Is Las Vegas, NV a good place to invest in rental property in 2026?

Las Vegas, NV currently has an LTR Genie Score of 71 and an STR Genie Score of 75, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. With a population of 650,873 and job growth of 1.48%, the market shows moderate investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in Las Vegas, NV?

The estimated average long-term rent in Las Vegas, NV is $1,723 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $3,226. These estimates are based on current market data and comparable properties in the area.

What is the median home price in Las Vegas, NV?

The median home price in Las Vegas, NV is available to registered users. Property values have changed by -0.65% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in Las Vegas, NV?

Based on current market data, Las Vegas, NV offers an estimated LTR monthly cash flow of -$717 and STR monthly cash flow of $302 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does Las Vegas, NV compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of Las Vegas, NV. North Las Vegas, NV, Paradise, NV, Henderson, NV offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for Las Vegas, NV to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in Las Vegas, NV?

In Las Vegas, NV, Short Term Rental (STR) regulations are governed by the city's Department of Planning. Investors looking to purchase a property for STR purposes should be aware of the following regulations: 1. Permit Requirement: All STR properties in Las Vegas must obtain a Short Term Rental Per... View the full Market Insight report for complete regulatory details.

What is the population and job growth in Las Vegas, NV?

Las Vegas, NV has a population of 650,873 with a population growth rate of 0.94% and job growth of 1.48%. The median household income is $70,723. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in Las Vegas, NV — Rental Listings & ROI Data

Aerial view of Las Vegas, NV — investment properties market

Properties for Sale in Las Vegas, NV

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

560+ ListingsFor Sale

← Back to Las Vegas Market Report

560 Properties for sale in Las Vegas, NV

Sort by:

Showing 560 properties

Filters:

