Is Kona, HI a good place to invest in rental property in 2026?

Kona, HI currently has an LTR Genie Score of 49 and an STR Genie Score of 72, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. The city and job growth of 0%, the market shows developing investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in Kona, HI?

The estimated average long-term rent in Kona, HI is $3,005 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $4,243. These estimates are based on current market data and comparable properties in the area.

What is the median home price in Kona, HI?

The median home price in Kona, HI is available to registered users. Property values have changed by -3.98% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in Kona, HI?

Based on current market data, Kona, HI offers an estimated LTR monthly cash flow of -$1,188 and STR monthly cash flow of -$586 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does Kona, HI compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of Kona, HI. Hilo, HI, Lahaina, HI, Kailua, HI offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for Kona, HI to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in Kona, HI?

Before investing in a property in Kona, HI for short term rental purposes, an investor should be aware of the following regulations: 1. Permit Requirement: In Kona, HI, short term rentals are subject to regulation by the County of Hawaii. Property owners must obtain a Transient Accommodations Tax (... View the full Market Insight report for complete regulatory details.

What is the population and job growth in Kona, HI?

Kona, HI has a population of N/A with a population growth rate of 0% and job growth of 0%. The median household income is $86,743. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in Kona, HI — Rental Listings & ROI Data

Aerial view of Kona, HI — investment properties market

Properties for Sale in Kona, HI

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

285+ ListingsFor Sale

← Back to Kona Market Report

285 Properties for sale in Kona, HI

Sort by:

Showing 285 properties

Filters:

