S Forest Beach Dr Unit 2B, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 11.69%
- Net ROI: $1,663
- Mortgage: $3,008
- Monthly Rent: $2,623
- Expense : $3,704
- Property Tax : $356.80
- Insurance: $39
- Cash Flow: -7.61%
- Cash Flow: -$1,081
Includes a one-time $170,595 down payment (25%.).
View Details
LTR Genie Score 43
$960,900
4 Beds 8.0000 Baths 2800 sqft. SINGLE FAMILY
202 Sandy Oaks Ln, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 14.62%
- Net ROI: $2,986
- Mortgage: $4,321
- Monthly Rent: $4,311
- Expense : $5,266
- Property Tax : $512.48
- Insurance: $133
- Cash Flow: -4.68%
- Cash Flow: -$955
Includes a one-time $245,030 down payment (25%.).
View Details
LTR Genie Score 43
$525,000
2 Beds 2.0000 Baths 969 sqft. CONDO
25 Deallyon Ave APT 103, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 12.26%
- Net ROI: $1,369
- Mortgage: $2,361
- Monthly Rent: $2,202
- Expense : $2,987
- Property Tax : $280.00
- Insurance: $46
- Cash Flow: -7.03%
- Cash Flow: -$784
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 43
$459,000
2 Beds 1.0000 Baths 960 sqft. CONDO
6 Woodward Ave APT B4, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 10.61%
- Net ROI: $1,035
- Mortgage: $2,064
- Monthly Rent: $1,807
- Expense : $2,654
- Property Tax : $244.80
- Insurance: $46
- Cash Flow: -8.69%
- Cash Flow: -$847
Includes a one-time $117,045 down payment (25%.).
View Details
LTR Genie Score 41
$1,800,000
4 Beds 4.0000 Baths 2921 sqft. SINGLE FAMILY
11 Outpost Ln, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 10.62%
- Net ROI: $4,064
- Mortgage: $8,094
- Monthly Rent: $6,175
- Expense : $9,493
- Property Tax : $960.00
- Insurance: $139
- Cash Flow: -8.67%
- Cash Flow: -$3,317
Includes a one-time $459,000 down payment (25%.).
View Details
LTR Genie Score 41
$1,299,000
3 Beds 2.0000 Baths 1400 sqft. CONDO
6 Lighthouse Ln APT 953, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 10.90%
- Net ROI: $3,009
- Mortgage: $5,841
- Monthly Rent: $4,582
- Expense : $6,900
- Property Tax : $692.80
- Insurance: $67
- Cash Flow: -8.40%
- Cash Flow: -$2,318
Includes a one-time $331,245 down payment (25%.).
View Details
LTR Genie Score 41
$2,200,000
4 Beds 6.0000 Baths 4094 sqft. SINGLE FAMILY
18 Freeport Dr, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 10.76%
- Net ROI: $5,033
- Mortgage: $9,893
- Monthly Rent: $7,571
- Expense : $11,560
- Property Tax : $1,173.33
- Insurance: $195
- Cash Flow: -8.53%
- Cash Flow: -$3,989
Includes a one-time $561,000 down payment (25%.).
View Details
LTR Genie Score 41
$1,199,000
3 Beds 4.0000 Baths 2317 sqft. TOWNHOUSE
5 Grandview Ct, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 10.61%
- Net ROI: $2,703
- Mortgage: $5,391
- Monthly Rent: $4,227
- Expense : $6,441
- Property Tax : $639.47
- Insurance: $110
- Cash Flow: -8.69%
- Cash Flow: -$2,214
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,350,000
5 Beds 5.0000 Baths 3594 sqft. SINGLE FAMILY
21 Paddocks Blvd, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 14.02%
- Net ROI: $4,023
- Mortgage: $6,070
- Monthly Rent: $5,748
- Expense : $7,261
- Property Tax : $720.00
- Insurance: $171
- Cash Flow: -5.27%
- Cash Flow: -$1,513
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 40
$1,329,000
4 Beds 4.0000 Baths 3126 sqft. SINGLE FAMILY
32 Hackney Pony Ln, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 12.01%
- Net ROI: $3,391
- Mortgage: $5,976
- Monthly Rent: $5,074
- Expense : $7,133
- Property Tax : $708.80
- Insurance: $149
- Cash Flow: -7.29%
- Cash Flow: -$2,059
Includes a one-time $338,895 down payment (25%.).
View Details
LTR Genie Score 40
$1,299,000
4 Beds 4.0000 Baths 2950 sqft. SINGLE FAMILY
23 Percheron Ln, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 12.98%
- Net ROI: $3,585
- Mortgage: $5,841
- Monthly Rent: $5,232
- Expense : $6,974
- Property Tax : $692.80
- Insurance: $140
- Cash Flow: -6.31%
- Cash Flow: -$1,742
Includes a one-time $331,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,674,900