LTR Genie Score 93
$219,000
5 Beds 6.0000 Baths 1434 sqft. SINGLE FAMILY
3116 Kings Way, Las Vegas, NV 89102
Long Term (Monthly)
- Net ROI: 41.02%
- Net ROI: $1,910
- Mortgage: $985
- Monthly Rent: $2,491
- Expense : $1,480
- Property Tax : $155.13
- Insurance: $40
- Cash Flow: 21.72%
- Cash Flow: $1,011
Includes a one-time $55,845 down payment (25%.).
View Details
LTR Genie Score 93
$355,000
4 Beds 3.0000 Baths 1664 sqft. SINGLE FAMILY
1114 Ramona Cir, Las Vegas, NV 89106
Long Term (Monthly)
- Net ROI: 37.49%
- Net ROI: $2,829
- Mortgage: $1,596
- Monthly Rent: $3,567
- Expense : $2,194
- Property Tax : $251.46
- Insurance: $47
- Cash Flow: 18.20%
- Cash Flow: $1,373
Includes a one-time $90,525 down payment (25%.).
View Details
LTR Genie Score 93
$153,900
3 Beds 2.0000 Baths 1125 sqft. CONDO
1405 Vegas Valley Dr APT 226, Las Vegas, NV 89169
Long Term (Monthly)
- Net ROI: 43.47%
- Net ROI: $1,422
- Mortgage: $692
- Monthly Rent: $1,923
- Expense : $1,133
- Property Tax : $109.01
- Insurance: $32
- Cash Flow: 24.16%
- Cash Flow: $791
Includes a one-time $39,245 down payment (25%.).
View Details
LTR Genie Score 93
$45,000
2 Beds 2.0000 Baths 896 sqft. SINGLE FAMILY
5303 E Twain Ave Spc 82, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 134.51%
- Net ROI: $1,287
- Mortgage: $202
- Monthly Rent: $1,661
- Expense : $559
- Property Tax : $31.88
- Insurance: $25
- Cash Flow: 115.21%
- Cash Flow: $1,102
Includes a one-time $11,475 down payment (25%.).
View Details
LTR Genie Score 93
$650,000
4 Beds 4.0000 Baths 2799 sqft. SINGLE FAMILY
7318 Puckershire St, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 34.98%
- Net ROI: $4,832
- Mortgage: $2,923
- Monthly Rent: $5,928
- Expense : $3,762
- Property Tax : $460.42
- Insurance: $78
- Cash Flow: 15.68%
- Cash Flow: $2,167
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 93
$220,000
1 Beds 1.0000 Baths 615 sqft. CONDO
4381 W Flamingo Rd #1907, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 39.01%
- Net ROI: $1,824
- Mortgage: $989
- Monthly Rent: $2,384
- Expense : $1,462
- Property Tax : $155.83
- Insurance: $17
- Cash Flow: 19.71%
- Cash Flow: $922
Includes a one-time $56,100 down payment (25%.).
View Details
LTR Genie Score 80
$399,995
3 Beds 3.0000 Baths 1289 sqft. SINGLE FAMILY
1124 Nassau Dr, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 28.34%
- Net ROI: $2,410
- Mortgage: $1,799
- Monthly Rent: $3,187
- Expense : $2,418
- Property Tax : $283.33
- Insurance: $36
- Cash Flow: 9.04%
- Cash Flow: $769
Includes a one-time $101,999 down payment (25%.).
View Details
LTR Genie Score 80
$974,999
4 Beds 4.0000 Baths 4088 sqft. SINGLE FAMILY
581 Via Balizan Ave, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 28.74%
- Net ROI: $5,954
- Mortgage: $4,384
- Monthly Rent: $7,445
- Expense : $5,489
- Property Tax : $690.62
- Insurance: $115
- Cash Flow: 9.44%
- Cash Flow: $1,956
Includes a one-time $248,625 down payment (25%.).
View Details
LTR Genie Score 80
$428,999
4 Beds 3.0000 Baths 1984 sqft. SINGLE FAMILY
5201 Spencer St, Las Vegas, NV 89119
Long Term (Monthly)
- Net ROI: 29.54%
- Net ROI: $2,694
- Mortgage: $1,929
- Monthly Rent: $3,523
- Expense : $2,589
- Property Tax : $303.87
- Insurance: $56
- Cash Flow: 10.25%
- Cash Flow: $935
Includes a one-time $109,395 down payment (25%.).
View Details
LTR Genie Score 80
$350,000
5 Beds 3.0000 Baths 1779 sqft. SINGLE FAMILY
2583 Vegas Valley Dr, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 27.60%
- Net ROI: $2,053
- Mortgage: $1,574
- Monthly Rent: $2,789
- Expense : $2,172
- Property Tax : $247.92
- Insurance: $50
- Cash Flow: 8.30%
- Cash Flow: $618
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 80
$530,000
5 Beds 5.0000 Baths 2776 sqft. SINGLE FAMILY
3719 Cherokee Ave E, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 27.43%
- Net ROI: $3,090
- Mortgage: $2,383
- Monthly Rent: $4,052
- Expense : $3,136
- Property Tax : $375.42
- Insurance: $78
- Cash Flow: 8.12%
- Cash Flow: $916
Includes a one-time $135,150 down payment (25%.).
View Details
LTR Genie Score 80
$639,000
4 Beds 3.0000 Baths 2577 sqft. SINGLE FAMILY
8513 Estrelita Dr, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 27.38%
- Net ROI: $3,718
- Mortgage: $2,873
- Monthly Rent: $4,795
- Expense : $3,698
- Property Tax : $452.63
- Insurance: $72
- Cash Flow: 8.08%
- Cash Flow: $1,097
Includes a one-time $162,945 down payment (25%.).
View Details
LTR Genie Score 80
$385,000
6 Beds 2.0000 Baths 1488 sqft. SINGLE FAMILY
3685 Edison Ave, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 28.26%
- Net ROI: $2,313
- Mortgage: $1,731
- Monthly Rent: $3,079
- Expense : $2,346
- Property Tax : $272.71
- Insurance: $42
- Cash Flow: 8.95%
- Cash Flow: $734
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 78
$240,000
4 Beds 2.0000 Baths 1496 sqft. SINGLE FAMILY
2958 Ferndale St, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 29.79%
- Net ROI: $1,520
- Mortgage: $1,079
- Monthly Rent: $2,126
- Expense : $1,591
- Property Tax : $170.00
- Insurance: $42
- Cash Flow: 10.48%
- Cash Flow: $535
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 78
$159,999
2 Beds 2.0000 Baths 1081 sqft. CONDO
4300 W Lake Mead Blvd Unit 102, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 27.12%
- Net ROI: $923
- Mortgage: $719
- Monthly Rent: $1,429
- Expense : $1,163
- Property Tax : $113.33
- Insurance: $30
- Cash Flow: 7.82%
- Cash Flow: $266
Includes a one-time $40,800 down payment (25%.).
View Details
LTR Genie Score 78
$160,000
2 Beds 2.0000 Baths 1073 sqft. CONDO
4730 Obannon Dr APT C, Las Vegas, NV 89102
Long Term (Monthly)
- Net ROI: 28.54%
- Net ROI: $971
- Mortgage: $719
- Monthly Rent: $1,477
- Expense : $1,163
- Property Tax : $113.33
- Insurance: $30
- Cash Flow: 9.24%
- Cash Flow: $315
Includes a one-time $40,800 down payment (25%.).
View Details
LTR Genie Score 78
$135,000
1 Beds 1.0000 Baths 793 sqft. CONDO
2838 Geary Pl Unit 4006, Las Vegas, NV 89109
Long Term (Monthly)
- Net ROI: 30.39%
- Net ROI: $872
- Mortgage: $607
- Monthly Rent: $1,343
- Expense : $1,025
- Property Tax : $95.63
- Insurance: $22
- Cash Flow: 11.09%
- Cash Flow: $319
Includes a one-time $34,425 down payment (25%.).
View Details
LTR Genie Score 64
$385,000
2 Beds 3.0000 Baths 1852 sqft. TOWNHOUSE
2860 Blue Key Ct #2, Enterprise, NV 89123
Long Term (Monthly)
- Net ROI: 23.24%
- Net ROI: $1,902
- Mortgage: $1,731
- Monthly Rent: $2,678
- Expense : $2,356
- Property Tax : $272.71
- Insurance: $52
- Cash Flow: 3.94%
- Cash Flow: $323
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 64
$355,000
2 Beds 2.0000 Baths 1179 sqft. TOWNHOUSE
8913 Antioch Way, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 20.89%
- Net ROI: $1,576
- Mortgage: $1,596
- Monthly Rent: $2,301
- Expense : $2,181
- Property Tax : $251.46
- Insurance: $33
- Cash Flow: 1.59%
- Cash Flow: $121
Includes a one-time $90,525 down payment (25%.).
View Details
LTR Genie Score 64
$995,000
6 Beds 6.0000 Baths 3598 sqft. SINGLE FAMILY
2334 N Michael Way, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 20.49%
- Net ROI: $4,332
- Mortgage: $4,474
- Monthly Rent: $5,831
- Expense : $5,580
- Property Tax : $704.79
- Insurance: $101
- Cash Flow: 1.19%
- Cash Flow: $252
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 64
$715,000
4 Beds 4.0000 Baths 3417 sqft. SINGLE FAMILY
8615 Mayport Dr, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 23.70%
- Net ROI: $3,601
- Mortgage: $3,215
- Monthly Rent: $4,786
- Expense : $4,117
- Property Tax : $506.46
- Insurance: $96
- Cash Flow: 4.39%
- Cash Flow: $669
Includes a one-time $182,325 down payment (25%.).
View Details
LTR Genie Score 64
$300,000
3 Beds 2.0000 Baths 1230 sqft. SINGLE FAMILY
4100 El Cederal Ave, Las Vegas, NV 89102
Long Term (Monthly)
- Net ROI: 21.95%
- Net ROI: $1,400
- Mortgage: $1,349
- Monthly Rent: $2,065
- Expense : $1,896
- Property Tax : $212.50
- Insurance: $34
- Cash Flow: 2.65%
- Cash Flow: $170
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 64
$525,000
3 Beds 3.0000 Baths 2116 sqft. SINGLE FAMILY
7910 Brookside Falls Ct, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 20.58%
- Net ROI: $2,297
- Mortgage: $2,361
- Monthly Rent: $3,235
- Expense : $3,092
- Property Tax : $371.88
- Insurance: $59
- Cash Flow: 1.28%
- Cash Flow: $144
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 64
$456,000
4 Beds 3.0000 Baths 2107 sqft. SINGLE FAMILY
9221 Valador Ave, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 20.30%
- Net ROI: $1,968
- Mortgage: $2,050
- Monthly Rent: $2,830
- Expense : $2,733
- Property Tax : $323.00
- Insurance: $59
- Cash Flow: 1.01%
- Cash Flow: $98
Includes a one-time $116,280 down payment (25%.).
View Details
LTR Genie Score 64
$649,000
4 Beds 3.0000 Baths 2476 sqft. SINGLE FAMILY
501 Lacy Ln, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 23.93%
- Net ROI: $3,301
- Mortgage: $2,918
- Monthly Rent: $4,386
- Expense : $3,747
- Property Tax : $459.71
- Insurance: $69
- Cash Flow: 4.63%
- Cash Flow: $639
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 64
$170,000
1 Beds 1.0000 Baths 946 sqft. SINGLE FAMILY
211 E Flamingo Rd #209, Las Vegas, NV 89109
Long Term (Monthly)
- Net ROI: 21.00%
- Net ROI: $759
- Mortgage: $764
- Monthly Rent: $1,273
- Expense : $1,211
- Property Tax : $120.42
- Insurance: $27
- Cash Flow: 1.71%
- Cash Flow: $62
Includes a one-time $43,350 down payment (25%.).
View Details
LTR Genie Score 64
$375,000
3 Beds 2.0000 Baths 1678 sqft. SINGLE FAMILY
6213 Anaconda St, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 21.06%
- Net ROI: $1,678
- Mortgage: $1,686
- Monthly Rent: $2,439
- Expense : $2,299
- Property Tax : $265.63
- Insurance: $47
- Cash Flow: 1.76%
- Cash Flow: $141
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 64
$415,000
3 Beds 3.0000 Baths 1514 sqft. SINGLE FAMILY
432 Capertino St, Las Vegas, NV 89145
Long Term (Monthly)
- Net ROI: 22.09%
- Net ROI: $1,949
- Mortgage: $1,866
- Monthly Rent: $2,749
- Expense : $2,503
- Property Tax : $293.96
- Insurance: $42
- Cash Flow: 2.80%
- Cash Flow: $247
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 64
$259,000
2 Beds 2.0000 Baths 1293 sqft. SINGLE FAMILY
700 Biltmore Dr, Las Vegas, NV 89101
Long Term (Monthly)
- Net ROI: 23.29%
- Net ROI: $1,282
- Mortgage: $1,165
- Monthly Rent: $1,904
- Expense : $1,684
- Property Tax : $183.46
- Insurance: $36
- Cash Flow: 3.98%
- Cash Flow: $220
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 64
$499,888
4 Beds 3.0000 Baths 1991 sqft. SINGLE FAMILY
9821 Virginia Woods Cir, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 21.05%
- Net ROI: $2,237
- Mortgage: $2,248
- Monthly Rent: $3,144
- Expense : $2,958
- Property Tax : $354.09
- Insurance: $56
- Cash Flow: 1.75%
- Cash Flow: $187
Includes a one-time $127,471 down payment (25%.).
View Details
LTR Genie Score 64
$815,000
4 Beds 4.0000 Baths 3345 sqft. SINGLE FAMILY
7112 Via Campanile Ave, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 20.41%
- Net ROI: $3,537
- Mortgage: $3,665
- Monthly Rent: $4,830
- Expense : $4,636
- Property Tax : $577.29
- Insurance: $94
- Cash Flow: 1.11%
- Cash Flow: $195
Includes a one-time $207,825 down payment (25%.).
View Details
LTR Genie Score 64
$515,000
5 Beds 3.0000 Baths 2449 sqft. SINGLE FAMILY
4727 Beaconsfield St, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 23.30%
- Net ROI: $2,550
- Mortgage: $2,316
- Monthly Rent: $3,487
- Expense : $3,049
- Property Tax : $364.79
- Insurance: $69
- Cash Flow: 4.00%
- Cash Flow: $438
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 64
$979,990
4 Beds 4.0000 Baths 3489 sqft. SINGLE FAMILY
481 Las Alturas Ave, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 23.20%
- Net ROI: $4,832
- Mortgage: $4,407
- Monthly Rent: $6,311
- Expense : $5,499
- Property Tax : $694.16
- Insurance: $98
- Cash Flow: 3.90%
- Cash Flow: $813
Includes a one-time $249,897 down payment (25%.).
View Details
LTR Genie Score 64
$720,000
4 Beds 3.0000 Baths 3107 sqft. SINGLE FAMILY
7423 Bretton Oaks St, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 20.54%
- Net ROI: $3,143
- Mortgage: $3,238
- Monthly Rent: $4,325
- Expense : $4,135
- Property Tax : $510.00
- Insurance: $87
- Cash Flow: 1.24%
- Cash Flow: $191
Includes a one-time $183,600 down payment (25%.).
View Details
LTR Genie Score 64
$1,200,000
5 Beds 4.0000 Baths 4409 sqft. SINGLE FAMILY
1700 Charles Lam Ct, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 23.11%
- Net ROI: $5,893
- Mortgage: $5,396
- Monthly Rent: $7,641
- Expense : $6,670
- Property Tax : $850.00
- Insurance: $124
- Cash Flow: 3.81%
- Cash Flow: $972
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 64
$589,000
5 Beds 3.0000 Baths 2686 sqft. SINGLE FAMILY
1301 Canosa Ave, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: 23.49%
- Net ROI: $2,941
- Mortgage: $2,649
- Monthly Rent: $3,966
- Expense : $3,441
- Property Tax : $417.21
- Insurance: $75
- Cash Flow: 4.19%
- Cash Flow: $525
Includes a one-time $150,195 down payment (25%.).
View Details
LTR Genie Score 64
$1,099,000
4 Beds 5.0000 Baths 4000 sqft. SINGLE FAMILY
9415 Westwind Rd, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 20.19%
- Net ROI: $4,716
- Mortgage: $4,942
- Monthly Rent: $6,341
- Expense : $6,132
- Property Tax : $778.46
- Insurance: $112
- Cash Flow: 0.89%
- Cash Flow: $209
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 64
$450,000
5 Beds 2.0000 Baths 1716 sqft. SINGLE FAMILY
2935 Boise St, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 25.75%
- Net ROI: $2,463
- Mortgage: $2,023
- Monthly Rent: $3,307
- Expense : $2,690
- Property Tax : $318.75
- Insurance: $48
- Cash Flow: 6.45%
- Cash Flow: $617
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 64
$340,000
5 Beds 3.0000 Baths 1808 sqft. SINGLE FAMILY
4647 Bennett Dr, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 24.46%
- Net ROI: $1,767
- Mortgage: $1,529
- Monthly Rent: $2,493
- Expense : $2,120
- Property Tax : $240.83
- Insurance: $51
- Cash Flow: 5.16%
- Cash Flow: $373
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 64
$575,000
4 Beds 3.0000 Baths 2525 sqft. SINGLE FAMILY
5236 Saranac Rd, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 20.28%
- Net ROI: $2,479
- Mortgage: $2,586
- Monthly Rent: $3,484
- Expense : $3,364
- Property Tax : $407.29
- Insurance: $71
- Cash Flow: 0.99%
- Cash Flow: $121
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 64
$509,999
5 Beds 3.0000 Baths 2174 sqft. SINGLE FAMILY
2550 Vegas Valley Dr, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 22.77%
- Net ROI: $2,468
- Mortgage: $2,293
- Monthly Rent: $3,392
- Expense : $3,015
- Property Tax : $361.25
- Insurance: $61
- Cash Flow: 3.47%
- Cash Flow: $377
Includes a one-time $130,050 down payment (25%.).
View Details
LTR Genie Score 64
$195,000
2 Beds 2.0000 Baths 900 sqft. TOWNHOUSE
2140 Willowbury Dr Unit C, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 24.39%
- Net ROI: $1,011
- Mortgage: $877
- Monthly Rent: $1,551
- Expense : $1,340
- Property Tax : $138.13
- Insurance: $25
- Cash Flow: 5.09%
- Cash Flow: $211
Includes a one-time $49,725 down payment (25%.).
View Details
LTR Genie Score 64
$1,063,000
5 Beds 5.0000 Baths 3442 sqft. SINGLE FAMILY
12113 El Portico Ct, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 21.12%
- Net ROI: $4,772
- Mortgage: $4,780
- Monthly Rent: $6,342
- Expense : $5,929
- Property Tax : $752.96
- Insurance: $96
- Cash Flow: 1.83%
- Cash Flow: $413
Includes a one-time $271,065 down payment (25%.).
View Details
LTR Genie Score 64
$499,999
6 Beds 3.0000 Baths 2790 sqft. SINGLE FAMILY
6213 Fairwood Ave, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 22.91%
- Net ROI: $2,435
- Mortgage: $2,248
- Monthly Rent: $3,365
- Expense : $2,981
- Property Tax : $354.17
- Insurance: $78
- Cash Flow: 3.62%
- Cash Flow: $385
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 64
$650,000
4 Beds 3.0000 Baths 2727 sqft. SINGLE FAMILY
5205 Coral Glow Ct, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 20.34%
- Net ROI: $2,810
- Mortgage: $2,923
- Monthly Rent: $3,904
- Expense : $3,760
- Property Tax : $460.42
- Insurance: $76
- Cash Flow: 1.04%
- Cash Flow: $145
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 64
$275,000
3 Beds 2.0000 Baths 1675 sqft. TOWNHOUSE
2457 El Paseo Cir, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 20.23%
- Net ROI: $1,183
- Mortgage: $1,237
- Monthly Rent: $1,833
- Expense : $1,778
- Property Tax : $194.79
- Insurance: $47
- Cash Flow: 0.94%
- Cash Flow: $55
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 64
$299,999
1 Beds 1.0000 Baths 830 sqft. CONDO
11238 Essence Point Ave Unit 205, Summerlin, NV 89135
Long Term (Monthly)
- Net ROI: 21.89%
- Net ROI: $1,396
- Mortgage: $1,349
- Monthly Rent: $2,050
- Expense : $1,885
- Property Tax : $212.50
- Insurance: $23
- Cash Flow: 2.59%
- Cash Flow: $166
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 64
$724,900
5 Beds 5.0000 Baths 3369 sqft. SINGLE FAMILY
3755 Broadmead St, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 22.46%
- Net ROI: $3,461
- Mortgage: $3,260
- Monthly Rent: $4,655
- Expense : $4,168
- Property Tax : $513.47
- Insurance: $94
- Cash Flow: 3.16%
- Cash Flow: $488
Includes a one-time $184,850 down payment (25%.).
View Details
LTR Genie Score 64
$214,900
2 Beds 2.0000 Baths 980 sqft. TOWNHOUSE
1729 Jupiter Ct APT C, Las Vegas, NV 89119
Long Term (Monthly)
- Net ROI: 22.43%
- Net ROI: $1,025
- Mortgage: $966
- Monthly Rent: $1,589
- Expense : $1,446
- Property Tax : $152.22
- Insurance: $27
- Cash Flow: 3.13%
- Cash Flow: $143
Includes a one-time $54,800 down payment (25%.).
View Details
LTR Genie Score 64
$599,999
4 Beds 2.0000 Baths 2674 sqft. SINGLE FAMILY
4534 Emerald Ave, Las Vegas, NV 89120
Long Term (Monthly)
- Net ROI: 20.36%
- Net ROI: $2,597
- Mortgage: $2,698
- Monthly Rent: $3,634
- Expense : $3,498
- Property Tax : $425.00
- Insurance: $75
- Cash Flow: 1.06%
- Cash Flow: $137
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 64
$684,999
4 Beds 5.0000 Baths 4850 sqft. SINGLE FAMILY
6740 Yellow Hair St, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 21.34%
- Net ROI: $3,108
- Mortgage: $3,080
- Monthly Rent: $4,300
- Expense : $4,001
- Property Tax : $485.21
- Insurance: $136
- Cash Flow: 2.05%
- Cash Flow: $299
Includes a one-time $174,675 down payment (25%.).
View Details
LTR Genie Score 64
$189,879
2 Beds 2.0000 Baths 1118 sqft. CONDO
1405 S Nellis Blvd Unit 2094, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: 21.44%
- Net ROI: $866
- Mortgage: $854
- Monthly Rent: $1,406
- Expense : $1,320
- Property Tax : $134.50
- Insurance: $31
- Cash Flow: 2.13%
- Cash Flow: $87
Includes a one-time $48,419 down payment (25%.).
View Details
LTR Genie Score 64
$745,000
5 Beds 3.0000 Baths 2934 sqft. SINGLE FAMILY
1717 Double Arch Ct, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 20.52%
- Net ROI: $3,249
- Mortgage: $3,350
- Monthly Rent: $4,453
- Expense : $4,260
- Property Tax : $527.71
- Insurance: $82
- Cash Flow: 1.22%
- Cash Flow: $194
Includes a one-time $189,975 down payment (25%.).
View Details
LTR Genie Score 64
$705,000
4 Beds 3.0000 Baths 3260 sqft. SINGLE FAMILY
3016 Palace Gate Ct, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 25.00%
- Net ROI: $3,746
- Mortgage: $3,170
- Monthly Rent: $4,915
- Expense : $4,061
- Property Tax : $499.38
- Insurance: $91
- Cash Flow: 5.70%
- Cash Flow: $855
Includes a one-time $179,775 down payment (25%.).
View Details
LTR Genie Score 64
$415,000
5 Beds 3.0000 Baths 1564 sqft. SINGLE FAMILY
1200 Palm Ter, Las Vegas, NV 89106
Long Term (Monthly)
- Net ROI: 22.32%
- Net ROI: $1,968
- Mortgage: $1,866
- Monthly Rent: $2,770
- Expense : $2,504
- Property Tax : $293.96
- Insurance: $44
- Cash Flow: 3.02%
- Cash Flow: $267
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 64
$595,000
4 Beds 3.0000 Baths 2859 sqft. SINGLE FAMILY
3440 Bella Viera Ct, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 21.16%
- Net ROI: $2,676
- Mortgage: $2,675
- Monthly Rent: $3,713
- Expense : $3,477
- Property Tax : $421.46
- Insurance: $80
- Cash Flow: 1.87%
- Cash Flow: $236
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 64
$625,000
5 Beds 4.0000 Baths 2438 sqft. SINGLE FAMILY
1467 Corsica Crest Ct, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 21.37%
- Net ROI: $2,839
- Mortgage: $2,810
- Monthly Rent: $3,897
- Expense : $3,621
- Property Tax : $442.71
- Insurance: $68
- Cash Flow: 2.07%
- Cash Flow: $276
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 64
$799,000
5 Beds 4.0000 Baths 3723 sqft. SINGLE FAMILY
3066 Lenoir St, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 25.36%
- Net ROI: $4,308
- Mortgage: $3,593
- Monthly Rent: $5,594
- Expense : $4,563
- Property Tax : $565.96
- Insurance: $104
- Cash Flow: 6.06%
- Cash Flow: $1,031
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 64
$310,000
2 Beds 2.0000 Baths 1250 sqft. TOWNHOUSE
11013 Mission Lakes Ave, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 20.78%
- Net ROI: $1,369
- Mortgage: $1,394
- Monthly Rent: $2,046
- Expense : $1,949
- Property Tax : $219.58
- Insurance: $35
- Cash Flow: 1.48%
- Cash Flow: $98
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 64
$407,222
3 Beds 3.0000 Baths 1665 sqft. SINGLE FAMILY
5009 Forest Oaks Dr, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 20.40%
- Net ROI: $1,766
- Mortgage: $1,831
- Monthly Rent: $2,562
- Expense : $2,466
- Property Tax : $288.45
- Insurance: $47
- Cash Flow: 1.11%
- Cash Flow: $96
Includes a one-time $103,842 down payment (25%.).
View Details
LTR Genie Score 64
$775,000
5 Beds 4.0000 Baths 3457 sqft. SINGLE FAMILY
6830 Stone Meadows Ave, Las Vegas, NV 89142
Long Term (Monthly)
- Net ROI: 20.54%
- Net ROI: $3,385
- Mortgage: $3,485
- Monthly Rent: $4,637
- Expense : $4,431
- Property Tax : $548.96
- Insurance: $97
- Cash Flow: 1.25%
- Cash Flow: $207
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 64
$380,000
3 Beds 2.0000 Baths 1479 sqft. SINGLE FAMILY
2909 Merritt Ave, Las Vegas, NV 89102
Long Term (Monthly)
- Net ROI: 21.09%
- Net ROI: $1,703
- Mortgage: $1,709
- Monthly Rent: $2,464
- Expense : $2,319
- Property Tax : $269.17
- Insurance: $41
- Cash Flow: 1.79%
- Cash Flow: $145
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 64
$169,000
2 Beds 2.0000 Baths 1020 sqft. CONDO
3055 Key Largo Dr Unit 204, Las Vegas, NV 89120
Long Term (Monthly)
- Net ROI: 22.47%
- Net ROI: $807
- Mortgage: $760
- Monthly Rent: $1,322
- Expense : $1,208
- Property Tax : $119.71
- Insurance: $29
- Cash Flow: 3.17%
- Cash Flow: $114
Includes a one-time $43,095 down payment (25%.).
View Details
LTR Genie Score 64
$203,000
2 Beds 2.0000 Baths 962 sqft. CONDO
7151 S Durango Dr Unit 208, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 20.70%
- Net ROI: $893
- Mortgage: $913
- Monthly Rent: $1,444
- Expense : $1,384
- Property Tax : $143.79
- Insurance: $27
- Cash Flow: 1.40%
- Cash Flow: $61
Includes a one-time $51,765 down payment (25%.).
View Details
LTR Genie Score 64
$493,900
4 Beds 2.0000 Baths 1675 sqft. SINGLE FAMILY
4715 Idaho Ave, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: 21.93%
- Net ROI: $2,302
- Mortgage: $2,221
- Monthly Rent: $3,194
- Expense : $2,918
- Property Tax : $349.85
- Insurance: $47
- Cash Flow: 2.63%
- Cash Flow: $277
Includes a one-time $125,945 down payment (25%.).
View Details
LTR Genie Score 63
$165,000
3 Beds 2.0000 Baths 2176 sqft. SINGLE FAMILY
1515 S Mojave Rd Space 63, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: 24.27%
- Net ROI: $851
- Mortgage: $742
- Monthly Rent: $1,394
- Expense : $1,220
- Property Tax : $116.88
- Insurance: $61
- Cash Flow: 4.97%
- Cash Flow: $175
Includes a one-time $42,075 down payment (25%.).