LTR Genie Score 93
$180,000
2 Beds 1.0000 Baths 614 sqft. CONDO
74-5618 Palani Rd APT F7, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 48.94%
- Net ROI: $1,873
- Mortgage: $809
- Monthly Rent: $2,417
- Expense : $1,283
- Property Tax : $150.00
- Insurance: $23
- Cash Flow: 29.65%
- Cash Flow: $1,135
Includes a one-time $45,900 down payment (25%.).
View Details
LTR Genie Score 93
$80,000
1 Beds 1.0000 Baths 615 sqft. CONDO
75-6016 Alii Dr APT 118, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 117.72%
- Net ROI: $2,002
- Mortgage: $360
- Monthly Rent: $2,423
- Expense : $750
- Property Tax : $66.67
- Insurance: $23
- Cash Flow: 98.42%
- Cash Flow: $1,674
Includes a one-time $20,400 down payment (25%.).
View Details
LTR Genie Score 93
$134,500
1 Beds 1.0000 Baths 535 sqft. CONDO
74-5618 Palani Rd APT M6, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 58.23%
- Net ROI: $1,665
- Mortgage: $605
- Monthly Rent: $2,150
- Expense : $1,037
- Property Tax : $112.08
- Insurance: $20
- Cash Flow: 38.93%
- Cash Flow: $1,113
Includes a one-time $34,298 down payment (25%.).
View Details
LTR Genie Score 93
$250,000
1 Beds 1.0000 Baths 687 sqft. CONDO
75-6026 Alii Dr APT 2102, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 36.49%
- Net ROI: $1,939
- Mortgage: $1,124
- Monthly Rent: $2,572
- Expense : $1,659
- Property Tax : $208.33
- Insurance: $26
- Cash Flow: 17.19%
- Cash Flow: $914
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 93
$110,000
1 Beds 1.0000 Baths 615 sqft. CONDO
75-6016 Alii Dr APT 112, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 84.04%
- Net ROI: $1,965
- Mortgage: $495
- Monthly Rent: $2,423
- Expense : $910
- Property Tax : $91.67
- Insurance: $23
- Cash Flow: 64.74%
- Cash Flow: $1,514
Includes a one-time $28,050 down payment (25%.).
View Details
LTR Genie Score 93
$125,000
1 Beds 1.0000 Baths 535 sqft. CONDO
74-5618 Palani Rd APT I5, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 63.09%
- Net ROI: $1,676
- Mortgage: $562
- Monthly Rent: $2,150
- Expense : $987
- Property Tax : $104.17
- Insurance: $20
- Cash Flow: 43.80%
- Cash Flow: $1,164
Includes a one-time $31,875 down payment (25%.).
View Details
LTR Genie Score 93
$425,000
2 Beds 1.0000 Baths 826 sqft. CONDO
76-134 Heenalu Rd #8, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 37.00%
- Net ROI: $3,342
- Mortgage: $1,911
- Monthly Rent: $4,195
- Expense : $2,597
- Property Tax : $354.17
- Insurance: $32
- Cash Flow: 17.70%
- Cash Flow: $1,599
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 93
$655,000
2 Beds 3.0000 Baths 1580 sqft. CONDO
78-7110 Kaluna St Unit 1A, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 41.47%
- Net ROI: $5,772
- Mortgage: $2,945
- Monthly Rent: $6,937
- Expense : $3,851
- Property Tax : $545.83
- Insurance: $60
- Cash Flow: 22.17%
- Cash Flow: $3,086
Includes a one-time $167,025 down payment (25%.).
View Details
LTR Genie Score 93
$399,000
2 Beds 1.0000 Baths 826 sqft. CONDO
76-134 Heenalu Rd APT 10, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 39.78%
- Net ROI: $3,374
- Mortgage: $1,794
- Monthly Rent: $4,195
- Expense : $2,458
- Property Tax : $332.50
- Insurance: $32
- Cash Flow: 20.48%
- Cash Flow: $1,737
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 93
$139,000
0 Beds 1.0000 Baths 338 sqft. CONDO
75-5680 Kuakini Hwy APT 206, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 42.77%
- Net ROI: $1,264
- Mortgage: $625
- Monthly Rent: $1,747
- Expense : $1,054
- Property Tax : $115.83
- Insurance: $13
- Cash Flow: 23.47%
- Cash Flow: $694
Includes a one-time $35,445 down payment (25%.).
View Details
LTR Genie Score 93
$689,000
1 Beds 1.0000 Baths 1101 sqft. CONDO
78-6842 Alii Dr APT 11-102, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 44.71%
- Net ROI: $6,547
- Mortgage: $3,098
- Monthly Rent: $7,735
- Expense : $4,014
- Property Tax : $574.17
- Insurance: $42
- Cash Flow: 25.41%
- Cash Flow: $3,721
Includes a one-time $175,695 down payment (25%.).
View Details
LTR Genie Score 80
$340,000
1 Beds 1.0000 Baths 798 sqft. CONDO
75-6026 Alii Dr APT 5305, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 26.60%
- Net ROI: $1,922
- Mortgage: $1,529
- Monthly Rent: $2,670
- Expense : $2,143
- Property Tax : $283.33
- Insurance: $30
- Cash Flow: 7.30%
- Cash Flow: $528
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 80
$445,000
2 Beds 1.0000 Baths 687 sqft. CONDO
75-6081 Alii Dr APT A204, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 26.00%
- Net ROI: $2,460
- Mortgage: $2,001
- Monthly Rent: $3,333
- Expense : $2,698
- Property Tax : $370.83
- Insurance: $26
- Cash Flow: 6.71%
- Cash Flow: $635
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 80
$1,020,000
2 Beds 2.0000 Baths 806 sqft. CONDO
76-6246 Alii Dr #411, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 29.04%
- Net ROI: $6,297
- Mortgage: $4,587
- Monthly Rent: $7,881
- Expense : $5,767
- Property Tax : $850.00
- Insurance: $31
- Cash Flow: 9.75%
- Cash Flow: $2,114
Includes a one-time $260,100 down payment (25%.).
View Details
LTR Genie Score 80
$463,000
2 Beds 2.0000 Baths 981 sqft. CONDO
77-6581 Sea View Cir Unit 2C, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 29.28%
- Net ROI: $2,881
- Mortgage: $2,082
- Monthly Rent: $3,787
- Expense : $2,805
- Property Tax : $385.83
- Insurance: $37
- Cash Flow: 9.98%
- Cash Flow: $982
Includes a one-time $118,065 down payment (25%.).
View Details
LTR Genie Score 80
$499,000
2 Beds 2.0000 Baths 760 sqft. CONDO
78-216 Makolea St APT 21, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 30.39%
- Net ROI: $3,223
- Mortgage: $2,244
- Monthly Rent: $4,165
- Expense : $2,989
- Property Tax : $415.83
- Insurance: $29
- Cash Flow: 11.09%
- Cash Flow: $1,177
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 80
$319,000
1 Beds 1.0000 Baths 687 sqft. CONDO
75-6026 Alii Dr APT 2203, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 27.35%
- Net ROI: $1,854
- Mortgage: $1,434
- Monthly Rent: $2,572
- Expense : $2,026
- Property Tax : $265.83
- Insurance: $26
- Cash Flow: 8.05%
- Cash Flow: $546
Includes a one-time $81,345 down payment (25%.).
View Details
LTR Genie Score 80
$340,000
1 Beds 1.0000 Baths 798 sqft. CONDO
75-6026 Alii Dr APT 3304, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 26.60%
- Net ROI: $1,922
- Mortgage: $1,529
- Monthly Rent: $2,670
- Expense : $2,143
- Property Tax : $283.33
- Insurance: $30
- Cash Flow: 7.30%
- Cash Flow: $528
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 80
$950,000
2 Beds 2.0000 Baths 806 sqft. CONDO
76-6246 Alii Dr #219, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 31.61%
- Net ROI: $6,383
- Mortgage: $4,272
- Monthly Rent: $7,881
- Expense : $5,394
- Property Tax : $791.67
- Insurance: $31
- Cash Flow: 12.32%
- Cash Flow: $2,487
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 80
$322,500
1 Beds 1.0000 Baths 798 sqft. CONDO
75-6026 Alii Dr APT 5302, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 26.66%
- Net ROI: $1,828
- Mortgage: $1,450
- Monthly Rent: $2,554
- Expense : $2,049
- Property Tax : $268.75
- Insurance: $30
- Cash Flow: 7.35%
- Cash Flow: $505
Includes a one-time $82,238 down payment (25%.).
View Details
LTR Genie Score 78
$575,000
3 Beds 3.0000 Baths 1196 sqft. CONDO
77-301 Noelani Way Unit 35, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 31.96%
- Net ROI: $3,905
- Mortgage: $2,586
- Monthly Rent: $4,957
- Expense : $3,410
- Property Tax : $479.17
- Insurance: $46
- Cash Flow: 12.65%
- Cash Flow: $1,547
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 78
$199,500
0 Beds 1.0000 Baths 372 sqft. SINGLE FAMILY
75-5776 Kuakini Hwy APT 221, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 28.67%
- Net ROI: $1,216
- Mortgage: $897
- Monthly Rent: $1,775
- Expense : $1,378
- Property Tax : $166.25
- Insurance: $14
- Cash Flow: 9.37%
- Cash Flow: $398
Includes a one-time $50,873 down payment (25%.).
View Details
LTR Genie Score 78
$440,000
2 Beds 2.0000 Baths 981 sqft. CONDO
77-6581 Sea View Cir Unit 3B, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 31.11%
- Net ROI: $2,909
- Mortgage: $1,979
- Monthly Rent: $3,787
- Expense : $2,683
- Property Tax : $366.67
- Insurance: $37
- Cash Flow: 11.81%
- Cash Flow: $1,105
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 78
$175,000
0 Beds 1.0000 Baths 338 sqft. CONDO
75-5680 Kuakini Hwy APT 203, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 32.78%
- Net ROI: $1,220
- Mortgage: $787
- Monthly Rent: $1,747
- Expense : $1,246
- Property Tax : $145.83
- Insurance: $13
- Cash Flow: 13.48%
- Cash Flow: $502
Includes a one-time $44,625 down payment (25%.).
View Details
LTR Genie Score 64
$725,000
3 Beds 3.0000 Baths 1034 sqft. SINGLE FAMILY
77-6512 Sea View Cir, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 23.14%
- Net ROI: $3,566
- Mortgage: $3,260
- Monthly Rent: $4,796
- Expense : $4,204
- Property Tax : $604.17
- Insurance: $39
- Cash Flow: 3.84%
- Cash Flow: $593
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 64
$695,000
3 Beds 2.0000 Baths 1209 sqft. SINGLE FAMILY
75-234 Nani Kailua Dr APT 80, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 20.57%
- Net ROI: $3,039
- Mortgage: $3,125
- Monthly Rent: $4,239
- Expense : $4,050
- Property Tax : $579.17
- Insurance: $46
- Cash Flow: 1.28%
- Cash Flow: $189
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 64
$1,100,000
4 Beds 3.0000 Baths 2316 sqft. SINGLE FAMILY
75-329 Aloha Kona Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 21.52%
- Net ROI: $5,031
- Mortgage: $4,946
- Monthly Rent: $6,771
- Expense : $6,251
- Property Tax : $916.67
- Insurance: $88
- Cash Flow: 2.22%
- Cash Flow: $520
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 64
$735,000
3 Beds 2.0000 Baths 1262 sqft. CONDO
75-6025 Alii Dr APT N102, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 21.07%
- Net ROI: $3,291
- Mortgage: $3,305
- Monthly Rent: $4,542
- Expense : $4,266
- Property Tax : $612.50
- Insurance: $48
- Cash Flow: 1.77%
- Cash Flow: $277
Includes a one-time $187,425 down payment (25%.).
View Details
LTR Genie Score 64
$459,500
2 Beds 2.0000 Baths 780 sqft. CONDO
75-6081 Alii Dr APT W204, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 20.62%
- Net ROI: $2,014
- Mortgage: $2,066
- Monthly Rent: $2,908
- Expense : $2,779
- Property Tax : $382.92
- Insurance: $30
- Cash Flow: 1.32%
- Cash Flow: $130
Includes a one-time $117,173 down payment (25%.).
View Details
LTR Genie Score 64
$435,000
2 Beds 2.0000 Baths 846 sqft. CONDO
75-5863 Kuakini Hwy APT 108, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 22.71%
- Net ROI: $2,100
- Mortgage: $1,956
- Monthly Rent: $2,966
- Expense : $2,651
- Property Tax : $362.50
- Insurance: $32
- Cash Flow: 3.40%
- Cash Flow: $316
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 64
$290,000
1 Beds 1.0000 Baths 613 sqft. CONDO
75-5719 Alii Dr APT 102, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 23.68%
- Net ROI: $1,460
- Mortgage: $1,304
- Monthly Rent: $2,139
- Expense : $1,869
- Property Tax : $241.67
- Insurance: $23
- Cash Flow: 4.38%
- Cash Flow: $270
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 64
$1,100,000
3 Beds 3.0000 Baths 1778 sqft. TOWNHOUSE
78-6833 Alii Dr APT G4, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 20.69%
- Net ROI: $4,836
- Mortgage: $4,946
- Monthly Rent: $6,555
- Expense : $6,231
- Property Tax : $916.67
- Insurance: $68
- Cash Flow: 1.39%
- Cash Flow: $325
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 64
$399,000
1 Beds 1.0000 Baths 687 sqft. CONDO
75-6026 Alii Dr APT 6102, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 20.70%
- Net ROI: $1,756
- Mortgage: $1,794
- Monthly Rent: $2,572
- Expense : $2,453
- Property Tax : $332.50
- Insurance: $26
- Cash Flow: 1.41%
- Cash Flow: $120
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 64
$445,000
2 Beds 2.0000 Baths 729 sqft. CONDO
75-6081 Alii Dr APT T204, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 20.18%
- Net ROI: $1,909
- Mortgage: $2,001
- Monthly Rent: $2,783
- Expense : $2,700
- Property Tax : $370.83
- Insurance: $28
- Cash Flow: 0.88%
- Cash Flow: $84
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 64
$369,000
1 Beds 1.0000 Baths 603 sqft. CONDO
75-5863 Kuakini Hwy APT 221, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 21.39%
- Net ROI: $1,678
- Mortgage: $1,659
- Monthly Rent: $2,454
- Expense : $2,290
- Property Tax : $307.50
- Insurance: $23
- Cash Flow: 2.09%
- Cash Flow: $165
Includes a one-time $94,095 down payment (25%.).
View Details
LTR Genie Score 64
$899,000
3 Beds 3.0000 Baths 1815 sqft. CONDO
75-5919 Alii Dr APT Ee4, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 21.38%
- Net ROI: $4,084
- Mortgage: $4,042
- Monthly Rent: $5,558
- Expense : $5,161
- Property Tax : $749.17
- Insurance: $69
- Cash Flow: 2.08%
- Cash Flow: $398
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 64
$229,000
0 Beds 1.0000 Baths 372 sqft. CONDO
75-5776 Kuakini Hwy #322, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 23.78%
- Net ROI: $1,158
- Mortgage: $1,030
- Monthly Rent: $1,753
- Expense : $1,535
- Property Tax : $190.83
- Insurance: $14
- Cash Flow: 4.47%
- Cash Flow: $219
Includes a one-time $58,395 down payment (25%.).
View Details
LTR Genie Score 64
$215,000
0 Beds 1.0000 Baths 338 sqft. CONDO
75-5680 Kuakini Hwy APT 309, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 25.61%
- Net ROI: $1,170
- Mortgage: $967
- Monthly Rent: $1,747
- Expense : $1,459
- Property Tax : $179.17
- Insurance: $13
- Cash Flow: 6.31%
- Cash Flow: $289
Includes a one-time $54,825 down payment (25%.).
View Details
LTR Genie Score 64
$260,000
0 Beds 1.0000 Baths 372 sqft. CONDO
75-5776 Kuakini Hwy APT 327, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 20.26%
- Net ROI: $1,120
- Mortgage: $1,169
- Monthly Rent: $1,753
- Expense : $1,700
- Property Tax : $216.67
- Insurance: $14
- Cash Flow: 0.96%
- Cash Flow: $54
Includes a one-time $66,300 down payment (25%.).
View Details
LTR Genie Score 64
$249,000
0 Beds 1.0000 Baths 372 sqft. CONDO
75-5776 Kuakini Hwy APT 349, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 21.82%
- Net ROI: $1,155
- Mortgage: $1,120
- Monthly Rent: $1,775
- Expense : $1,641
- Property Tax : $207.50
- Insurance: $14
- Cash Flow: 2.53%
- Cash Flow: $134
Includes a one-time $63,495 down payment (25%.).
View Details
LTR Genie Score 64
$225,000
0 Beds 1.0000 Baths 372 sqft. CONDO
75-5776 Kuakini Hwy APT 337, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 24.16%
- Net ROI: $1,156
- Mortgage: $1,012
- Monthly Rent: $1,746
- Expense : $1,513
- Property Tax : $187.50
- Insurance: $14
- Cash Flow: 4.85%
- Cash Flow: $233
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 64
$249,900
0 Beds 1.0000 Baths 372 sqft. CONDO
75-5776 Kuakini Hwy APT 234, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 21.31%
- Net ROI: $1,132
- Mortgage: $1,124
- Monthly Rent: $1,753
- Expense : $1,646
- Property Tax : $208.25
- Insurance: $14
- Cash Flow: 2.01%
- Cash Flow: $107
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 64
$225,000
0 Beds 1.0000 Baths 372 sqft. CONDO
75-5776 Kuakini Hwy #217, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 24.31%
- Net ROI: $1,163
- Mortgage: $1,012
- Monthly Rent: $1,753
- Expense : $1,513
- Property Tax : $187.50
- Insurance: $14
- Cash Flow: 5.01%
- Cash Flow: $240
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 64
$240,000
0 Beds 1.0000 Baths 372 sqft. CONDO
75-5776 Kuakini Hwy APT 341, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 22.29%
- Net ROI: $1,137
- Mortgage: $1,079
- Monthly Rent: $1,746
- Expense : $1,593
- Property Tax : $200.00
- Insurance: $14
- Cash Flow: 2.98%
- Cash Flow: $153
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 64
$217,500
0 Beds 1.0000 Baths 372 sqft. CONDO
75-5776 Kona Islander Gln #230, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 25.19%
- Net ROI: $1,165
- Mortgage: $978
- Monthly Rent: $1,746
- Expense : $1,473
- Property Tax : $181.25
- Insurance: $14
- Cash Flow: 5.89%
- Cash Flow: $273
Includes a one-time $55,463 down payment (25%.).
View Details
LTR Genie Score 50
$1,250,000
3 Beds 3.0000 Baths 1778 sqft. CONDO
78-6833 Alii Dr APT I3, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.84%
- Net ROI: $5,270
- Mortgage: $5,621
- Monthly Rent: $7,174
- Expense : $7,030
- Property Tax : $1,041.67
- Insurance: $68
- Cash Flow: 0.54%
- Cash Flow: $144
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 49
$845,000
3 Beds 3.0000 Baths 1800 sqft. SINGLE FAMILY
78-1100 Kahoolele St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 20.08%
- Net ROI: $3,606
- Mortgage: $3,800
- Monthly Rent: $5,013
- Expense : $4,872
- Property Tax : $704.17
- Insurance: $69
- Cash Flow: 0.77%
- Cash Flow: $141
Includes a one-time $215,475 down payment (25%.).
View Details
LTR Genie Score 49
$725,000
3 Beds 2.0000 Baths 1177 sqft. CONDO
75-5919 Alii Dr APT T22, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.67%
- Net ROI: $3,031
- Mortgage: $3,260
- Monthly Rent: $4,267
- Expense : $4,209
- Property Tax : $604.17
- Insurance: $45
- Cash Flow: 0.38%
- Cash Flow: $58
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 49