6 Beds 4.0000 Baths 3333 sqft. SINGLE FAMILY
119 Sandcastle Ct, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 13.54%
- Net ROI: $4,820
- Mortgage: $7,531
- Monthly Rent: $6,834
- Expense : $8,883
- Property Tax : $893.28
- Insurance: $158
- Cash Flow: -5.76%
- Cash Flow: -$2,049
Includes a one-time $427,100 down payment (25%.).
View Details
LTR Genie Score 40
$1,099,000
2 Beds 3.0000 Baths 1890 sqft. CONDO
9 Shelter Cove Ln APT 106, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 11.70%
- Net ROI: $2,736
- Mortgage: $4,942
- Monthly Rent: $4,146
- Expense : $5,918
- Property Tax : $586.13
- Insurance: $90
- Cash Flow: -7.59%
- Cash Flow: -$1,771
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,815,000
6 Beds 4.0000 Baths 3333 sqft. SINGLE FAMILY
123 Sandcastle Court, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 12.15%
- Net ROI: $4,687
- Mortgage: $8,161
- Monthly Rent: $6,831
- Expense : $9,588
- Property Tax : $968.00
- Insurance: $158
- Cash Flow: -7.14%
- Cash Flow: -$2,756
Includes a one-time $462,825 down payment (25%.).
View Details
LTR Genie Score 29
$679,000
2 Beds 2.0000 Baths 1183 sqft. CONDO
6 Village North Dr APT 59, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 8.95%
- Net ROI: $1,291
- Mortgage: $3,053
- Monthly Rent: $2,278
- Expense : $3,772
- Property Tax : $362.13
- Insurance: $56
- Cash Flow: -10.35%
- Cash Flow: -$1,493
Includes a one-time $173,145 down payment (25%.).
View Details
LTR Genie Score 29
$750,000
1 Beds 2.0000 Baths 862 sqft. CONDO
77 Ocean Ln APT 117, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 10.00%
- Net ROI: $1,594
- Mortgage: $3,372
- Monthly Rent: $2,631
- Expense : $4,113
- Property Tax : $400.00
- Insurance: $41
- Cash Flow: -9.30%
- Cash Flow: -$1,482
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 27
$599,000
2 Beds 1.0000 Baths 972 sqft. SINGLE FAMILY
13 Sassafras Ln, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 10.05%
- Net ROI: $1,281
- Mortgage: $2,693
- Monthly Rent: $2,183
- Expense : $3,359
- Property Tax : $319.47
- Insurance: $46
- Cash Flow: -9.24%
- Cash Flow: -$1,176
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,499,000
4 Beds 3.0000 Baths 1932 sqft. SINGLE FAMILY
44 Off Shr, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 8.17%
- Net ROI: $2,602
- Mortgage: $6,740
- Monthly Rent: $4,386
- Expense : $7,932
- Property Tax : $799.47
- Insurance: $92
- Cash Flow: -11.12%
- Cash Flow: -$3,545
Includes a one-time $382,245 down payment (25%.).
View Details
LTR Genie Score 26
$1,999,000
4 Beds 5.0000 Baths 3043 sqft. SINGLE FAMILY
73 Port Tack, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 10.19%
- Net ROI: $4,330
- Mortgage: $8,989
- Monthly Rent: $6,631
- Expense : $10,500
- Property Tax : $1,066.13
- Insurance: $145
- Cash Flow: -9.11%
- Cash Flow: -$3,868
Includes a one-time $509,745 down payment (25%.).
View Details
LTR Genie Score 26
$2,599,000
4 Beds 4.0000 Baths 2767 sqft. SINGLE FAMILY
37 Woodbine Pl, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 8.26%
- Net ROI: $4,564
- Mortgage: $11,687
- Monthly Rent: $7,410
- Expense : $13,504
- Property Tax : $1,386.13
- Insurance: $131
- Cash Flow: -11.03%
- Cash Flow: -$6,094
Includes a one-time $662,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,150,000
4 Beds 4.0000 Baths 2618 sqft. SINGLE FAMILY
84 Avenue Of Oaks, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 9.71%
- Net ROI: $2,375
- Mortgage: $5,171
- Monthly Rent: $3,867
- Expense : $6,209
- Property Tax : $613.33
- Insurance: $124
- Cash Flow: -9.58%
- Cash Flow: -$2,341
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,250,000
5 Beds 4.0000 Baths 3214 sqft. SINGLE FAMILY
18 Canvasback Rd, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 8.57%
- Net ROI: $4,098
- Mortgage: $10,117
- Monthly Rent: $6,641
- Expense : $11,770
- Property Tax : $1,200.00
- Insurance: $153
- Cash Flow: -10.73%
- Cash Flow: -$5,129