View Details
LTR Genie Score 50
$899,999
5 Beds 4.0000 Baths 3320 sqft. SINGLE FAMILY
3058 Archdale St, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 19.39%
- Net ROI: $3,709
- Mortgage: $4,047
- Monthly Rent: $5,095
- Expense : $5,078
- Property Tax : $637.50
- Insurance: $93
- Cash Flow: 0.09%
- Cash Flow: $18
Includes a one-time $229,500 down payment (25%.).
View Details
LTR Genie Score 50
$1,100,000
4 Beds 5.0000 Baths 3743 sqft. SINGLE FAMILY
5620 Benevento Ct, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 19.39%
- Net ROI: $4,534
- Mortgage: $4,946
- Monthly Rent: $6,153
- Expense : $6,130
- Property Tax : $779.17
- Insurance: $105
- Cash Flow: 0.10%
- Cash Flow: $23
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 49
$210,000
2 Beds 2.0000 Baths 1186 sqft. CONDO
5574 Orchard Ln #5574, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 19.75%
- Net ROI: $882
- Mortgage: $944
- Monthly Rent: $1,447
- Expense : $1,426
- Property Tax : $148.75
- Insurance: $33
- Cash Flow: 0.45%
- Cash Flow: $21
Includes a one-time $53,550 down payment (25%.).
View Details
LTR Genie Score 49
$425,000
4 Beds 3.0000 Baths 2631 sqft. SINGLE FAMILY
8640 Vivid Violet Ave, Las Vegas, NV 89143
Long Term (Monthly)
- Net ROI: 20.01%
- Net ROI: $1,807
- Mortgage: $1,911
- Monthly Rent: $2,650
- Expense : $2,586
- Property Tax : $301.04
- Insurance: $74
- Cash Flow: 0.71%
- Cash Flow: $65
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 49
$550,000
4 Beds 3.0000 Baths 2791 sqft. SINGLE FAMILY
4941 Elkin Creek Ave, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 19.56%
- Net ROI: $2,287
- Mortgage: $2,473
- Monthly Rent: $3,272
- Expense : $3,241
- Property Tax : $389.58
- Insurance: $78
- Cash Flow: 0.27%
- Cash Flow: $32
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 49
$395,000
3 Beds 2.0000 Baths 1456 sqft. SINGLE FAMILY
3428 Wingrove Ave, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 19.72%
- Net ROI: $1,656
- Mortgage: $1,776
- Monthly Rent: $2,432
- Expense : $2,397
- Property Tax : $279.79
- Insurance: $41
- Cash Flow: 0.42%
- Cash Flow: $36
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 49
$625,000
3 Beds 3.0000 Baths 2708 sqft. SINGLE FAMILY
5759 Hedgehaven Ct, Las Vegas, NV 89120
Long Term (Monthly)
- Net ROI: 20.00%
- Net ROI: $2,657
- Mortgage: $2,810
- Monthly Rent: $3,722
- Expense : $3,629
- Property Tax : $442.71
- Insurance: $76
- Cash Flow: 0.70%
- Cash Flow: $93
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 49
$780,000
5 Beds 4.0000 Baths 2999 sqft. SINGLE FAMILY
3265 Mustang St, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 20.09%
- Net ROI: $3,331
- Mortgage: $3,507
- Monthly Rent: $4,576
- Expense : $4,444
- Property Tax : $552.50
- Insurance: $84
- Cash Flow: 0.80%
- Cash Flow: $133
Includes a one-time $198,900 down payment (25%.).
View Details
LTR Genie Score 49
$390,000
4 Beds 3.0000 Baths 2224 sqft. SINGLE FAMILY
4075 Pepe Cir, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 20.08%
- Net ROI: $1,665
- Mortgage: $1,754
- Monthly Rent: $2,457
- Expense : $2,392
- Property Tax : $276.25
- Insurance: $62
- Cash Flow: 0.77%
- Cash Flow: $65
Includes a one-time $99,450 down payment (25%.).
View Details
LTR Genie Score 49
$549,000
3 Beds 3.0000 Baths 2258 sqft. SINGLE FAMILY
8963 Crystal Lagoon Ct, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 19.43%
- Net ROI: $2,268
- Mortgage: $2,469
- Monthly Rent: $3,237
- Expense : $3,221
- Property Tax : $388.88
- Insurance: $63
- Cash Flow: 0.13%
- Cash Flow: $17
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 49
$449,000
3 Beds 3.0000 Baths 1937 sqft. SINGLE FAMILY
5441 Desert Valley Dr, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 19.62%
- Net ROI: $1,872
- Mortgage: $2,019
- Monthly Rent: $2,722
- Expense : $2,691
- Property Tax : $318.04
- Insurance: $54
- Cash Flow: 0.32%
- Cash Flow: $31
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 49
$515,000
4 Beds 3.0000 Baths 2090 sqft. SINGLE FAMILY
4412 Denia Cir, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 19.60%
- Net ROI: $2,145
- Mortgage: $2,316
- Monthly Rent: $3,072
- Expense : $3,039
- Property Tax : $364.79
- Insurance: $59
- Cash Flow: 0.30%
- Cash Flow: $33
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 49
$360,000
3 Beds 2.0000 Baths 1460 sqft. TOWNHOUSE
5686 Whale Watch St, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 19.88%
- Net ROI: $1,521
- Mortgage: $1,619
- Monthly Rent: $2,259
- Expense : $2,215
- Property Tax : $255.00
- Insurance: $41
- Cash Flow: 0.58%
- Cash Flow: $45
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 49
$289,000
3 Beds 3.0000 Baths 1320 sqft. TOWNHOUSE
1104 Dusty Creek St, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 19.59%
- Net ROI: $1,203
- Mortgage: $1,300
- Monthly Rent: $1,859
- Expense : $1,841
- Property Tax : $204.71
- Insurance: $37
- Cash Flow: 0.29%
- Cash Flow: $18
Includes a one-time $73,695 down payment (25%.).
View Details
LTR Genie Score 49
$320,000
3 Beds 2.0000 Baths 1384 sqft. TOWNHOUSE
12103 Mojave Gold Rd Unit 4, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 19.43%
- Net ROI: $1,322
- Mortgage: $1,439
- Monthly Rent: $2,014
- Expense : $2,004
- Property Tax : $226.67
- Insurance: $39
- Cash Flow: 0.13%
- Cash Flow: $10
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 49
$349,900
3 Beds 4.0000 Baths 1703 sqft. TOWNHOUSE
9050 W Tropicana Ave Unit 1077, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 19.38%
- Net ROI: $1,441
- Mortgage: $1,573
- Monthly Rent: $2,175
- Expense : $2,169
- Property Tax : $247.85
- Insurance: $48
- Cash Flow: 0.08%
- Cash Flow: $7
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 49
$325,000
3 Beds 3.0000 Baths 2305 sqft. TOWNHOUSE
3954 Edgemoor Way, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 19.86%
- Net ROI: $1,373
- Mortgage: $1,461
- Monthly Rent: $2,096
- Expense : $2,056
- Property Tax : $230.21
- Insurance: $65
- Cash Flow: 0.58%
- Cash Flow: $40
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 47
$575,000
6 Beds 3.0000 Baths 2905 sqft. SINGLE FAMILY
3465 Bella Sovana Ct, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 18.55%
- Net ROI: $2,267
- Mortgage: $2,586
- Monthly Rent: $3,283
- Expense : $3,374
- Property Tax : $407.29
- Insurance: $81
- Cash Flow: -0.75%
- Cash Flow: -$91
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 47
$475,000
3 Beds 3.0000 Baths 1434 sqft. SINGLE FAMILY
8233 Hydra Ln, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 17.73%
- Net ROI: $1,790
- Mortgage: $2,136
- Monthly Rent: $2,654
- Expense : $2,813
- Property Tax : $336.46
- Insurance: $40
- Cash Flow: -1.56%
- Cash Flow: -$158
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 47
$624,900
3 Beds 3.0000 Baths 2320 sqft. SINGLE FAMILY
11145 Alora St, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 18.70%
- Net ROI: $2,486
- Mortgage: $2,810
- Monthly Rent: $3,540
- Expense : $3,618
- Property Tax : $442.64
- Insurance: $65
- Cash Flow: -0.58%
- Cash Flow: -$77
Includes a one-time $159,350 down payment (25%.).
View Details
LTR Genie Score 47
$499,900
3 Beds 2.0000 Baths 1640 sqft. SINGLE FAMILY
7423 Edgewater Ln, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 17.91%
- Net ROI: $1,905
- Mortgage: $2,248
- Monthly Rent: $2,802
- Expense : $2,948
- Property Tax : $354.10
- Insurance: $46
- Cash Flow: -1.37%
- Cash Flow: -$145
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 47
$539,000
4 Beds 3.0000 Baths 2322 sqft. SINGLE FAMILY
3624 Snowy Pines St, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 17.89%
- Net ROI: $2,049
- Mortgage: $2,424
- Monthly Rent: $3,009
- Expense : $3,171
- Property Tax : $381.79
- Insurance: $65
- Cash Flow: -1.41%
- Cash Flow: -$161
Includes a one-time $137,445 down payment (25%.).
View Details
LTR Genie Score 47
$425,000
3 Beds 2.0000 Baths 1240 sqft. SINGLE FAMILY
1995 Caballero Way, Las Vegas, NV 89169
Long Term (Monthly)
- Net ROI: 17.79%
- Net ROI: $1,607
- Mortgage: $1,911
- Monthly Rent: $2,411
- Expense : $2,547
- Property Tax : $301.04
- Insurance: $35
- Cash Flow: -1.50%
- Cash Flow: -$135
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 47
$295,000
2 Beds 3.0000 Baths 1016 sqft. TOWNHOUSE
8000 Attraction Ct, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 16.50%
- Net ROI: $1,035
- Mortgage: $1,327
- Monthly Rent: $1,689
- Expense : $1,864
- Property Tax : $208.96
- Insurance: $28
- Cash Flow: -2.79%
- Cash Flow: -$174
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 47
$799,000
7 Beds 4.0000 Baths 4221 sqft. SINGLE FAMILY
548 Radwick Dr, Sunrise Manor, NV 89110
Long Term (Monthly)
- Net ROI: 18.87%
- Net ROI: $3,204
- Mortgage: $3,593
- Monthly Rent: $4,504
- Expense : $4,577
- Property Tax : $565.96
- Insurance: $118
- Cash Flow: -0.43%
- Cash Flow: -$73
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 47
$503,999
4 Beds 3.0000 Baths 2079 sqft. SINGLE FAMILY
405 Davenport Ln, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 18.50%
- Net ROI: $1,982
- Mortgage: $2,266
- Monthly Rent: $2,896
- Expense : $2,982
- Property Tax : $357.00
- Insurance: $58
- Cash Flow: -0.80%
- Cash Flow: -$85
Includes a one-time $128,520 down payment (25%.).
View Details
LTR Genie Score 47
$1,175,000
5 Beds 5.0000 Baths 4212 sqft. SINGLE FAMILY
2030 Alexa Breanne Ct, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 19.04%
- Net ROI: $4,755
- Mortgage: $5,284
- Monthly Rent: $6,470
- Expense : $6,534
- Property Tax : $832.29
- Insurance: $118
- Cash Flow: -0.26%
- Cash Flow: -$63
Includes a one-time $299,625 down payment (25%.).
View Details
LTR Genie Score 47
$470,000
3 Beds 3.0000 Baths 2205 sqft. SINGLE FAMILY
3709 Pamplona Cir, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 17.54%
- Net ROI: $1,753
- Mortgage: $2,113
- Monthly Rent: $2,633
- Expense : $2,808
- Property Tax : $332.92
- Insurance: $62
- Cash Flow: -1.75%
- Cash Flow: -$175
Includes a one-time $119,850 down payment (25%.).
View Details
LTR Genie Score 47
$680,000
4 Beds 3.0000 Baths 2544 sqft. SINGLE FAMILY
4347 Livorno Ave, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 18.15%
- Net ROI: $2,623
- Mortgage: $3,058
- Monthly Rent: $3,745
- Expense : $3,911
- Property Tax : $481.67
- Insurance: $71
- Cash Flow: -1.15%
- Cash Flow: -$165
Includes a one-time $173,400 down payment (25%.).
View Details
LTR Genie Score 47
$489,000
4 Beds 3.0000 Baths 2055 sqft. SINGLE FAMILY
4207 Snead Dr, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 18.25%
- Net ROI: $1,897
- Mortgage: $2,199
- Monthly Rent: $2,794
- Expense : $2,903
- Property Tax : $346.38
- Insurance: $58
- Cash Flow: -1.05%
- Cash Flow: -$108
Includes a one-time $124,695 down payment (25%.).
View Details
LTR Genie Score 47
$799,900
5 Beds 4.0000 Baths 3123 sqft. SINGLE FAMILY
5240 E Monroe Ave, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 18.31%
- Net ROI: $3,113
- Mortgage: $3,597
- Monthly Rent: $4,383
- Expense : $4,551
- Property Tax : $566.60
- Insurance: $88
- Cash Flow: -0.99%
- Cash Flow: -$167
Includes a one-time $203,975 down payment (25%.).
View Details
LTR Genie Score 47
$725,000
6 Beds 4.0000 Baths 3068 sqft. SINGLE FAMILY
2941 Copper Cove Dr, Henderson, NV 89074
Long Term (Monthly)
- Net ROI: 18.27%
- Net ROI: $2,815
- Mortgage: $3,260
- Monthly Rent: $4,001
- Expense : $4,160
- Property Tax : $513.54
- Insurance: $86
- Cash Flow: -1.03%
- Cash Flow: -$158
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 47
$560,000
3 Beds 2.0000 Baths 1888 sqft. SINGLE FAMILY
1605 Brocado Ln, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 18.92%
- Net ROI: $2,252
- Mortgage: $2,518
- Monthly Rent: $3,223
- Expense : $3,268
- Property Tax : $396.67
- Insurance: $53
- Cash Flow: -0.38%
- Cash Flow: -$44
Includes a one-time $142,800 down payment (25%.).
View Details
LTR Genie Score 47
$649,999
5 Beds 3.0000 Baths 3247 sqft. SINGLE FAMILY
1066 Aspen Valley Ave, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 18.43%
- Net ROI: $2,547
- Mortgage: $2,923
- Monthly Rent: $3,655
- Expense : $3,774
- Property Tax : $460.42
- Insurance: $91
- Cash Flow: -0.86%
- Cash Flow: -$119
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 47
$489,000
4 Beds 3.0000 Baths 1853 sqft. SINGLE FAMILY
4767 Beaconsfield St, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 17.96%
- Net ROI: $1,867
- Mortgage: $2,199
- Monthly Rent: $2,758
- Expense : $2,897
- Property Tax : $346.38
- Insurance: $52
- Cash Flow: -1.34%
- Cash Flow: -$139
Includes a one-time $124,695 down payment (25%.).
View Details
LTR Genie Score 47
$395,000
2 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
10133 Crescent Creek Dr, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 17.50%
- Net ROI: $1,469
- Mortgage: $1,776
- Monthly Rent: $2,244
- Expense : $2,395
- Property Tax : $279.79
- Insurance: $39
- Cash Flow: -1.79%
- Cash Flow: -$151
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 47
$475,000
4 Beds 2.0000 Baths 1526 sqft. SINGLE FAMILY
5001 Lunetto Ave, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 18.01%
- Net ROI: $1,818
- Mortgage: $2,136
- Monthly Rent: $2,685
- Expense : $2,815
- Property Tax : $336.46
- Insurance: $43
- Cash Flow: -1.29%
- Cash Flow: -$130
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 47
$520,000
3 Beds 2.0000 Baths 1899 sqft. SINGLE FAMILY
3901 Uvalde St, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 17.74%
- Net ROI: $1,961
- Mortgage: $2,338
- Monthly Rent: $2,888
- Expense : $3,060
- Property Tax : $368.33
- Insurance: $53
- Cash Flow: -1.55%
- Cash Flow: -$171
Includes a one-time $132,600 down payment (25%.).
View Details
LTR Genie Score 47
$499,000
4 Beds 3.0000 Baths 2188 sqft. SINGLE FAMILY
7408 Summer Crest Ln, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 18.01%
- Net ROI: $1,910
- Mortgage: $2,244
- Monthly Rent: $2,822
- Expense : $2,959
- Property Tax : $353.46
- Insurance: $61
- Cash Flow: -1.29%
- Cash Flow: -$136
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 47
$624,900
5 Beds 3.0000 Baths 3215 sqft. SINGLE FAMILY
3709 Dorrington Dr, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 18.35%
- Net ROI: $2,437
- Mortgage: $2,810
- Monthly Rent: $3,517
- Expense : $3,643
- Property Tax : $442.64
- Insurance: $90
- Cash Flow: -0.95%
- Cash Flow: -$125
Includes a one-time $159,350 down payment (25%.).
View Details
LTR Genie Score 47
$330,000
3 Beds 3.0000 Baths 1426 sqft. SINGLE FAMILY
6889 Graceful Cloud Ave, Henderson, NV 89011
Long Term (Monthly)
- Net ROI: 16.78%
- Net ROI: $1,177
- Mortgage: $1,484
- Monthly Rent: $1,881
- Expense : $2,058
- Property Tax : $233.75
- Insurance: $40
- Cash Flow: -2.52%
- Cash Flow: -$176
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 47
$349,999
3 Beds 2.0000 Baths 1413 sqft. SINGLE FAMILY
6801 High Bluff Way, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 17.10%
- Net ROI: $1,272
- Mortgage: $1,574
- Monthly Rent: $1,998
- Expense : $2,161
- Property Tax : $247.92
- Insurance: $40
- Cash Flow: -2.19%
- Cash Flow: -$163
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 47
$329,900
3 Beds 3.0000 Baths 1298 sqft. SINGLE FAMILY
7712 Hand Woven Ct, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 17.14%
- Net ROI: $1,202
- Mortgage: $1,483
- Monthly Rent: $1,902
- Expense : $2,054
- Property Tax : $233.68
- Insurance: $36
- Cash Flow: -2.16%
- Cash Flow: -$151
Includes a one-time $84,125 down payment (25%.).
View Details
LTR Genie Score 47
$375,000
3 Beds 4.0000 Baths 1703 sqft. TOWNHOUSE
9050 W Tropicana Ave Unit 1043, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 17.40%
- Net ROI: $1,387
- Mortgage: $1,686
- Monthly Rent: $2,148
- Expense : $2,300
- Property Tax : $265.63
- Insurance: $48
- Cash Flow: -1.90%
- Cash Flow: -$151
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 46
$238,000
2 Beds 1.0000 Baths 0 sqft. SINGLE FAMILY
5581 Orchard Ln, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 17.21%
- Net ROI: $871
- Mortgage: $1,070
- Monthly Rent: $1,433
- Expense : $1,539
- Property Tax : $168.58
- Insurance: $0
- Cash Flow: -2.09%
- Cash Flow: -$105
Includes a one-time $60,690 down payment (25%.).
View Details
LTR Genie Score 46
$300,000
3 Beds 3.0000 Baths 1387 sqft. SINGLE FAMILY
5388 Bella Ventana Ave, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 18.99%
- Net ROI: $1,211
- Mortgage: $1,349
- Monthly Rent: $1,881
- Expense : $1,900
- Property Tax : $212.50
- Insurance: $39
- Cash Flow: -0.30%
- Cash Flow: -$19
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 46
$425,000
3 Beds 2.0000 Baths 1389 sqft. SINGLE FAMILY
3142 Leonetti Ct, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 12.45%
- Net ROI: $1,125
- Mortgage: $1,911
- Monthly Rent: $1,933
- Expense : $2,551
- Property Tax : $301.04
- Insurance: $39
- Cash Flow: -6.84%
- Cash Flow: -$618
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 46
$350,000
4 Beds 3.0000 Baths 1643 sqft. SINGLE FAMILY
6605 Wheelbarrow Peak Dr, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 19.18%
- Net ROI: $1,427
- Mortgage: $1,574
- Monthly Rent: $2,159
- Expense : $2,168
- Property Tax : $247.92
- Insurance: $46
- Cash Flow: -0.12%
- Cash Flow: -$8
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 46
$440,000
4 Beds 3.0000 Baths 2139 sqft. SINGLE FAMILY
4470 Cranbrook Way, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 18.26%
- Net ROI: $1,708
- Mortgage: $1,979
- Monthly Rent: $2,553
- Expense : $2,650
- Property Tax : $311.67
- Insurance: $60
- Cash Flow: -1.04%
- Cash Flow: -$97
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 46
$320,000
3 Beds 3.0000 Baths 1621 sqft. SINGLE FAMILY
2396 Valley Dr, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 19.08%
- Net ROI: $1,298
- Mortgage: $1,439
- Monthly Rent: $1,996
- Expense : $2,011
- Property Tax : $226.67
- Insurance: $45
- Cash Flow: -0.22%
- Cash Flow: -$15
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 46
$469,900
4 Beds 2.0000 Baths 1789 sqft. SINGLE FAMILY
1107 Mount Everest Ct, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 19.24%
- Net ROI: $1,922
- Mortgage: $2,113
- Monthly Rent: $2,790
- Expense : $2,796
- Property Tax : $332.85
- Insurance: $50
- Cash Flow: -0.06%
- Cash Flow: -$5
Includes a one-time $119,825 down payment (25%.).
View Details
LTR Genie Score 46
$413,000
3 Beds 2.0000 Baths 1418 sqft. SINGLE FAMILY
5582 Henshaw Ave, Las Vegas, NV 89118
Long Term (Monthly)
- Net ROI: 12.45%
- Net ROI: $1,093
- Mortgage: $1,857
- Monthly Rent: $1,888
- Expense : $2,489
- Property Tax : $292.54
- Insurance: $40
- Cash Flow: -6.85%
- Cash Flow: -$601
Includes a one-time $105,315 down payment (25%.).
View Details
LTR Genie Score 46
$299,500
3 Beds 2.0000 Baths 1327 sqft. SINGLE FAMILY
4448 Tigress Cir, Las Vegas, NV 89115
Long Term (Monthly)
- Net ROI: 18.13%
- Net ROI: $1,155
- Mortgage: $1,347
- Monthly Rent: $1,822
- Expense : $1,896
- Property Tax : $212.15
- Insurance: $37
- Cash Flow: -1.16%
- Cash Flow: -$74
Includes a one-time $76,373 down payment (25%.).
View Details
LTR Genie Score 46
$245,000
2 Beds 2.0000 Baths 1023 sqft. CONDO
7950 W Flamingo Rd Unit 2142, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 17.65%
- Net ROI: $919
- Mortgage: $1,102
- Monthly Rent: $1,518
- Expense : $1,604
- Property Tax : $173.54
- Insurance: $29
- Cash Flow: -1.65%
- Cash Flow: -$85
Includes a one-time $62,475 down payment (25%.).
View Details
LTR Genie Score 46
$350,000
3 Beds 3.0000 Baths 1646 sqft. TOWNHOUSE
2845 Copper Wind Ln #5, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 19.21%
- Net ROI: $1,429
- Mortgage: $1,574
- Monthly Rent: $2,161
- Expense : $2,168
- Property Tax : $247.92
- Insurance: $46
- Cash Flow: -0.09%
- Cash Flow: -$6
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 46
$499,000
3 Beds 3.0000 Baths 1515 sqft. SINGLE FAMILY
1016 Douglas Flat Pl, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 12.61%
- Net ROI: $1,338
- Mortgage: $2,244
- Monthly Rent: $2,231
- Expense : $2,940
- Property Tax : $353.46
- Insurance: $42
- Cash Flow: -6.68%
- Cash Flow: -$708
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 46
$378,000
3 Beds 3.0000 Baths 1163 sqft. SINGLE FAMILY
1500 Exodus Ct, Las Vegas, NV 89106
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $995
- Mortgage: $1,700
- Monthly Rent: $1,744
- Expense : $2,300
- Property Tax : $267.75
- Insurance: $33
- Cash Flow: -6.92%
- Cash Flow: -$556
Includes a one-time $96,390 down payment (25%.).
View Details
LTR Genie Score 46
$450,000
3 Beds 2.0000 Baths 1257 sqft. SINGLE FAMILY
11145 Sandrone Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 12.24%
- Net ROI: $1,171
- Mortgage: $2,023
- Monthly Rent: $2,003
- Expense : $2,677
- Property Tax : $318.75
- Insurance: $35
- Cash Flow: -7.04%
- Cash Flow: -$674
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 46
$505,000
2 Beds 2.0000 Baths 1388 sqft. SINGLE FAMILY
2401 Ocean Edge Ct, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 13.58%
- Net ROI: $1,458
- Mortgage: $2,271
- Monthly Rent: $2,354
- Expense : $2,967
- Property Tax : $357.71
- Insurance: $39
- Cash Flow: -5.72%
- Cash Flow: -$613
Includes a one-time $128,775 down payment (25%.).
View Details
LTR Genie Score 46
$240,000
2 Beds 2.0000 Baths 0 sqft. SINGLE FAMILY
2200 Fort Apache Rd Unit 2156, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 19.24%
- Net ROI: $982
- Mortgage: $1,079
- Monthly Rent: $1,546
- Expense : $1,549
- Property Tax : $170.00
- Insurance: $0
- Cash Flow: -0.06%
- Cash Flow: -$3
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 46
$289,900
2 Beds 2.0000 Baths 1183 sqft. TOWNHOUSE
7120 Cabin Fever St Unit 101, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 17.56%
- Net ROI: $1,082
- Mortgage: $1,304
- Monthly Rent: $1,735
- Expense : $1,842
- Property Tax : $205.35
- Insurance: $33
- Cash Flow: -1.73%
- Cash Flow: -$107
Includes a one-time $73,925 down payment (25%.).
View Details
LTR Genie Score 46
$514,900
3 Beds 2.0000 Baths 1965 sqft. SINGLE FAMILY
4512 Dawn Peak St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 13.22%
- Net ROI: $1,447
- Mortgage: $2,315
- Monthly Rent: $2,370
- Expense : $3,035
- Property Tax : $364.72
- Insurance: $55
- Cash Flow: -6.08%
- Cash Flow: -$665
Includes a one-time $131,300 down payment (25%.).
View Details
LTR Genie Score 46
$529,999
5 Beds 3.0000 Baths 3375 sqft. SINGLE FAMILY
5780 Cowboy Fiddle Ct, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 18.48%
- Net ROI: $2,082
- Mortgage: $2,383
- Monthly Rent: $3,061
- Expense : $3,153
- Property Tax : $375.42
- Insurance: $95
- Cash Flow: -0.82%
- Cash Flow: -$92
Includes a one-time $135,150 down payment (25%.).
View Details
LTR Genie Score 46
$455,000
4 Beds 3.0000 Baths 1762 sqft. SINGLE FAMILY
4733 Castle Rock Ct, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 18.58%
- Net ROI: $1,797
- Mortgage: $2,046
- Monthly Rent: $2,648
- Expense : $2,718
- Property Tax : $322.29
- Insurance: $49
- Cash Flow: -0.72%
- Cash Flow: -$69
Includes a one-time $116,025 down payment (25%.).
View Details
LTR Genie Score 46
$320,000
3 Beds 3.0000 Baths 1298 sqft. SINGLE FAMILY
9156 Point Lace Ct, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 17.21%
- Net ROI: $1,171
- Mortgage: $1,439
- Monthly Rent: $1,860
- Expense : $2,002
- Property Tax : $226.67
- Insurance: $36
- Cash Flow: -2.09%
- Cash Flow: -$141
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 46
$555,000
3 Beds 2.0000 Baths 1807 sqft. SINGLE FAMILY
9229 Spruce Mountain Way, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 13.38%
- Net ROI: $1,580
- Mortgage: $2,496
- Monthly Rent: $2,543
- Expense : $3,239
- Property Tax : $393.13
- Insurance: $51
- Cash Flow: -5.89%
- Cash Flow: -$696
Includes a one-time $141,525 down payment (25%.).