$770,000
2 Beds 2.0000 Baths 981 sqft. CONDO
75-6060 Kuakini Hwy APT C3, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.48%
- Net ROI: $3,189
- Mortgage: $3,462
- Monthly Rent: $4,472
- Expense : $4,441
- Property Tax : $641.67
- Insurance: $37
- Cash Flow: 0.19%
- Cash Flow: $31
Includes a one-time $196,350 down payment (25%.).
View Details
LTR Genie Score 49
$469,500
2 Beds 2.0000 Baths 780 sqft. CONDO
75-6081 Alii Dr APT W203, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.60%
- Net ROI: $1,956
- Mortgage: $2,111
- Monthly Rent: $2,862
- Expense : $2,832
- Property Tax : $391.25
- Insurance: $30
- Cash Flow: 0.30%
- Cash Flow: $30
Includes a one-time $119,723 down payment (25%.).
View Details
LTR Genie Score 49
$339,000
1 Beds 1.0000 Baths 623 sqft. CONDO
75-5719 Alii Dr APT 220, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.57%
- Net ROI: $1,410
- Mortgage: $1,524
- Monthly Rent: $2,150
- Expense : $2,131
- Property Tax : $282.50
- Insurance: $24
- Cash Flow: 0.27%
- Cash Flow: $20
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 49
$520,000
3 Beds 2.0000 Baths 897 sqft. CONDO
75-6081 Alii Dr #A-206, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.43%
- Net ROI: $2,147
- Mortgage: $2,338
- Monthly Rent: $3,120
- Expense : $3,106
- Property Tax : $433.33
- Insurance: $34
- Cash Flow: 0.13%
- Cash Flow: $15
Includes a one-time $132,600 down payment (25%.).
View Details
LTR Genie Score 49
$475,000
2 Beds 2.0000 Baths 780 sqft. CONDO
75-6081 Alii Dr #R201, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.67%
- Net ROI: $1,986
- Mortgage: $2,136
- Monthly Rent: $2,899
- Expense : $2,861
- Property Tax : $395.83
- Insurance: $30
- Cash Flow: 0.37%
- Cash Flow: $38
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 49
$485,000
1 Beds 2.0000 Baths 800 sqft. TOWNHOUSE
75-5855 Walua Rd APT 9, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.48%
- Net ROI: $2,008
- Mortgage: $2,181
- Monthly Rent: $2,934
- Expense : $2,916
- Property Tax : $404.17
- Insurance: $31
- Cash Flow: 0.18%
- Cash Flow: $19
Includes a one-time $123,675 down payment (25%.).
View Details
LTR Genie Score 47
$675,000
3 Beds 2.0000 Baths 1192 sqft. SINGLE FAMILY
75-185 Alakai St Unit A, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 18.66%
- Net ROI: $2,677
- Mortgage: $3,035
- Monthly Rent: $3,852
- Expense : $3,943
- Property Tax : $562.50
- Insurance: $45
- Cash Flow: -0.64%
- Cash Flow: -$91
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 47
$799,000
3 Beds 2.0000 Baths 1147 sqft. SINGLE FAMILY
77-6507 Leialoha St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 18.34%
- Net ROI: $3,114
- Mortgage: $3,593
- Monthly Rent: $4,439
- Expense : $4,602
- Property Tax : $665.83
- Insurance: $44
- Cash Flow: -0.96%
- Cash Flow: -$163
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 47
$825,000
3 Beds 2.0000 Baths 1696 sqft. SINGLE FAMILY
73-1362 Kaiminani Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.20%
- Net ROI: $3,367
- Mortgage: $3,710
- Monthly Rent: $4,745
- Expense : $4,762
- Property Tax : $687.50
- Insurance: $65
- Cash Flow: -0.10%
- Cash Flow: -$16
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 46
$440,000
2 Beds 2.0000 Baths 858 sqft. CONDO
75-5719 Alii Dr APT 208, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 18.72%
- Net ROI: $1,751
- Mortgage: $1,979
- Monthly Rent: $2,624
- Expense : $2,678
- Property Tax : $366.67
- Insurance: $33
- Cash Flow: -0.58%
- Cash Flow: -$53
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 46
$470,000
2 Beds 2.0000 Baths 729 sqft. CONDO
75-6081 Alii Dr APT S203, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 18.92%
- Net ROI: $1,890
- Mortgage: $2,113
- Monthly Rent: $2,795
- Expense : $2,833
- Property Tax : $391.67
- Insurance: $28
- Cash Flow: -0.38%
- Cash Flow: -$37
Includes a one-time $119,850 down payment (25%.).
View Details
LTR Genie Score 46
$469,900
2 Beds 2.0000 Baths 1017 sqft. CONDO
75-5873 Walua Rd APT 223, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 18.55%
- Net ROI: $1,853
- Mortgage: $2,113
- Monthly Rent: $2,769
- Expense : $2,843
- Property Tax : $391.58
- Insurance: $39
- Cash Flow: -0.74%
- Cash Flow: -$74
Includes a one-time $119,825 down payment (25%.).
View Details
LTR Genie Score 46
$519,000
1 Beds 1.0000 Baths 736 sqft. CONDO
75-6082 Alii Dr #A308, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.77%
- Net ROI: $1,409
- Mortgage: $2,334
- Monthly Rent: $2,374
- Expense : $3,094
- Property Tax : $432.50
- Insurance: $28
- Cash Flow: -6.52%
- Cash Flow: -$720
Includes a one-time $132,345 down payment (25%.).
View Details
LTR Genie Score 46
$345,000
1 Beds 1.0000 Baths 639 sqft. CONDO
75-5766 Kuakini Hwy APT 307, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 19.15%
- Net ROI: $1,404
- Mortgage: $1,551
- Monthly Rent: $2,152
- Expense : $2,163
- Property Tax : $287.50
- Insurance: $24
- Cash Flow: -0.15%
- Cash Flow: -$11
Includes a one-time $87,975 down payment (25%.).
View Details
LTR Genie Score 46
$370,000
1 Beds 1.0000 Baths 538 sqft. CONDO
76-6246 Kona Bali Bay #153, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 17.37%
- Net ROI: $1,366
- Mortgage: $1,664
- Monthly Rent: $2,141
- Expense : $2,293
- Property Tax : $308.33
- Insurance: $21
- Cash Flow: -1.93%
- Cash Flow: -$151
Includes a one-time $94,350 down payment (25%.).
View Details
LTR Genie Score 46
$365,000
1 Beds 1.0000 Baths 623 sqft. CONDO
75-5719 Alii Dr APT 222, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 17.76%
- Net ROI: $1,378
- Mortgage: $1,641
- Monthly Rent: $2,150
- Expense : $2,269
- Property Tax : $304.17
- Insurance: $24
- Cash Flow: -1.54%
- Cash Flow: -$119
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 46
$495,000
2 Beds 2.0000 Baths 1058 sqft. CONDO
75-5709 Kalawa St APT A3, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 18.61%
- Net ROI: $1,958
- Mortgage: $2,226
- Monthly Rent: $2,906
- Expense : $2,979
- Property Tax : $412.50
- Insurance: $40
- Cash Flow: -0.69%
- Cash Flow: -$72
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 46
$585,000
1 Beds 2.0000 Baths 829 sqft. CONDO
75-5865 Walua Rd APT C320, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.56%
- Net ROI: $1,688
- Mortgage: $2,631
- Monthly Rent: $2,738
- Expense : $3,450
- Property Tax : $487.50
- Insurance: $32
- Cash Flow: -5.72%
- Cash Flow: -$711
Includes a one-time $149,175 down payment (25%.).
View Details
LTR Genie Score 46
$380,000
1 Beds 1.0000 Baths 468 sqft. CONDO
75-6008 Alii Dr APT 138, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 17.46%
- Net ROI: $1,411
- Mortgage: $1,709
- Monthly Rent: $2,195
- Expense : $2,343
- Property Tax : $316.67
- Insurance: $18
- Cash Flow: -1.83%
- Cash Flow: -$148
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 46
$530,000
1 Beds 1.0000 Baths 635 sqft. CONDO
75-6016 Alii Dr APT 342, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.16%
- Net ROI: $1,483
- Mortgage: $2,383
- Monthly Rent: $2,458
- Expense : $3,149
- Property Tax : $441.67
- Insurance: $24
- Cash Flow: -6.14%
- Cash Flow: -$691
Includes a one-time $135,150 down payment (25%.).
View Details
LTR Genie Score 46
$475,000
1 Beds 1.0000 Baths 736 sqft. CONDO
75-6082 Alii Dr #B221, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.01%
- Net ROI: $1,314
- Mortgage: $2,136
- Monthly Rent: $2,225
- Expense : $2,860
- Property Tax : $395.83
- Insurance: $28
- Cash Flow: -6.29%
- Cash Flow: -$634
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 46
$529,999
1 Beds 1.0000 Baths 635 sqft. CONDO
75-6016 Alii Dr APT 238, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.05%
- Net ROI: $1,471
- Mortgage: $2,383
- Monthly Rent: $2,446
- Expense : $3,149
- Property Tax : $441.67
- Insurance: $24
- Cash Flow: -6.23%
- Cash Flow: -$703
Includes a one-time $135,150 down payment (25%.).
View Details
LTR Genie Score 46
$384,000
0 Beds 1.0000 Baths 483 sqft. CONDO
75-6008 Alii Dr APT 225, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 17.53%
- Net ROI: $1,431
- Mortgage: $1,727
- Monthly Rent: $2,221
- Expense : $2,365
- Property Tax : $320.00
- Insurance: $18
- Cash Flow: -1.77%
- Cash Flow: -$144
Includes a one-time $97,920 down payment (25%.).
View Details
LTR Genie Score 44
$875,000
3 Beds 2.0000 Baths 1385 sqft. SINGLE FAMILY
73-4330 Pia Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 17.26%
- Net ROI: $3,209
- Mortgage: $3,935
- Monthly Rent: $4,637
- Expense : $5,017
- Property Tax : $729.17
- Insurance: $53
- Cash Flow: -2.04%
- Cash Flow: -$379
Includes a one-time $223,125 down payment (25%.).
View Details
LTR Genie Score 44
$1,250,000
3 Beds 3.0000 Baths 1980 sqft. SINGLE FAMILY
77-6491 Akai St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $4,425
- Mortgage: $5,621
- Monthly Rent: $6,336
- Expense : $7,038
- Property Tax : $1,041.67
- Insurance: $76
- Cash Flow: -2.64%
- Cash Flow: -$701
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 44
$595,000
2 Beds 2.0000 Baths 1014 sqft. CONDO
75-5919 Alii Dr APT D3, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.32%
- Net ROI: $2,065
- Mortgage: $2,675
- Monthly Rent: $3,134
- Expense : $3,510
- Property Tax : $495.83
- Insurance: $39
- Cash Flow: -2.97%
- Cash Flow: -$376
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 44
$585,000
2 Beds 2.0000 Baths 932 sqft. CONDO
78-7030 Alii Dr APT 405, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 15.79%
- Net ROI: $1,963
- Mortgage: $2,631
- Monthly Rent: $3,017
- Expense : $3,454
- Property Tax : $487.50
- Insurance: $36
- Cash Flow: -3.51%
- Cash Flow: -$436
Includes a one-time $149,175 down payment (25%.).
View Details
LTR Genie Score 44
$750,000
3 Beds 2.0000 Baths 1177 sqft. CONDO
75-5919 Alii Dr APT T21, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 17.83%
- Net ROI: $2,842
- Mortgage: $3,372
- Monthly Rent: $4,108
- Expense : $4,342
- Property Tax : $625.00
- Insurance: $45
- Cash Flow: -1.47%
- Cash Flow: -$234
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
1 Beds 1.0000 Baths 682 sqft. CONDO
75-5669 Kuakini Hwy #5101, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 15.35%
- Net ROI: $1,387
- Mortgage: $1,911
- Monthly Rent: $2,235
- Expense : $2,591
- Property Tax : $354.17
- Insurance: $26
- Cash Flow: -3.94%
- Cash Flow: -$356
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$375,000
1 Beds 1.0000 Baths 538 sqft. CONDO
76-6246 Alii Dr #253, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 15.65%
- Net ROI: $1,248
- Mortgage: $1,686
- Monthly Rent: $2,029
- Expense : $2,319
- Property Tax : $312.50
- Insurance: $21
- Cash Flow: -3.64%
- Cash Flow: -$290
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 44
$545,000
2 Beds 2.0000 Baths 906 sqft. CONDO
77-296 Kalani Way Unit 4, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.64%
- Net ROI: $1,928
- Mortgage: $2,451
- Monthly Rent: $2,932
- Expense : $3,239
- Property Tax : $454.17
- Insurance: $35
- Cash Flow: -2.65%
- Cash Flow: -$307
Includes a one-time $138,975 down payment (25%.).
View Details
LTR Genie Score 44
$599,000
2 Beds 2.0000 Baths 906 sqft. CONDO
75-6009 Alii Dr APT O22, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.18%
- Net ROI: $2,060
- Mortgage: $2,693
- Monthly Rent: $3,130
- Expense : $3,527
- Property Tax : $499.17
- Insurance: $35
- Cash Flow: -3.11%
- Cash Flow: -$397
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 44
$675,000
2 Beds 2.0000 Baths 1215 sqft. TOWNHOUSE
75-5919 Alii Dr APT Kk22, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 18.02%
- Net ROI: $2,586
- Mortgage: $3,035
- Monthly Rent: $3,761
- Expense : $3,944
- Property Tax : $562.50
- Insurance: $46
- Cash Flow: -1.28%
- Cash Flow: -$183
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 44
$649,000
2 Beds 2.0000 Baths 1244 sqft. CONDO
78-7100 Kamehameha Iii Rd APT 202, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 15.50%
- Net ROI: $2,139
- Mortgage: $2,918
- Monthly Rent: $3,284
- Expense : $3,807
- Property Tax : $540.83
- Insurance: $47
- Cash Flow: -3.79%
- Cash Flow: -$522
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 44
$749,000
2 Beds 2.0000 Baths 1188 sqft. CONDO
78-6800 Alii Dr #7204, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 15.04%
- Net ROI: $2,394
- Mortgage: $3,368
- Monthly Rent: $3,659
- Expense : $4,337
- Property Tax : $624.17
- Insurance: $45
- Cash Flow: -4.26%
- Cash Flow: -$678
Includes a one-time $190,995 down payment (25%.).
View Details
LTR Genie Score 44
$435,000
1 Beds 2.0000 Baths 780 sqft. CONDO
75-5782 Kuakini Hwy APT 309, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.04%
- Net ROI: $1,483
- Mortgage: $1,956
- Monthly Rent: $2,347
- Expense : $2,648
- Property Tax : $362.50
- Insurance: $30
- Cash Flow: -3.26%
- Cash Flow: -$301
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 44
$465,000
2 Beds 2.0000 Baths 840 sqft. CONDO
75-5719 Konale Pl #105, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 17.11%
- Net ROI: $1,691
- Mortgage: $2,091
- Monthly Rent: $2,594
- Expense : $2,810
- Property Tax : $387.50
- Insurance: $32
- Cash Flow: -2.19%
- Cash Flow: -$216
Includes a one-time $118,575 down payment (25%.).
View Details
LTR Genie Score 44
$559,000
2 Beds 2.0000 Baths 1087 sqft. CONDO
75-6040 Alii Dr Unit 504, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.15%
- Net ROI: $1,919
- Mortgage: $2,514
- Monthly Rent: $2,947
- Expense : $3,321
- Property Tax : $465.83
- Insurance: $41
- Cash Flow: -3.15%
- Cash Flow: -$373
Includes a one-time $142,545 down payment (25%.).
View Details
LTR Genie Score 44
$570,000
2 Beds 2.0000 Baths 909 sqft. CONDO
76-6283 Alii Dr APT A305, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.84%
- Net ROI: $1,798
- Mortgage: $2,563
- Monthly Rent: $2,833
- Expense : $3,373
- Property Tax : $475.00
- Insurance: $35
- Cash Flow: -4.46%
- Cash Flow: -$539
Includes a one-time $145,350 down payment (25%.).
View Details
LTR Genie Score 44
$430,000
1 Beds 1.0000 Baths 615 sqft. CONDO
75-6016 Alii Dr APT 314, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 17.19%
- Net ROI: $1,572
- Mortgage: $1,934
- Monthly Rent: $2,423
- Expense : $2,615
- Property Tax : $358.33
- Insurance: $23
- Cash Flow: -2.10%
- Cash Flow: -$192
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 44
$599,000
2 Beds 2.0000 Baths 909 sqft. CONDO
76-6283 Alii Dr APT A406, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.84%
- Net ROI: $1,763
- Mortgage: $2,693
- Monthly Rent: $2,833
- Expense : $3,527
- Property Tax : $499.17
- Insurance: $35
- Cash Flow: -5.45%
- Cash Flow: -$694
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 44
$1,150,000
3 Beds 3.0000 Baths 1839 sqft. SINGLE FAMILY
75-3772 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.46%
- Net ROI: $4,024
- Mortgage: $5,171
- Monthly Rent: $5,807
- Expense : $6,500
- Property Tax : $958.33
- Insurance: $70
- Cash Flow: -2.83%
- Cash Flow: -$692
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 44
$589,808
2 Beds 2.0000 Baths 906 sqft. CONDO
75-6009 Alii Dr APT X23, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $2,090
- Mortgage: $2,652
- Monthly Rent: $3,149
- Expense : $3,478
- Property Tax : $491.51
- Insurance: $35
- Cash Flow: -2.63%
- Cash Flow: -$329
Includes a one-time $150,401 down payment (25%.).
View Details
LTR Genie Score 44
$359,000
1 Beds 1.0000 Baths 524 sqft. CONDO
75-5724 Alahou St APT 201A, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.37%
- Net ROI: $1,249
- Mortgage: $1,614
- Monthly Rent: $2,010
- Expense : $2,233
- Property Tax : $299.17
- Insurance: $20
- Cash Flow: -2.93%
- Cash Flow: -$223
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 44
$475,000
1 Beds 1.0000 Baths 736 sqft. CONDO
75-6082 Alii Dr #A104, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.54%
- Net ROI: $1,469
- Mortgage: $2,136
- Monthly Rent: $2,380
- Expense : $2,860
- Property Tax : $395.83
- Insurance: $28
- Cash Flow: -4.75%
- Cash Flow: -$479
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 44
$499,000
1 Beds 2.0000 Baths 829 sqft. CONDO
75-5865 Walua Rd #A-205, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.91%
- Net ROI: $1,794
- Mortgage: $2,244
- Monthly Rent: $2,738
- Expense : $2,991
- Property Tax : $415.83
- Insurance: $32
- Cash Flow: -2.39%
- Cash Flow: -$253
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 44
$555,000
2 Beds 2.0000 Baths 895 sqft. CONDO
78-7030 Alii Dr APT 306, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $1,965
- Mortgage: $2,496
- Monthly Rent: $2,981
- Expense : $3,292
- Property Tax : $462.50
- Insurance: $34
- Cash Flow: -2.64%
- Cash Flow: -$311
Includes a one-time $141,525 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
1 Beds 1.0000 Baths 665 sqft. CONDO
75-5719 Alii Dr APT 411, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.45%
- Net ROI: $1,382
- Mortgage: $1,776
- Monthly Rent: $2,192
- Expense : $2,431
- Property Tax : $329.17
- Insurance: $25
- Cash Flow: -2.84%
- Cash Flow: -$238
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$475,000
1 Beds 1.0000 Baths 480 sqft. CONDO
78-216 Makolea St APT 24, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 15.80%
- Net ROI: $1,595
- Mortgage: $2,136
- Monthly Rent: $2,497