Includes a one-time $573,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,100,000
4 Beds 5.0000 Baths 3097 sqft. SINGLE FAMILY
9 Full Sweep, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 10.16%
- Net ROI: $4,535
- Mortgage: $9,443
- Monthly Rent: $6,933
- Expense : $11,010
- Property Tax : $1,120.00
- Insurance: $147
- Cash Flow: -9.13%
- Cash Flow: -$4,077
Includes a one-time $535,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,439,000
2 Beds 2.0000 Baths 1392 sqft. CONDO
47 Ocean Ln APT 5303, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 6.39%
- Net ROI: $1,955
- Mortgage: $6,471
- Monthly Rent: $3,658
- Expense : $7,604
- Property Tax : $767.47
- Insurance: $66
- Cash Flow: -12.91%
- Cash Flow: -$3,946
Includes a one-time $366,945 down payment (25%.).
View Details
LTR Genie Score 26
$2,225,000
6 Beds 4.0000 Baths 3130 sqft. SINGLE FAMILY
2 Night Hawk St, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 9.56%
- Net ROI: $4,521
- Mortgage: $10,005
- Monthly Rent: $7,037
- Expense : $11,640
- Property Tax : $1,186.67
- Insurance: $149
- Cash Flow: -9.74%
- Cash Flow: -$4,603
Includes a one-time $567,375 down payment (25%.).
View Details
LTR Genie Score 26
$2,890,000
5 Beds 6.0000 Baths 5596 sqft. SINGLE FAMILY
29 Oxford Dr, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 7.24%
- Net ROI: $4,452
- Mortgage: $12,995
- Monthly Rent: $7,703
- Expense : $15,103
- Property Tax : $1,541.33
- Insurance: $266
- Cash Flow: -12.04%
- Cash Flow: -$7,399
Includes a one-time $736,950 down payment (25%.).
View Details
LTR Genie Score 26
$2,389,000
5 Beds 5.0000 Baths 3975 sqft. SINGLE FAMILY
6 Sea Island Ln, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 7.33%
- Net ROI: $3,724
- Mortgage: $10,742
- Monthly Rent: $6,432
- Expense : $12,505
- Property Tax : $1,274.13
- Insurance: $189
- Cash Flow: -11.95%
- Cash Flow: -$6,073
Includes a one-time $609,195 down payment (25%.).
View Details
LTR Genie Score 26
$1,990,000
5 Beds 6.0000 Baths 3965 sqft. SINGLE FAMILY
6 Wild Turkey Run, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 10.05%
- Net ROI: $4,252
- Mortgage: $8,948
- Monthly Rent: $6,589
- Expense : $10,498
- Property Tax : $1,061.33
- Insurance: $188
- Cash Flow: -9.24%
- Cash Flow: -$3,909
Includes a one-time $507,450 down payment (25%.).
View Details
LTR Genie Score 26
$2,470,000
3 Beds 3.0000 Baths 2300 sqft. CONDO
51 Lighthouse Ln APT 1085, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 5.77%
- Net ROI: $3,036
- Mortgage: $11,107
- Monthly Rent: $5,740
- Expense : $12,833
- Property Tax : $1,317.33
- Insurance: $109
- Cash Flow: -13.51%
- Cash Flow: -$7,093
Includes a one-time $629,850 down payment (25%.).
View Details
LTR Genie Score 26
$2,995,000
4 Beds 3.0000 Baths 2564 sqft. SINGLE FAMILY
116 Dune Ln, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 4.79%
- Net ROI: $3,046
- Mortgage: $13,467
- Monthly Rent: $6,250
- Expense : $15,487
- Property Tax : $1,597.33
- Insurance: $122
- Cash Flow: -14.51%
- Cash Flow: -$9,236
Includes a one-time $763,725 down payment (25%.).
View Details
LTR Genie Score 26
$967,400
2 Beds 2.0000 Baths 1109 sqft. CONDO
21 S Forest Beach Dr APT 136, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 6.67%
- Net ROI: $1,371
- Mortgage: $4,350
- Monthly Rent: $2,622
- Expense : $5,219
- Property Tax : $515.95
- Insurance: $53
- Cash Flow: -12.62%
- Cash Flow: -$2,596
Includes a one-time $246,687 down payment (25%.).
View Details
LTR Genie Score 26
$2,250,000
4 Beds 5.0000 Baths 2665 sqft. CONDO
63 Skull Creek Dr #104, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 5.05%
- Net ROI: $2,417
- Mortgage: $10,117
- Monthly Rent: $4,934
- Expense : $11,744
- Property Tax : $1,200.00
- Insurance: $127
- Cash Flow: -14.24%
- Cash Flow: -$6,810
Includes a one-time $573,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,275,000
4 Beds 4.0000 Baths 3494 sqft. SINGLE FAMILY
13 McIntosh Rd, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 7.23%
- Net ROI: $3,497
- Mortgage: $10,230