View Details
LTR Genie Score 46
$350,000
3 Beds 2.0000 Baths 1658 sqft. SINGLE FAMILY
7107 Fenway Ave, Spring Valley, NV 89147
Long Term (Monthly)
- Net ROI: 18.80%
- Net ROI: $1,399
- Mortgage: $1,574
- Monthly Rent: $2,131
- Expense : $2,168
- Property Tax : $247.92
- Insurance: $46
- Cash Flow: -0.50%
- Cash Flow: -$37
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 46
$399,900
3 Beds 3.0000 Baths 1592 sqft. SINGLE FAMILY
8032 Dancing Springs St, Las Vegas, NV 89143
Long Term (Monthly)
- Net ROI: 18.63%
- Net ROI: $1,583
- Mortgage: $1,798
- Monthly Rent: $2,369
- Expense : $2,426
- Property Tax : $283.26
- Insurance: $45
- Cash Flow: -0.67%
- Cash Flow: -$57
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 46
$440,000
3 Beds 3.0000 Baths 1560 sqft. SINGLE FAMILY
9408 Tall Wood Ln, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 12.49%
- Net ROI: $1,168
- Mortgage: $1,979
- Monthly Rent: $1,997
- Expense : $2,634
- Property Tax : $311.67
- Insurance: $44
- Cash Flow: -6.81%
- Cash Flow: -$636
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 46
$519,888
5 Beds 4.0000 Baths 2582 sqft. SINGLE FAMILY
3153 Elmrock Pl, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 18.94%
- Net ROI: $2,093
- Mortgage: $2,338
- Monthly Rent: $3,039
- Expense : $3,078
- Property Tax : $368.25
- Insurance: $72
- Cash Flow: -0.36%
- Cash Flow: -$39
Includes a one-time $132,571 down payment (25%.).
View Details
LTR Genie Score 46
$382,500
3 Beds 3.0000 Baths 1328 sqft. SINGLE FAMILY
6732 W Accent Ct, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 11.93%
- Net ROI: $970
- Mortgage: $1,720
- Monthly Rent: $1,729
- Expense : $2,328
- Property Tax : $270.94
- Insurance: $37
- Cash Flow: -7.37%
- Cash Flow: -$599
Includes a one-time $97,538 down payment (25%.).
View Details
LTR Genie Score 46
$300,000
2 Beds 2.0000 Baths 1279 sqft. CONDO
62 E Serene Ave Unit 202, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 16.86%
- Net ROI: $1,075
- Mortgage: $1,349
- Monthly Rent: $1,742
- Expense : $1,897
- Property Tax : $212.50
- Insurance: $36
- Cash Flow: -2.44%
- Cash Flow: -$155
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 46
$398,000
3 Beds 2.0000 Baths 1144 sqft. SINGLE FAMILY
9588 Ensworth St, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 12.28%
- Net ROI: $1,039
- Mortgage: $1,790
- Monthly Rent: $1,810
- Expense : $2,404
- Property Tax : $281.92
- Insurance: $32
- Cash Flow: -7.02%
- Cash Flow: -$593
Includes a one-time $101,490 down payment (25%.).
View Details
LTR Genie Score 46
$445,000
3 Beds 3.0000 Baths 1715 sqft. SINGLE FAMILY
150 Wicked Wedge Way, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 12.34%
- Net ROI: $1,167
- Mortgage: $2,001
- Monthly Rent: $2,006
- Expense : $2,664
- Property Tax : $315.21
- Insurance: $48
- Cash Flow: -6.95%
- Cash Flow: -$658
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 46
$429,900
4 Beds 2.0000 Baths 1337 sqft. SINGLE FAMILY
7186 Fenway Ave, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 11.73%
- Net ROI: $1,072
- Mortgage: $1,933
- Monthly Rent: $1,884
- Expense : $2,575
- Property Tax : $304.51
- Insurance: $37
- Cash Flow: -7.57%
- Cash Flow: -$691
Includes a one-time $109,625 down payment (25%.).
View Details
LTR Genie Score 46
$500,000
4 Beds 2.0000 Baths 1741 sqft. SINGLE FAMILY
5575 Crescent Valley St, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 12.65%
- Net ROI: $1,345
- Mortgage: $2,248
- Monthly Rent: $2,245
- Expense : $2,951
- Property Tax : $354.17
- Insurance: $49
- Cash Flow: -6.65%
- Cash Flow: -$706
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 46
$339,000
3 Beds 2.0000 Baths 1514 sqft. SINGLE FAMILY
6431 Shining Sand Ave, Las Vegas, NV 89142
Long Term (Monthly)
- Net ROI: 18.38%
- Net ROI: $1,325
- Mortgage: $1,524
- Monthly Rent: $2,041
- Expense : $2,107
- Property Tax : $240.13
- Insurance: $42
- Cash Flow: -0.91%
- Cash Flow: -$65
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 46
$509,900
4 Beds 3.0000 Baths 2086 sqft. SINGLE FAMILY
9825 Via Delores Ave, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 12.82%
- Net ROI: $1,390
- Mortgage: $2,293
- Monthly Rent: $2,311
- Expense : $3,012
- Property Tax : $361.18
- Insurance: $58
- Cash Flow: -6.47%
- Cash Flow: -$701
Includes a one-time $130,025 down payment (25%.).
View Details
LTR Genie Score 46
$300,000
2 Beds 2.0000 Baths 1404 sqft. TOWNHOUSE
5362 Blue Oat Ave, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 16.95%
- Net ROI: $1,081
- Mortgage: $1,349
- Monthly Rent: $1,751
- Expense : $1,901
- Property Tax : $212.50
- Insurance: $39
- Cash Flow: -2.35%
- Cash Flow: -$149
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 46
$375,000
3 Beds 2.0000 Baths 1432 sqft. TOWNHOUSE
407 Red Canvas Pl, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 18.52%
- Net ROI: $1,477
- Mortgage: $1,686
- Monthly Rent: $2,231
- Expense : $2,292
- Property Tax : $265.63
- Insurance: $40
- Cash Flow: -0.77%
- Cash Flow: -$61
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 46
$415,000
3 Beds 2.0000 Baths 975 sqft. SINGLE FAMILY
520 Bernini St, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 12.25%
- Net ROI: $1,081
- Mortgage: $1,866
- Monthly Rent: $1,866
- Expense : $2,487
- Property Tax : $293.96
- Insurance: $27
- Cash Flow: -7.04%
- Cash Flow: -$621
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 46
$339,000
3 Beds 2.0000 Baths 1440 sqft. SINGLE FAMILY
2224 La Sombra St, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 17.57%
- Net ROI: $1,266
- Mortgage: $1,524
- Monthly Rent: $1,980
- Expense : $2,105
- Property Tax : $240.13
- Insurance: $40
- Cash Flow: -1.73%
- Cash Flow: -$124
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 46
$549,999
3 Beds 2.0000 Baths 2115 sqft. SINGLE FAMILY
2808 Tumble Creek Ct, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 13.66%
- Net ROI: $1,597
- Mortgage: $2,473
- Monthly Rent: $2,563
- Expense : $3,222
- Property Tax : $389.58
- Insurance: $59
- Cash Flow: -5.64%
- Cash Flow: -$659
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 46
$249,850
2 Beds 2.0000 Baths 868 sqft. SINGLE FAMILY
5218 Shreve Ave, Las Vegas, NV 89156
Long Term (Monthly)
- Net ROI: 16.83%
- Net ROI: $894
- Mortgage: $1,123
- Monthly Rent: $1,494
- Expense : $1,625
- Property Tax : $176.98
- Insurance: $24
- Cash Flow: -2.46%
- Cash Flow: -$130
Includes a one-time $63,712 down payment (25%.).
View Details
LTR Genie Score 46
$350,000
3 Beds 3.0000 Baths 1621 sqft. SINGLE FAMILY
3214 Epson St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 17.37%
- Net ROI: $1,293
- Mortgage: $1,574
- Monthly Rent: $2,024
- Expense : $2,167
- Property Tax : $247.92
- Insurance: $45
- Cash Flow: -1.93%
- Cash Flow: -$143
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 46
$445,000
4 Beds 3.0000 Baths 1602 sqft. SINGLE FAMILY
6775 Powell Ridge Ct, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 12.33%
- Net ROI: $1,166
- Mortgage: $2,001
- Monthly Rent: $2,002
- Expense : $2,661
- Property Tax : $315.21
- Insurance: $45
- Cash Flow: -6.97%
- Cash Flow: -$659
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 46
$299,000
3 Beds 2.0000 Baths 1301 sqft. TOWNHOUSE
5334 Runningbrook Rd, Las Vegas, NV 89120
Long Term (Monthly)
- Net ROI: 18.00%
- Net ROI: $1,144
- Mortgage: $1,344
- Monthly Rent: $1,810
- Expense : $1,893
- Property Tax : $211.79
- Insurance: $36
- Cash Flow: -1.30%
- Cash Flow: -$82
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 46
$349,000
3 Beds 2.0000 Baths 1080 sqft. SINGLE FAMILY
1074 King Richard Ave, Las Vegas, NV 89119
Long Term (Monthly)
- Net ROI: 19.15%
- Net ROI: $1,421
- Mortgage: $1,569
- Monthly Rent: $2,136
- Expense : $2,147
- Property Tax : $247.21
- Insurance: $30
- Cash Flow: -0.15%
- Cash Flow: -$10
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 46
$450,000
3 Beds 2.0000 Baths 1358 sqft. SINGLE FAMILY
717 Palmhurst Dr, Las Vegas, NV 89145
Long Term (Monthly)
- Net ROI: 12.64%
- Net ROI: $1,210
- Mortgage: $2,023
- Monthly Rent: $2,044
- Expense : $2,680
- Property Tax : $318.75
- Insurance: $38
- Cash Flow: -6.65%
- Cash Flow: -$636
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 46
$250,000
2 Beds 2.0000 Baths 1069 sqft. TOWNHOUSE
5552 Jackpot Winner Ln Unit 101, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 16.85%
- Net ROI: $896
- Mortgage: $1,124
- Monthly Rent: $1,501
- Expense : $1,631
- Property Tax : $177.08
- Insurance: $30
- Cash Flow: -2.45%
- Cash Flow: -$130
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 46
$605,000
4 Beds 3.0000 Baths 2535 sqft. SINGLE FAMILY
7349 Marbury St, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 19.22%
- Net ROI: $2,471
- Mortgage: $2,720
- Monthly Rent: $3,510
- Expense : $3,520
- Property Tax : $428.54
- Insurance: $71
- Cash Flow: -0.08%
- Cash Flow: -$10
Includes a one-time $154,275 down payment (25%.).
View Details
LTR Genie Score 46
$519,500
4 Beds 3.0000 Baths 2078 sqft. SINGLE FAMILY
4767 Calico Canyon Ct, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 13.17%
- Net ROI: $1,455
- Mortgage: $2,336
- Monthly Rent: $2,386
- Expense : $3,062
- Property Tax : $367.98
- Insurance: $58
- Cash Flow: -6.13%
- Cash Flow: -$676
Includes a one-time $132,473 down payment (25%.).
View Details
LTR Genie Score 46
$649,000
5 Beds 3.0000 Baths 2390 sqft. SINGLE FAMILY
8420 Eddy Stone Ave, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 19.29%
- Net ROI: $2,661
- Mortgage: $2,918
- Monthly Rent: $3,744
- Expense : $3,745
- Property Tax : $459.71
- Insurance: $67
- Cash Flow: -0.01%
- Cash Flow: -$1
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 46
$259,000
3 Beds 2.0000 Baths 1268 sqft. CONDO
9303 Gilcrease Ave Unit 2175, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 18.98%
- Net ROI: $1,045
- Mortgage: $1,165
- Monthly Rent: $1,666
- Expense : $1,684
- Property Tax : $183.46
- Insurance: $36
- Cash Flow: -0.32%
- Cash Flow: -$17
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 46
$438,999
3 Beds 3.0000 Baths 2103 sqft. SINGLE FAMILY
8717 Majestic Pine Ave, Las Vegas, NV 89143
Long Term (Monthly)
- Net ROI: 18.38%
- Net ROI: $1,715
- Mortgage: $1,974
- Monthly Rent: $2,558
- Expense : $2,644
- Property Tax : $310.96
- Insurance: $59
- Cash Flow: -0.91%
- Cash Flow: -$85
Includes a one-time $111,945 down payment (25%.).
View Details
LTR Genie Score 46
$444,600
4 Beds 3.0000 Baths 2042 sqft. SINGLE FAMILY
2512 Vista Mar Dr, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 19.00%
- Net ROI: $1,796
- Mortgage: $1,999
- Monthly Rent: $2,644
- Expense : $2,671
- Property Tax : $314.93
- Insurance: $57
- Cash Flow: -0.29%
- Cash Flow: -$27
Includes a one-time $113,373 down payment (25%.).
View Details
LTR Genie Score 46
$389,990
4 Beds 3.0000 Baths 1749 sqft. SINGLE FAMILY
5529 Heisman Dr, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 12.22%
- Net ROI: $1,013
- Mortgage: $1,754
- Monthly Rent: $1,792
- Expense : $2,379
- Property Tax : $276.24
- Insurance: $49
- Cash Flow: -7.08%
- Cash Flow: -$586
Includes a one-time $99,447 down payment (25%.).
View Details
LTR Genie Score 46
$489,990
3 Beds 3.0000 Baths 2033 sqft. SINGLE FAMILY
7802 Pacific Dunes St, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 13.05%
- Net ROI: $1,361
- Mortgage: $2,203
- Monthly Rent: $2,258
- Expense : $2,907
- Property Tax : $347.08
- Insurance: $57
- Cash Flow: -6.23%
- Cash Flow: -$649
Includes a one-time $124,947 down payment (25%.).
View Details
LTR Genie Score 46
$349,995
2 Beds 2.0000 Baths 1092 sqft. SINGLE FAMILY
716 Kelso Way, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 12.30%
- Net ROI: $915
- Mortgage: $1,574
- Monthly Rent: $1,632
- Expense : $2,152
- Property Tax : $247.91
- Insurance: $31
- Cash Flow: -7.00%
- Cash Flow: -$520
Includes a one-time $89,249 down payment (25%.).
View Details
LTR Genie Score 46
$550,000
6 Beds 4.0000 Baths 1897 sqft. SINGLE FAMILY
7942 Firethorn Ln, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 13.71%
- Net ROI: $1,604
- Mortgage: $2,473
- Monthly Rent: $2,564
- Expense : $3,216
- Property Tax : $389.58
- Insurance: $53
- Cash Flow: -5.58%
- Cash Flow: -$651
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 46
$385,000
2 Beds 2.0000 Baths 1070 sqft. SINGLE FAMILY
9616 Kinlock Ct, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 12.62%
- Net ROI: $1,033
- Mortgage: $1,731
- Monthly Rent: $1,788
- Expense : $2,334
- Property Tax : $272.71
- Insurance: $30
- Cash Flow: -6.67%
- Cash Flow: -$545
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 46
$369,000
4 Beds 3.0000 Baths 1364 sqft. SINGLE FAMILY
5856 Thurgood Ave, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 17.86%
- Net ROI: $1,401
- Mortgage: $1,659
- Monthly Rent: $2,146
- Expense : $2,259
- Property Tax : $261.38
- Insurance: $38
- Cash Flow: -1.44%
- Cash Flow: -$112
Includes a one-time $94,095 down payment (25%.).
View Details
LTR Genie Score 46
$459,000
3 Beds 2.0000 Baths 1704 sqft. SINGLE FAMILY
9559 Antelope Bend Ct, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 12.49%
- Net ROI: $1,219
- Mortgage: $2,064
- Monthly Rent: $2,073
- Expense : $2,737
- Property Tax : $325.13
- Insurance: $48
- Cash Flow: -6.81%
- Cash Flow: -$663
Includes a one-time $117,045 down payment (25%.).
View Details
LTR Genie Score 46
$450,000
6 Beds 3.0000 Baths 2042 sqft. SINGLE FAMILY
3648 Bronco Rd, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 18.69%
- Net ROI: $1,787
- Mortgage: $2,023
- Monthly Rent: $2,641
- Expense : $2,699
- Property Tax : $318.75
- Insurance: $57
- Cash Flow: -0.61%
- Cash Flow: -$58
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 46
$425,000
3 Beds 2.0000 Baths 1542 sqft. SINGLE FAMILY
3212 Ivory Coast Dr, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 12.70%
- Net ROI: $1,147
- Mortgage: $1,911
- Monthly Rent: $1,959
- Expense : $2,555
- Property Tax : $301.04
- Insurance: $43
- Cash Flow: -6.60%
- Cash Flow: -$596
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 46
$650,000
4 Beds 3.0000 Baths 3023 sqft. SINGLE FAMILY
7341 Daily Double Ave, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 14.06%
- Net ROI: $1,942
- Mortgage: $2,923
- Monthly Rent: $3,044
- Expense : $3,768
- Property Tax : $460.42
- Insurance: $85
- Cash Flow: -5.24%
- Cash Flow: -$723
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 46
$374,900
2 Beds 3.0000 Baths 1557 sqft. TOWNHOUSE
2620 Golden Sands Dr, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 18.70%
- Net ROI: $1,491
- Mortgage: $1,686
- Monthly Rent: $2,248
- Expense : $2,295
- Property Tax : $265.55
- Insurance: $44
- Cash Flow: -0.59%
- Cash Flow: -$46
Includes a one-time $95,600 down payment (25%.).
View Details
LTR Genie Score 46
$410,000
2 Beds 3.0000 Baths 1389 sqft. SINGLE FAMILY
8912 Surf View Dr, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 12.04%
- Net ROI: $1,050
- Mortgage: $1,844
- Monthly Rent: $1,841
- Expense : $2,473
- Property Tax : $290.42
- Insurance: $39
- Cash Flow: -7.24%
- Cash Flow: -$631
Includes a one-time $104,550 down payment (25%.).
View Details
LTR Genie Score 46
$424,900
4 Beds 3.0000 Baths 2464 sqft. SINGLE FAMILY
5282 Belmont Mill Ct, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 18.14%
- Net ROI: $1,638
- Mortgage: $1,911
- Monthly Rent: $2,476
- Expense : $2,581
- Property Tax : $300.97
- Insurance: $69
- Cash Flow: -1.16%
- Cash Flow: -$104
Includes a one-time $108,350 down payment (25%.).
View Details
LTR Genie Score 46
$494,900
3 Beds 2.0000 Baths 1899 sqft. SINGLE FAMILY
10605 Bardilino St, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 12.82%
- Net ROI: $1,349
- Mortgage: $2,225
- Monthly Rent: $2,248
- Expense : $2,929
- Property Tax : $350.55
- Insurance: $53
- Cash Flow: -6.47%
- Cash Flow: -$681
Includes a one-time $126,200 down payment (25%.).
View Details
LTR Genie Score 46
$321,000
3 Beds 2.0000 Baths 1012 sqft. SINGLE FAMILY
4614 Little Finch Ln, Las Vegas, NV 89115
Long Term (Monthly)
- Net ROI: 12.01%
- Net ROI: $820
- Mortgage: $1,443
- Monthly Rent: $1,502
- Expense : $1,999
- Property Tax : $227.38
- Insurance: $28
- Cash Flow: -7.29%
- Cash Flow: -$497
Includes a one-time $81,855 down payment (25%.).
View Details
LTR Genie Score 46
$265,000
3 Beds 3.0000 Baths 1173 sqft. TOWNHOUSE
2525 Sierra Bello Ave Unit 103, Las Vegas, NV 89106
Long Term (Monthly)
- Net ROI: 19.13%
- Net ROI: $1,078
- Mortgage: $1,192
- Monthly Rent: $1,703
- Expense : $1,712
- Property Tax : $187.71
- Insurance: $33
- Cash Flow: -0.16%
- Cash Flow: -$9
Includes a one-time $67,575 down payment (25%.).
View Details
LTR Genie Score 46
$635,000
5 Beds 3.0000 Baths 2766 sqft. SINGLE FAMILY
664 Pacific Star Ct, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 13.98%
- Net ROI: $1,887
- Mortgage: $2,855
- Monthly Rent: $2,965
- Expense : $3,683
- Property Tax : $449.79
- Insurance: $78
- Cash Flow: -5.31%
- Cash Flow: -$717
Includes a one-time $161,925 down payment (25%.).
View Details
LTR Genie Score 46
$399,900
4 Beds 2.0000 Baths 1200 sqft. SINGLE FAMILY
4792 Rita Dr, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 19.00%
- Net ROI: $1,615
- Mortgage: $1,798
- Monthly Rent: $2,390
- Expense : $2,415
- Property Tax : $283.26
- Insurance: $34
- Cash Flow: -0.30%
- Cash Flow: -$25
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 46
$324,500
3 Beds 3.0000 Baths 1298 sqft. SINGLE FAMILY
7652 Vivid Vail St, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 18.34%
- Net ROI: $1,265
- Mortgage: $1,459
- Monthly Rent: $1,959
- Expense : $2,025
- Property Tax : $229.85
- Insurance: $36
- Cash Flow: -0.96%
- Cash Flow: -$66
Includes a one-time $82,748 down payment (25%.).
View Details
LTR Genie Score 44
$385,000
3 Beds 3.0000 Baths 1505 sqft. SINGLE FAMILY
168 Bella Milano Ave, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 14.09%
- Net ROI: $1,153
- Mortgage: $1,731
- Monthly Rent: $1,920
- Expense : $2,346
- Property Tax : $272.71
- Insurance: $42
- Cash Flow: -5.21%
- Cash Flow: -$426
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 44
$349,000
3 Beds 3.0000 Baths 1485 sqft. SINGLE FAMILY
106 Masserta Ct, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 16.61%
- Net ROI: $1,233
- Mortgage: $1,569
- Monthly Rent: $1,959
- Expense : $2,158
- Property Tax : $247.21
- Insurance: $42
- Cash Flow: -2.69%
- Cash Flow: -$199
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 44
$559,900
4 Beds 3.0000 Baths 2072 sqft. SINGLE FAMILY
10311 Bush Mountain Ave, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 17.03%
- Net ROI: $2,027
- Mortgage: $2,518
- Monthly Rent: $3,003
- Expense : $3,272
- Property Tax : $396.60
- Insurance: $58
- Cash Flow: -2.26%
- Cash Flow: -$269
Includes a one-time $142,775 down payment (25%.).
View Details
LTR Genie Score 44
$380,000
4 Beds 3.0000 Baths 1655 sqft. SINGLE FAMILY
6539 Netherseal Ave, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 15.34%
- Net ROI: $1,240
- Mortgage: $1,709
- Monthly Rent: $2,005
- Expense : $2,324
- Property Tax : $269.17
- Insurance: $46
- Cash Flow: -3.95%
- Cash Flow: -$319
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 44
$440,000
3 Beds 4.0000 Baths 1910 sqft. SINGLE FAMILY
3948 Total Eclipse St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 16.81%
- Net ROI: $1,572
- Mortgage: $1,979
- Monthly Rent: $2,411
- Expense : $2,644
- Property Tax : $311.67
- Insurance: $54
- Cash Flow: -2.48%
- Cash Flow: -$232
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 44
$475,000
3 Beds 3.0000 Baths 2021 sqft. SINGLE FAMILY
7900 Eastern Elk St, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 14.33%
- Net ROI: $1,447
- Mortgage: $2,136
- Monthly Rent: $2,328
- Expense : $2,829
- Property Tax : $336.46
- Insurance: $57
- Cash Flow: -4.96%
- Cash Flow: -$501
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 44
$589,000
4 Beds 3.0000 Baths 2934 sqft. SINGLE FAMILY
529 Clement Ct, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 15.90%
- Net ROI: $1,991
- Mortgage: $2,649
- Monthly Rent: $3,023
- Expense : $3,448
- Property Tax : $417.21
- Insurance: $82
- Cash Flow: -3.40%
- Cash Flow: -$424
Includes a one-time $150,195 down payment (25%.).
View Details
LTR Genie Score 44
$750,000
5 Beds 4.0000 Baths 3666 sqft. SINGLE FAMILY
4921 Silent Birch Ave, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 17.93%
- Net ROI: $2,859
- Mortgage: $3,372
- Monthly Rent: $4,089
- Expense : $4,306
- Property Tax : $531.25
- Insurance: $103
- Cash Flow: -1.35%
- Cash Flow: -$217
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 44
$895,000
5 Beds 3.0000 Baths 3418 sqft. SINGLE FAMILY
10401 Wedgedale Ave, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 17.88%
- Net ROI: $3,402
- Mortgage: $4,024
- Monthly Rent: $4,785
- Expense : $5,054
- Property Tax : $633.96
- Insurance: $96
- Cash Flow: -1.42%
- Cash Flow: -$269
Includes a one-time $228,225 down payment (25%.).
View Details
LTR Genie Score 44
$305,000
2 Beds 3.0000 Baths 1239 sqft. TOWNHOUSE
4071 Grasmere Ave, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 15.44%
- Net ROI: $1,001
- Mortgage: $1,371
- Monthly Rent: $1,672
- Expense : $1,922
- Property Tax : $216.04
- Insurance: $35
- Cash Flow: -3.86%
- Cash Flow: -$250
Includes a one-time $77,775 down payment (25%.).
View Details
LTR Genie Score 44
$619,990
4 Beds 3.0000 Baths 2587 sqft. SINGLE FAMILY
8269 Skye Highlands St, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 14.19%
- Net ROI: $1,869
- Mortgage: $2,788
- Monthly Rent: $2,926
- Expense : $3,600
- Property Tax : $439.16
- Insurance: $73
- Cash Flow: -5.11%
- Cash Flow: -$673
Includes a one-time $158,097 down payment (25%.).
View Details
LTR Genie Score 44
$374,000
3 Beds 2.0000 Baths 1232 sqft. SINGLE FAMILY
6552 Mountainwood Ln, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 15.52%
- Net ROI: $1,234
- Mortgage: $1,682
- Monthly Rent: $1,981
- Expense : $2,281
- Property Tax : $264.92
- Insurance: $35
- Cash Flow: -3.78%
- Cash Flow: -$300
Includes a one-time $95,370 down payment (25%.).
View Details
LTR Genie Score 44
$499,900
4 Beds 4.0000 Baths 2290 sqft. SINGLE FAMILY
6912 Vivian Cir, Las Vegas, NV 89145
Long Term (Monthly)
- Net ROI: 17.23%
- Net ROI: $1,831
- Mortgage: $2,248
- Monthly Rent: $2,747
- Expense : $2,966
- Property Tax : $354.10
- Insurance: $64
- Cash Flow: -2.06%
- Cash Flow: -$219
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 44
$385,000
3 Beds 3.0000 Baths 1390 sqft. SINGLE FAMILY
7445 Ringquist St, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 13.23%
- Net ROI: $1,083
- Mortgage: $1,731
- Monthly Rent: $1,847
- Expense : $2,343
- Property Tax : $272.71
- Insurance: $39
- Cash Flow: -6.06%
- Cash Flow: -$495
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 44
$450,000
4 Beds 3.0000 Baths 2280 sqft. SINGLE FAMILY
5629 Vassar Meadow St, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 14.39%
- Net ROI: $1,378
- Mortgage: $2,023
- Monthly Rent: $2,238
- Expense : $2,706
- Property Tax : $318.75
- Insurance: $64
- Cash Flow: -4.90%
- Cash Flow: -$468
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
4 Beds 3.0000 Baths 1937 sqft. SINGLE FAMILY
3849 Bayamon St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 15.10%
- Net ROI: $1,364
- Mortgage: $1,911
- Monthly Rent: $2,187
- Expense : $2,566
- Property Tax : $301.04
- Insurance: $54
- Cash Flow: -4.20%
- Cash Flow: -$379
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$350,000
3 Beds 3.0000 Baths 1552 sqft. SINGLE FAMILY
1012 Coral Isle Way, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 16.50%
- Net ROI: $1,228
- Mortgage: $1,574
- Monthly Rent: $1,957
- Expense : $2,165
- Property Tax : $247.92
- Insurance: $44
- Cash Flow: -2.80%
- Cash Flow: -$208