- Expense : $2,850
- Property Tax : $395.83
- Insurance: $18
- Cash Flow: -3.50%
- Cash Flow: -$353
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 44
$549,000
1 Beds 2.0000 Baths 800 sqft. CONDO
75-5855 Walua Rd APT 12, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.78%
- Net ROI: $1,608
- Mortgage: $2,469
- Monthly Rent: $2,613
- Expense : $3,257
- Property Tax : $457.50
- Insurance: $31
- Cash Flow: -5.52%
- Cash Flow: -$643
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 44
$348,000
0 Beds 1.0000 Baths 417 sqft. CONDO
76-6259 Alii Dr #332, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.95%
- Net ROI: $1,106
- Mortgage: $1,565
- Monthly Rent: $1,849
- Expense : $2,171
- Property Tax : $290.00
- Insurance: $16
- Cash Flow: -4.35%
- Cash Flow: -$321
Includes a one-time $88,740 down payment (25%.).
View Details
LTR Genie Score 44
$386,000
0 Beds 1.0000 Baths 417 sqft. CONDO
76-6233 Alii Dr #364, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.91%
- Net ROI: $1,059
- Mortgage: $1,736
- Monthly Rent: $1,849
- Expense : $2,373
- Property Tax : $321.67
- Insurance: $16
- Cash Flow: -6.39%
- Cash Flow: -$524
Includes a one-time $98,430 down payment (25%.).
View Details
LTR Genie Score 44
$445,000
1 Beds 1.0000 Baths 647 sqft. CONDO
75-6016 Alii Dr APT 108, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.78%
- Net ROI: $1,587
- Mortgage: $2,001
- Monthly Rent: $2,458
- Expense : $2,697
- Property Tax : $370.83
- Insurance: $25
- Cash Flow: -2.52%
- Cash Flow: -$238
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 44
$509,000
1 Beds 1.0000 Baths 647 sqft. CONDO
75-6016 Alii Dr APT 211, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.94%
- Net ROI: $1,508
- Mortgage: $2,289
- Monthly Rent: $2,458
- Expense : $3,038
- Property Tax : $424.17
- Insurance: $25
- Cash Flow: -5.36%
- Cash Flow: -$579
Includes a one-time $129,795 down payment (25%.).
View Details
LTR Genie Score 44
$358,000
0 Beds 1.0000 Baths 417 sqft. CONDO
76-6233 Alii Dr #264, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.37%
- Net ROI: $1,094
- Mortgage: $1,610
- Monthly Rent: $1,849
- Expense : $2,224
- Property Tax : $298.33
- Insurance: $16
- Cash Flow: -4.93%
- Cash Flow: -$375
Includes a one-time $91,290 down payment (25%.).
View Details
LTR Genie Score 43
$929,000
3 Beds 2.0000 Baths 1308 sqft. SINGLE FAMILY
76-6224 Mikilana St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.53%
- Net ROI: $2,474
- Mortgage: $4,177
- Monthly Rent: $3,965
- Expense : $5,301
- Property Tax : $774.17
- Insurance: $50
- Cash Flow: -6.77%
- Cash Flow: -$1,336
Includes a one-time $236,895 down payment (25%.).
View Details
LTR Genie Score 43
$854,100
5 Beds 2.0000 Baths 1510 sqft. SINGLE FAMILY
73-1102 Loloa Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.33%
- Net ROI: $2,420
- Mortgage: $3,841
- Monthly Rent: $3,827
- Expense : $4,910
- Property Tax : $711.75
- Insurance: $58
- Cash Flow: -5.97%
- Cash Flow: -$1,082
Includes a one-time $217,796 down payment (25%.).
View Details
LTR Genie Score 43
$839,000
3 Beds 2.0000 Baths 1800 sqft. SINGLE FAMILY
75-5787 Lopeka Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $2,465
- Mortgage: $3,773
- Monthly Rent: $3,864
- Expense : $4,840
- Property Tax : $699.17
- Insurance: $69
- Cash Flow: -5.48%
- Cash Flow: -$976
Includes a one-time $213,945 down payment (25%.).
View Details
LTR Genie Score 43
$978,000
5 Beds 3.0000 Baths 1562 sqft. SINGLE FAMILY
77-6314 Mamalahoa Hwy, Holualoa, HI 96725
Long Term (Monthly)
- Net ROI: 12.79%
- Net ROI: $2,658
- Mortgage: $4,398
- Monthly Rent: $4,219
- Expense : $5,572
- Property Tax : $815.00
- Insurance: $60
- Cash Flow: -6.51%
- Cash Flow: -$1,353
Includes a one-time $249,390 down payment (25%.).
View Details
LTR Genie Score 43
$999,980
3 Beds 2.0000 Baths 1846 sqft. SINGLE FAMILY
76-6398 Pualani St #7, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.61%
- Net ROI: $2,892
- Mortgage: $4,497
- Monthly Rent: $4,491
- Expense : $5,700
- Property Tax : $833.32
- Insurance: $70
- Cash Flow: -5.68%
- Cash Flow: -$1,209
Includes a one-time $254,995 down payment (25%.).
View Details
LTR Genie Score 43
$899,000
3 Beds 2.0000 Baths 1056 sqft. SINGLE FAMILY
77-6489 Leialoha St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.02%
- Net ROI: $2,487
- Mortgage: $4,042
- Monthly Rent: $3,932
- Expense : $5,132
- Property Tax : $749.17
- Insurance: $40
- Cash Flow: -6.27%
- Cash Flow: -$1,199
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 43
$1,099,000
3 Beds 3.0000 Baths 1913 sqft. SINGLE FAMILY
77-6455 Leilani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.58%
- Net ROI: $3,172
- Mortgage: $4,942
- Monthly Rent: $4,895
- Expense : $6,231
- Property Tax : $915.83
- Insurance: $73
- Cash Flow: -5.72%
- Cash Flow: -$1,335
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 43
$1,075,000
2 Beds 3.0000 Baths 2271 sqft. SINGLE FAMILY
71-1515 Hawaii Belt Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.05%
- Net ROI: $2,982
- Mortgage: $4,834
- Monthly Rent: $4,689
- Expense : $6,116
- Property Tax : $895.83
- Insurance: $87
- Cash Flow: -6.25%
- Cash Flow: -$1,427
Includes a one-time $274,125 down payment (25%.).
View Details
LTR Genie Score 43
$649,000
2 Beds 2.0000 Baths 1014 sqft. CONDO
75-5919 Alii Dr APT Cc3, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.08%
- Net ROI: $1,666
- Mortgage: $2,918
- Monthly Rent: $2,802
- Expense : $3,798
- Property Tax : $540.83
- Insurance: $39
- Cash Flow: -7.22%
- Cash Flow: -$995
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 43
$735,000
2 Beds 2.0000 Baths 1004 sqft. SINGLE FAMILY
75-217 Nani Kailua Dr APT 133, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.28%
- Net ROI: $1,918
- Mortgage: $3,305
- Monthly Rent: $3,159
- Expense : $4,256
- Property Tax : $612.50
- Insurance: $38
- Cash Flow: -7.02%
- Cash Flow: -$1,096
Includes a one-time $187,425 down payment (25%.).
View Details
LTR Genie Score 43
$800,000
2 Beds 2.0000 Baths 1000 sqft. CONDO
78-6920 Alii Dr APT 229, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.84%
- Net ROI: $1,844
- Mortgage: $3,597
- Monthly Rent: $3,165
- Expense : $4,602
- Property Tax : $666.67
- Insurance: $38
- Cash Flow: -8.45%
- Cash Flow: -$1,437
Includes a one-time $204,000 down payment (25%.).
View Details
LTR Genie Score 43
$799,000
2 Beds 2.0000 Baths 1215 sqft. TOWNHOUSE
75-5919 Alii Dr APT U22, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.19%
- Net ROI: $2,410
- Mortgage: $3,593
- Monthly Rent: $3,738
- Expense : $4,605
- Property Tax : $665.83
- Insurance: $46
- Cash Flow: -5.11%
- Cash Flow: -$866
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 43
$695,000
2 Beds 2.0000 Baths 1527 sqft. CONDO
78-6842 Keauhou Gdns #I-2201, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.20%
- Net ROI: $1,950
- Mortgage: $3,125
- Monthly Rent: $3,162
- Expense : $4,063
- Property Tax : $579.17
- Insurance: $58
- Cash Flow: -6.10%
- Cash Flow: -$900
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 43
$1,350,000
3 Beds 3.0000 Baths 2364 sqft. SINGLE FAMILY
71-1757 Puu Lani Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.43%
- Net ROI: $4,140
- Mortgage: $6,070
- Monthly Rent: $6,189
- Expense : $7,586
- Property Tax : $1,125.00
- Insurance: $90
- Cash Flow: -4.87%
- Cash Flow: -$1,396
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 43
$515,000
1 Beds 1.0000 Baths 576 sqft. CONDO
75-5870 Kahakai Rd APT 407, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.32%
- Net ROI: $1,240
- Mortgage: $2,316
- Monthly Rent: $2,194
- Expense : $3,067
- Property Tax : $429.17
- Insurance: $22
- Cash Flow: -7.97%
- Cash Flow: -$872
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 43
$575,000
1 Beds 1.0000 Baths 743 sqft. CONDO
78-7039 Kamehameha Iii Rd #27, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.43%
- Net ROI: $1,519
- Mortgage: $2,586
- Monthly Rent: $2,554
- Expense : $3,393
- Property Tax : $479.17
- Insurance: $28
- Cash Flow: -6.87%
- Cash Flow: -$839
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 43
$675,000
2 Beds 2.0000 Baths 967 sqft. CONDO
75-6002 Alii Dr APT 3203, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.52%
- Net ROI: $1,796
- Mortgage: $3,035
- Monthly Rent: $2,962
- Expense : $3,935
- Property Tax : $562.50
- Insurance: $37
- Cash Flow: -6.78%
- Cash Flow: -$972
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 43
$650,000
2 Beds 2.0000 Baths 1170 sqft. CONDO
75-6040 Alii Dr #616, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.53%
- Net ROI: $1,870
- Mortgage: $2,923
- Monthly Rent: $3,013
- Expense : $3,809
- Property Tax : $541.67
- Insurance: $45
- Cash Flow: -5.76%
- Cash Flow: -$796
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 43
$699,500
2 Beds 2.0000 Baths 1288 sqft. CONDO
75-6082 Alii Dr Unit #B136, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.50%
- Net ROI: $2,008
- Mortgage: $3,145
- Monthly Rent: $3,216
- Expense : $4,077
- Property Tax : $582.92
- Insurance: $49
- Cash Flow: -5.80%
- Cash Flow: -$861
Includes a one-time $178,373 down payment (25%.).
View Details
LTR Genie Score 43
$739,900
2 Beds 2.0000 Baths 1288 sqft. CONDO
75-6082 Alii Dr #B-236, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.45%
- Net ROI: $1,958
- Mortgage: $3,327
- Monthly Rent: $3,216
- Expense : $4,293
- Property Tax : $616.58
- Insurance: $49
- Cash Flow: -6.85%
- Cash Flow: -$1,076
Includes a one-time $188,675 down payment (25%.).
View Details
LTR Genie Score 43
$724,000
2 Beds 2.0000 Baths 920 sqft. CONDO
77-6469 Alii Dr APT 202, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.70%
- Net ROI: $1,647
- Mortgage: $3,256
- Monthly Rent: $2,871
- Expense : $4,194
- Property Tax : $603.33
- Insurance: $35
- Cash Flow: -8.60%
- Cash Flow: -$1,322
Includes a one-time $184,620 down payment (25%.).
View Details
LTR Genie Score 43
$899,000
3 Beds 2.0000 Baths 1209 sqft. SINGLE FAMILY
75-217 Nani Kailua Dr APT 163, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $2,366
- Mortgage: $4,042
- Monthly Rent: $3,817
- Expense : $5,138
- Property Tax : $749.17
- Insurance: $46
- Cash Flow: -6.90%
- Cash Flow: -$1,320
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 43
$949,000
3 Beds 3.0000 Baths 1488 sqft. CONDO
78-7070 Alii Dr APT C301, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.16%
- Net ROI: $2,453
- Mortgage: $4,267
- Monthly Rent: $3,976
- Expense : $5,415
- Property Tax : $790.83
- Insurance: $57
- Cash Flow: -7.14%
- Cash Flow: -$1,438
Includes a one-time $241,995 down payment (25%.).
View Details
LTR Genie Score 43
$599,900
1 Beds 1.0000 Baths 1016 sqft. CONDO
78-261 Manukai St APT 401, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.02%
- Net ROI: $1,405
- Mortgage: $2,698
- Monthly Rent: $2,481
- Expense : $3,536
- Property Tax : $499.92
- Insurance: $39
- Cash Flow: -8.28%
- Cash Flow: -$1,055
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 43
$1,081,900
3 Beds 3.0000 Baths 1767 sqft. SINGLE FAMILY
75-3777 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $3,325
- Mortgage: $4,865
- Monthly Rent: $5,022
- Expense : $6,134
- Property Tax : $901.58
- Insurance: $67
- Cash Flow: -4.84%
- Cash Flow: -$1,111
Includes a one-time $275,885 down payment (25%.).
View Details
LTR Genie Score 43
$725,000
2 Beds 2.0000 Baths 1321 sqft. CONDO
78-261 Manukai St APT 602, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.62%
- Net ROI: $2,099
- Mortgage: $3,260
- Monthly Rent: $3,340
- Expense : $4,215
- Property Tax : $604.17
- Insurance: $50
- Cash Flow: -5.68%
- Cash Flow: -$874
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 43
$1,250,000
3 Beds 4.0000 Baths 1580 sqft. SINGLE FAMILY
77-3326 Kahili Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.75%
- Net ROI: $3,652
- Mortgage: $5,621
- Monthly Rent: $5,548
- Expense : $7,023
- Property Tax : $1,041.67
- Insurance: $60
- Cash Flow: -5.55%
- Cash Flow: -$1,474
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 43
$675,000
1 Beds 2.0000 Baths 1104 sqft. CONDO
78-261 Manukai St APT 3404, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.82%
- Net ROI: $1,696
- Mortgage: $3,035
- Monthly Rent: $2,867
- Expense : $3,940
- Property Tax : $562.50
- Insurance: $42
- Cash Flow: -7.48%
- Cash Flow: -$1,072
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 43
$610,000
2 Beds 2.0000 Baths 909 sqft. CONDO
76-6283 Alii Dr APT B405, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.48%
- Net ROI: $1,749
- Mortgage: $2,743
- Monthly Rent: $2,833
- Expense : $3,586
- Property Tax : $508.33
- Insurance: $35
- Cash Flow: -5.81%
- Cash Flow: -$752
Includes a one-time $155,550 down payment (25%.).
View Details
LTR Genie Score 43
$599,000
1 Beds 2.0000 Baths 829 sqft. CONDO
75-5865 Walua Rd APT C414, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.12%
- Net ROI: $1,671
- Mortgage: $2,693
- Monthly Rent: $2,738
- Expense : $3,524
- Property Tax : $499.17
- Insurance: $32
- Cash Flow: -6.18%
- Cash Flow: -$786
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 43
$795,000
2 Beds 3.0000 Baths 1070 sqft. CONDO
75-5782 Kuakini Hwy APT 512, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.54%
- Net ROI: $1,784
- Mortgage: $3,575
- Monthly Rent: $3,101
- Expense : $4,578
- Property Tax : $662.50
- Insurance: $41
- Cash Flow: -8.74%
- Cash Flow: -$1,477
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 43
$1,185,000
3 Beds 3.0000 Baths 1815 sqft. TOWNHOUSE
75-5919 Alii Dr APT Cc1, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.39%
- Net ROI: $3,625
- Mortgage: $5,329
- Monthly Rent: $5,450
- Expense : $6,685
- Property Tax : $987.50
- Insurance: $69
- Cash Flow: -4.91%
- Cash Flow: -$1,235
Includes a one-time $302,175 down payment (25%.).
View Details
LTR Genie Score 43
$599,000
1 Beds 1.0000 Baths 1104 sqft. CONDO
78-261 Manukai St APT 1204, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.74%
- Net ROI: $1,368
- Mortgage: $2,693
- Monthly Rent: $2,446
- Expense : $3,535
- Property Tax : $499.17
- Insurance: $42
- Cash Flow: -8.55%
- Cash Flow: -$1,088
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 43
$695,000
2 Beds 2.0000 Baths 1527 sqft. CONDO
78-6842 Alii Dr APT 1201, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $1,920
- Mortgage: $3,125
- Monthly Rent: $3,132
- Expense : $4,063
- Property Tax : $579.17
- Insurance: $58
- Cash Flow: -6.30%
- Cash Flow: -$930
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 43
$598,500
1 Beds 2.0000 Baths 829 sqft. CONDO
75-5865 Walua Rd APT B210, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $1,671
- Mortgage: $2,691
- Monthly Rent: $2,738
- Expense : $3,522
- Property Tax : $498.75
- Insurance: $32
- Cash Flow: -6.16%
- Cash Flow: -$783
Includes a one-time $152,618 down payment (25%.).
View Details
LTR Genie Score 43
$1,085,000
3 Beds 3.0000 Baths 2186 sqft. SINGLE FAMILY
Kanealii Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 13.91%
- Net ROI: $3,211
- Mortgage: $4,879
- Monthly Rent: $4,927
- Expense : $6,166
- Property Tax : $904.17
- Insurance: $83
- Cash Flow: -5.38%
- Cash Flow: -$1,239
Includes a one-time $276,675 down payment (25%.).
View Details
LTR Genie Score 43
$559,000
1 Beds 1.0000 Baths 647 sqft. CONDO
75-6016 Alii Dr APT 309, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.18%
- Net ROI: $1,447
- Mortgage: $2,514
- Monthly Rent: $2,458
- Expense : $3,304
- Property Tax : $465.83
- Insurance: $25
- Cash Flow: -7.12%
- Cash Flow: -$846
Includes a one-time $142,545 down payment (25%.).
View Details
LTR Genie Score 43
$800,000
2 Beds 2.0000 Baths 1000 sqft. CONDO
78-6920 Alii Dr APT 211, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.84%
- Net ROI: $1,844
- Mortgage: $3,597
- Monthly Rent: $3,165
- Expense : $4,602
- Property Tax : $666.67
- Insurance: $38
- Cash Flow: -8.45%
- Cash Flow: -$1,437
Includes a one-time $204,000 down payment (25%.).
View Details
LTR Genie Score 43
$489,000
1 Beds 1.0000 Baths 566 sqft. CONDO
75-6100 Alii Dr APT B4, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.00%
- Net ROI: $1,248
- Mortgage: $2,199
- Monthly Rent: $2,170
- Expense : $2,928
- Property Tax : $407.50
- Insurance: $22
- Cash Flow: -7.29%
- Cash Flow: -$757
Includes a one-time $124,695 down payment (25%.).
View Details
LTR Genie Score 43
$825,000
2 Beds 2.0000 Baths 1106 sqft. CONDO
78-6920 Alii Dr APT 226, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.87%
- Net ROI: $1,907
- Mortgage: $3,710
- Monthly Rent: $3,263
- Expense : $4,739
- Property Tax : $687.50
- Insurance: $42
- Cash Flow: -8.42%
- Cash Flow: -$1,476
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 43
$525,000
1 Beds 1.0000 Baths 736 sqft. CONDO
203 Casa De Emdeko A203, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.55%
- Net ROI: $1,401
- Mortgage: $2,361
- Monthly Rent: $2,374
- Expense : $3,126
- Property Tax : $437.50
- Insurance: $28
- Cash Flow: -6.74%
- Cash Flow: -$752
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 43
$1,130,000
3 Beds 3.0000 Baths 1968 sqft. SINGLE FAMILY
Aliiolani R Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 14.48%
- Net ROI: $3,479
- Mortgage: $5,081
- Monthly Rent: $5,242
- Expense : $6,398
- Property Tax : $941.67
- Insurance: $75