- Monthly Rent: $6,076
- Expense : $11,909
- Property Tax : $1,213.33
- Insurance: $166
- Cash Flow: -12.07%
- Cash Flow: -$5,833
Includes a one-time $580,125 down payment (25%.).
View Details
LTR Genie Score 26
$1,799,999
4 Beds 3.0000 Baths 2523 sqft. SINGLE FAMILY
9 Mimosa St, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 10.17%
- Net ROI: $3,892
- Mortgage: $8,094
- Monthly Rent: $5,984
- Expense : $9,474
- Property Tax : $960.00
- Insurance: $120
- Cash Flow: -9.12%
- Cash Flow: -$3,489
Includes a one-time $459,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,125,000
3 Beds 4.0000 Baths 2216 sqft. TOWNHOUSE
1 Grandview Ct, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 10.14%
- Net ROI: $2,424
- Mortgage: $5,059
- Monthly Rent: $3,874
- Expense : $6,064
- Property Tax : $600.00
- Insurance: $105
- Cash Flow: -9.16%
- Cash Flow: -$2,190
Includes a one-time $286,875 down payment (25%.).
View Details
LTR Genie Score 26
$2,695,000
3 Beds 4.0000 Baths 2492 sqft. SINGLE FAMILY
41 Mooring Buoy, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 6.18%
- Net ROI: $3,539
- Mortgage: $12,118
- Monthly Rent: $6,461
- Expense : $13,974
- Property Tax : $1,437.33
- Insurance: $118
- Cash Flow: -13.12%
- Cash Flow: -$7,513
Includes a one-time $687,225 down payment (25%.).
View Details
LTR Genie Score 26
$984,900
2 Beds 2.0000 Baths 1240 sqft. CONDO
7 Shelter Cove Ln APT 7556, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 8.29%
- Net ROI: $1,736
- Mortgage: $4,429
- Monthly Rent: $3,010
- Expense : $5,313
- Property Tax : $525.28
- Insurance: $59
- Cash Flow: -11.00%
- Cash Flow: -$2,302
Includes a one-time $251,150 down payment (25%.).
View Details
LTR Genie Score 26
$2,995,000
5 Beds 7.0000 Baths 6384 sqft. SINGLE FAMILY
144 Harbour Psge, Hilton Head Island, SC 29926
Long Term (Monthly)
- Net ROI: 6.93%
- Net ROI: $4,408
- Mortgage: $13,467
- Monthly Rent: $7,794
- Expense : $15,668
- Property Tax : $1,597.33
- Insurance: $303
- Cash Flow: -12.37%
- Cash Flow: -$7,874
Includes a one-time $763,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,350,000
3 Beds 4.0000 Baths 2425 sqft. SINGLE FAMILY
2 Osprey Pl, Daufuskie Island, SC 29915
Long Term (Monthly)
- Net ROI: 9.43%
- Net ROI: $2,706
- Mortgage: $6,070
- Monthly Rent: $4,375
- Expense : $7,206
- Property Tax : $720.00
- Insurance: $115
- Cash Flow: -9.87%
- Cash Flow: -$2,830
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,295,000
2 Beds 2.0000 Baths 1232 sqft. CONDO
1 Ocean Ln APT 1110, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 6.04%
- Net ROI: $1,662
- Mortgage: $5,823
- Monthly Rent: $3,223
- Expense : $6,872
- Property Tax : $690.67
- Insurance: $59
- Cash Flow: -13.26%
- Cash Flow: -$3,649
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 26
$2,790,000
5 Beds 7.0000 Baths 5128 sqft. SINGLE FAMILY
7 Abalone Ln, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 7.27%
- Net ROI: $4,314
- Mortgage: $12,546
- Monthly Rent: $7,449
- Expense : $14,577
- Property Tax : $1,488.00
- Insurance: $244
- Cash Flow: -12.02%
- Cash Flow: -$7,128
Includes a one-time $711,450 down payment (25%.).
View Details
LTR Genie Score 26
$1,399,000
2 Beds 2.0000 Baths 1442 sqft. CONDO
65 Ocean Ln APT 501, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 7.59%
- Net ROI: $2,258
- Mortgage: $6,291
- Monthly Rent: $3,926
- Expense : $7,405
- Property Tax : $746.13
- Insurance: $69
- Cash Flow: -11.70%
- Cash Flow: -$3,479
Includes a one-time $356,745 down payment (25%.).
View Details
LTR Genie Score 26
$2,399,000
3 Beds 3.0000 Baths 2005 sqft. CONDO
63 Ocean Ln APT 2117, Hilton Head Island, SC 29928
Long Term (Monthly)
- Net ROI: 4.89%
- Net ROI: $2,494
- Mortgage: $10,787
- Monthly Rent: $5,118
- Expense : $12,462
- Property Tax : $1,279.47
- Insurance: $95
- Cash Flow: -14.41%
- Cash Flow: -$7,344
Includes a one-time $611,745 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (80 to 93)
Good (64 to 80)
Average (47 to 64)
Bad (43 to 47)
Poor (26 to 43)