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 44
$825,000
4 Beds 3.0000 Baths 2481 sqft. SINGLE FAMILY
156 Welland Ct, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 15.80%
- Net ROI: $2,770
- Mortgage: $3,710
- Monthly Rent: $4,050
- Expense : $4,664
- Property Tax : $584.38
- Insurance: $70
- Cash Flow: -3.50%
- Cash Flow: -$613
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 44
$299,999
2 Beds 2.0000 Baths 964 sqft. SINGLE FAMILY
4433 Narit Dr, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 14.76%
- Net ROI: $941
- Mortgage: $1,349
- Monthly Rent: $1,599
- Expense : $1,889
- Property Tax : $212.50
- Insurance: $27
- Cash Flow: -4.54%
- Cash Flow: -$289
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 44
$389,000
3 Beds 2.0000 Baths 1182 sqft. SINGLE FAMILY
7057 Flowering Willow St, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 13.70%
- Net ROI: $1,133
- Mortgage: $1,749
- Monthly Rent: $1,895
- Expense : $2,358
- Property Tax : $275.54
- Insurance: $33
- Cash Flow: -5.60%
- Cash Flow: -$462
Includes a one-time $99,195 down payment (25%.).
View Details
LTR Genie Score 44
$855,000
5 Beds 3.0000 Baths 3056 sqft. SINGLE FAMILY
7245 W Verde Way, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 15.52%
- Net ROI: $2,820
- Mortgage: $3,845
- Monthly Rent: $4,149
- Expense : $4,836
- Property Tax : $605.63
- Insurance: $86
- Cash Flow: -3.78%
- Cash Flow: -$686
Includes a one-time $218,025 down payment (25%.).
View Details
LTR Genie Score 44
$407,500
3 Beds 2.0000 Baths 1530 sqft. SINGLE FAMILY
1825 Shadow Mountain Pl, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 15.53%
- Net ROI: $1,346
- Mortgage: $1,832
- Monthly Rent: $2,138
- Expense : $2,464
- Property Tax : $288.65
- Insurance: $43
- Cash Flow: -3.76%
- Cash Flow: -$325
Includes a one-time $103,913 down payment (25%.).
View Details
LTR Genie Score 44
$400,000
3 Beds 3.0000 Baths 1857 sqft. SINGLE FAMILY
2640 La Mata St, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 15.42%
- Net ROI: $1,311
- Mortgage: $1,799
- Monthly Rent: $2,104
- Expense : $2,434
- Property Tax : $283.33
- Insurance: $52
- Cash Flow: -3.88%
- Cash Flow: -$330
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 44
$379,500
3 Beds 3.0000 Baths 1739 sqft. SINGLE FAMILY
7940 Violet Dawn St, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 15.24%
- Net ROI: $1,230
- Mortgage: $1,706
- Monthly Rent: $1,997
- Expense : $2,324
- Property Tax : $268.81
- Insurance: $49
- Cash Flow: -4.06%
- Cash Flow: -$327
Includes a one-time $96,773 down payment (25%.).
View Details
LTR Genie Score 44
$310,000
2 Beds 2.0000 Baths 1305 sqft. CONDO
1608 Hills Of Red Dr Unit 201, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 14.06%
- Net ROI: $928
- Mortgage: $1,394
- Monthly Rent: $1,606
- Expense : $1,950
- Property Tax : $219.58
- Insurance: $37
- Cash Flow: -5.22%
- Cash Flow: -$344
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 44
$420,000
4 Beds 3.0000 Baths 1202 sqft. SINGLE FAMILY
7330 Clearwater Cir, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $1,425
- Mortgage: $1,889
- Monthly Rent: $2,222
- Expense : $2,520
- Property Tax : $297.50
- Insurance: $34
- Cash Flow: -3.34%
- Cash Flow: -$297
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 44
$1,350,000
5 Beds 4.0000 Baths 4306 sqft. SINGLE FAMILY
2875 Mountain Mist Ct, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 18.49%
- Net ROI: $5,304
- Mortgage: $6,070
- Monthly Rent: $7,215
- Expense : $7,447
- Property Tax : $956.25
- Insurance: $121
- Cash Flow: -0.80%
- Cash Flow: -$232
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 44
$724,800
4 Beds 3.0000 Baths 2547 sqft. SINGLE FAMILY
2116 Stone Croft St, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 16.43%
- Net ROI: $2,533
- Mortgage: $3,259
- Monthly Rent: $3,704
- Expense : $4,144
- Property Tax : $513.40
- Insurance: $71
- Cash Flow: -2.86%
- Cash Flow: -$439
Includes a one-time $184,824 down payment (25%.).
View Details
LTR Genie Score 44
$735,000
2 Beds 2.0000 Baths 1399 sqft. CONDO
222 Karen Ave Unit 4101, Las Vegas, NV 89109
Long Term (Monthly)
- Net ROI: 15.25%
- Net ROI: $2,382
- Mortgage: $3,305
- Monthly Rent: $3,532
- Expense : $4,165
- Property Tax : $520.63
- Insurance: $39
- Cash Flow: -4.05%
- Cash Flow: -$632
Includes a one-time $187,425 down payment (25%.).
View Details
LTR Genie Score 44
$715,000
4 Beds 3.0000 Baths 2732 sqft. SINGLE FAMILY
5120 Gentle River Ave, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 16.02%
- Net ROI: $2,434
- Mortgage: $3,215
- Monthly Rent: $3,600
- Expense : $4,098
- Property Tax : $506.46
- Insurance: $77
- Cash Flow: -3.28%
- Cash Flow: -$498
Includes a one-time $182,325 down payment (25%.).
View Details
LTR Genie Score 44
$409,000
4 Beds 3.0000 Baths 1845 sqft. SINGLE FAMILY
9139 Mackanos Ave, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 15.22%
- Net ROI: $1,324
- Mortgage: $1,839
- Monthly Rent: $2,127
- Expense : $2,481
- Property Tax : $289.71
- Insurance: $52
- Cash Flow: -4.07%
- Cash Flow: -$353
Includes a one-time $104,295 down payment (25%.).
View Details
LTR Genie Score 44
$358,000
3 Beds 2.0000 Baths 1090 sqft. SINGLE FAMILY
1437 Franklin Ave, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: 14.24%
- Net ROI: $1,085
- Mortgage: $1,610
- Monthly Rent: $1,810
- Expense : $2,194
- Property Tax : $253.58
- Insurance: $31
- Cash Flow: -5.05%
- Cash Flow: -$383
Includes a one-time $91,290 down payment (25%.).
View Details
LTR Genie Score 44
$575,000
4 Beds 2.0000 Baths 1970 sqft. SINGLE FAMILY
8284 Aurora Peak Ave, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 14.85%
- Net ROI: $1,815
- Mortgage: $2,586
- Monthly Rent: $2,805
- Expense : $3,348
- Property Tax : $407.29
- Insurance: $55
- Cash Flow: -4.44%
- Cash Flow: -$543
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 44
$460,000
3 Beds 2.0000 Baths 1784 sqft. SINGLE FAMILY
5528 Rock Creek Ln, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 13.78%
- Net ROI: $1,348
- Mortgage: $2,068
- Monthly Rent: $2,205
- Expense : $2,744
- Property Tax : $325.83
- Insurance: $50
- Cash Flow: -5.52%
- Cash Flow: -$539
Includes a one-time $117,300 down payment (25%.).
View Details
LTR Genie Score 44
$460,000
4 Beds 3.0000 Baths 2140 sqft. SINGLE FAMILY
8254 Pearl Diver Ct, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 15.40%
- Net ROI: $1,507
- Mortgage: $2,068
- Monthly Rent: $2,374
- Expense : $2,754
- Property Tax : $325.83
- Insurance: $60
- Cash Flow: -3.88%
- Cash Flow: -$380
Includes a one-time $117,300 down payment (25%.).
View Details
LTR Genie Score 44
$480,000
4 Beds 3.0000 Baths 2294 sqft. SINGLE FAMILY
2080 Calcite Cliff Ave, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 16.73%
- Net ROI: $1,707
- Mortgage: $2,158
- Monthly Rent: $2,601
- Expense : $2,863
- Property Tax : $340.00
- Insurance: $64
- Cash Flow: -2.57%
- Cash Flow: -$261
Includes a one-time $122,400 down payment (25%.).
View Details
LTR Genie Score 44
$485,000
4 Beds 3.0000 Baths 1636 sqft. SINGLE FAMILY
5322 Sandstone Dr, Las Vegas, NV 89142
Long Term (Monthly)
- Net ROI: 17.16%
- Net ROI: $1,770
- Mortgage: $2,181
- Monthly Rent: $2,651
- Expense : $2,870
- Property Tax : $343.54
- Insurance: $46
- Cash Flow: -2.13%
- Cash Flow: -$219
Includes a one-time $123,675 down payment (25%.).
View Details
LTR Genie Score 44
$610,000
4 Beds 3.0000 Baths 3188 sqft. SINGLE FAMILY
1341 Lime Point St, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 17.83%
- Net ROI: $2,312
- Mortgage: $2,743
- Monthly Rent: $3,374
- Expense : $3,564
- Property Tax : $432.08
- Insurance: $89
- Cash Flow: -1.47%
- Cash Flow: -$190
Includes a one-time $155,550 down payment (25%.).
View Details
LTR Genie Score 44
$499,900
4 Beds 2.0000 Baths 1902 sqft. SINGLE FAMILY
4009 Camas Ct, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 16.07%
- Net ROI: $1,707
- Mortgage: $2,248
- Monthly Rent: $2,612
- Expense : $2,955
- Property Tax : $354.10
- Insurance: $53
- Cash Flow: -3.23%
- Cash Flow: -$343
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 44
$535,000
4 Beds 3.0000 Baths 1718 sqft. SINGLE FAMILY
405 Sonoma Valley St, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 17.00%
- Net ROI: $1,933
- Mortgage: $2,406
- Monthly Rent: $2,871
- Expense : $3,133
- Property Tax : $378.96
- Insurance: $48
- Cash Flow: -2.30%
- Cash Flow: -$261
Includes a one-time $136,425 down payment (25%.).
View Details
LTR Genie Score 44
$459,900
2 Beds 3.0000 Baths 1744 sqft. TOWNHOUSE
11320 Belmont Lake Dr Unit 101, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 17.45%
- Net ROI: $1,706
- Mortgage: $2,068
- Monthly Rent: $2,562
- Expense : $2,743
- Property Tax : $325.76
- Insurance: $49
- Cash Flow: -1.84%
- Cash Flow: -$180
Includes a one-time $117,275 down payment (25%.).
View Details
LTR Genie Score 44
$624,995
5 Beds 3.0000 Baths 2674 sqft. SINGLE FAMILY
3329 Giliam Ct, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 16.06%
- Net ROI: $2,133
- Mortgage: $2,810
- Monthly Rent: $3,198
- Expense : $3,628
- Property Tax : $442.70
- Insurance: $75
- Cash Flow: -3.23%
- Cash Flow: -$430
Includes a one-time $159,374 down payment (25%.).
View Details
LTR Genie Score 44
$349,999
3 Beds 2.0000 Baths 1591 sqft. SINGLE FAMILY
5707 Great Eagle Ct, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 14.71%
- Net ROI: $1,094
- Mortgage: $1,574
- Monthly Rent: $1,825
- Expense : $2,166
- Property Tax : $247.92
- Insurance: $45
- Cash Flow: -4.59%
- Cash Flow: -$341
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 44
$349,900
3 Beds 3.0000 Baths 1398 sqft. SINGLE FAMILY
6021 Banbury Heights Way, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 16.25%
- Net ROI: $1,209
- Mortgage: $1,573
- Monthly Rent: $1,934
- Expense : $2,160
- Property Tax : $247.85
- Insurance: $39
- Cash Flow: -3.04%
- Cash Flow: -$226
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 44
$369,900
3 Beds 2.0000 Baths 1254 sqft. SINGLE FAMILY
9133 Jewel Crystal Ct, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 16.21%
- Net ROI: $1,275
- Mortgage: $1,663
- Monthly Rent: $2,018
- Expense : $2,260
- Property Tax : $262.01
- Insurance: $35
- Cash Flow: -3.08%
- Cash Flow: -$242
Includes a one-time $94,325 down payment (25%.).
View Details
LTR Genie Score 44
$725,000
3 Beds 3.0000 Baths 2393 sqft. SINGLE FAMILY
3283 Squire St, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 16.98%
- Net ROI: $2,617
- Mortgage: $3,260
- Monthly Rent: $3,784
- Expense : $4,141
- Property Tax : $513.54
- Insurance: $67
- Cash Flow: -2.32%
- Cash Flow: -$356
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 44
$625,000
4 Beds 4.0000 Baths 2356 sqft. SINGLE FAMILY
7536 Engleberg Ave, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $1,921
- Mortgage: $2,810
- Monthly Rent: $2,977
- Expense : $3,619
- Property Tax : $442.71
- Insurance: $66
- Cash Flow: -4.83%
- Cash Flow: -$642
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 44
$725,000
3 Beds 3.0000 Baths 2332 sqft. SINGLE FAMILY
1401 Palantine Hill Dr, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 16.50%
- Net ROI: $2,543
- Mortgage: $3,260
- Monthly Rent: $3,708
- Expense : $4,139
- Property Tax : $513.54
- Insurance: $65
- Cash Flow: -2.80%
- Cash Flow: -$430
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 44
$680,000
3 Beds 3.0000 Baths 2343 sqft. SINGLE FAMILY
1913 Plaza Del Dios, Las Vegas, NV 89102
Long Term (Monthly)
- Net ROI: 17.00%
- Net ROI: $2,457
- Mortgage: $3,058
- Monthly Rent: $3,573
- Expense : $3,905
- Property Tax : $481.67
- Insurance: $66
- Cash Flow: -2.30%
- Cash Flow: -$332
Includes a one-time $173,400 down payment (25%.).
View Details
LTR Genie Score 44
$700,000
5 Beds 3.0000 Baths 3482 sqft. SINGLE FAMILY
3689 N Rosecrest Cir, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 17.89%
- Net ROI: $2,661
- Mortgage: $3,148
- Monthly Rent: $3,831
- Expense : $4,041
- Property Tax : $495.83
- Insurance: $98
- Cash Flow: -1.41%
- Cash Flow: -$210
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 44
$569,000
3 Beds 3.0000 Baths 1678 sqft. SINGLE FAMILY
1041 Venetian Hills Ln, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 14.54%
- Net ROI: $1,759
- Mortgage: $2,559
- Monthly Rent: $2,734
- Expense : $3,309
- Property Tax : $403.04
- Insurance: $47
- Cash Flow: -4.75%
- Cash Flow: -$574
Includes a one-time $145,095 down payment (25%.).
View Details
LTR Genie Score 44
$369,000
3 Beds 2.0000 Baths 1420 sqft. SINGLE FAMILY
3879 Paint Ct, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 13.52%
- Net ROI: $1,060
- Mortgage: $1,659
- Monthly Rent: $1,807
- Expense : $2,260
- Property Tax : $261.38
- Insurance: $40
- Cash Flow: -5.77%
- Cash Flow: -$453
Includes a one-time $94,095 down payment (25%.).
View Details
LTR Genie Score 44
$349,999
3 Beds 3.0000 Baths 1732 sqft. SINGLE FAMILY
5019 Volcanic Rock Ln, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 16.22%
- Net ROI: $1,207
- Mortgage: $1,574
- Monthly Rent: $1,941
- Expense : $2,170
- Property Tax : $247.92
- Insurance: $49
- Cash Flow: -3.08%
- Cash Flow: -$229
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 44
$424,995
4 Beds 3.0000 Baths 1746 sqft. SINGLE FAMILY
1909 Griffith Ave, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: 14.59%
- Net ROI: $1,318
- Mortgage: $1,911
- Monthly Rent: $2,136
- Expense : $2,561
- Property Tax : $301.04
- Insurance: $49
- Cash Flow: -4.71%
- Cash Flow: -$425
Includes a one-time $108,374 down payment (25%.).
View Details
LTR Genie Score 44
$715,000
5 Beds 5.0000 Baths 3088 sqft. SINGLE FAMILY
3031 Mountain Bay Ave, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 14.78%
- Net ROI: $2,246
- Mortgage: $3,215
- Monthly Rent: $3,422
- Expense : $4,108
- Property Tax : $506.46
- Insurance: $87
- Cash Flow: -4.52%
- Cash Flow: -$686
Includes a one-time $182,325 down payment (25%.).
View Details
LTR Genie Score 44
$799,000
4 Beds 4.0000 Baths 3302 sqft. SINGLE FAMILY
7865 Alameda Creek St, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 16.74%
- Net ROI: $2,843
- Mortgage: $3,593
- Monthly Rent: $4,117
- Expense : $4,551
- Property Tax : $565.96
- Insurance: $93
- Cash Flow: -2.56%
- Cash Flow: -$434
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 44
$630,000
3 Beds 3.0000 Baths 1620 sqft. SINGLE FAMILY
908 Baronet Dr, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 15.70%
- Net ROI: $2,103
- Mortgage: $2,833
- Monthly Rent: $3,144
- Expense : $3,625
- Property Tax : $446.25
- Insurance: $45
- Cash Flow: -3.59%
- Cash Flow: -$480
Includes a one-time $160,650 down payment (25%.).
View Details
LTR Genie Score 44
$1,064,800
5 Beds 6.0000 Baths 4839 sqft. SINGLE FAMILY
2500 Wimbledon Dr, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 17.95%
- Net ROI: $4,061
- Mortgage: $4,788
- Monthly Rent: $5,672
- Expense : $5,978
- Property Tax : $754.23
- Insurance: $136
- Cash Flow: -1.35%
- Cash Flow: -$305
Includes a one-time $271,524 down payment (25%.).
View Details
LTR Genie Score 44
$675,000
4 Beds 2.0000 Baths 2435 sqft. SINGLE FAMILY
5104 Dale Scotty Ln, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 16.55%
- Net ROI: $2,375
- Mortgage: $3,035
- Monthly Rent: $3,488
- Expense : $3,882
- Property Tax : $478.13
- Insurance: $68
- Cash Flow: -2.74%
- Cash Flow: -$393
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 44
$435,000
3 Beds 2.0000 Baths 1538 sqft. SINGLE FAMILY
4460 Cranbrook Way, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 15.44%
- Net ROI: $1,428
- Mortgage: $1,956
- Monthly Rent: $2,251
- Expense : $2,607
- Property Tax : $308.13
- Insurance: $43
- Cash Flow: -3.85%
- Cash Flow: -$356
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 44
$489,900
4 Beds 2.0000 Baths 1893 sqft. SINGLE FAMILY
5916 Ivy Trellis St, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 15.72%
- Net ROI: $1,637
- Mortgage: $2,203
- Monthly Rent: $2,530
- Expense : $2,903
- Property Tax : $347.01
- Insurance: $53
- Cash Flow: -3.58%
- Cash Flow: -$372
Includes a one-time $124,925 down payment (25%.).
View Details
LTR Genie Score 44
$419,000
3 Beds 2.0000 Baths 1515 sqft. SINGLE FAMILY
8924 Spinning Wheel Ave, Las Vegas, NV 89143
Long Term (Monthly)
- Net ROI: 14.36%
- Net ROI: $1,279
- Mortgage: $1,884
- Monthly Rent: $2,084
- Expense : $2,523
- Property Tax : $296.79
- Insurance: $42
- Cash Flow: -4.93%
- Cash Flow: -$439
Includes a one-time $106,845 down payment (25%.).
View Details
LTR Genie Score 44
$499,000
4 Beds 3.0000 Baths 2001 sqft. SINGLE FAMILY
7468 Treasure Chest St, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 16.38%
- Net ROI: $1,737
- Mortgage: $2,244
- Monthly Rent: $2,644
- Expense : $2,953
- Property Tax : $353.46
- Insurance: $56
- Cash Flow: -2.92%
- Cash Flow: -$309
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
2 Beds 2.0000 Baths 1480 sqft. SINGLE FAMILY
7252 Drifting River Ct, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 16.55%
- Net ROI: $1,495
- Mortgage: $1,911
- Monthly Rent: $2,305
- Expense : $2,554
- Property Tax : $301.04
- Insurance: $41
- Cash Flow: -2.75%
- Cash Flow: -$248
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$559,900
4 Beds 3.0000 Baths 2027 sqft. SINGLE FAMILY
5905 Paseo Montana, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 16.18%
- Net ROI: $1,925
- Mortgage: $2,518
- Monthly Rent: $2,900
- Expense : $3,271
- Property Tax : $396.60
- Insurance: $57
- Cash Flow: -3.11%
- Cash Flow: -$371
Includes a one-time $142,775 down payment (25%.).
View Details
LTR Genie Score 44
$999,950
4 Beds 3.0000 Baths 3227 sqft. SINGLE FAMILY
9918 Mountain Foothills Ave, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 17.63%
- Net ROI: $3,747
- Mortgage: $4,496
- Monthly Rent: $5,241
- Expense : $5,595
- Property Tax : $708.30
- Insurance: $90
- Cash Flow: -1.67%
- Cash Flow: -$354
Includes a one-time $254,987 down payment (25%.).
View Details
LTR Genie Score 44
$405,900
3 Beds 2.0000 Baths 1772 sqft. SINGLE FAMILY
3305 N Campbell Rd, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 15.47%
- Net ROI: $1,336
- Mortgage: $1,825
- Monthly Rent: $2,133
- Expense : $2,462
- Property Tax : $287.51
- Insurance: $50
- Cash Flow: -3.82%
- Cash Flow: -$329
Includes a one-time $103,505 down payment (25%.).
View Details
LTR Genie Score 44
$550,000
4 Beds 3.0000 Baths 1878 sqft. SINGLE FAMILY
3540 Tuscany Village Dr, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 17.16%
- Net ROI: $2,007
- Mortgage: $2,473
- Monthly Rent: $2,966
- Expense : $3,215
- Property Tax : $389.58
- Insurance: $53
- Cash Flow: -2.13%
- Cash Flow: -$249
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 44
$320,000
2 Beds 2.0000 Baths 1089 sqft. TOWNHOUSE
8466 Classique Ave Unit 101, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 16.27%
- Net ROI: $1,107
- Mortgage: $1,439
- Monthly Rent: $1,790
- Expense : $1,996
- Property Tax : $226.67
- Insurance: $31
- Cash Flow: -3.03%
- Cash Flow: -$206
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
3 Beds 2.0000 Baths 1619 sqft. SINGLE FAMILY
8136 Shady Glen Ave, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 14.41%
- Net ROI: $1,210
- Mortgage: $1,776
- Monthly Rent: $1,991
- Expense : $2,401
- Property Tax : $279.79
- Insurance: $45
- Cash Flow: -4.89%
- Cash Flow: -$410
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
4 Beds 2.0000 Baths 1152 sqft. SINGLE FAMILY
2870 S Sandhill Rd, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 13.55%
- Net ROI: $1,138
- Mortgage: $1,776
- Monthly Rent: $1,906
- Expense : $2,388
- Property Tax : $279.79
- Insurance: $32
- Cash Flow: -5.75%
- Cash Flow: -$482
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$419,000
3 Beds 3.0000 Baths 1568 sqft. SINGLE FAMILY
8737 Brilliant Star Dr, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 13.63%
- Net ROI: $1,215
- Mortgage: $1,884
- Monthly Rent: $2,021
- Expense : $2,525
- Property Tax : $296.79
- Insurance: $44
- Cash Flow: -5.66%
- Cash Flow: -$503
Includes a one-time $106,845 down payment (25%.).
View Details
LTR Genie Score 44
$350,000
3 Beds 3.0000 Baths 1345 sqft. SINGLE FAMILY
3508 Harbor Tides St, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 16.83%
- Net ROI: $1,252
- Mortgage: $1,574
- Monthly Rent: $1,976
- Expense : $2,159
- Property Tax : $247.92
- Insurance: $38
- Cash Flow: -2.46%
- Cash Flow: -$183
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 44
$505,000
4 Beds 2.0000 Baths 1849 sqft. SINGLE FAMILY
7134 Liberty Landing St, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 17.58%
- Net ROI: $1,887
- Mortgage: $2,271
- Monthly Rent: $2,796
- Expense : $2,980
- Property Tax : $357.71
- Insurance: $52
- Cash Flow: -1.72%
- Cash Flow: -$184
Includes a one-time $128,775 down payment (25%.).
View Details
LTR Genie Score 44
$750,000
4 Beds 4.0000 Baths 3535 sqft. SINGLE FAMILY
2801 Mason Ave, Las Vegas, NV 89102
Long Term (Monthly)
- Net ROI: 16.97%
- Net ROI: $2,704
- Mortgage: $3,372
- Monthly Rent: $3,931
- Expense : $4,303
- Property Tax : $531.25
- Insurance: $99
- Cash Flow: -2.33%
- Cash Flow: -$371
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 44
$559,900
4 Beds 2.0000 Baths 2306 sqft. SINGLE FAMILY
8528 Bandits Bluff Ave, Las Vegas, NV 89143
Long Term (Monthly)
- Net ROI: 17.05%
- Net ROI: $2,029
- Mortgage: $2,518
- Monthly Rent: $3,011
- Expense : $3,279
- Property Tax : $396.60
- Insurance: $65
- Cash Flow: -2.25%
- Cash Flow: -$267
Includes a one-time $142,775 down payment (25%.).
View Details
LTR Genie Score 44
$399,995
4 Beds 2.0000 Baths 1426 sqft. SINGLE FAMILY
5317 Evergreen Ave, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 14.70%
- Net ROI: $1,250
- Mortgage: $1,799
- Monthly Rent: $2,031
- Expense : $2,422
- Property Tax : $283.33
- Insurance: $40
- Cash Flow: -4.60%
- Cash Flow: -$390
Includes a one-time $101,999 down payment (25%.).
View Details
LTR Genie Score 44
$315,000
2 Beds 2.0000 Baths 1414 sqft. SINGLE FAMILY
2521 Swan Ln, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 14.39%
- Net ROI: $964
- Mortgage: $1,416
- Monthly Rent: $1,651
- Expense : $1,979
- Property Tax : $223.13
- Insurance: $40
- Cash Flow: -4.90%
- Cash Flow: -$328
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 44
$340,000
3 Beds 3.0000 Baths 1337 sqft. SINGLE FAMILY
4237 Fleet Dancer St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 15.87%
- Net ROI: $1,148
- Mortgage: $1,529
- Monthly Rent: $1,860
- Expense : $2,107
- Property Tax : $240.83
- Insurance: $37
- Cash Flow: -3.42%
- Cash Flow: -$247
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 44
$335,000
3 Beds 3.0000 Baths 1347 sqft. SINGLE FAMILY
8711 Harwich Ave, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $1,187
- Mortgage: $1,506
- Monthly Rent: $1,894
- Expense : $2,081
- Property Tax : $237.29
- Insurance: $38
- Cash Flow: -2.63%
- Cash Flow: -$187
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 44
$319,000
3 Beds 2.0000 Baths 1225 sqft. SINGLE FAMILY
5145 Midnight Oil Dr, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 15.97%
- Net ROI: $1,083
- Mortgage: $1,434
- Monthly Rent: $1,769
- Expense : $1,995
- Property Tax : $225.96
- Insurance: $34
- Cash Flow: -3.33%
- Cash Flow: -$225
Includes a one-time $81,345 down payment (25%.).
View Details
LTR Genie Score 44
$565,000
4 Beds 2.0000 Baths 2124 sqft. SINGLE FAMILY
7721 Saint Whittier Ct, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 15.98%
- Net ROI: $1,919
- Mortgage: $2,541
- Monthly Rent: $2,902
- Expense : $3,300
- Property Tax : $400.21
- Insurance: $60
- Cash Flow: -3.32%
- Cash Flow: -$398
Includes a one-time $144,075 down payment (25%.).
View Details
LTR Genie Score 44
$600,000
3 Beds 3.0000 Baths 2397 sqft. SINGLE FAMILY