- Cash Flow: -4.81%
- Cash Flow: -$1,155
Includes a one-time $288,150 down payment (25%.).
View Details
LTR Genie Score 43
$1,130,000
3 Beds 3.0000 Baths 1968 sqft. SINGLE FAMILY
Aliiolani Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 14.48%
- Net ROI: $3,479
- Mortgage: $5,081
- Monthly Rent: $5,242
- Expense : $6,398
- Property Tax : $941.67
- Insurance: $75
- Cash Flow: -4.81%
- Cash Flow: -$1,155
Includes a one-time $288,150 down payment (25%.).
View Details
LTR Genie Score 41
$999,900
4 Beds 3.0000 Baths 2192 sqft. SINGLE FAMILY
73-4324 Ohikapua Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.89%
- Net ROI: $3,167
- Mortgage: $4,496
- Monthly Rent: $4,779
- Expense : $5,713
- Property Tax : $833.25
- Insurance: $84
- Cash Flow: -4.39%
- Cash Flow: -$934
Includes a one-time $254,975 down payment (25%.).
View Details
LTR Genie Score 41
$1,200,000
3 Beds 3.0000 Baths 1815 sqft. TOWNHOUSE
75-5919 Alii Dr APT Y1, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 16.14%
- Net ROI: $4,116
- Mortgage: $5,396
- Monthly Rent: $5,960
- Expense : $6,765
- Property Tax : $1,000.00
- Insurance: $69
- Cash Flow: -3.16%
- Cash Flow: -$805
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 41
$1,072,000
3 Beds 3.0000 Baths 1767 sqft. SINGLE FAMILY
75-4131 Kamalii St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 14.64%
- Net ROI: $3,337
- Mortgage: $4,820
- Monthly Rent: $5,022
- Expense : $6,081
- Property Tax : $893.33
- Insurance: $67
- Cash Flow: -4.65%
- Cash Flow: -$1,059
Includes a one-time $273,360 down payment (25%.).
View Details
LTR Genie Score 40
$1,089,000
3 Beds 2.0000 Baths 1316 sqft. SINGLE FAMILY
75-5775 Kaila Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.67%
- Net ROI: $2,470
- Mortgage: $4,897
- Monthly Rent: $4,158
- Expense : $6,155
- Property Tax : $907.50
- Insurance: $50
- Cash Flow: -8.63%
- Cash Flow: -$1,996
Includes a one-time $277,695 down payment (25%.).
View Details
LTR Genie Score 40
$1,099,000
4 Beds 3.0000 Baths 1680 sqft. SINGLE FAMILY
75-6110 Lea Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.41%
- Net ROI: $2,898
- Mortgage: $4,942
- Monthly Rent: $4,612
- Expense : $6,222
- Property Tax : $915.83
- Insurance: $64
- Cash Flow: -6.89%
- Cash Flow: -$1,609
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,749,000
4 Beds 4.0000 Baths 2250 sqft. SINGLE FAMILY
75-115 Kaiolu Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.54%
- Net ROI: $5,033
- Mortgage: $7,865
- Monthly Rent: $7,568
- Expense : $9,708
- Property Tax : $1,457.50
- Insurance: $86
- Cash Flow: -5.76%
- Cash Flow: -$2,139
Includes a one-time $445,995 down payment (25%.).
View Details
LTR Genie Score 40
$1,099,000
3 Beds 2.0000 Baths 1360 sqft. SINGLE FAMILY
77-159 Hoohonua Ct, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.18%
- Net ROI: $2,846
- Mortgage: $4,942
- Monthly Rent: $4,548
- Expense : $6,210
- Property Tax : $915.83
- Insurance: $52
- Cash Flow: -7.10%
- Cash Flow: -$1,661
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,150,000
3 Beds 3.0000 Baths 2320 sqft. SINGLE FAMILY
75-5790 Kele Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.70%
- Net ROI: $3,106
- Mortgage: $5,171
- Monthly Rent: $4,907
- Expense : $6,518
- Property Tax : $958.33
- Insurance: $88
- Cash Flow: -6.59%
- Cash Flow: -$1,610
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 40
$1,750,000
3 Beds 3.0000 Baths 2720 sqft. SINGLE FAMILY
76-769 Io Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.58%
- Net ROI: $3,934
- Mortgage: $7,869
- Monthly Rent: $6,488
- Expense : $9,731
- Property Tax : $1,458.33
- Insurance: $104
- Cash Flow: -8.72%
- Cash Flow: -$3,243
Includes a one-time $446,250 down payment (25%.).
View Details
LTR Genie Score 40
$1,399,000
3 Beds 2.0000 Baths 1574 sqft. SINGLE FAMILY
77-246 Hoomohala Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.34%
- Net ROI: $3,373
- Mortgage: $6,291
- Monthly Rent: $5,452
- Expense : $7,817
- Property Tax : $1,165.83
- Insurance: $60
- Cash Flow: -7.95%
- Cash Flow: -$2,364
Includes a one-time $356,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,195,000
3 Beds 2.0000 Baths 1360 sqft. SINGLE FAMILY
77-153 Hooilina Ct, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.57%
- Net ROI: $3,193
- Mortgage: $5,373
- Monthly Rent: $5,013
- Expense : $6,721
- Property Tax : $995.83
- Insurance: $52
- Cash Flow: -6.72%
- Cash Flow: -$1,708
Includes a one-time $304,725 down payment (25%.).
View Details
LTR Genie Score 40
$1,699,000
6 Beds 4.0000 Baths 2896 sqft. SINGLE FAMILY
73-4392 Punawele St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $4,987
- Mortgage: $7,640
- Monthly Rent: $7,485
- Expense : $9,466
- Property Tax : $1,415.83
- Insurance: $110
- Cash Flow: -5.48%
- Cash Flow: -$1,981
Includes a one-time $433,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,049,000
3 Beds 2.0000 Baths 1630 sqft. SINGLE FAMILY
75-629 Opikanalani Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.40%
- Net ROI: $2,764
- Mortgage: $4,717
- Monthly Rent: $4,415
- Expense : $5,953
- Property Tax : $874.17
- Insurance: $62
- Cash Flow: -6.90%
- Cash Flow: -$1,538
Includes a one-time $267,495 down payment (25%.).
View Details
LTR Genie Score 40
$1,349,900
4 Beds 4.0000 Baths 2662 sqft. SINGLE FAMILY
77-6377 Kenika Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.12%
- Net ROI: $3,192
- Mortgage: $6,070
- Monthly Rent: $5,252
- Expense : $7,596
- Property Tax : $1,124.92
- Insurance: $102
- Cash Flow: -8.17%
- Cash Flow: -$2,344
Includes a one-time $344,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,260,000
3 Beds 3.0000 Baths 1884 sqft. SINGLE FAMILY
77-6398 Kaheiau St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.97%
- Net ROI: $2,941
- Mortgage: $5,666
- Monthly Rent: $4,861
- Expense : $7,088
- Property Tax : $1,050.00
- Insurance: $72
- Cash Flow: -8.32%
- Cash Flow: -$2,226
Includes a one-time $321,300 down payment (25%.).
View Details
LTR Genie Score 40
$1,227,400
4 Beds 3.0000 Baths 2092 sqft. SINGLE FAMILY
75-3769 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.98%
- Net ROI: $3,386
- Mortgage: $5,519
- Monthly Rent: $5,274
- Expense : $6,922
- Property Tax : $1,022.83
- Insurance: $80
- Cash Flow: -6.32%
- Cash Flow: -$1,647
Includes a one-time $312,987 down payment (25%.).
View Details
LTR Genie Score 40
$1,500,000
4 Beds 3.0000 Baths 3546 sqft. SINGLE FAMILY
77-361 Mele Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.84%
- Net ROI: $3,774
- Mortgage: $6,745
- Monthly Rent: $6,052
- Expense : $8,430
- Property Tax : $1,250.00
- Insurance: $135
- Cash Flow: -7.46%
- Cash Flow: -$2,378
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 40
$1,988,000
5 Beds 4.0000 Baths 3448 sqft. SINGLE FAMILY
72-989 Puukala Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.02%
- Net ROI: $5,079
- Mortgage: $8,939
- Monthly Rent: $7,953
- Expense : $11,027
- Property Tax : $1,656.67
- Insurance: $132
- Cash Flow: -7.28%
- Cash Flow: -$3,074
Includes a one-time $506,940 down payment (25%.).
View Details
LTR Genie Score 40
$1,249,000
3 Beds 3.0000 Baths 1839 sqft. SINGLE FAMILY
75-3558 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.38%
- Net ROI: $3,288
- Mortgage: $5,616
- Monthly Rent: $5,193
- Expense : $7,027
- Property Tax : $1,040.83
- Insurance: $70
- Cash Flow: -6.90%
- Cash Flow: -$1,834
Includes a one-time $318,495 down payment (25%.).
View Details
LTR Genie Score 40
$1,239,500
3 Beds 3.0000 Baths 1551 sqft. SINGLE FAMILY
75-3510 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.75%
- Net ROI: $2,832
- Mortgage: $5,574
- Monthly Rent: $4,714
- Expense : $6,966
- Property Tax : $1,032.92
- Insurance: $59
- Cash Flow: -8.55%
- Cash Flow: -$2,251
Includes a one-time $316,073 down payment (25%.).
View Details
LTR Genie Score 40
$1,132,000
3 Beds 3.0000 Baths 1767 sqft. SINGLE FAMILY
Kanealii R Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 11.46%
- Net ROI: $2,761
- Mortgage: $5,090
- Monthly Rent: $4,519
- Expense : $6,401
- Property Tax : $943.33
- Insurance: $67
- Cash Flow: -7.82%
- Cash Flow: -$1,881
Includes a one-time $288,660 down payment (25%.).
View Details
LTR Genie Score 40
$1,245,000
3 Beds 3.0000 Baths 2256 sqft. SINGLE FAMILY
Kamohoalii Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 11.67%
- Net ROI: $3,087
- Mortgage: $5,598
- Monthly Rent: $5,003
- Expense : $7,022
- Property Tax : $1,037.50
- Insurance: $86
- Cash Flow: -7.63%
- Cash Flow: -$2,018
Includes a one-time $317,475 down payment (25%.).
View Details
LTR Genie Score 40
$1,465,000
4 Beds 3.0000 Baths 2192 sqft. SINGLE FAMILY
75-3744 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.68%
- Net ROI: $3,636
- Mortgage: $6,588
- Monthly Rent: $5,820
- Expense : $8,192
- Property Tax : $1,220.83
- Insurance: $84
- Cash Flow: -7.62%
- Cash Flow: -$2,371
Includes a one-time $373,575 down payment (25%.).
View Details
LTR Genie Score 40
$1,400,000
4 Beds 3.0000 Baths 2192 sqft. SINGLE FAMILY
75-3730 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.50%
- Net ROI: $3,718
- Mortgage: $6,295
- Monthly Rent: $5,822
- Expense : $7,846
- Property Tax : $1,166.67
- Insurance: $84
- Cash Flow: -6.80%
- Cash Flow: -$2,023
Includes a one-time $357,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,400,000
4 Beds 3.0000 Baths 2192 sqft. SINGLE FAMILY
75-3714 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.75%
- Net ROI: $3,198
- Mortgage: $6,295
- Monthly Rent: $5,302
- Expense : $7,846
- Property Tax : $1,166.67
- Insurance: $84
- Cash Flow: -8.55%
- Cash Flow: -$2,543
Includes a one-time $357,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,295,000
3 Beds 3.0000 Baths 1839 sqft. SINGLE FAMILY
75-3738 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 12.27%
- Net ROI: $3,377
- Mortgage: $5,823
- Monthly Rent: $5,338
- Expense : $7,272
- Property Tax : $1,079.17
- Insurance: $70
- Cash Flow: -7.03%
- Cash Flow: -$1,934
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,285,000
3 Beds 3.0000 Baths 1839 sqft. SINGLE FAMILY
75-3722 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.88%
- Net ROI: $3,244
- Mortgage: $5,778
- Monthly Rent: $5,193
- Expense : $7,219
- Property Tax : $1,070.83
- Insurance: $70
- Cash Flow: -7.42%
- Cash Flow: -$2,026
Includes a one-time $327,675 down payment (25%.).
View Details
LTR Genie Score 40
$1,270,000
4 Beds 3.0000 Baths 2092 sqft. SINGLE FAMILY
75-4123 Kamalii St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.78%
- Net ROI: $3,180
- Mortgage: $5,711
- Monthly Rent: $5,120
- Expense : $7,149
- Property Tax : $1,058.33
- Insurance: $80
- Cash Flow: -7.52%
- Cash Flow: -$2,028
Includes a one-time $323,850 down payment (25%.).
View Details
LTR Genie Score 40
$1,295,000
3 Beds 3.0000 Baths 1839 sqft. SINGLE FAMILY
75-3700 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 11.74%
- Net ROI: $3,232
- Mortgage: $5,823
- Monthly Rent: $5,193
- Expense : $7,272
- Property Tax : $1,079.17
- Insurance: $70
- Cash Flow: -7.56%
- Cash Flow: -$2,079
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,245,000
3 Beds 3.0000 Baths 2256 sqft. SINGLE FAMILY
Kamohoalii R Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 11.67%
- Net ROI: $3,087
- Mortgage: $5,598
- Monthly Rent: $5,003
- Expense : $7,022
- Property Tax : $1,037.50
- Insurance: $86
- Cash Flow: -7.63%
- Cash Flow: -$2,018
Includes a one-time $317,475 down payment (25%.).
View Details
LTR Genie Score 40
$1,270,000
4 Beds 3.0000 Baths 2092 sqft. SINGLE FAMILY
Onealii R Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 11.95%
- Net ROI: $3,229
- Mortgage: $5,711
- Monthly Rent: $5,169
- Expense : $7,149
- Property Tax : $1,058.33
- Insurance: $80
- Cash Flow: -7.34%
- Cash Flow: -$1,979
Includes a one-time $323,850 down payment (25%.).
View Details
LTR Genie Score 40
$1,225,000
4 Beds 3.0000 Baths 2506 sqft. SINGLE FAMILY
Onealii Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 11.48%
- Net ROI: $2,988
- Mortgage: $5,508
- Monthly Rent: $4,889
- Expense : $6,925
- Property Tax : $1,020.83
- Insurance: $96
- Cash Flow: -7.82%
- Cash Flow: -$2,035
Includes a one-time $312,375 down payment (25%.).
View Details
LTR Genie Score 29
$605,900
1 Beds 1.0000 Baths 630 sqft. CONDO
75-5888 Alii Dr APT C11, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.67%
- Net ROI: $988
- Mortgage: $2,725
- Monthly Rent: $2,056
- Expense : $3,553
- Property Tax : $504.92
- Insurance: $24
- Cash Flow: -11.63%
- Cash Flow: -$1,497
Includes a one-time $154,505 down payment (25%.).
View Details
LTR Genie Score 29
$655,000
1 Beds 2.0000 Baths 780 sqft. CONDO
75-5782 Kuakini Hwy APT 410, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.57%
- Net ROI: $1,193
- Mortgage: $2,945
- Monthly Rent: $2,327
- Expense : $3,821
- Property Tax : $545.83
- Insurance: $30
- Cash Flow: -10.73%
- Cash Flow: -$1,493
Includes a one-time $167,025 down payment (25%.).
View Details
LTR Genie Score 27
$599,000
1 Beds 2.0000 Baths 780 sqft. CONDO
75-5782 Kuakini Hwy APT 608, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.25%
- Net ROI: $1,178
- Mortgage: $2,693
- Monthly Rent: $2,243
- Expense : $3,522
- Property Tax : $499.17
- Insurance: $30
- Cash Flow: -10.05%
- Cash Flow: -$1,279
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 27
$509,000
2 Beds 2.0000 Baths 906 sqft. CONDO
75-6009 Alii Dr APT R22, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.69%
- Net ROI: $940
- Mortgage: $2,289
- Monthly Rent: $1,900
- Expense : $3,048
- Property Tax : $424.17
- Insurance: $35
- Cash Flow: -10.61%
- Cash Flow: -$1,147
Includes a one-time $129,795 down payment (25%.).
View Details
LTR Genie Score 27
$599,999
1 Beds 1.0000 Baths 665 sqft. CONDO
75-6124 Alii Dr #205, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.80%
- Net ROI: $1,250
- Mortgage: $2,698
- Monthly Rent: $2,312
- Expense : $3,523
- Property Tax : $500.00
- Insurance: $25
- Cash Flow: -9.50%
- Cash Flow: -$1,211
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 27
$585,000
1 Beds 2.0000 Baths 780 sqft. CONDO
75-5782 Kuakini Hwy APT 208, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.44%
- Net ROI: $1,299
- Mortgage: $2,631
- Monthly Rent: $2,347
- Expense : $3,448
- Property Tax : $487.50
- Insurance: $30
- Cash Flow: -8.85%
- Cash Flow: -$1,100
Includes a one-time $149,175 down payment (25%.).
View Details
LTR Genie Score 27
$549,000
1 Beds 1.0000 Baths 630 sqft. CONDO
75-5888 Alii Dr APT B2, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.50%
- Net ROI: $1,226
- Mortgage: $2,469
- Monthly Rent: $2,224
- Expense : $3,250
- Property Tax : $457.50
- Insurance: $24
- Cash Flow: -8.79%
- Cash Flow: -$1,026
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 27
$547,000
1 Beds 1.0000 Baths 566 sqft. CONDO
75-6100 Alii Dr APT C21, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.12%
- Net ROI: $1,177
- Mortgage: $2,460
- Monthly Rent: $2,170
- Expense : $3,237
- Property Tax : $455.83
- Insurance: $22
- Cash Flow: -9.18%
- Cash Flow: -$1,067
Includes a one-time $139,485 down payment (25%.).
View Details
LTR Genie Score 27
$600,000
1 Beds 1.0000 Baths 784 sqft. CONDO
75-6040 Alii Dr #623, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.26%
- Net ROI: $1,308
- Mortgage: $2,698
- Monthly Rent: $2,375
- Expense : $3,528
- Property Tax : $500.00
- Insurance: $30
- Cash Flow: -9.04%
- Cash Flow: -$1,152
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 27
$650,000
1 Beds 1.0000 Baths 698 sqft. CONDO
75-6002 Alii Dr APT 4109, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.43%
- Net ROI: $1,303
- Mortgage: $2,923
- Monthly Rent: $2,428
- Expense : $3,791
- Property Tax : $541.67
- Insurance: $27
- Cash Flow: -9.87%
- Cash Flow: -$1,363
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 27
$495,000
0 Beds 1.0000 Baths 499 sqft. CONDO
75-6040 Royal Sea Cliff Clb #429, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.24%
- Net ROI: $1,078
- Mortgage: $2,226
- Monthly Rent: $2,005
- Expense : $2,957
- Property Tax : $412.50
- Insurance: $19
- Cash Flow: -9.04%
- Cash Flow: -$952
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,525,000
5 Beds 4.0000 Baths 2977 sqft. SINGLE FAMILY
73-4481 Ooma Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.48%
- Net ROI: $2,428
- Mortgage: $6,857
- Monthly Rent: $4,715
- Expense : $8,542
- Property Tax : $1,270.83
- Insurance: $114
- Cash Flow: -11.81%
- Cash Flow: -$3,826
Includes a one-time $388,875 down payment (25%.).
View Details
LTR Genie Score 26
$1,499,000
3 Beds 3.0000 Baths 3230 sqft. SINGLE FAMILY
77-6440 Leilani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.82%
- Net ROI: $2,495
- Mortgage: $6,740
- Monthly Rent: $4,760
- Expense : $8,413
- Property Tax : $1,249.17
- Insurance: $123
- Cash Flow: -11.46%
- Cash Flow: -$3,652
Includes a one-time $382,245 down payment (25%.).
View Details
LTR Genie Score 26
$1,599,000
3 Beds 2.0000 Baths 2140 sqft. SINGLE FAMILY
76-4314 Kinau St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.43%
- Net ROI: $2,866
- Mortgage: $7,190
- Monthly Rent: $5,212
- Expense : $8,904
- Property Tax : $1,332.50
- Insurance: $82
- Cash Flow: -10.87%
- Cash Flow: -$3,692
Includes a one-time $407,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,600,000
3 Beds 3.0000 Baths 1888 sqft. SINGLE FAMILY