See the Full Picture for Hilton Head Island, SC

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in Hilton Head Island, SC.

Analyze a Property →

Market Snapshot: Hilton Head Island, SC

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$3,038	$5,024
Appreciation	7.28%	—
Job Growth	0.01%	—
Population	37,805	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$3,038

STR

$5,024

Appreciation

Properties for Sale in Hilton Head Island, SC

Property Listings in Hilton Head Island, SC

264 Properties for sale in Hilton Head Island, SC

$275,000

663 William Hilton Pkwy APT 3110, Hilton Head Island, SC 29928

Long Term (Monthly)

$45,000

14 Wimbledon Court #101-1, Hilton Head Island, SC 29928

Long Term (Monthly)

$499,700

22 Carnoustie Ct, Daufuskie Island, SC 29915

Long Term (Monthly)

$399,000

663 William Hilton Pkwy #3413, Hilton Head Island, SC 29928

Long Term (Monthly)

$124,990

300 Woodhaven Dr APT 1204, Hilton Head Island, SC 29928

Long Term (Monthly)

$240,000

239 Beach City Rd APT 3336, Hilton Head Island, SC 29926

Long Term (Monthly)

$279,900

663 William Hilton Pkwy APT 2123, Hilton Head Island, SC 29928

Long Term (Monthly)

$435,000

50 Yacht Cove Dr APT 327, Hilton Head Island, SC 29928

Long Term (Monthly)

$309,000

663 William Hilton Pkwy APT 2301, Hilton Head Island, SC 29928

Long Term (Monthly)

$278,000

106 Forest Cv, Hilton Head Island, SC 29928

Long Term (Monthly)

$299,000

45 Folly Field Rd APT 10I, Hilton Head Island, SC 29928

Long Term (Monthly)

$270,000

663 William Hilton Pkwy APT 3317, Hilton Head Island, SC 29928

Long Term (Monthly)

$35,000

380 Marshland Rd Unit G126, Hilton Head Island, SC 29926

Long Term (Monthly)

$550,000

4 Wimbledon Ct APT 101, Hilton Head Island, SC 29928

Long Term (Monthly)

$279,999

663 William Hilton Pkwy APT 4431, Hilton Head Island, SC 29928

Long Term (Monthly)

$484,900

137 Cordillo Parkway #5402, Hilton Head Island, SC 29928

Long Term (Monthly)

$309,000

663 William Hilton Pkwy #3103, Hilton Head Island, SC 29928

Long Term (Monthly)

$325,000

663 William Hilton Pkwy APT 4129, Hilton Head Island, SC 29928

Long Term (Monthly)

$255,000

663 William Hilton Pkwy APT 2319, Hilton Head Island, SC 29928

Long Term (Monthly)

$255,000

663 William Hilton Pkwy APT 3410, Hilton Head Island, SC 29928

Long Term (Monthly)

$309,000

45 Folly Field Rd APT 21E, Hilton Head Island, SC 29928

Long Term (Monthly)

$319,000

48 Three Mast Lane, Hilton Head Island, SC 29928

Long Term (Monthly)

$258,000

663 William Hilton Parkway #3209, Hilton Head Island, SC 29928

Long Term (Monthly)

$279,900

663 William Hilton Pkwy APT 2416, Hilton Head Island, SC 29928

Long Term (Monthly)

$240,000

96 Mathews Dr APT 106, Hilton Head Island, SC 29926

Long Term (Monthly)

$295,000

663 William Hilton Pkwy APT 2121, Hilton Head Island, SC 29928