7457 Painted Shadows Way, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 17.23%
- Net ROI: $2,197
- Mortgage: $2,698
- Monthly Rent: $3,226
- Expense : $3,490
- Property Tax : $425.00
- Insurance: $67
- Cash Flow: -2.07%
- Cash Flow: -$264
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 44
$439,900
4 Beds 2.0000 Baths 1521 sqft. SINGLE FAMILY
11079 Cusumano Ct, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 14.04%
- Net ROI: $1,313
- Mortgage: $1,978
- Monthly Rent: $2,141
- Expense : $2,632
- Property Tax : $311.60
- Insurance: $43
- Cash Flow: -5.26%
- Cash Flow: -$491
Includes a one-time $112,175 down payment (25%.).
View Details
LTR Genie Score 44
$429,000
2 Beds 2.0000 Baths 1520 sqft. SINGLE FAMILY
10308 Snyder Ave, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 15.17%
- Net ROI: $1,383
- Mortgage: $1,929
- Monthly Rent: $2,199
- Expense : $2,576
- Property Tax : $303.88
- Insurance: $43
- Cash Flow: -4.13%
- Cash Flow: -$376
Includes a one-time $109,395 down payment (25%.).
View Details
LTR Genie Score 44
$324,900
2 Beds 2.0000 Baths 1002 sqft. TOWNHOUSE
9322 New Utrecht St, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 12.95%
- Net ROI: $895
- Mortgage: $1,461
- Monthly Rent: $1,581
- Expense : $2,019
- Property Tax : $230.14
- Insurance: $28
- Cash Flow: -6.35%
- Cash Flow: -$438
Includes a one-time $82,850 down payment (25%.).
View Details
LTR Genie Score 44
$375,000
3 Beds 2.0000 Baths 1248 sqft. SINGLE FAMILY
7120 Junction Village Ave, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 15.75%
- Net ROI: $1,255
- Mortgage: $1,686
- Monthly Rent: $2,004
- Expense : $2,287
- Property Tax : $265.63
- Insurance: $35
- Cash Flow: -3.55%
- Cash Flow: -$282
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 44
$519,999
4 Beds 3.0000 Baths 1992 sqft. SINGLE FAMILY
8319 Feather Duster Ct, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 15.84%
- Net ROI: $1,751
- Mortgage: $2,338
- Monthly Rent: $2,680
- Expense : $3,062
- Property Tax : $368.33
- Insurance: $56
- Cash Flow: -3.46%
- Cash Flow: -$382
Includes a one-time $132,600 down payment (25%.).
View Details
LTR Genie Score 44
$785,000
5 Beds 4.0000 Baths 2901 sqft. SINGLE FAMILY
948 Sugar Springs Dr, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 18.09%
- Net ROI: $3,017
- Mortgage: $3,530
- Monthly Rent: $4,265
- Expense : $4,467
- Property Tax : $556.04
- Insurance: $81
- Cash Flow: -1.21%
- Cash Flow: -$202
Includes a one-time $200,175 down payment (25%.).
View Details
LTR Genie Score 44
$699,999
5 Beds 3.0000 Baths 3015 sqft. SINGLE FAMILY
8728 Burning Hide Ave, Las Vegas, NV 89143
Long Term (Monthly)
- Net ROI: 17.87%
- Net ROI: $2,658
- Mortgage: $3,148
- Monthly Rent: $3,815
- Expense : $4,028
- Property Tax : $495.83
- Insurance: $85
- Cash Flow: -1.43%
- Cash Flow: -$212
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 44
$495,000
3 Beds 2.0000 Baths 1520 sqft. SINGLE FAMILY
8432 Mosport St, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 15.29%
- Net ROI: $1,609
- Mortgage: $2,226
- Monthly Rent: $2,498
- Expense : $2,919
- Property Tax : $350.63
- Insurance: $43
- Cash Flow: -4.00%
- Cash Flow: -$421
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 44
$599,900
3 Beds 2.0000 Baths 2278 sqft. SINGLE FAMILY
6790 W Oakey Blvd, Las Vegas, NV 89146
Long Term (Monthly)
- Net ROI: 16.11%
- Net ROI: $2,054
- Mortgage: $2,698
- Monthly Rent: $3,080
- Expense : $3,486
- Property Tax : $424.93
- Insurance: $64
- Cash Flow: -3.19%
- Cash Flow: -$406
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 44
$665,000
5 Beds 3.0000 Baths 2720 sqft. SINGLE FAMILY
6825 W Oakey Blvd, Las Vegas, NV 89146
Long Term (Monthly)
- Net ROI: 17.16%
- Net ROI: $2,426
- Mortgage: $2,990
- Monthly Rent: $3,536
- Expense : $3,838
- Property Tax : $471.04
- Insurance: $76
- Cash Flow: -2.13%
- Cash Flow: -$301
Includes a one-time $169,575 down payment (25%.).
View Details
LTR Genie Score 44
$699,000
4 Beds 3.0000 Baths 4027 sqft. SINGLE FAMILY
9883 Russian Hill St, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 17.84%
- Net ROI: $2,651
- Mortgage: $3,143
- Monthly Rent: $3,835
- Expense : $4,051
- Property Tax : $495.13
- Insurance: $113
- Cash Flow: -1.46%
- Cash Flow: -$216
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 44
$340,000
3 Beds 2.0000 Baths 1226 sqft. SINGLE FAMILY
55 N Christy Ln, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 13.23%
- Net ROI: $957
- Mortgage: $1,529
- Monthly Rent: $1,666
- Expense : $2,104
- Property Tax : $240.83
- Insurance: $34
- Cash Flow: -6.06%
- Cash Flow: -$438
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 44
$499,999
5 Beds 3.0000 Baths 2110 sqft. SINGLE FAMILY
4185 Vancouver Ave, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 16.58%
- Net ROI: $1,762
- Mortgage: $2,248
- Monthly Rent: $2,673
- Expense : $2,962
- Property Tax : $354.17
- Insurance: $59
- Cash Flow: -2.71%
- Cash Flow: -$288
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 44
$497,000
4 Beds 3.0000 Baths 2315 sqft. SINGLE FAMILY
1069 Coral Desert Dr, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 16.60%
- Net ROI: $1,754
- Mortgage: $2,235
- Monthly Rent: $2,667
- Expense : $2,952
- Property Tax : $352.04
- Insurance: $65
- Cash Flow: -2.70%
- Cash Flow: -$284
Includes a one-time $126,735 down payment (25%.).
View Details
LTR Genie Score 44
$399,900
3 Beds 2.0000 Baths 1602 sqft. SINGLE FAMILY
1291 Anastasia St, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 16.30%
- Net ROI: $1,386
- Mortgage: $1,798
- Monthly Rent: $2,172
- Expense : $2,426
- Property Tax : $283.26
- Insurance: $45
- Cash Flow: -2.98%
- Cash Flow: -$254
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 44
$384,995
3 Beds 3.0000 Baths 1360 sqft. SINGLE FAMILY
10190 Ghost Gum St, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 14.89%
- Net ROI: $1,219
- Mortgage: $1,731
- Monthly Rent: $1,982
- Expense : $2,342
- Property Tax : $272.70
- Insurance: $38
- Cash Flow: -4.39%
- Cash Flow: -$360
Includes a one-time $98,174 down payment (25%.).
View Details
LTR Genie Score 44
$352,000
3 Beds 2.0000 Baths 1149 sqft. SINGLE FAMILY
904 Vaughn St, Las Vegas, NV 89101
Long Term (Monthly)
- Net ROI: 16.14%
- Net ROI: $1,208
- Mortgage: $1,583
- Monthly Rent: $1,928
- Expense : $2,164
- Property Tax : $249.33
- Insurance: $32
- Cash Flow: -3.16%
- Cash Flow: -$236
Includes a one-time $89,760 down payment (25%.).
View Details
LTR Genie Score 44
$449,000
3 Beds 2.0000 Baths 1668 sqft. SINGLE FAMILY
220 Moller Cir, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 16.75%
- Net ROI: $1,599
- Mortgage: $2,019
- Monthly Rent: $2,441
- Expense : $2,684
- Property Tax : $318.04
- Insurance: $47
- Cash Flow: -2.54%
- Cash Flow: -$242
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 44
$948,500
4 Beds 4.0000 Baths 3239 sqft. SINGLE FAMILY
209 Irvin Ave, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 17.87%
- Net ROI: $3,601
- Mortgage: $4,265
- Monthly Rent: $5,039
- Expense : $5,328
- Property Tax : $671.85
- Insurance: $91
- Cash Flow: -1.43%
- Cash Flow: -$288
Includes a one-time $241,868 down payment (25%.).
View Details
LTR Genie Score 44
$459,900
3 Beds 3.0000 Baths 1841 sqft. SINGLE FAMILY
7821 Millhopper Ave, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 15.07%
- Net ROI: $1,474
- Mortgage: $2,068
- Monthly Rent: $2,333
- Expense : $2,745
- Property Tax : $325.76
- Insurance: $52
- Cash Flow: -4.22%
- Cash Flow: -$412
Includes a one-time $117,275 down payment (25%.).
View Details
LTR Genie Score 44
$615,000
5 Beds 4.0000 Baths 2718 sqft. SINGLE FAMILY
10945 Oregano Ave, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 15.64%
- Net ROI: $2,044
- Mortgage: $2,765
- Monthly Rent: $3,099
- Expense : $3,577
- Property Tax : $435.63
- Insurance: $76
- Cash Flow: -3.66%
- Cash Flow: -$478
Includes a one-time $156,825 down payment (25%.).
View Details
LTR Genie Score 44
$365,000
3 Beds 2.0000 Baths 1084 sqft. SINGLE FAMILY
6214 Gunderson Blvd, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 13.75%
- Net ROI: $1,067
- Mortgage: $1,641
- Monthly Rent: $1,800
- Expense : $2,230
- Property Tax : $258.54
- Insurance: $30
- Cash Flow: -5.55%
- Cash Flow: -$430
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 44
$473,000
4 Beds 3.0000 Baths 2291 sqft. SINGLE FAMILY
9400 Steeltree St, Las Vegas, NV 89143
Long Term (Monthly)
- Net ROI: 17.15%
- Net ROI: $1,724
- Mortgage: $2,127
- Monthly Rent: $2,610
- Expense : $2,826
- Property Tax : $335.04
- Insurance: $64
- Cash Flow: -2.15%
- Cash Flow: -$216
Includes a one-time $120,615 down payment (25%.).
View Details
LTR Genie Score 44
$480,000
3 Beds 2.0000 Baths 2010 sqft. SINGLE FAMILY
5752 Rolling Dale Ave, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 14.36%
- Net ROI: $1,465
- Mortgage: $2,158
- Monthly Rent: $2,351
- Expense : $2,855
- Property Tax : $340.00
- Insurance: $56
- Cash Flow: -4.93%
- Cash Flow: -$503
Includes a one-time $122,400 down payment (25%.).
View Details
LTR Genie Score 44
$415,000
2 Beds 2.0000 Baths 1496 sqft. SINGLE FAMILY
10924 Fort Valley Ave, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 15.31%
- Net ROI: $1,350
- Mortgage: $1,866
- Monthly Rent: $2,150
- Expense : $2,502
- Property Tax : $293.96
- Insurance: $42
- Cash Flow: -3.98%
- Cash Flow: -$351
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
3 Beds 2.0000 Baths 1722 sqft. SINGLE FAMILY
5456 Beach Pine St, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 15.42%
- Net ROI: $1,393
- Mortgage: $1,911
- Monthly Rent: $2,210
- Expense : $2,560
- Property Tax : $301.04
- Insurance: $48
- Cash Flow: -3.88%
- Cash Flow: -$350
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$480,000
3 Beds 3.0000 Baths 1764 sqft. SINGLE FAMILY
9398 Noble Fir Ridge Ave, Las Vegas, NV 89143
Long Term (Monthly)
- Net ROI: 14.87%
- Net ROI: $1,518
- Mortgage: $2,158
- Monthly Rent: $2,397
- Expense : $2,848
- Property Tax : $340.00
- Insurance: $49
- Cash Flow: -4.42%
- Cash Flow: -$450
Includes a one-time $122,400 down payment (25%.).
View Details
LTR Genie Score 44
$580,000
3 Beds 3.0000 Baths 1911 sqft. SINGLE FAMILY
9906 Stiges St, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 15.11%
- Net ROI: $1,863
- Mortgage: $2,608
- Monthly Rent: $2,856
- Expense : $3,372
- Property Tax : $410.83
- Insurance: $54
- Cash Flow: -4.19%
- Cash Flow: -$516
Includes a one-time $147,900 down payment (25%.).
View Details
LTR Genie Score 44
$450,000
4 Beds 3.0000 Baths 2274 sqft. SINGLE FAMILY
8129 W Rochelle Ave, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 16.42%
- Net ROI: $1,571
- Mortgage: $2,023
- Monthly Rent: $2,431
- Expense : $2,706
- Property Tax : $318.75
- Insurance: $64
- Cash Flow: -2.88%
- Cash Flow: -$274
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 44
$409,999
4 Beds 2.0000 Baths 1509 sqft. SINGLE FAMILY
6968 Stober Ct, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 16.45%
- Net ROI: $1,434
- Mortgage: $1,844
- Monthly Rent: $2,228
- Expense : $2,476
- Property Tax : $290.42
- Insurance: $42
- Cash Flow: -2.85%
- Cash Flow: -$248
Includes a one-time $104,550 down payment (25%.).
View Details
LTR Genie Score 44
$475,000
4 Beds 3.0000 Baths 2461 sqft. SINGLE FAMILY
1554 Mount Hood St, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 16.83%
- Net ROI: $1,699
- Mortgage: $2,136
- Monthly Rent: $2,592
- Expense : $2,841
- Property Tax : $336.46
- Insurance: $69
- Cash Flow: -2.46%
- Cash Flow: -$249
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 44
$299,000
3 Beds 2.0000 Baths 1258 sqft. CONDO
8452 Boseck Dr Unit 166, Las Vegas, NV 89145
Long Term (Monthly)
- Net ROI: 14.54%
- Net ROI: $925
- Mortgage: $1,344
- Monthly Rent: $1,590
- Expense : $1,892
- Property Tax : $211.79
- Insurance: $35
- Cash Flow: -4.75%
- Cash Flow: -$301
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 44
$495,000
3 Beds 3.0000 Baths 2518 sqft. SINGLE FAMILY
8312 Langhorne Creek St, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 14.82%
- Net ROI: $1,560
- Mortgage: $2,226
- Monthly Rent: $2,477
- Expense : $2,947
- Property Tax : $350.63
- Insurance: $71
- Cash Flow: -4.47%
- Cash Flow: -$470
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 44
$639,999
4 Beds 4.0000 Baths 2754 sqft. SINGLE FAMILY
4937 Wayfaring Tree Ave, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 16.86%
- Net ROI: $2,295
- Mortgage: $2,878
- Monthly Rent: $3,378
- Expense : $3,708
- Property Tax : $453.33
- Insurance: $77
- Cash Flow: -2.42%
- Cash Flow: -$330
Includes a one-time $163,200 down payment (25%.).
View Details
LTR Genie Score 44
$599,950
4 Beds 3.0000 Baths 2298 sqft. SINGLE FAMILY
5808 Shoko Bay Ct, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 17.44%
- Net ROI: $2,224
- Mortgage: $2,698
- Monthly Rent: $3,250
- Expense : $3,487
- Property Tax : $424.96
- Insurance: $64
- Cash Flow: -1.85%
- Cash Flow: -$237
Includes a one-time $152,987 down payment (25%.).
View Details
LTR Genie Score 44
$500,000
4 Beds 3.0000 Baths 2087 sqft. SINGLE FAMILY
8946 Libertyvale Dr, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 15.15%
- Net ROI: $1,610
- Mortgage: $2,248
- Monthly Rent: $2,520
- Expense : $2,961
- Property Tax : $354.17
- Insurance: $59
- Cash Flow: -4.15%
- Cash Flow: -$440
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 44
$525,000
4 Beds 3.0000 Baths 2525 sqft. SINGLE FAMILY
2024 Scenic Sunrise Dr, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 15.27%
- Net ROI: $1,704
- Mortgage: $2,361
- Monthly Rent: $2,654
- Expense : $3,103
- Property Tax : $371.88
- Insurance: $71
- Cash Flow: -4.03%
- Cash Flow: -$449
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 44
$420,000
3 Beds 2.0000 Baths 1602 sqft. SINGLE FAMILY
8121 Danaides Ct, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 14.77%
- Net ROI: $1,319
- Mortgage: $1,889
- Monthly Rent: $2,127
- Expense : $2,531
- Property Tax : $297.50
- Insurance: $45
- Cash Flow: -4.53%
- Cash Flow: -$403
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 44
$529,000
3 Beds 3.0000 Baths 1922 sqft. SINGLE FAMILY
1052 Brinkman St, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 14.59%
- Net ROI: $1,641
- Mortgage: $2,379
- Monthly Rent: $2,578
- Expense : $3,107
- Property Tax : $374.71
- Insurance: $54
- Cash Flow: -4.71%
- Cash Flow: -$529
Includes a one-time $134,895 down payment (25%.).
View Details
LTR Genie Score 44
$649,800
5 Beds 3.0000 Baths 2722 sqft. SINGLE FAMILY
10149 Whitney Falls Ct, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 14.59%
- Net ROI: $2,016
- Mortgage: $2,922
- Monthly Rent: $3,109
- Expense : $3,758
- Property Tax : $460.28
- Insurance: $76
- Cash Flow: -4.70%
- Cash Flow: -$649
Includes a one-time $165,699 down payment (25%.).
View Details
LTR Genie Score 44
$388,000
3 Beds 3.0000 Baths 1550 sqft. SINGLE FAMILY
6511 Blessed Thistle Ave, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 15.17%
- Net ROI: $1,252
- Mortgage: $1,745
- Monthly Rent: $2,023
- Expense : $2,363
- Property Tax : $274.83
- Insurance: $43
- Cash Flow: -4.12%
- Cash Flow: -$339
Includes a one-time $98,940 down payment (25%.).
View Details
LTR Genie Score 44
$469,900
3 Beds 2.0000 Baths 1445 sqft. SINGLE FAMILY
7225 Scottsmoor Ct, Las Vegas, NV 89156
Long Term (Monthly)
- Net ROI: 14.41%
- Net ROI: $1,439
- Mortgage: $2,113
- Monthly Rent: $2,298
- Expense : $2,786
- Property Tax : $332.85
- Insurance: $41
- Cash Flow: -4.89%
- Cash Flow: -$488
Includes a one-time $119,825 down payment (25%.).
View Details
LTR Genie Score 44
$460,000
4 Beds 3.0000 Baths 2480 sqft. SINGLE FAMILY
9712 Gentle Spirit Dr, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 14.78%
- Net ROI: $1,445
- Mortgage: $2,068
- Monthly Rent: $2,322
- Expense : $2,764
- Property Tax : $325.83
- Insurance: $70
- Cash Flow: -4.52%
- Cash Flow: -$441
Includes a one-time $117,300 down payment (25%.).
View Details
LTR Genie Score 44
$725,000
7 Beds 4.0000 Baths 2426 sqft. SINGLE FAMILY
3080 Garnet Ct, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 15.44%
- Net ROI: $2,379
- Mortgage: $3,260
- Monthly Rent: $3,547
- Expense : $4,142
- Property Tax : $513.54
- Insurance: $68
- Cash Flow: -3.86%
- Cash Flow: -$594
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 44
$750,000
4 Beds 3.0000 Baths 2528 sqft. SINGLE FAMILY
12012 Prada Verde Dr, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 16.50%
- Net ROI: $2,632
- Mortgage: $3,372
- Monthly Rent: $3,830
- Expense : $4,275
- Property Tax : $531.25
- Insurance: $71
- Cash Flow: -2.79%
- Cash Flow: -$444
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 44
$379,900
3 Beds 2.0000 Baths 1457 sqft. TOWNHOUSE
9986 Catalina Canyon Ave, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 15.31%
- Net ROI: $1,236
- Mortgage: $1,708
- Monthly Rent: $1,996
- Expense : $2,318
- Property Tax : $269.10
- Insurance: $41
- Cash Flow: -3.98%
- Cash Flow: -$322
Includes a one-time $96,875 down payment (25%.).
View Details
LTR Genie Score 44
$439,900
4 Beds 3.0000 Baths 1992 sqft. SINGLE FAMILY
5875 Rainbow Trout Ct, Spring Valley, NV 89113
Long Term (Monthly)
- Net ROI: 15.77%
- Net ROI: $1,475
- Mortgage: $1,978
- Monthly Rent: $2,316
- Expense : $2,646
- Property Tax : $311.60
- Insurance: $56
- Cash Flow: -3.52%
- Cash Flow: -$329
Includes a one-time $112,175 down payment (25%.).
View Details
LTR Genie Score 44
$999,950
4 Beds 5.0000 Baths 3545 sqft. SINGLE FAMILY
7323 Durand Park St, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 16.88%
- Net ROI: $3,587
- Mortgage: $4,496
- Monthly Rent: $5,090
- Expense : $5,604
- Property Tax : $708.30
- Insurance: $99
- Cash Flow: -2.42%
- Cash Flow: -$514
Includes a one-time $254,987 down payment (25%.).
View Details
LTR Genie Score 44
$346,000
3 Beds 3.0000 Baths 1297 sqft. SINGLE FAMILY
6673 Pleasant Plains Way, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 15.35%
- Net ROI: $1,129
- Mortgage: $1,556
- Monthly Rent: $1,847
- Expense : $2,137
- Property Tax : $245.08
- Insurance: $36
- Cash Flow: -3.95%
- Cash Flow: -$290
Includes a one-time $88,230 down payment (25%.).
View Details
LTR Genie Score 44
$349,900
3 Beds 3.0000 Baths 1278 sqft. SINGLE FAMILY
9473 Milkweed Canyon Ave, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 16.18%
- Net ROI: $1,204
- Mortgage: $1,573
- Monthly Rent: $1,926
- Expense : $2,157
- Property Tax : $247.85
- Insurance: $36
- Cash Flow: -3.11%
- Cash Flow: -$231
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 44
$599,900
5 Beds 3.0000 Baths 3257 sqft. SINGLE FAMILY
6611 Ironbound Bay Ave, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 14.52%
- Net ROI: $1,852
- Mortgage: $2,698
- Monthly Rent: $2,905
- Expense : $3,514
- Property Tax : $424.93
- Insurance: $91
- Cash Flow: -4.78%
- Cash Flow: -$608
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 44
$838,000
4 Beds 4.0000 Baths 3453 sqft. SINGLE FAMILY
6259 Orto Vaso Avenue, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 16.77%
- Net ROI: $2,987
- Mortgage: $3,768
- Monthly Rent: $4,309
- Expense : $4,759
- Property Tax : $593.58
- Insurance: $97
- Cash Flow: -2.52%
- Cash Flow: -$449
Includes a one-time $213,690 down payment (25%.).
View Details
LTR Genie Score 44
$325,000
3 Beds 3.0000 Baths 1265 sqft. TOWNHOUSE
5598 Coder Ct, Las Vegas, NV 89118
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $954
- Mortgage: $1,461
- Monthly Rent: $1,648
- Expense : $2,027
- Property Tax : $230.21
- Insurance: $35
- Cash Flow: -5.48%
- Cash Flow: -$379
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 44
$399,999
3 Beds 2.0000 Baths 1902 sqft. SINGLE FAMILY
7916 Canoe Ln, Las Vegas, NV 89145
Long Term (Monthly)
- Net ROI: 15.25%
- Net ROI: $1,297
- Mortgage: $1,799
- Monthly Rent: $2,091
- Expense : $2,435
- Property Tax : $283.33
- Insurance: $53
- Cash Flow: -4.05%
- Cash Flow: -$344
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 44
$475,000
3 Beds 3.0000 Baths 1763 sqft. SINGLE FAMILY
5627 Ridge Run St, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 14.43%
- Net ROI: $1,457
- Mortgage: $2,136
- Monthly Rent: $2,330
- Expense : $2,822
- Property Tax : $336.46
- Insurance: $49
- Cash Flow: -4.87%
- Cash Flow: -$491
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 44
$379,999
3 Beds 2.0000 Baths 1403 sqft. SINGLE FAMILY
4021 Broadriver Dr, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 16.40%
- Net ROI: $1,325
- Mortgage: $1,709
- Monthly Rent: $2,083
- Expense : $2,317
- Property Tax : $269.17
- Insurance: $39
- Cash Flow: -2.90%
- Cash Flow: -$234
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 44
$445,000
3 Beds 3.0000 Baths 1655 sqft. SINGLE FAMILY
6161 Kindlewood Cove Way, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 13.94%
- Net ROI: $1,319
- Mortgage: $2,001
- Monthly Rent: $2,156
- Expense : $2,663
- Property Tax : $315.21
- Insurance: $46
- Cash Flow: -5.36%
- Cash Flow: -$506
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 44
$385,000
3 Beds 2.0000 Baths 1213 sqft. SINGLE FAMILY
7417 Flat Rock St, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 12.86%
- Net ROI: $1,052
- Mortgage: $1,731
- Monthly Rent: $1,811
- Expense : $2,338
- Property Tax : $272.71
- Insurance: $34
- Cash Flow: -6.43%
- Cash Flow: -$526
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 44
$550,000
4 Beds 3.0000 Baths 2533 sqft. SINGLE FAMILY
10503 Bella Camrosa Dr, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 15.75%
- Net ROI: $1,841
- Mortgage: $2,473
- Monthly Rent: $2,819
- Expense : $3,234
- Property Tax : $389.58
- Insurance: $71
- Cash Flow: -3.55%
- Cash Flow: -$414
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 44
$454,800
4 Beds 2.0000 Baths 1720 sqft. SINGLE FAMILY
9082 Manalang Rd, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 14.17%
- Net ROI: $1,370
- Mortgage: $2,045
- Monthly Rent: $2,220
- Expense : $2,715
- Property Tax : $322.15
- Insurance: $48
- Cash Flow: -5.13%
- Cash Flow: -$495
Includes a one-time $115,974 down payment (25%.).
View Details
LTR Genie Score 44
$499,000
4 Beds 3.0000 Baths 2819 sqft. SINGLE FAMILY
3725 Deer Flats St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 16.78%
- Net ROI: $1,780
- Mortgage: $2,244
- Monthly Rent: $2,709
- Expense : $2,976
- Property Tax : $353.46
- Insurance: $79
- Cash Flow: -2.52%
- Cash Flow: -$267
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 44
$385,000
3 Beds 2.0000 Baths 1251 sqft. SINGLE FAMILY
8378 Yamhill St, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 14.58%
- Net ROI: $1,193
- Mortgage: $1,731
- Monthly Rent: $1,953
- Expense : $2,339
- Property Tax : $272.71
- Insurance: $35
- Cash Flow: -4.72%
- Cash Flow: -$385
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 44
$575,000
3 Beds 2.0000 Baths 2236 sqft. SINGLE FAMILY
8096 Chestnut Glen Ave, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 16.24%
- Net ROI: $1,985
- Mortgage: $2,586
- Monthly Rent: $2,982
- Expense : $3,356
- Property Tax : $407.29
- Insurance: $63
- Cash Flow: -3.06%
- Cash Flow: -$373
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 44
$455,000
4 Beds 2.0000 Baths 1937 sqft. SINGLE FAMILY
9111 Tapani St, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 15.80%
- Net ROI: $1,528
- Mortgage: $2,046
- Monthly Rent: $2,384
- Expense : $2,723
- Property Tax : $322.29
- Insurance: $54
- Cash Flow: -3.50%
- Cash Flow: -$338
Includes a one-time $116,025 down payment (25%.).
View Details
LTR Genie Score 44
$310,000
2 Beds 3.0000 Baths 1188 sqft. SINGLE FAMILY
10335 Midseason Mist St, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 15.87%
- Net ROI: $1,046
- Mortgage: $1,394
- Monthly Rent: $1,721
- Expense : $1,947
- Property Tax : $219.58
- Insurance: $33
- Cash Flow: -3.42%
- Cash Flow: -$225
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 44