75-281 Puia Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.87%
- Net ROI: $3,359
- Mortgage: $7,195
- Monthly Rent: $5,697
- Expense : $8,900
- Property Tax : $1,333.33
- Insurance: $72
- Cash Flow: -9.42%
- Cash Flow: -$3,202
Includes a one-time $408,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,230,000
2 Beds 2.0000 Baths 1188 sqft. SINGLE FAMILY
78-6800 Alii Dr #3204, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.04%
- Net ROI: $1,843
- Mortgage: $5,531
- Monthly Rent: $3,700
- Expense : $6,901
- Property Tax : $1,025.00
- Insurance: $45
- Cash Flow: -12.25%
- Cash Flow: -$3,201
Includes a one-time $313,650 down payment (25%.).
View Details
LTR Genie Score 26
$1,785,000
3 Beds 2.0000 Baths 1704 sqft. SINGLE FAMILY
77-276 Hookaana St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.80%
- Net ROI: $2,582
- Mortgage: $8,026
- Monthly Rent: $5,140
- Expense : $9,879
- Property Tax : $1,487.50
- Insurance: $65
- Cash Flow: -12.49%
- Cash Flow: -$4,738
Includes a one-time $455,175 down payment (25%.).
View Details
LTR Genie Score 26
$2,195,000
3 Beds 3.0000 Baths 2259 sqft. SINGLE FAMILY
76-854 N Pueo Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.14%
- Net ROI: $3,329
- Mortgage: $9,870
- Monthly Rent: $6,413
- Expense : $12,085
- Property Tax : $1,829.17
- Insurance: $86
- Cash Flow: -12.16%
- Cash Flow: -$5,672
Includes a one-time $559,725 down payment (25%.).
View Details
LTR Genie Score 26
$2,399,000
3 Beds 3.0000 Baths 2388 sqft. SINGLE FAMILY
76-992 Aeo St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.12%
- Net ROI: $3,122
- Mortgage: $10,787
- Monthly Rent: $6,461
- Expense : $13,178
- Property Tax : $1,999.17
- Insurance: $91
- Cash Flow: -13.18%
- Cash Flow: -$6,716
Includes a one-time $611,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,550,000
3 Beds 3.0000 Baths 2112 sqft. SINGLE FAMILY
76-149 Kamehamalu St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.64%
- Net ROI: $2,850
- Mortgage: $6,970
- Monthly Rent: $5,135
- Expense : $8,642
- Property Tax : $1,291.67
- Insurance: $81
- Cash Flow: -10.65%
- Cash Flow: -$3,506
Includes a one-time $395,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,328,000
5 Beds 3.0000 Baths 2000 sqft. SINGLE FAMILY
77-6509 Walua Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.73%
- Net ROI: $2,746
- Mortgage: $5,972
- Monthly Rent: $4,754
- Expense : $7,454
- Property Tax : $1,106.67
- Insurance: $76
- Cash Flow: -9.56%
- Cash Flow: -$2,700
Includes a one-time $338,640 down payment (25%.).
View Details
LTR Genie Score 26
$2,575,000
3 Beds 3.0000 Baths 2486 sqft. SINGLE FAMILY
76-6328 Kilohana St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 3.62%
- Net ROI: $1,983
- Mortgage: $11,579
- Monthly Rent: $5,542
- Expense : $14,119
- Property Tax : $2,145.83
- Insurance: $95
- Cash Flow: -15.68%
- Cash Flow: -$8,577
Includes a one-time $656,625 down payment (25%.).
View Details
LTR Genie Score 26
$1,789,000
3 Beds 3.0000 Baths 2058 sqft. SINGLE FAMILY
77-203 Hoomohala Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.79%
- Net ROI: $3,345
- Mortgage: $8,044
- Monthly Rent: $5,922
- Expense : $9,914
- Property Tax : $1,490.83
- Insurance: $78
- Cash Flow: -10.50%
- Cash Flow: -$3,991
Includes a one-time $456,195 down payment (25%.).
View Details
LTR Genie Score 26
$2,490,000
4 Beds 4.0000 Baths 2729 sqft. SINGLE FAMILY
78-6911 Kiaaina St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.08%
- Net ROI: $4,276
- Mortgage: $11,197
- Monthly Rent: $7,740
- Expense : $13,676
- Property Tax : $2,075.00
- Insurance: $104
- Cash Flow: -11.21%
- Cash Flow: -$5,935
Includes a one-time $634,950 down payment (25%.).
View Details
LTR Genie Score 26
$2,995,950
3 Beds 4.0000 Baths 3049 sqft. SINGLE FAMILY
78-7043 Mololani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 5.19%
- Net ROI: $3,305
- Mortgage: $13,472
- Monthly Rent: $7,403
- Expense : $16,385
- Property Tax : $2,496.63
- Insurance: $116
- Cash Flow: -14.11%
- Cash Flow: -$8,981
Includes a one-time $763,967 down payment (25%.).
View Details
LTR Genie Score 26
$785,000
2 Beds 2.0000 Baths 1215 sqft. TOWNHOUSE
75-5919 Alii Dr APT Aa23, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.94%
- Net ROI: $1,491
- Mortgage: $3,530
- Monthly Rent: $2,802
- Expense : $4,530
- Property Tax : $654.17
- Insurance: $46
- Cash Flow: -10.36%
- Cash Flow: -$1,728
Includes a one-time $200,175 down payment (25%.).
View Details
LTR Genie Score 26
$950,000
4 Beds 5.0000 Baths 2170 sqft. MULTI FAMILY
75-190 Alakai St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 1.65%
- Net ROI: $334
- Mortgage: $4,272
- Monthly Rent: $1,884
- Expense : $5,446
- Property Tax : $791.67
- Insurance: $83
- Cash Flow: -17.65%
- Cash Flow: -$3,562
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,995,000
4 Beds 4.0000 Baths 3277 sqft. SINGLE FAMILY
75-693 Paai Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 5.10%
- Net ROI: $3,248
- Mortgage: $13,467
- Monthly Rent: $7,354
- Expense : $16,388
- Property Tax : $2,495.83
- Insurance: $125
- Cash Flow: -14.19%
- Cash Flow: -$9,034
Includes a one-time $763,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,800,000
4 Beds 6.0000 Baths 2843 sqft. SINGLE FAMILY
77-6437 Kilohana St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.53%
- Net ROI: $3,263
- Mortgage: $8,094
- Monthly Rent: $5,883
- Expense : $10,002
- Property Tax : $1,500.00
- Insurance: $108
- Cash Flow: -10.77%
- Cash Flow: -$4,119
Includes a one-time $459,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,150,000
2 Beds 2.0000 Baths 1010 sqft. CONDO
76-6268 Alii Dr APT 406, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 4.46%
- Net ROI: $1,091
- Mortgage: $5,171
- Monthly Rent: $2,843
- Expense : $6,468
- Property Tax : $958.33
- Insurance: $39
- Cash Flow: -14.82%
- Cash Flow: -$3,624
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,380,000
4 Beds 4.0000 Baths 2618 sqft. SINGLE FAMILY
76-1000 S Pakalakala Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.87%
- Net ROI: $3,473
- Mortgage: $10,702
- Monthly Rent: $6,798
- Expense : $13,085
- Property Tax : $1,983.33
- Insurance: $100
- Cash Flow: -12.43%
- Cash Flow: -$6,287
Includes a one-time $606,900 down payment (25%.).
View Details
LTR Genie Score 26
$1,750,000
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
73-4787 Halolani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 4.07%
- Net ROI: $1,513
- Mortgage: $7,869
- Monthly Rent: $4,024
- Expense : $9,688
- Property Tax : $1,458.33
- Insurance: $61
- Cash Flow: -15.22%
- Cash Flow: -$5,664
Includes a one-time $446,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,799,000
4 Beds 2.0000 Baths 2232 sqft. SINGLE FAMILY
78-6781 Walua Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 3.56%
- Net ROI: $1,363
- Mortgage: $8,089
- Monthly Rent: $3,959
- Expense : $9,974
- Property Tax : $1,499.17
- Insurance: $85
- Cash Flow: -15.73%
- Cash Flow: -$6,014
Includes a one-time $458,745 down payment (25%.).
View Details
LTR Genie Score 26
$2,349,000
3 Beds 4.0000 Baths 2689 sqft. SINGLE FAMILY
78-6835 Keaupuni St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.43%
- Net ROI: $3,216
- Mortgage: $10,563
- Monthly Rent: $6,505
- Expense : $12,923
- Property Tax : $1,957.50
- Insurance: $103
- Cash Flow: -12.86%
- Cash Flow: -$6,417
Includes a one-time $598,995 down payment (25%.).
View Details
LTR Genie Score 26
$2,599,000
5 Beds 6.0000 Baths 3708 sqft. SINGLE FAMILY
78-6737 Walua Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 5.00%
- Net ROI: $2,763
- Mortgage: $11,687
- Monthly Rent: $6,398
- Expense : $14,294
- Property Tax : $2,165.83
- Insurance: $141
- Cash Flow: -14.29%
- Cash Flow: -$7,895
Includes a one-time $662,745 down payment (25%.).
View Details
LTR Genie Score 26
$2,895,000
3 Beds 3.0000 Baths 2491 sqft. SINGLE FAMILY
78-7004 Mololani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 3.38%
- Net ROI: $2,081
- Mortgage: $13,018
- Monthly Rent: $6,034
- Expense : $15,825
- Property Tax : $2,412.50
- Insurance: $95
- Cash Flow: -15.92%
- Cash Flow: -$9,791
Includes a one-time $738,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,750,000
1 Beds 2.0000 Baths 1105 sqft. SINGLE FAMILY
78-6666 Alii Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: -1.79%
- Net ROI: -$666
- Mortgage: $7,869
- Monthly Rent: $1,827
- Expense : $9,670
- Property Tax : $1,458.33
- Insurance: $42
- Cash Flow: -21.09%
- Cash Flow: -$7,842
Includes a one-time $446,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,295,000
3 Beds 3.0000 Baths 2351 sqft. SINGLE FAMILY
73-4474 Aniani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 5.24%
- Net ROI: $2,554
- Mortgage: $10,320
- Monthly Rent: $5,764
- Expense : $12,622
- Property Tax : $1,912.50
- Insurance: $90
- Cash Flow: -14.06%
- Cash Flow: -$6,857
Includes a one-time $585,225 down payment (25%.).
View Details
LTR Genie Score 26
$3,200,000
4 Beds 5.0000 Baths 3274 sqft. SINGLE FAMILY
75-6171 Papala Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 5.30%
- Net ROI: $3,604
- Mortgage: $14,389
- Monthly Rent: $7,962
- Expense : $17,481
- Property Tax : $2,666.67
- Insurance: $125
- Cash Flow: -14.00%
- Cash Flow: -$9,518
Includes a one-time $816,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,425,000
3 Beds 2.0000 Baths 1804 sqft. SINGLE FAMILY
77-267 Hoomohala Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.63%
- Net ROI: $2,007
- Mortgage: $6,408
- Monthly Rent: $4,127
- Expense : $7,964
- Property Tax : $1,187.50
- Insurance: $69
- Cash Flow: -12.67%
- Cash Flow: -$3,837
Includes a one-time $363,375 down payment (25%.).
View Details
LTR Genie Score 26
$1,055,000
2 Beds 2.0000 Baths 1329 sqft. SINGLE FAMILY
75-284 Malulani Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.13%
- Net ROI: $2,047
- Mortgage: $4,744
- Monthly Rent: $3,694
- Expense : $5,974
- Property Tax : $879.17
- Insurance: $51
- Cash Flow: -10.17%
- Cash Flow: -$2,279
Includes a one-time $269,025 down payment (25%.).
View Details
LTR Genie Score 26
$1,395,000
4 Beds 4.0000 Baths 2411 sqft. SINGLE FAMILY
73-1178 Loloa Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.36%
- Net ROI: $2,775
- Mortgage: $6,273
- Monthly Rent: $4,881
- Expense : $7,827
- Property Tax : $1,162.50
- Insurance: $92
- Cash Flow: -9.94%
- Cash Flow: -$2,946
Includes a one-time $355,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,650,000
7 Beds 7.0000 Baths 4949 sqft. SINGLE FAMILY
73-1203 Ahulani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.71%
- Net ROI: $2,704
- Mortgage: $7,419
- Monthly Rent: $5,220
- Expense : $9,283
- Property Tax : $1,375.00
- Insurance: $189
- Cash Flow: -11.59%
- Cash Flow: -$4,063
Includes a one-time $420,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,250,000
4 Beds 4.0000 Baths 3778 sqft. SINGLE FAMILY
73-1202 Hamo St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.59%
- Net ROI: $4,107
- Mortgage: $10,117
- Monthly Rent: $7,316
- Expense : $12,437
- Property Tax : $1,875.00
- Insurance: $144
- Cash Flow: -10.71%
- Cash Flow: -$5,120
Includes a one-time $573,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,350,000
3 Beds 3.0000 Baths 2469 sqft. SINGLE FAMILY
76-4355 Leilani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.43%
- Net ROI: $3,709
- Mortgage: $10,567
- Monthly Rent: $6,991
- Expense : $12,920
- Property Tax : $1,958.33
- Insurance: $94
- Cash Flow: -11.87%
- Cash Flow: -$5,928
Includes a one-time $599,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,199,000
3 Beds 3.0000 Baths 2239 sqft. SINGLE FAMILY
76-6357 Kilohana St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.12%
- Net ROI: $2,859
- Mortgage: $9,888
- Monthly Rent: $5,947
- Expense : $12,106
- Property Tax : $1,832.50
- Insurance: $85
- Cash Flow: -13.18%
- Cash Flow: -$6,158
Includes a one-time $560,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,359,999
3 Beds 2.0000 Baths 1198 sqft. SINGLE FAMILY
73-1085 Kuuleialoha Cir, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.44%
- Net ROI: $2,154
- Mortgage: $6,115
- Monthly Rent: $4,171
- Expense : $7,594
- Property Tax : $1,133.33
- Insurance: $46
- Cash Flow: -11.85%
- Cash Flow: -$3,423
Includes a one-time $346,800 down payment (25%.).
View Details
LTR Genie Score 26
$1,599,000
3 Beds 3.0000 Baths 2214 sqft. SINGLE FAMILY
78-617 Ihilani Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.38%
- Net ROI: $2,509
- Mortgage: $7,190
- Monthly Rent: $4,858
- Expense : $8,907
- Property Tax : $1,332.50
- Insurance: $84
- Cash Flow: -11.92%
- Cash Flow: -$4,049
Includes a one-time $407,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,650,000
3 Beds 3.0000 Baths 3091 sqft. SINGLE FAMILY
76-726B Hualalai Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.79%
- Net ROI: $2,733
- Mortgage: $7,419
- Monthly Rent: $5,178
- Expense : $9,212
- Property Tax : $1,375.00
- Insurance: $118
- Cash Flow: -11.51%
- Cash Flow: -$4,034
Includes a one-time $420,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,379,000
3 Beds 2.0000 Baths 1300 sqft. SINGLE FAMILY
73-1272 Hiolani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 5.66%
- Net ROI: $1,658
- Mortgage: $6,201
- Monthly Rent: $3,702
- Expense : $7,700
- Property Tax : $1,149.17
- Insurance: $50
- Cash Flow: -13.63%
- Cash Flow: -$3,997
Includes a one-time $351,645 down payment (25%.).
View Details
LTR Genie Score 26
$1,683,000
6 Beds 3.0000 Baths 2994 sqft. SINGLE FAMILY
75-795 Hiona St, Holualoa, HI 96725
Long Term (Monthly)
- Net ROI: 7.79%
- Net ROI: $2,787
- Mortgage: $7,568
- Monthly Rent: $5,269
- Expense : $9,385
- Property Tax : $1,402.50
- Insurance: $114
- Cash Flow: -11.51%
- Cash Flow: -$4,115
Includes a one-time $429,165 down payment (25%.).
View Details
LTR Genie Score 26
$2,665,000
4 Beds 5.0000 Baths 4405 sqft. SINGLE FAMILY
74-4688 Pokole Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.27%
- Net ROI: $3,557
- Mortgage: $11,984
- Monthly Rent: $7,300
- Expense : $14,672
- Property Tax : $2,220.83
- Insurance: $168
- Cash Flow: -13.02%
- Cash Flow: -$7,372
Includes a one-time $679,575 down payment (25%.).
View Details
LTR Genie Score 26
$2,150,000
5 Beds 3.0000 Baths 2311 sqft. SINGLE FAMILY
75-358 Melelina Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 4.83%
- Net ROI: $2,207
- Mortgage: $9,668
- Monthly Rent: $5,237
- Expense : $11,848
- Property Tax : $1,791.67
- Insurance: $88
- Cash Flow: -14.46%
- Cash Flow: -$6,610
Includes a one-time $548,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,300,500
4 Beds 2.0000 Baths 1860 sqft. SINGLE FAMILY
73-4114 Ihupani Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.19%
- Net ROI: $1,987
- Mortgage: $5,848
- Monthly Rent: $3,956
- Expense : $7,303
- Property Tax : $1,083.75
- Insurance: $71
- Cash Flow: -12.11%
- Cash Flow: -$3,346
Includes a one-time $331,628 down payment (25%.).
View Details
LTR Genie Score 26
$1,650,000
6 Beds 4.0000 Baths 2592 sqft. MULTI FAMILY
73-961 Ahulani St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 2.26%
- Net ROI: $792
- Mortgage: $7,419
- Monthly Rent: $3,218
- Expense : $9,193
- Property Tax : $1,375.00
- Insurance: $99
- Cash Flow: -17.04%
- Cash Flow: -$5,975
Includes a one-time $420,750 down payment (25%.).
View Details
LTR Genie Score 26
$899,000
2 Beds 2.0000 Baths 761 sqft. CONDO
75-6016 Alii Dr APT 129, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.00%
- Net ROI: $1,338
- Mortgage: $4,042
- Monthly Rent: $2,772
- Expense : $5,121
- Property Tax : $749.17
- Insurance: $29
- Cash Flow: -12.29%
- Cash Flow: -$2,348
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 26
$1,675,000
4 Beds 3.0000 Baths 2916 sqft. SINGLE FAMILY
76-6319 Leone St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.19%
- Net ROI: $2,561
- Mortgage: $7,532
- Monthly Rent: $5,030
- Expense : $9,339
- Property Tax : $1,395.83
- Insurance: $111
- Cash Flow: -12.11%
- Cash Flow: -$4,308
Includes a one-time $427,125 down payment (25%.).
View Details
LTR Genie Score 26
$798,000
2 Beds 2.0000 Baths 1215 sqft. CONDO
75-5919 Alii Dr APT S22, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.70%
- Net ROI: $1,475
- Mortgage: $3,588
- Monthly Rent: $2,802
- Expense : $4,600
- Property Tax : $665.00
- Insurance: $46
- Cash Flow: -10.60%
- Cash Flow: -$1,797
Includes a one-time $203,490 down payment (25%.).
View Details
LTR Genie Score 26
$1,650,000
2 Beds 2.0000 Baths 1120 sqft. CONDO
75-5888 Alii Dr APT D38, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 1.94%
- Net ROI: $682
- Mortgage: $7,419
- Monthly Rent: $3,052
- Expense : $9,137
- Property Tax : $1,375.00
- Insurance: $43
- Cash Flow: -17.36%
- Cash Flow: -$6,085
Includes a one-time $420,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,299,000
3 Beds 3.0000 Baths 2546 sqft. CONDO
75-6040 Alii Dr #108, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 2.28%
- Net ROI: $1,116
- Mortgage: $10,338
- Monthly Rent: $4,338
- Expense : $12,651
- Property Tax : $1,915.83
- Insurance: $97
- Cash Flow: -17.02%
- Cash Flow: -$8,312
Includes a one-time $586,245 down payment (25%.).
View Details
LTR Genie Score 26
$1,599,999
3 Beds 2.0000 Baths 1766 sqft. SINGLE FAMILY
78-6928 Walua Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 4.32%
- Net ROI: $1,469
- Mortgage: $7,195
- Monthly Rent: $3,802
- Expense : $8,895
- Property Tax : $1,333.33
- Insurance: $67
- Cash Flow: -14.97%
- Cash Flow: -$5,093
Includes a one-time $408,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,099,000
3 Beds 2.0000 Baths 1895 sqft. SINGLE FAMILY
73-1219 Mahilani Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.43%
- Net ROI: $1,969
- Mortgage: $4,942
- Monthly Rent: $3,692
- Expense : $6,230
- Property Tax : $915.83
- Insurance: $72
- Cash Flow: -10.87%
- Cash Flow: -$2,537
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 26
$998,000
2 Beds 2.0000 Baths 1263 sqft. CONDO
75-6106 Alii Dr #320, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.75%
- Net ROI: $1,645
- Mortgage: $4,488
- Monthly Rent: $3,219
- Expense : $5,667
- Property Tax : $831.67
- Insurance: $48
- Cash Flow: -11.55%
- Cash Flow: -$2,448
Includes a one-time $254,490 down payment (25%.).
View Details
LTR Genie Score 26
$1,150,000
2 Beds 2.0000 Baths 761 sqft. CONDO
75-6016 Alii Dr APT 330, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 4.21%
- Net ROI: $1,030
- Mortgage: $5,171
- Monthly Rent: $2,772
- Expense : $6,458
- Property Tax : $958.33
- Insurance: $29
- Cash Flow: -15.09%
- Cash Flow: -$3,686
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 26
$3,000,000
5 Beds 5.0000 Baths 4624 sqft. SINGLE FAMILY
73-4289 Iliili St, Street, HI 96740
Long Term (Monthly)
- Net ROI: 5.11%
- Net ROI: $3,259
- Mortgage: $13,490
- Monthly Rent: $7,422
- Expense : $16,466
- Property Tax : $2,500.00
- Insurance: $176
- Cash Flow: -14.19%
- Cash Flow: -$9,044
Includes a one-time $765,000 down payment (25%.).
View Details
LTR Genie Score 26
$2,600,000
3 Beds 2.0000 Baths 2588 sqft. SINGLE FAMILY
76-6413 Nightingale Ln, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 3.88%
- Net ROI: $2,145
- Mortgage: $11,691
- Monthly Rent: $5,739
- Expense : $14,257
- Property Tax : $2,166.67
- Insurance: $99
- Cash Flow: -15.42%
- Cash Flow: -$8,517
Includes a one-time $663,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,300,000
2 Beds 2.0000 Baths 1448 sqft. CONDO
78-6834 Alii Dr #22B-201-202, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 4.42%
- Net ROI: $1,222
- Mortgage: $5,846
- Monthly Rent: $3,175
- Expense : $7,284
- Property Tax : $1,083.33
- Insurance: $55
- Cash Flow: -14.87%
- Cash Flow: -$4,109
Includes a one-time $331,500 down payment (25%.).
View Details
LTR Genie Score 26
$635,000
0 Beds 1.0000 Baths 480 sqft. CONDO
77-6452 Kona Magic Iss #203, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.55%
- Net ROI: $885
- Mortgage: $2,855
- Monthly Rent: $1,983
- Expense : $3,703
- Property Tax : $529.17
- Insurance: $18
- Cash Flow: -12.75%
- Cash Flow: -$1,719
Includes a one-time $161,925 down payment (25%.).
View Details
LTR Genie Score 26
$2,350,000
3 Beds 3.0000 Baths 2212 sqft. SINGLE FAMILY
78-6871 Kuhinanui St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 4.84%
- Net ROI: $2,416
- Mortgage: $10,567
- Monthly Rent: $5,688
- Expense : $12,910
- Property Tax : $1,958.33
- Insurance: $84
- Cash Flow: -14.46%
- Cash Flow: -$7,221
Includes a one-time $599,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,100,000
1 Beds 2.0000 Baths 738 sqft. CONDO
75-5888 Alii Dr APT A7, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 3.69%
- Net ROI: $865
- Mortgage: $4,946
- Monthly Rent: $2,545
- Expense : $6,191
- Property Tax : $916.67
- Insurance: $28
- Cash Flow: -15.60%
- Cash Flow: -$3,646
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,250,000
2 Beds 2.0000 Baths 921 sqft. TOWNHOUSE
78-6800 Alii Dr APT 2, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 2.57%
- Net ROI: $683
- Mortgage: $5,621
- Monthly Rent: $2,554
- Expense : $6,998
- Property Tax : $1,041.67
- Insurance: $35
- Cash Flow: -16.73%
- Cash Flow: -$4,443
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,699,000
2 Beds 2.0000 Baths 1486 sqft. CONDO
78-261 Manukai St APT 2802, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 3.09%
- Net ROI: $1,116
- Mortgage: $7,640
- Monthly Rent: $3,560
- Expense : $9,412
- Property Tax : $1,415.83
- Insurance: $57
- Cash Flow: -16.21%
- Cash Flow: -$5,852
Includes a one-time $433,245 down payment (25%.).
View Details
LTR Genie Score 26
$970,000
2 Beds 3.0000 Baths 1404 sqft. CONDO
78-6833 Alii Dr APT N5, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.04%
- Net ROI: $1,866
- Mortgage: $4,362
- Monthly Rent: $3,411
- Expense : $5,524
- Property Tax : $808.33
- Insurance: $54
- Cash Flow: -10.25%
- Cash Flow: -$2,112
Includes a one-time $247,350 down payment (25%.).
View Details
LTR Genie Score 26
$875,000
2 Beds 2.0000 Baths 1232 sqft. CONDO
76-6225 Alii Dr APT 101, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.59%
- Net ROI: $1,411
- Mortgage: $3,935
- Monthly Rent: $2,833
- Expense : $5,011
- Property Tax : $729.17
- Insurance: $47
- Cash Flow: -11.70%
- Cash Flow: -$2,177
Includes a one-time $223,125 down payment (25%.).
View Details
LTR Genie Score 26
$1,195,000
2 Beds 2.0000 Baths 1188 sqft. CONDO
78-6800 Alii Dr Unit 3101, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 8.06%
- Net ROI: $2,048
- Mortgage: $5,373
- Monthly Rent: $3,862
- Expense : $6,715
- Property Tax : $995.83
- Insurance: $45
- Cash Flow: -11.23%
- Cash Flow: -$2,852
Includes a one-time $304,725 down payment (25%.).
View Details
LTR Genie Score 26
$675,000
1 Beds 1.0000 Baths 630 sqft. CONDO
75-5888 Kona Reef E #23, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.46%
- Net ROI: $1,071
- Mortgage: $3,035
- Monthly Rent: $2,224
- Expense : $3,922
- Property Tax : $562.50
- Insurance: $24
- Cash Flow: -11.84%
- Cash Flow: -$1,697
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 26
$1,088,800
2 Beds 2.0000 Baths 1170 sqft. CONDO
75-6040 Alii Dr #704, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 5.75%
- Net ROI: $1,331
- Mortgage: $4,896
- Monthly Rent: $3,013
- Expense : $6,148
- Property Tax : $907.33
- Insurance: $45
- Cash Flow: -13.55%
- Cash Flow: -$3,134
Includes a one-time $277,644 down payment (25%.).
View Details
LTR Genie Score 26
$699,000
1 Beds 2.0000 Baths 780 sqft. CONDO
75-5782 Kuakini Hwy APT 311, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.66%
- Net ROI: $1,139
- Mortgage: $3,143
- Monthly Rent: $2,327
- Expense : $4,055
- Property Tax : $582.50
- Insurance: $30
- Cash Flow: -11.64%
- Cash Flow: -$1,728
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 26
$738,888
1 Beds 2.0000 Baths 780 sqft. CONDO
75-5782 Kuakini Hwy APT 203, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.94%
- Net ROI: $1,090
- Mortgage: $3,323
- Monthly Rent: $2,327
- Expense : $4,268
- Property Tax : $615.74
- Insurance: $30
- Cash Flow: -12.36%
- Cash Flow: -$1,941
Includes a one-time $188,416 down payment (25%.).
View Details
LTR Genie Score 26
$660,000
1 Beds 1.0000 Baths 651 sqft. CONDO
76-6246 Alii Dr #224, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.29%
- Net ROI: $1,023
- Mortgage: $2,968
- Monthly Rent: $2,159
- Expense : $3,843
- Property Tax : $550.00
- Insurance: $25
- Cash Flow: -12.00%
- Cash Flow: -$1,683
Includes a one-time $168,300 down payment (25%.).
View Details
LTR Genie Score 26
$1,325,000
2 Beds 2.0000 Baths 1486 sqft. CONDO
78-261 Manukai St APT 3601, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 5.59%
- Net ROI: $1,575
- Mortgage: $5,958
- Monthly Rent: $3,560
- Expense : $7,419
- Property Tax : $1,104.17
- Insurance: $57
- Cash Flow: -13.71%
- Cash Flow: -$3,858
Includes a one-time $337,875 down payment (25%.).
View Details
LTR Genie Score 26
$1,175,000
2 Beds 2.0000 Baths 1170 sqft. CONDO
78-6800 Alii Dr #2202, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 5.65%
- Net ROI: $1,411
- Mortgage: $5,284
- Monthly Rent: $3,199
- Expense : $6,607
- Property Tax : $979.17
- Insurance: $45
- Cash Flow: -13.65%
- Cash Flow: -$3,408
Includes a one-time $299,625 down payment (25%.).
View Details
LTR Genie Score 26
$1,110,000
2 Beds 3.0000 Baths 1404 sqft. CONDO
78-6833 Alii Dr APT F5, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.18%
- Net ROI: $1,694
- Mortgage: $4,991
- Monthly Rent: $3,411
- Expense : $6,270
- Property Tax : $925.00
- Insurance: $54
- Cash Flow: -12.12%
- Cash Flow: -$2,858
Includes a one-time $283,050 down payment (25%.).
View Details
LTR Genie Score 26
$755,000
1 Beds 2.0000 Baths 780 sqft. CONDO
75-5782 Kuakini Hwy APT 202, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.29%
- Net ROI: $1,170
- Mortgage: $3,395
- Monthly Rent: $2,427
- Expense : $4,354
- Property Tax : $629.17
- Insurance: $30
- Cash Flow: -12.01%
- Cash Flow: -$1,926
Includes a one-time $192,525 down payment (25%.).
View Details
LTR Genie Score 26
$699,999
0 Beds 1.0000 Baths 400 sqft. CONDO
77-6452 Alii Dr #204, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.89%
- Net ROI: $1,025
- Mortgage: $3,148
- Monthly Rent: $2,200
- Expense : $4,046
- Property Tax : $583.33
- Insurance: $15
- Cash Flow: -12.41%
- Cash Flow: -$1,846
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,794,000
3 Beds 3.0000 Baths 1746 sqft. CONDO
78-261 Manukai St APT 2204, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 4.35%
- Net ROI: $1,660
- Mortgage: $8,067
- Monthly Rent: $4,231
- Expense : $9,929
- Property Tax : $1,495.00
- Insurance: $67
- Cash Flow: -14.95%
- Cash Flow: -$5,697
Includes a one-time $457,470 down payment (25%.).
View Details
LTR Genie Score 26
$1,200,000
3 Beds 2.0000 Baths 1412 sqft. CONDO
78-261 Manukai St APT 303, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.77%
- Net ROI: $1,981
- Mortgage: $5,396
- Monthly Rent: $3,809
- Expense : $6,750
- Property Tax : $1,000.00
- Insurance: $54
- Cash Flow: -11.53%
- Cash Flow: -$2,940
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 26
$799,000
0 Beds 1.0000 Baths 400 sqft. CONDO
77-6452 Kona Magic Iss #302, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 3.11%
- Net ROI: $528
- Mortgage: $3,593
- Monthly Rent: $1,825
- Expense : $4,574
- Property Tax : $665.83
- Insurance: $15
- Cash Flow: -16.18%
- Cash Flow: -$2,748
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,575,000
3 Beds 3.0000 Baths 1551 sqft. SINGLE FAMILY
75-3748 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 7.24%
- Net ROI: $2,422
- Mortgage: $7,082
- Monthly Rent: $4,717
- Expense : $8,754
- Property Tax : $1,312.50
- Insurance: $59
- Cash Flow: -12.06%
- Cash Flow: -$4,036
Includes a one-time $401,625 down payment (25%.).
View Details
LTR Genie Score 26
$980,000
2 Beds 3.0000 Baths 1404 sqft. CONDO
78-6833 Alii Dr APT H5, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 6.36%
- Net ROI: $1,324
- Mortgage: $4,407
- Monthly Rent: $2,882
- Expense : $5,577
- Property Tax : $816.67
- Insurance: $54
- Cash Flow: -12.94%
- Cash Flow: -$2,694
Includes a one-time $249,900 down payment (25%.).
View Details
LTR Genie Score 26
$1,389,000
4 Beds 3.0000 Baths 2192 sqft. SINGLE FAMILY
Kealii Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 8.21%
- Net ROI: $2,425
- Mortgage: $6,246
- Monthly Rent: $4,515
- Expense : $7,787
- Property Tax : $1,157.50
- Insurance: $84
- Cash Flow: -11.09%
- Cash Flow: -$3,271
Includes a one-time $354,195 down payment (25%.).
View Details
LTR Genie Score 26
$1,389,000
4 Beds 3.0000 Baths 2192 sqft. SINGLE FAMILY
Kealii R Plan, The Cottages on Ali'i Drive
Long Term (Monthly)
- Net ROI: 8.21%
- Net ROI: $2,425
- Mortgage: $6,246
- Monthly Rent: $4,515
- Expense : $7,787
- Property Tax : $1,157.50
- Insurance: $84
- Cash Flow: -11.09%
- Cash Flow: -$3,271
Includes a one-time $354,195 down payment (25%.).
View Details
LTR Genie Score 26
$995,000
0 Beds 0.0000 Baths 0 sqft. CONDO
75-5719 Alii Dr #1-2, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 4.80%
- Net ROI: $1,016
- Mortgage: $4,474
- Monthly Rent: $2,538
- Expense : $5,603
- Property Tax : $829.17
- Insurance: $0
- Cash Flow: -14.49%
- Cash Flow: -$3,065
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 24
$899,000
3 Beds 2.0000 Baths 1248 sqft. SINGLE FAMILY
73-1134 Loloa Dr, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.47%
- Net ROI: $1,810
- Mortgage: $4,042
- Monthly Rent: $3,262
- Expense : $5,139
- Property Tax : $749.17
- Insurance: $48
- Cash Flow: -9.83%
- Cash Flow: -$1,877
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 24
$1,199,000
4 Beds 3.0000 Baths 1980 sqft. SINGLE FAMILY
77-6484 Ono Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.34%
- Net ROI: $2,636
- Mortgage: $5,391
- Monthly Rent: $4,485
- Expense : $6,766
- Property Tax : $999.17
- Insurance: $76
- Cash Flow: -8.95%
- Cash Flow: -$2,281
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 24
$1,400,000
3 Beds 2.0000 Baths 1761 sqft. SINGLE FAMILY
77-464 Moeuhane Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.07%
- Net ROI: $2,997
- Mortgage: $6,295
- Monthly Rent: $5,084
- Expense : $7,829
- Property Tax : $1,166.67
- Insurance: $67
- Cash Flow: -9.22%
- Cash Flow: -$2,745
Includes a one-time $357,000 down payment (25%.).
View Details
LTR Genie Score 24
$1,225,000
3 Beds 2.0000 Baths 1934 sqft. SINGLE FAMILY
73-1101 Makamaka St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.29%
- Net ROI: $2,680
- Mortgage: $5,508
- Monthly Rent: $4,559
- Expense : $6,903
- Property Tax : $1,020.83
- Insurance: $74
- Cash Flow: -9.00%
- Cash Flow: -$2,343
Includes a one-time $312,375 down payment (25%.).
View Details
LTR Genie Score 24
$1,399,000
3 Beds 2.0000 Baths 1322 sqft. SINGLE FAMILY
73-3707 Kaimalolo Pl, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.29%
- Net ROI: $3,061
- Mortgage: $6,291
- Monthly Rent: $5,130
- Expense : $7,807
- Property Tax : $1,165.83
- Insurance: $50
- Cash Flow: -9.00%
- Cash Flow: -$2,677
Includes a one-time $356,745 down payment (25%.).
View Details
LTR Genie Score 24
$1,549,000
3 Beds 2.0000 Baths 1726 sqft. SINGLE FAMILY
77-236 Hoomohala Rd, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.11%
- Net ROI: $3,327
- Mortgage: $6,965
- Monthly Rent: $5,596
- Expense : $8,622
- Property Tax : $1,290.83
- Insurance: $66
- Cash Flow: -9.19%
- Cash Flow: -$3,025
Includes a one-time $394,995 down payment (25%.).
View Details
LTR Genie Score 24
$1,050,000
3 Beds 2.0000 Baths 1308 sqft. SINGLE FAMILY
76-6222 Halehau St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.95%
- Net ROI: $2,223
- Mortgage: $4,721
- Monthly Rent: $3,863
- Expense : $5,946
- Property Tax : $875.00
- Insurance: $50
- Cash Flow: -9.34%
- Cash Flow: -$2,083
Includes a one-time $267,750 down payment (25%.).
View Details
LTR Genie Score 24
$1,199,000
3 Beds 2.0000 Baths 1950 sqft. SINGLE FAMILY
76-6404 Pualani St #4, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.24%
- Net ROI: $2,610
- Mortgage: $5,391
- Monthly Rent: $4,458
- Expense : $6,765
- Property Tax : $999.17
- Insurance: $74
- Cash Flow: -9.04%
- Cash Flow: -$2,306
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 24
$1,575,000
3 Beds 4.0000 Baths 2576 sqft. SINGLE FAMILY
76-6320 Leone St, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.26%
- Net ROI: $3,433
- Mortgage: $7,082
- Monthly Rent: $5,767
- Expense : $8,793
- Property Tax : $1,312.50
- Insurance: $98
- Cash Flow: -9.04%
- Cash Flow: -$3,025
Includes a one-time $401,625 down payment (25%.).
View Details
LTR Genie Score 24
$929,000
2 Beds 2.0000 Baths 1271 sqft. CONDO
78-6920 Alii Dr APT 301, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.48%
- Net ROI: $1,871
- Mortgage: $4,177
- Monthly Rent: $3,361
- Expense : $5,300
- Property Tax : $774.17
- Insurance: $48
- Cash Flow: -9.82%
- Cash Flow: -$1,939
Includes a one-time $236,895 down payment (25%.).
View Details
LTR Genie Score 24
$799,000
2 Beds 2.0000 Baths 1008 sqft. CONDO
78-6665 Alii Dr APT 302, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.41%
- Net ROI: $1,598
- Mortgage: $3,593
- Monthly Rent: $2,918
- Expense : $4,597
- Property Tax : $665.83
- Insurance: $38
- Cash Flow: -9.89%
- Cash Flow: -$1,679
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 24
$1,190,000
4 Beds 2.0000 Baths 2408 sqft. SINGLE FAMILY
77-6316 Mamalahoa Hwy, Holualoa, HI 96725
Long Term (Monthly)
- Net ROI: 9.86%
- Net ROI: $2,495
- Mortgage: $5,351
- Monthly Rent: $4,349
- Expense : $6,734
- Property Tax : $991.67
- Insurance: $92
- Cash Flow: -9.43%
- Cash Flow: -$2,385
Includes a one-time $303,450 down payment (25%.).
View Details
LTR Genie Score 24
$870,000
2 Beds 2.0000 Baths 1161 sqft. CONDO
78-6920 Alii Dr APT 320, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 10.23%
- Net ROI: $1,892
- Mortgage: $3,912
- Monthly Rent: $3,305
- Expense : $4,981
- Property Tax : $725.00
- Insurance: $44
- Cash Flow: -9.07%
- Cash Flow: -$1,676
Includes a one-time $221,850 down payment (25%.).
View Details
LTR Genie Score 24
$1,245,000
3 Beds 3.0000 Baths 1551 sqft. SINGLE FAMILY
75-3542 Leialii Loop, Kailua Kona, HI 96740
Long Term (Monthly)
- Net ROI: 9.96%
- Net ROI: $2,639
- Mortgage: $5,598
- Monthly Rent: $4,528
- Expense : $6,995
- Property Tax : $1,037.50
- Insurance: $59
- Cash Flow: -9.32%
- Cash Flow: -$2,466
Includes a one-time $317,475 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (46 to 93)
Good (43 to 46)
Average (40 to 43)
Bad (26 to 40)
Poor (24 to 26)