$440,000
3 Beds 2.0000 Baths 1418 sqft. SINGLE FAMILY
4543 Meranti Ct, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 14.97%
- Net ROI: $1,401
- Mortgage: $1,979
- Monthly Rent: $2,226
- Expense : $2,630
- Property Tax : $311.67
- Insurance: $40
- Cash Flow: -4.32%
- Cash Flow: -$403
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 44
$399,900
3 Beds 2.0000 Baths 1308 sqft. SINGLE FAMILY
2066 Glistening Sands Dr, Las Vegas, NV 89119
Long Term (Monthly)
- Net ROI: 13.66%
- Net ROI: $1,161
- Mortgage: $1,798
- Monthly Rent: $1,939
- Expense : $2,418
- Property Tax : $283.26
- Insurance: $37
- Cash Flow: -5.64%
- Cash Flow: -$479
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 44
$749,999
4 Beds 3.0000 Baths 2280 sqft. SINGLE FAMILY
2840 Thicket Willow St, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 16.52%
- Net ROI: $2,633
- Mortgage: $3,372
- Monthly Rent: $3,825
- Expense : $4,268
- Property Tax : $531.25
- Insurance: $64
- Cash Flow: -2.78%
- Cash Flow: -$442
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 44
$390,000
3 Beds 3.0000 Baths 1540 sqft. SINGLE FAMILY
7220 La Cadena Ave, Las Vegas, NV 89179
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $1,199
- Mortgage: $1,754
- Monthly Rent: $1,972
- Expense : $2,373
- Property Tax : $276.25
- Insurance: $43
- Cash Flow: -4.84%
- Cash Flow: -$401
Includes a one-time $99,450 down payment (25%.).
View Details
LTR Genie Score 44
$599,990
4 Beds 3.0000 Baths 1978 sqft. SINGLE FAMILY
2725 Dune Cove Rd, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 14.99%
- Net ROI: $1,912
- Mortgage: $2,698
- Monthly Rent: $2,929
- Expense : $3,478
- Property Tax : $424.99
- Insurance: $55
- Cash Flow: -4.31%
- Cash Flow: -$549
Includes a one-time $152,997 down payment (25%.).
View Details
LTR Genie Score 44
$599,000
6 Beds 3.0000 Baths 3210 sqft. SINGLE FAMILY
10794 Serendipity Ct, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 15.86%
- Net ROI: $2,019
- Mortgage: $2,693
- Monthly Rent: $3,070
- Expense : $3,508
- Property Tax : $424.29
- Insurance: $90
- Cash Flow: -3.44%
- Cash Flow: -$437
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 44
$380,000
3 Beds 2.0000 Baths 1448 sqft. SINGLE FAMILY
5040 Celebrity Cir, Las Vegas, NV 89119
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $1,289
- Mortgage: $1,709
- Monthly Rent: $2,049
- Expense : $2,318
- Property Tax : $269.17
- Insurance: $41
- Cash Flow: -3.34%
- Cash Flow: -$269
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 44
$449,900
3 Beds 2.0000 Baths 1583 sqft. SINGLE FAMILY
1805 Quail Point Ct, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 16.15%
- Net ROI: $1,544
- Mortgage: $2,023
- Monthly Rent: $2,385
- Expense : $2,686
- Property Tax : $318.68
- Insurance: $44
- Cash Flow: -3.15%
- Cash Flow: -$301
Includes a one-time $114,725 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
3 Beds 2.0000 Baths 1485 sqft. SINGLE FAMILY
2313 Diamondback Dr, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 13.53%
- Net ROI: $1,223
- Mortgage: $1,911
- Monthly Rent: $2,033
- Expense : $2,554
- Property Tax : $301.04
- Insurance: $42
- Cash Flow: -5.77%
- Cash Flow: -$520
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$599,900
3 Beds 2.0000 Baths 2120 sqft. SINGLE FAMILY
1524 Bonita Ave, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: 14.62%
- Net ROI: $1,864
- Mortgage: $2,698
- Monthly Rent: $2,885
- Expense : $3,482
- Property Tax : $424.93
- Insurance: $59
- Cash Flow: -4.68%
- Cash Flow: -$596
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 44
$415,000
3 Beds 3.0000 Baths 1549 sqft. SINGLE FAMILY
10446 Wildflower Gully St, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 14.18%
- Net ROI: $1,251
- Mortgage: $1,866
- Monthly Rent: $2,052
- Expense : $2,503
- Property Tax : $293.96
- Insurance: $43
- Cash Flow: -5.12%
- Cash Flow: -$451
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 44
$899,000
4 Beds 4.0000 Baths 2519 sqft. SINGLE FAMILY
5880 Glory Heights Dr, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 17.77%
- Net ROI: $3,394
- Mortgage: $4,042
- Monthly Rent: $4,757
- Expense : $5,050
- Property Tax : $636.79
- Insurance: $71
- Cash Flow: -1.53%
- Cash Flow: -$292
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 44
$415,000
3 Beds 2.0000 Baths 1280 sqft. SINGLE FAMILY
6999 Mountain Moss Dr, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 14.31%
- Net ROI: $1,262
- Mortgage: $1,866
- Monthly Rent: $2,056
- Expense : $2,496
- Property Tax : $293.96
- Insurance: $36
- Cash Flow: -4.99%
- Cash Flow: -$439
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 44
$389,000
4 Beds 3.0000 Baths 1655 sqft. SINGLE FAMILY
6682 Higger Tor Ave, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 13.96%
- Net ROI: $1,155
- Mortgage: $1,749
- Monthly Rent: $1,930
- Expense : $2,371
- Property Tax : $275.54
- Insurance: $46
- Cash Flow: -5.34%
- Cash Flow: -$441
Includes a one-time $99,195 down payment (25%.).
View Details
LTR Genie Score 44
$429,900
4 Beds 3.0000 Baths 1838 sqft. SINGLE FAMILY
6146 Dutch Windmill Ave, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 14.35%
- Net ROI: $1,311
- Mortgage: $1,933
- Monthly Rent: $2,137
- Expense : $2,589
- Property Tax : $304.51
- Insurance: $52
- Cash Flow: -4.95%
- Cash Flow: -$452
Includes a one-time $109,625 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
3 Beds 2.0000 Baths 1800 sqft. SINGLE FAMILY
4211 Flamingo Crest Dr, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 14.42%
- Net ROI: $1,211
- Mortgage: $1,776
- Monthly Rent: $1,997
- Expense : $2,406
- Property Tax : $279.79
- Insurance: $50
- Cash Flow: -4.88%
- Cash Flow: -$409
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$739,000
4 Beds 4.0000 Baths 2219 sqft. SINGLE FAMILY
109 Medianoche St, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 14.68%
- Net ROI: $2,305
- Mortgage: $3,323
- Monthly Rent: $3,483
- Expense : $4,209
- Property Tax : $523.46
- Insurance: $62
- Cash Flow: -4.62%
- Cash Flow: -$725
Includes a one-time $188,445 down payment (25%.).
View Details
LTR Genie Score 44
$580,000
3 Beds 2.0000 Baths 1885 sqft. SINGLE FAMILY
3682 Moonlit Rain Dr, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 15.18%
- Net ROI: $1,871
- Mortgage: $2,608
- Monthly Rent: $2,864
- Expense : $3,372
- Property Tax : $410.83
- Insurance: $53
- Cash Flow: -4.12%
- Cash Flow: -$507
Includes a one-time $147,900 down payment (25%.).
View Details
LTR Genie Score 44
$650,000
4 Beds 3.0000 Baths 3012 sqft. SINGLE FAMILY
11175 Ash Mountain St, Las Vegas, NV 89179
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $2,301
- Mortgage: $2,923
- Monthly Rent: $3,403
- Expense : $3,768
- Property Tax : $460.42
- Insurance: $84
- Cash Flow: -2.64%
- Cash Flow: -$364
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
3 Beds 3.0000 Baths 1442 sqft. SINGLE FAMILY
6164 W Haleh Ave, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 13.58%
- Net ROI: $1,140
- Mortgage: $1,776
- Monthly Rent: $1,916
- Expense : $2,396
- Property Tax : $279.79
- Insurance: $40
- Cash Flow: -5.72%
- Cash Flow: -$480
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$428,000
3 Beds 3.0000 Baths 2145 sqft. SINGLE FAMILY
9597 Greensburg Ave, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 14.03%
- Net ROI: $1,277
- Mortgage: $1,925
- Monthly Rent: $2,109
- Expense : $2,588
- Property Tax : $303.17
- Insurance: $60
- Cash Flow: -5.26%
- Cash Flow: -$478
Includes a one-time $109,140 down payment (25%.).
View Details
LTR Genie Score 44
$375,000
3 Beds 2.0000 Baths 1477 sqft. SINGLE FAMILY
4421 Ash Ave, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 16.14%
- Net ROI: $1,287
- Mortgage: $1,686
- Monthly Rent: $2,042
- Expense : $2,293
- Property Tax : $265.63
- Insurance: $41
- Cash Flow: -3.15%
- Cash Flow: -$251
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 44
$474,900
3 Beds 2.0000 Baths 1838 sqft. SINGLE FAMILY
5421 Desert Paradise Dr, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 13.86%
- Net ROI: $1,400
- Mortgage: $2,135
- Monthly Rent: $2,275
- Expense : $2,823
- Property Tax : $336.39
- Insurance: $52
- Cash Flow: -5.43%
- Cash Flow: -$548
Includes a one-time $121,100 down payment (25%.).
View Details
LTR Genie Score 44
$479,900
4 Beds 2.0000 Baths 1855 sqft. SINGLE FAMILY
5364 Rhett St, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 16.39%
- Net ROI: $1,672
- Mortgage: $2,158
- Monthly Rent: $2,553
- Expense : $2,850
- Property Tax : $339.93
- Insurance: $52
- Cash Flow: -2.91%
- Cash Flow: -$296
Includes a one-time $122,375 down payment (25%.).
View Details
LTR Genie Score 44
$445,000
3 Beds 2.0000 Baths 1378 sqft. SINGLE FAMILY
9520 Aspen Glow Dr, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 14.69%
- Net ROI: $1,390
- Mortgage: $2,001
- Monthly Rent: $2,219
- Expense : $2,655
- Property Tax : $315.21
- Insurance: $39
- Cash Flow: -4.61%
- Cash Flow: -$435
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 44
$375,000
3 Beds 2.0000 Baths 1160 sqft. SINGLE FAMILY
3440 Trilogy Dr, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 13.02%
- Net ROI: $1,038
- Mortgage: $1,686
- Monthly Rent: $1,784
- Expense : $2,284
- Property Tax : $265.63
- Insurance: $33
- Cash Flow: -6.27%
- Cash Flow: -$500
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 44
$400,000
3 Beds 2.0000 Baths 1586 sqft. SINGLE FAMILY
4504 Crimson Leaf Dr, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 14.02%
- Net ROI: $1,192
- Mortgage: $1,799
- Monthly Rent: $1,978
- Expense : $2,426
- Property Tax : $283.33
- Insurance: $44
- Cash Flow: -5.28%
- Cash Flow: -$448
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 44
$1,024,000
5 Beds 4.0000 Baths 4392 sqft. SINGLE FAMILY
6695 N Grand Canyon Dr, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 18.23%
- Net ROI: $3,968
- Mortgage: $4,605
- Monthly Rent: $5,521
- Expense : $5,753
- Property Tax : $725.33
- Insurance: $123
- Cash Flow: -1.06%
- Cash Flow: -$231
Includes a one-time $261,120 down payment (25%.).
View Details
LTR Genie Score 44
$799,000
4 Beds 2.0000 Baths 2502 sqft. SINGLE FAMILY
3145 Duneville St, Las Vegas, NV 89146
Long Term (Monthly)
- Net ROI: 16.71%
- Net ROI: $2,838
- Mortgage: $3,593
- Monthly Rent: $4,090
- Expense : $4,529
- Property Tax : $565.96
- Insurance: $70
- Cash Flow: -2.58%
- Cash Flow: -$438
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 44
$545,000
5 Beds 3.0000 Baths 2677 sqft. SINGLE FAMILY
3240 Ariba St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 15.77%
- Net ROI: $1,827
- Mortgage: $2,451
- Monthly Rent: $2,803
- Expense : $3,212
- Property Tax : $386.04
- Insurance: $75
- Cash Flow: -3.53%
- Cash Flow: -$408
Includes a one-time $138,975 down payment (25%.).
View Details
LTR Genie Score 44
$319,900
2 Beds 3.0000 Baths 1149 sqft. SINGLE FAMILY
6709 Burbage Ave, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 16.31%
- Net ROI: $1,109
- Mortgage: $1,438
- Monthly Rent: $1,794
- Expense : $1,997
- Property Tax : $226.60
- Insurance: $32
- Cash Flow: -2.98%
- Cash Flow: -$203
Includes a one-time $81,575 down payment (25%.).
View Details
LTR Genie Score 44
$789,000
5 Beds 4.0000 Baths 2792 sqft. SINGLE FAMILY
706 N Hollywood Blvd, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 17.51%
- Net ROI: $2,937
- Mortgage: $3,548
- Monthly Rent: $4,186
- Expense : $4,485
- Property Tax : $558.88
- Insurance: $78
- Cash Flow: -1.78%
- Cash Flow: -$298
Includes a one-time $201,195 down payment (25%.).
View Details
LTR Genie Score 44
$424,900
3 Beds 2.0000 Baths 1504 sqft. SINGLE FAMILY
5561 Merriweather Dr, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 16.21%
- Net ROI: $1,464
- Mortgage: $1,911
- Monthly Rent: $2,275
- Expense : $2,554
- Property Tax : $300.97
- Insurance: $42
- Cash Flow: -3.09%
- Cash Flow: -$278
Includes a one-time $108,350 down payment (25%.).
View Details
LTR Genie Score 44
$499,999
4 Beds 3.0000 Baths 2450 sqft. SINGLE FAMILY
9717 Manchester Peak Ave, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 15.32%
- Net ROI: $1,630
- Mortgage: $2,248
- Monthly Rent: $2,550
- Expense : $2,971
- Property Tax : $354.17
- Insurance: $69
- Cash Flow: -3.96%
- Cash Flow: -$421
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 44
$369,990
3 Beds 3.0000 Baths 1400 sqft. SINGLE FAMILY
3328 Cheltenham St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 15.69%
- Net ROI: $1,234
- Mortgage: $1,664
- Monthly Rent: $1,981
- Expense : $2,265
- Property Tax : $262.08
- Insurance: $39
- Cash Flow: -3.61%
- Cash Flow: -$284
Includes a one-time $94,347 down payment (25%.).
View Details
LTR Genie Score 44
$407,000
3 Beds 3.0000 Baths 1656 sqft. SINGLE FAMILY
7514 Captain Palmer Ct, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 14.17%
- Net ROI: $1,226
- Mortgage: $1,830
- Monthly Rent: $2,021
- Expense : $2,465
- Property Tax : $288.29
- Insurance: $46
- Cash Flow: -5.13%
- Cash Flow: -$443
Includes a one-time $103,785 down payment (25%.).
View Details
LTR Genie Score 44
$492,900
4 Beds 3.0000 Baths 1800 sqft. SINGLE FAMILY
1228 Swanbrooke Dr, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 14.05%
- Net ROI: $1,472
- Mortgage: $2,216
- Monthly Rent: $2,366
- Expense : $2,916
- Property Tax : $349.14
- Insurance: $50
- Cash Flow: -5.25%
- Cash Flow: -$549
Includes a one-time $125,690 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
3 Beds 3.0000 Baths 1680 sqft. SINGLE FAMILY
9325 Golden Lad Ave, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 16.00%
- Net ROI: $1,344
- Mortgage: $1,776
- Monthly Rent: $2,127
- Expense : $2,403
- Property Tax : $279.79
- Insurance: $47
- Cash Flow: -3.29%
- Cash Flow: -$276
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$598,000
4 Beds 3.0000 Baths 2280 sqft. SINGLE FAMILY
9115 Sangria Ln, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 15.44%
- Net ROI: $1,962
- Mortgage: $2,689
- Monthly Rent: $2,986
- Expense : $3,476
- Property Tax : $423.58
- Insurance: $64
- Cash Flow: -3.86%
- Cash Flow: -$490
Includes a one-time $152,490 down payment (25%.).
View Details
LTR Genie Score 44
$300,000
3 Beds 1.0000 Baths 1058 sqft. SINGLE FAMILY
4135 Comb Cir, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: 15.62%
- Net ROI: $997
- Mortgage: $1,349
- Monthly Rent: $1,657
- Expense : $1,891
- Property Tax : $212.50
- Insurance: $30
- Cash Flow: -3.67%
- Cash Flow: -$234
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 44
$299,900
3 Beds 2.0000 Baths 988 sqft. SINGLE FAMILY
6545 Casada Way, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 15.68%
- Net ROI: $1,000
- Mortgage: $1,349
- Monthly Rent: $1,658
- Expense : $1,889
- Property Tax : $212.43
- Insurance: $28
- Cash Flow: -3.62%
- Cash Flow: -$230
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 44
$325,000
3 Beds 3.0000 Baths 1298 sqft. SINGLE FAMILY
9069 Tantalizing Ave, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 16.46%
- Net ROI: $1,137
- Mortgage: $1,461
- Monthly Rent: $1,832
- Expense : $2,028
- Property Tax : $230.21
- Insurance: $36
- Cash Flow: -2.84%
- Cash Flow: -$195
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 44
$349,999
4 Beds 3.0000 Baths 1335 sqft. SINGLE FAMILY
5292 Floralita St, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 15.45%
- Net ROI: $1,151
- Mortgage: $1,574
- Monthly Rent: $1,874
- Expense : $2,159
- Property Tax : $247.92
- Insurance: $37
- Cash Flow: -3.83%
- Cash Flow: -$285
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 44
$499,900
3 Beds 3.0000 Baths 2032 sqft. SINGLE FAMILY
7960 Granite Walk Ave, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 14.75%
- Net ROI: $1,568
- Mortgage: $2,248
- Monthly Rent: $2,476
- Expense : $2,959
- Property Tax : $354.10
- Insurance: $57
- Cash Flow: -4.55%
- Cash Flow: -$482
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 44
$448,000
3 Beds 3.0000 Baths 2021 sqft. SINGLE FAMILY
8115 Turquoise Tide Dr, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 15.97%
- Net ROI: $1,521
- Mortgage: $2,014
- Monthly Rent: $2,372
- Expense : $2,688
- Property Tax : $317.33
- Insurance: $57
- Cash Flow: -3.32%
- Cash Flow: -$316
Includes a one-time $114,240 down payment (25%.).
View Details
LTR Genie Score 44
$358,000
2 Beds 2.0000 Baths 1208 sqft. SINGLE FAMILY
3608 Chateau Meadow St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 14.51%
- Net ROI: $1,104
- Mortgage: $1,610
- Monthly Rent: $1,833
- Expense : $2,197
- Property Tax : $253.58
- Insurance: $34
- Cash Flow: -4.79%
- Cash Flow: -$364
Includes a one-time $91,290 down payment (25%.).
View Details
LTR Genie Score 44
$359,000
3 Beds 3.0000 Baths 1584 sqft. SINGLE FAMILY
1208 Nighthawk Dr, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 16.64%
- Net ROI: $1,270
- Mortgage: $1,614
- Monthly Rent: $2,010
- Expense : $2,213
- Property Tax : $254.29
- Insurance: $44
- Cash Flow: -2.65%
- Cash Flow: -$202
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 44
$345,000
3 Beds 3.0000 Baths 1419 sqft. SINGLE FAMILY
3828 Squirrel St, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 16.25%
- Net ROI: $1,192
- Mortgage: $1,551
- Monthly Rent: $1,912
- Expense : $2,135
- Property Tax : $244.38
- Insurance: $40
- Cash Flow: -3.05%
- Cash Flow: -$223
Includes a one-time $87,975 down payment (25%.).
View Details
LTR Genie Score 44
$405,000
3 Beds 2.0000 Baths 1668 sqft. SINGLE FAMILY
4689 Canna Dr, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $1,190
- Mortgage: $1,821
- Monthly Rent: $1,983
- Expense : $2,455
- Property Tax : $286.88
- Insurance: $47
- Cash Flow: -5.48%
- Cash Flow: -$471
Includes a one-time $103,275 down payment (25%.).
View Details
LTR Genie Score 44
$929,900
4 Beds 4.0000 Baths 4413 sqft. SINGLE FAMILY
7702 Bear Ridge St, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 17.98%
- Net ROI: $3,554
- Mortgage: $4,181
- Monthly Rent: $5,004
- Expense : $5,264
- Property Tax : $658.68
- Insurance: $124
- Cash Flow: -1.31%
- Cash Flow: -$259
Includes a one-time $237,125 down payment (25%.).
View Details
LTR Genie Score 44
$459,900
3 Beds 3.0000 Baths 2263 sqft. SINGLE FAMILY
7730 Peace Lily Ct, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 14.39%
- Net ROI: $1,408
- Mortgage: $2,068
- Monthly Rent: $2,279
- Expense : $2,757
- Property Tax : $325.76
- Insurance: $63
- Cash Flow: -4.89%
- Cash Flow: -$478
Includes a one-time $117,275 down payment (25%.).
View Details
LTR Genie Score 44
$665,000
3 Beds 2.0000 Baths 1916 sqft. SINGLE FAMILY
9886 Masked Duck Ave, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 15.03%
- Net ROI: $2,125
- Mortgage: $2,990
- Monthly Rent: $3,212
- Expense : $3,815
- Property Tax : $471.04
- Insurance: $54
- Cash Flow: -4.27%
- Cash Flow: -$603
Includes a one-time $169,575 down payment (25%.).
View Details
LTR Genie Score 44
$600,000
1 Beds 1.0000 Baths 843 sqft. CONDO
3726 Las Vegas Blvd S Unit 2807, Las Vegas, NV 89158
Long Term (Monthly)
- Net ROI: 16.93%
- Net ROI: $2,159
- Mortgage: $2,698
- Monthly Rent: $3,145
- Expense : $3,447
- Property Tax : $425.00
- Insurance: $24
- Cash Flow: -2.37%
- Cash Flow: -$301
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 44
$699,000
5 Beds 3.0000 Baths 3698 sqft. SINGLE FAMILY
8208 Swan Lake Ave, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 15.34%
- Net ROI: $2,279
- Mortgage: $3,143
- Monthly Rent: $3,454
- Expense : $4,042
- Property Tax : $495.13
- Insurance: $104
- Cash Flow: -3.96%
- Cash Flow: -$587
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 44
$430,000
4 Beds 3.0000 Baths 1638 sqft. SINGLE FAMILY
7100 Mountain Moss Dr, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 13.86%
- Net ROI: $1,267
- Mortgage: $1,934
- Monthly Rent: $2,087
- Expense : $2,584
- Property Tax : $304.58
- Insurance: $46
- Cash Flow: -5.43%
- Cash Flow: -$497
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 44
$455,900
4 Beds 3.0000 Baths 1822 sqft. SINGLE FAMILY
9754 Sonora Bend Ave, Spring Valley, NV 89148
Long Term (Monthly)
- Net ROI: 13.68%
- Net ROI: $1,326
- Mortgage: $2,050
- Monthly Rent: $2,180
- Expense : $2,724
- Property Tax : $322.93
- Insurance: $51
- Cash Flow: -5.62%
- Cash Flow: -$544
Includes a one-time $116,255 down payment (25%.).
View Details
LTR Genie Score 44
$390,500
3 Beds 3.0000 Baths 1502 sqft. SINGLE FAMILY
7309 Laburnum St, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $1,079
- Mortgage: $1,756
- Monthly Rent: $1,852
- Expense : $2,375
- Property Tax : $276.60
- Insurance: $42
- Cash Flow: -6.30%
- Cash Flow: -$522
Includes a one-time $99,578 down payment (25%.).
View Details
LTR Genie Score 44
$525,000
4 Beds 3.0000 Baths 2290 sqft. SINGLE FAMILY
5625 Brimstone Hill Ave, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 13.66%
- Net ROI: $1,526
- Mortgage: $2,361
- Monthly Rent: $2,469
- Expense : $3,097
- Property Tax : $371.88
- Insurance: $64
- Cash Flow: -5.63%
- Cash Flow: -$627
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
3 Beds 2.0000 Baths 1418 sqft. SINGLE FAMILY
8852 Quarterhorse Ln, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 14.21%
- Net ROI: $1,283
- Mortgage: $1,911
- Monthly Rent: $2,092
- Expense : $2,552
- Property Tax : $301.04
- Insurance: $40
- Cash Flow: -5.09%
- Cash Flow: -$459
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$755,000
5 Beds 3.0000 Baths 2411 sqft. SINGLE FAMILY
10453 Niagara Falls Ln, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 16.60%
- Net ROI: $2,664
- Mortgage: $3,395
- Monthly Rent: $3,865
- Expense : $4,297
- Property Tax : $534.79
- Insurance: $68
- Cash Flow: -2.69%
- Cash Flow: -$432
Includes a one-time $192,525 down payment (25%.).
View Details
LTR Genie Score 44
$383,000
3 Beds 3.0000 Baths 1347 sqft. SINGLE FAMILY
8704 Harwich Ave, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 14.14%
- Net ROI: $1,152
- Mortgage: $1,722
- Monthly Rent: $1,912
- Expense : $2,331
- Property Tax : $271.29
- Insurance: $38
- Cash Flow: -5.14%
- Cash Flow: -$419
Includes a one-time $97,665 down payment (25%.).
View Details
LTR Genie Score 44
$340,000
2 Beds 3.0000 Baths 1269 sqft. SINGLE FAMILY
1643 Bamboo Rain Ave, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 15.79%
- Net ROI: $1,142
- Mortgage: $1,529
- Monthly Rent: $1,852
- Expense : $2,105
- Property Tax : $240.83
- Insurance: $36
- Cash Flow: -3.51%
- Cash Flow: -$253
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 44
$380,000
3 Beds 2.0000 Baths 1360 sqft. SINGLE FAMILY
7274 Pinebrook Cir, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 15.79%
- Net ROI: $1,276
- Mortgage: $1,709
- Monthly Rent: $2,033
- Expense : $2,316
- Property Tax : $269.17
- Insurance: $38
- Cash Flow: -3.50%
- Cash Flow: -$283
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 44
$339,900
3 Beds 3.0000 Baths 1540 sqft. SINGLE FAMILY
4911 Midnight Oil Dr, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 15.85%
- Net ROI: $1,145
- Mortgage: $1,528
- Monthly Rent: $1,863
- Expense : $2,112
- Property Tax : $240.76
- Insurance: $43
- Cash Flow: -3.45%
- Cash Flow: -$249
Includes a one-time $86,675 down payment (25%.).
View Details
LTR Genie Score 44
$459,000
4 Beds 3.0000 Baths 2259 sqft. SINGLE FAMILY
9790 Silver Dew St, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 15.70%
- Net ROI: $1,531
- Mortgage: $2,064
- Monthly Rent: $2,401
- Expense : $2,752
- Property Tax : $325.13
- Insurance: $63
- Cash Flow: -3.59%
- Cash Flow: -$351
Includes a one-time $117,045 down payment (25%.).
View Details
LTR Genie Score 44
$379,999
3 Beds 3.0000 Baths 1343 sqft. SINGLE FAMILY
7808 Esteem St, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 14.70%
- Net ROI: $1,187
- Mortgage: $1,709
- Monthly Rent: $1,944
- Expense : $2,316
- Property Tax : $269.17