See the Full Picture for Kona, HI

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in Kona, HI.

Analyze a Property →

Market Snapshot: Kona, HI

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$3,005	$4,243
Appreciation	6.5%	—
Job Growth	0%	—
Population	0	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$3,005

STR

$4,243

Appreciation

Properties for Sale in Kona, HI

Property Listings in Kona, HI

285 Properties for sale in Kona, HI

$180,000

74-5618 Palani Rd APT F7, Kailua Kona, HI 96740

Long Term (Monthly)

$80,000

75-6016 Alii Dr APT 118, Kailua Kona, HI 96740

Long Term (Monthly)

$134,500

74-5618 Palani Rd APT M6, Kailua Kona, HI 96740

Long Term (Monthly)

$250,000

75-6026 Alii Dr APT 2102, Kailua Kona, HI 96740

Long Term (Monthly)

$110,000

75-6016 Alii Dr APT 112, Kailua Kona, HI 96740

Long Term (Monthly)

$125,000

74-5618 Palani Rd APT I5, Kailua Kona, HI 96740

Long Term (Monthly)

$425,000

76-134 Heenalu Rd #8, Kailua Kona, HI 96740

Long Term (Monthly)

$655,000

78-7110 Kaluna St Unit 1A, Kailua Kona, HI 96740

Long Term (Monthly)

$399,000

76-134 Heenalu Rd APT 10, Kailua Kona, HI 96740

Long Term (Monthly)

$139,000

75-5680 Kuakini Hwy APT 206, Kailua Kona, HI 96740

Long Term (Monthly)

$689,000

78-6842 Alii Dr APT 11-102, Kailua Kona, HI 96740

Long Term (Monthly)

$340,000

75-6026 Alii Dr APT 5305, Kailua Kona, HI 96740

Long Term (Monthly)

$445,000

75-6081 Alii Dr APT A204, Kailua Kona, HI 96740

Long Term (Monthly)

$1,020,000

76-6246 Alii Dr #411, Kailua Kona, HI 96740

Long Term (Monthly)

$463,000

77-6581 Sea View Cir Unit 2C, Kailua Kona, HI 96740

Long Term (Monthly)

$499,000

78-216 Makolea St APT 21, Kailua Kona, HI 96740

Long Term (Monthly)

$319,000

75-6026 Alii Dr APT 2203, Kailua Kona, HI 96740

Long Term (Monthly)

$340,000

75-6026 Alii Dr APT 3304, Kailua Kona, HI 96740

Long Term (Monthly)

$950,000

76-6246 Alii Dr #219, Kailua Kona, HI 96740

Long Term (Monthly)

$322,500

75-6026 Alii Dr APT 5302, Kailua Kona, HI 96740

Long Term (Monthly)

$575,000

77-301 Noelani Way Unit 35, Kailua Kona, HI 96740

Long Term (Monthly)

$199,500

75-5776 Kuakini Hwy APT 221, Kailua Kona, HI 96740

Long Term (Monthly)

$440,000

77-6581 Sea View Cir Unit 3B, Kailua Kona, HI 96740

Long Term (Monthly)

$175,000

75-5680 Kuakini Hwy APT 203, Kailua Kona, HI 96740

Long Term (Monthly)

$725,000

77-6512 Sea View Cir, Kailua Kona, HI 96740

Long Term (Monthly)

$695,000

75-234 Nani Kailua Dr APT 80, Kailua Kona, HI 96740