- Insurance: $38
- Cash Flow: -4.60%
- Cash Flow: -$371
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
3 Beds 3.0000 Baths 1476 sqft. SINGLE FAMILY
8943 Lanta Island Ave, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $1,103
- Mortgage: $1,776
- Monthly Rent: $1,880
- Expense : $2,397
- Property Tax : $279.79
- Insurance: $41
- Cash Flow: -6.16%
- Cash Flow: -$517
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
3 Beds 4.0000 Baths 1813 sqft. SINGLE FAMILY
9386 Hopcroft Ave, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 13.42%
- Net ROI: $1,212
- Mortgage: $1,911
- Monthly Rent: $2,032
- Expense : $2,563
- Property Tax : $301.04
- Insurance: $51
- Cash Flow: -5.88%
- Cash Flow: -$530
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
3 Beds 3.0000 Baths 1636 sqft. SINGLE FAMILY
2303 Underpar Cir, Las Vegas, NV 89142
Long Term (Monthly)
- Net ROI: 13.63%
- Net ROI: $1,232
- Mortgage: $1,911
- Monthly Rent: $2,047
- Expense : $2,558
- Property Tax : $301.04
- Insurance: $46
- Cash Flow: -5.66%
- Cash Flow: -$510
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$335,000
3 Beds 2.0000 Baths 1234 sqft. SINGLE FAMILY
5887 Corbin Ave, Las Vegas, NV 89122
Long Term (Monthly)
- Net ROI: 15.90%
- Net ROI: $1,133
- Mortgage: $1,506
- Monthly Rent: $1,837
- Expense : $2,078
- Property Tax : $237.29
- Insurance: $35
- Cash Flow: -3.39%
- Cash Flow: -$241
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 44
$579,990
4 Beds 3.0000 Baths 2106 sqft. SINGLE FAMILY
5301 Kalmia Dr, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 14.70%
- Net ROI: $1,812
- Mortgage: $2,608
- Monthly Rent: $2,811
- Expense : $3,378
- Property Tax : $410.83
- Insurance: $59
- Cash Flow: -4.60%
- Cash Flow: -$566
Includes a one-time $147,897 down payment (25%.).
View Details
LTR Genie Score 44
$335,000
3 Beds 2.0000 Baths 1440 sqft. SINGLE FAMILY
2733 Ironside Dr, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 16.47%
- Net ROI: $1,173
- Mortgage: $1,506
- Monthly Rent: $1,883
- Expense : $2,084
- Property Tax : $237.29
- Insurance: $40
- Cash Flow: -2.82%
- Cash Flow: -$201
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 43
$565,000
4 Beds 3.0000 Baths 2161 sqft. SINGLE FAMILY
6562 Barbary Cir, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 12.70%
- Net ROI: $1,525
- Mortgage: $2,541
- Monthly Rent: $2,509
- Expense : $3,301
- Property Tax : $400.21
- Insurance: $61
- Cash Flow: -6.60%
- Cash Flow: -$792
Includes a one-time $144,075 down payment (25%.).
View Details
LTR Genie Score 43
$759,999
4 Beds 3.0000 Baths 3351 sqft. SINGLE FAMILY
7427 Tomahawk Bend Ave, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 11.70%
- Net ROI: $1,891
- Mortgage: $3,417
- Monthly Rent: $3,124
- Expense : $4,350
- Property Tax : $538.33
- Insurance: $94
- Cash Flow: -7.59%
- Cash Flow: -$1,225
Includes a one-time $193,800 down payment (25%.).
View Details
LTR Genie Score 43
$656,000
4 Beds 3.0000 Baths 2260 sqft. SINGLE FAMILY
9412 Cedar Heights Ave, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 13.42%
- Net ROI: $1,871
- Mortgage: $2,950
- Monthly Rent: $2,958
- Expense : $3,778
- Property Tax : $464.67
- Insurance: $63
- Cash Flow: -5.88%
- Cash Flow: -$819
Includes a one-time $167,280 down payment (25%.).
View Details
LTR Genie Score 43
$799,000
3 Beds 4.0000 Baths 2081 sqft. SINGLE FAMILY
2408 Switchback Valley St, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 12.43%
- Net ROI: $2,111
- Mortgage: $3,593
- Monthly Rent: $3,351
- Expense : $4,517
- Property Tax : $565.96
- Insurance: $58
- Cash Flow: -6.87%
- Cash Flow: -$1,166
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 43
$800,000
4 Beds 3.0000 Baths 2649 sqft. SINGLE FAMILY
6904 May Basket Ave, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 13.41%
- Net ROI: $2,280
- Mortgage: $3,597
- Monthly Rent: $3,537
- Expense : $4,538
- Property Tax : $566.67
- Insurance: $74
- Cash Flow: -5.89%
- Cash Flow: -$1,001
Includes a one-time $204,000 down payment (25%.).
View Details
LTR Genie Score 43
$725,000
2 Beds 3.0000 Baths 2100 sqft. SINGLE FAMILY
5110 Vincitor St, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 10.65%
- Net ROI: $1,641
- Mortgage: $3,260
- Monthly Rent: $2,800
- Expense : $4,132
- Property Tax : $513.54
- Insurance: $59
- Cash Flow: -8.64%
- Cash Flow: -$1,332
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 43
$589,000
4 Beds 3.0000 Baths 2438 sqft. SINGLE FAMILY
898 E Robindale Rd, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 11.44%
- Net ROI: $1,432
- Mortgage: $2,649
- Monthly Rent: $2,450
- Expense : $3,434
- Property Tax : $417.21
- Insurance: $68
- Cash Flow: -7.86%
- Cash Flow: -$984
Includes a one-time $150,195 down payment (25%.).
View Details
LTR Genie Score 43
$699,999
3 Beds 3.0000 Baths 1728 sqft. SINGLE FAMILY
11917 Menchaca Ln, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 12.69%
- Net ROI: $1,888
- Mortgage: $3,148
- Monthly Rent: $3,009
- Expense : $3,992
- Property Tax : $495.83
- Insurance: $48
- Cash Flow: -6.61%
- Cash Flow: -$982
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 43
$579,900
4 Beds 3.0000 Baths 1902 sqft. SINGLE FAMILY
8949 Lucky Crest St, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 11.53%
- Net ROI: $1,421
- Mortgage: $2,608
- Monthly Rent: $2,414
- Expense : $3,372
- Property Tax : $410.76
- Insurance: $53
- Cash Flow: -7.77%
- Cash Flow: -$957
Includes a one-time $147,875 down payment (25%.).
View Details
LTR Genie Score 43
$1,199,900
4 Beds 5.0000 Baths 4517 sqft. SINGLE FAMILY
5532 Collier Hills St, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 13.44%
- Net ROI: $3,428
- Mortgage: $5,396
- Monthly Rent: $5,179
- Expense : $6,672
- Property Tax : $849.93
- Insurance: $127
- Cash Flow: -5.86%
- Cash Flow: -$1,493
Includes a one-time $305,975 down payment (25%.).
View Details
LTR Genie Score 43
$775,000
5 Beds 4.0000 Baths 2564 sqft. SINGLE FAMILY
3010 E Viking Rd, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 12.57%
- Net ROI: $2,070
- Mortgage: $3,485
- Monthly Rent: $3,297
- Expense : $4,406
- Property Tax : $548.96
- Insurance: $72
- Cash Flow: -6.72%
- Cash Flow: -$1,108
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 43
$799,000
4 Beds 4.0000 Baths 2497 sqft. SINGLE FAMILY
11852 River Hawk Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 14.32%
- Net ROI: $2,432
- Mortgage: $3,593
- Monthly Rent: $3,684
- Expense : $4,529
- Property Tax : $565.96
- Insurance: $70
- Cash Flow: -4.97%
- Cash Flow: -$844
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 43
$639,000
3 Beds 4.0000 Baths 1992 sqft. SINGLE FAMILY
11573 Hawking Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 13.60%
- Net ROI: $1,847
- Mortgage: $2,873
- Monthly Rent: $2,908
- Expense : $3,682
- Property Tax : $452.63
- Insurance: $56
- Cash Flow: -5.70%
- Cash Flow: -$773
Includes a one-time $162,945 down payment (25%.).
View Details
LTR Genie Score 43
$1,100,000
6 Beds 5.0000 Baths 5212 sqft. SINGLE FAMILY
6057 Twilight Cove Cir, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 14.52%
- Net ROI: $3,395
- Mortgage: $4,946
- Monthly Rent: $5,055
- Expense : $6,172
- Property Tax : $779.17
- Insurance: $146
- Cash Flow: -4.78%
- Cash Flow: -$1,116
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 43
$1,200,000
5 Beds 4.0000 Baths 4226 sqft. SINGLE FAMILY
7036 Arabian Ridge St, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $3,687
- Mortgage: $5,396
- Monthly Rent: $5,430
- Expense : $6,664
- Property Tax : $850.00
- Insurance: $118
- Cash Flow: -4.84%
- Cash Flow: -$1,234
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 43
$889,000
4 Beds 3.0000 Baths 3134 sqft. SINGLE FAMILY
10227 Dove Row Ave, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 13.30%
- Net ROI: $2,514
- Mortgage: $3,998
- Monthly Rent: $3,883
- Expense : $5,015
- Property Tax : $629.71
- Insurance: $88
- Cash Flow: -5.99%
- Cash Flow: -$1,132
Includes a one-time $226,695 down payment (25%.).
View Details
LTR Genie Score 43
$467,000
3 Beds 2.0000 Baths 1602 sqft. SINGLE FAMILY
3949 Brighthill Ave, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 11.85%
- Net ROI: $1,176
- Mortgage: $2,100
- Monthly Rent: $2,036
- Expense : $2,776
- Property Tax : $330.79
- Insurance: $45
- Cash Flow: -7.44%
- Cash Flow: -$739
Includes a one-time $119,085 down payment (25%.).
View Details
LTR Genie Score 43
$825,000
5 Beds 3.0000 Baths 2518 sqft. SINGLE FAMILY
10600 Olivebranch Ave, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 13.41%
- Net ROI: $2,351
- Mortgage: $3,710
- Monthly Rent: $3,632
- Expense : $4,665
- Property Tax : $584.38
- Insurance: $71
- Cash Flow: -5.89%
- Cash Flow: -$1,032
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 43
$470,000
3 Beds 3.0000 Baths 1536 sqft. SINGLE FAMILY
3233 Barbuda Rd, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 10.72%
- Net ROI: $1,072
- Mortgage: $2,113
- Monthly Rent: $1,933
- Expense : $2,789
- Property Tax : $332.92
- Insurance: $43
- Cash Flow: -8.57%
- Cash Flow: -$856
Includes a one-time $119,850 down payment (25%.).
View Details
LTR Genie Score 43
$549,999
3 Beds 3.0000 Baths 2276 sqft. SINGLE FAMILY
3103 Strawberry Park Dr, Las Vegas, NV 89120
Long Term (Monthly)
- Net ROI: 12.88%
- Net ROI: $1,507
- Mortgage: $2,473
- Monthly Rent: $2,478
- Expense : $3,227
- Property Tax : $389.58
- Insurance: $64
- Cash Flow: -6.40%
- Cash Flow: -$748
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 43
$524,900
3 Beds 2.0000 Baths 1748 sqft. SINGLE FAMILY
6452 Peace Dove Ave, Las Vegas, NV 89130
Long Term (Monthly)
- Net ROI: 11.89%
- Net ROI: $1,328
- Mortgage: $2,360
- Monthly Rent: $2,256
- Expense : $3,081
- Property Tax : $371.80
- Insurance: $49
- Cash Flow: -7.39%
- Cash Flow: -$825
Includes a one-time $133,850 down payment (25%.).
View Details
LTR Genie Score 43
$1,099,900
5 Beds 3.0000 Baths 4513 sqft. SINGLE FAMILY
4673 El Presidente Dr, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $3,380
- Mortgage: $4,946
- Monthly Rent: $5,020
- Expense : $6,151
- Property Tax : $779.10
- Insurance: $127
- Cash Flow: -4.84%
- Cash Flow: -$1,131
Includes a one-time $280,475 down payment (25%.).
View Details
LTR Genie Score 43
$660,000
3 Beds 2.0000 Baths 1510 sqft. SINGLE FAMILY
1061 Ambrosia Dr, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 13.38%
- Net ROI: $1,877
- Mortgage: $2,968
- Monthly Rent: $2,948
- Expense : $3,778
- Property Tax : $467.50
- Insurance: $42
- Cash Flow: -5.92%
- Cash Flow: -$829
Includes a one-time $168,300 down payment (25%.).
View Details
LTR Genie Score 43
$525,000
3 Beds 2.0000 Baths 1621 sqft. SINGLE FAMILY
11217 Newbury Hills Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 11.99%
- Net ROI: $1,338
- Mortgage: $2,361
- Monthly Rent: $2,263
- Expense : $3,078
- Property Tax : $371.88
- Insurance: $45
- Cash Flow: -7.31%
- Cash Flow: -$815
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 43
$795,000
5 Beds 2.0000 Baths 2250 sqft. SINGLE FAMILY
10745 Rancho Destino Rd, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 10.94%
- Net ROI: $1,849
- Mortgage: $3,575
- Monthly Rent: $3,089
- Expense : $4,501
- Property Tax : $563.13
- Insurance: $63
- Cash Flow: -8.36%
- Cash Flow: -$1,412
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 43
$1,250,000
5 Beds 4.0000 Baths 4932 sqft. SINGLE FAMILY
379 Autumn Hue Ave, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 14.74%
- Net ROI: $3,916
- Mortgage: $5,621
- Monthly Rent: $5,734
- Expense : $6,944
- Property Tax : $885.42
- Insurance: $138
- Cash Flow: -4.56%
- Cash Flow: -$1,210
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 43
$495,000
3 Beds 3.0000 Baths 1852 sqft. SINGLE FAMILY
8370 Vinamala Ave, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 12.23%
- Net ROI: $1,287
- Mortgage: $2,226
- Monthly Rent: $2,185
- Expense : $2,928
- Property Tax : $350.63
- Insurance: $52
- Cash Flow: -7.07%
- Cash Flow: -$743
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 43
$575,000
3 Beds 2.0000 Baths 1656 sqft. SINGLE FAMILY
7631 Bermuda Rd, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 11.42%
- Net ROI: $1,396
- Mortgage: $2,586
- Monthly Rent: $2,377
- Expense : $3,339
- Property Tax : $407.29
- Insurance: $46
- Cash Flow: -7.88%
- Cash Flow: -$962
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 43
$1,475,000
4 Beds 4.0000 Baths 4047 sqft. SINGLE FAMILY
9930 Justin Earl Ave, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 14.89%
- Net ROI: $4,670
- Mortgage: $6,633
- Monthly Rent: $6,712
- Expense : $8,091
- Property Tax : $1,044.79
- Insurance: $113
- Cash Flow: -4.39%
- Cash Flow: -$1,378
Includes a one-time $376,125 down payment (25%.).
View Details
LTR Genie Score 43
$545,000
3 Beds 3.0000 Baths 1701 sqft. SINGLE FAMILY
10619 Olympic Pine Dr, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 12.33%
- Net ROI: $1,428
- Mortgage: $2,451
- Monthly Rent: $2,377
- Expense : $3,184
- Property Tax : $386.04
- Insurance: $48
- Cash Flow: -6.97%
- Cash Flow: -$807
Includes a one-time $138,975 down payment (25%.).
View Details
LTR Genie Score 43
$950,000
4 Beds 3.0000 Baths 2804 sqft. SINGLE FAMILY
284 Ben Johnson Ct, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 14.03%
- Net ROI: $2,833
- Mortgage: $4,272
- Monthly Rent: $4,260
- Expense : $5,323
- Property Tax : $672.92
- Insurance: $79
- Cash Flow: -5.27%
- Cash Flow: -$1,063
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 43
$1,180,000
6 Beds 5.0000 Baths 4608 sqft. SINGLE FAMILY
6440 Spanish Garden Ct, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 14.21%
- Net ROI: $3,562
- Mortgage: $5,306
- Monthly Rent: $5,294
- Expense : $6,571
- Property Tax : $835.83
- Insurance: $129
- Cash Flow: -5.09%
- Cash Flow: -$1,277
Includes a one-time $300,900 down payment (25%.).
View Details
LTR Genie Score 43
$774,777
4 Beds 3.0000 Baths 2401 sqft. SINGLE FAMILY
8633 Kennedy Heights Ct, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 12.22%
- Net ROI: $2,013
- Mortgage: $3,484
- Monthly Rent: $3,235
- Expense : $4,400
- Property Tax : $548.80
- Insurance: $67
- Cash Flow: -7.08%
- Cash Flow: -$1,164
Includes a one-time $197,568 down payment (25%.).
View Details
LTR Genie Score 43
$1,233,900
5 Beds 4.0000 Baths 4420 sqft. SINGLE FAMILY
8645 Bright Angel Way, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 15.19%
- Net ROI: $3,984
- Mortgage: $5,548
- Monthly Rent: $5,770
- Expense : $6,846
- Property Tax : $874.01
- Insurance: $124
- Cash Flow: -4.10%
- Cash Flow: -$1,076
Includes a one-time $314,645 down payment (25%.).
View Details
LTR Genie Score 43
$620,000
4 Beds 3.0000 Baths 2444 sqft. SINGLE FAMILY
8073 Villa Pulido St, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 11.48%
- Net ROI: $1,512
- Mortgage: $2,788
- Monthly Rent: $2,565
- Expense : $3,596
- Property Tax : $439.17
- Insurance: $69
- Cash Flow: -7.82%
- Cash Flow: -$1,030
Includes a one-time $158,100 down payment (25%.).
View Details
LTR Genie Score 43
$935,000
4 Beds 3.0000 Baths 2790 sqft. SINGLE FAMILY
834 Roseberry Dr, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 13.50%
- Net ROI: $2,683
- Mortgage: $4,204
- Monthly Rent: $4,093
- Expense : $5,245
- Property Tax : $662.29
- Insurance: $78
- Cash Flow: -5.80%
- Cash Flow: -$1,151
Includes a one-time $238,425 down payment (25%.).
View Details
LTR Genie Score 43
$1,525,000
5 Beds 5.0000 Baths 3934 sqft. SINGLE FAMILY
437 Beautiful Hill Ct, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 15.12%
- Net ROI: $4,901
- Mortgage: $6,857
- Monthly Rent: $6,995
- Expense : $8,348
- Property Tax : $1,080.21
- Insurance: $110
- Cash Flow: -4.17%
- Cash Flow: -$1,352
Includes a one-time $388,875 down payment (25%.).
View Details
LTR Genie Score 43
$685,000
4 Beds 3.0000 Baths 2803 sqft. SINGLE FAMILY
7895 Red Rock Ridge Ave, Las Vegas, NV 89179
Long Term (Monthly)
- Net ROI: 13.05%
- Net ROI: $1,900
- Mortgage: $3,080
- Monthly Rent: $3,034
- Expense : $3,944
- Property Tax : $485.21
- Insurance: $79
- Cash Flow: -6.25%
- Cash Flow: -$909
Includes a one-time $174,675 down payment (25%.).
View Details
LTR Genie Score 43
$879,999
4 Beds 4.0000 Baths 2724 sqft. SINGLE FAMILY
11595 Zagarolo Ln, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 11.37%
- Net ROI: $2,127
- Mortgage: $3,957
- Monthly Rent: $3,474
- Expense : $4,957
- Property Tax : $623.33
- Insurance: $76
- Cash Flow: -7.93%
- Cash Flow: -$1,482
Includes a one-time $224,400 down payment (25%.).
View Details
LTR Genie Score 43
$735,000
5 Beds 3.0000 Baths 3135 sqft. SINGLE FAMILY
5381 Waving Sage Dr, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 12.18%
- Net ROI: $1,903
- Mortgage: $3,305
- Monthly Rent: $3,102
- Expense : $4,214
- Property Tax : $520.63
- Insurance: $88
- Cash Flow: -7.12%
- Cash Flow: -$1,111
Includes a one-time $187,425 down payment (25%.).
View Details
LTR Genie Score 43
$925,000
4 Beds 4.0000 Baths 3322 sqft. SINGLE FAMILY
8320 Paseo Vista Dr, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 13.07%
- Net ROI: $2,569
- Mortgage: $4,159
- Monthly Rent: $3,983
- Expense : $5,208
- Property Tax : $655.21
- Insurance: $93
- Cash Flow: -6.23%
- Cash Flow: -$1,224
Includes a one-time $235,875 down payment (25%.).
View Details
LTR Genie Score 43
$749,900
4 Beds 3.0000 Baths 2470 sqft. SINGLE FAMILY
2772 Song Point Ave, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 11.65%
- Net ROI: $1,856
- Mortgage: $3,372
- Monthly Rent: $3,053
- Expense : $4,272
- Property Tax : $531.18
- Insurance: $69
- Cash Flow: -7.64%
- Cash Flow: -$1,219
Includes a one-time $191,225 down payment (25%.).
View Details
LTR Genie Score 43
$599,000
6 Beds 3.0000 Baths 2314 sqft. SINGLE FAMILY
5551 Corral Cir, Las Vegas, NV 89119
Long Term (Monthly)
- Net ROI: 13.38%
- Net ROI: $1,703
- Mortgage: $2,693
- Monthly Rent: $2,729
- Expense : $3,483
- Property Tax : $424.29
- Insurance: $65
- Cash Flow: -5.92%
- Cash Flow: -$753
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 43
$669,000
3 Beds 3.0000 Baths 2631 sqft. SINGLE FAMILY
9821 Buttermilk Falls St, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 12.07%
- Net ROI: $1,717
- Mortgage: $3,008
- Monthly Rent: $2,829
- Expense : $3,856
- Property Tax : $473.88
- Insurance: $74
- Cash Flow: -7.22%
- Cash Flow: -$1,026
Includes a one-time $170,595 down payment (25%.).
View Details
LTR Genie Score 43
$725,000
3 Beds 3.0000 Baths 2533 sqft. SINGLE FAMILY
8101 Mountain Forest Ct, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 12.52%
- Net ROI: $1,929
- Mortgage: $3,260
- Monthly Rent: $3,100
- Expense : $4,145
- Property Tax : $513.54
- Insurance: $71
- Cash Flow: -6.78%
- Cash Flow: -$1,044
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 43
$569,999
6 Beds 3.0000 Baths 2652 sqft. SINGLE FAMILY
10017 Cabernet Hills St, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 13.10%
- Net ROI: $1,587
- Mortgage: $2,563
- Monthly Rent: $2,590
- Expense : $3,341
- Property Tax : $403.75
- Insurance: $74
- Cash Flow: -6.20%
- Cash Flow: -$751
Includes a one-time $145,350 down payment (25%.).
View Details
LTR Genie Score 43
$799,999
4 Beds 3.0000 Baths 2464 sqft. SINGLE FAMILY
8870 Las Montanas Ave, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 12.76%
- Net ROI: $2,169
- Mortgage: $3,597
- Monthly Rent: $3,421
- Expense : $4,533
- Property Tax : $566.67
- Insurance: $69
- Cash Flow: -6.54%
- Cash Flow: -$1,112
Includes a one-time $204,000 down payment (25%.).
View Details
LTR Genie Score 43
$578,000
4 Beds 4.0000 Baths 2276 sqft. SINGLE FAMILY
272 Finsbury Ct, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 13.18%
- Net ROI: $1,620
- Mortgage: $2,599
- Monthly Rent: $2,621
- Expense : $3,372
- Property Tax : $409.42
- Insurance: $64
- Cash Flow: -6.12%
- Cash Flow: -$751
Includes a one-time $147,390 down payment (25%.).
View Details
LTR Genie Score 43
$598,000
4 Beds 4.0000 Baths 3166 sqft. SINGLE FAMILY
7646 Monomoy Bay Ave, Las Vegas, NV 89179
Long Term (Monthly)
- Net ROI: 13.20%
- Net ROI: $1,678
- Mortgage: $2,689
- Monthly Rent: $2,727
- Expense : $3,501
- Property Tax : $423.58
- Insurance: $89
- Cash Flow: -6.09%
- Cash Flow: -$774
Includes a one-time $152,490 down payment (25%.).
View Details
LTR Genie Score 43
$649,000
4 Beds 4.0000 Baths 2780 sqft. SINGLE FAMILY
251 Crooked Tree Dr, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 11.70%
- Net ROI: $1,616
- Mortgage: $2,918
- Monthly Rent: $2,710
- Expense : $3,756
- Property Tax : $459.71
- Insurance: $78
- Cash Flow: -7.58%
- Cash Flow: -$1,045
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 43
$699,000
4 Beds 3.0000 Baths 1997 sqft. SINGLE FAMILY
11627 Desert Hollow Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 13.30%
- Net ROI: $1,977
- Mortgage: $3,143
- Monthly Rent: $3,104
- Expense : $3,994
- Property Tax : $495.13
- Insurance: $56
- Cash Flow: -5.99%
- Cash Flow: -$890
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 43
$620,000
4 Beds 2.0000 Baths 2434 sqft. SINGLE FAMILY
892 N Hollywood Blvd, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 11.84%
- Net ROI: $1,561
- Mortgage: $2,788
- Monthly Rent: $2,613
- Expense : $3,595
- Property Tax : $439.17
- Insurance: $68
- Cash Flow: -7.46%
- Cash Flow: -$982
Includes a one-time $158,100 down payment (25%.).
View Details
LTR Genie Score 43
$730,000
4 Beds 3.0000 Baths 3018 sqft. SINGLE FAMILY
8549 Alberta Falls Ave, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 11.87%
- Net ROI: $1,842
- Mortgage: $3,283
- Monthly Rent: $3,032
- Expense : $4,184
- Property Tax : $517.08
- Insurance: $85
- Cash Flow: -7.43%
- Cash Flow: -$1,152
Includes a one-time $186,150 down payment (25%.).
View Details
LTR Genie Score 43
$680,000
4 Beds 3.0000 Baths 2448 sqft. SINGLE FAMILY
10100 Clifton Forge Ave, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 11.78%
- Net ROI: $1,702
- Mortgage: $3,058
- Monthly Rent: $2,821
- Expense : $3,908
- Property Tax : $481.67
- Insurance: $69
- Cash Flow: -7.52%
- Cash Flow: -$1,086
Includes a one-time $173,400 down payment (25%.).
View Details
LTR Genie Score 43
$549,500
3 Beds 3.0000 Baths 1732 sqft. SINGLE FAMILY
10592 Olympic Pine Dr, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $1,445
- Mortgage: $2,471
- Monthly Rent: $2,400
- Expense : $3,209
- Property Tax : $389.23
- Insurance: $49
- Cash Flow: -6.93%
- Cash Flow: -$808
Includes a one-time $140,123 down payment (25%.).
View Details
LTR Genie Score 43
$565,000
4 Beds 3.0000 Baths 2563 sqft. SINGLE FAMILY
6978 Leadville Peak Ave, Las Vegas, NV 89179
Long Term (Monthly)
- Net ROI: 13.05%
- Net ROI: $1,569
- Mortgage: $2,541
- Monthly Rent: $2,564
- Expense : $3,313
- Property Tax : $400.21
- Insurance: $72
- Cash Flow: -6.23%
- Cash Flow: -$748
Includes a one-time $144,075 down payment (25%.).
View Details
LTR Genie Score 43
$649,900
3 Beds 3.0000 Baths 2150 sqft. SINGLE FAMILY
10205 Tumbaga St, Las Vegas, NV 89183
Long Term (Monthly)
- Net ROI: 14.02%
- Net ROI: $1,937
- Mortgage: $2,922
- Monthly Rent: $3,014
- Expense : $3,743
- Property Tax : $460.35
- Insurance: $60
- Cash Flow: -5.28%
- Cash Flow: -$728
Includes a one-time $165,725 down payment (25%.).
View Details
LTR Genie Score 43
$670,000
9 Beds 4.0000 Baths 2970 sqft. SINGLE FAMILY
9708 Enniskeen Ave, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $1,968
- Mortgage: $3,013
- Monthly Rent: $3,091
- Expense : $3,871
- Property Tax : $474.58
- Insurance: $83
- Cash Flow: -5.48%
- Cash Flow: -$779
Includes a one-time $170,850 down payment (25%.).
View Details
LTR Genie Score 43
$499,000
3 Beds 2.0000 Baths 1555 sqft. SINGLE FAMILY
11421 Drappo Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 11.91%
- Net ROI: $1,263
- Mortgage: $2,244
- Monthly Rent: $2,157
- Expense : $2,941
- Property Tax : $353.46
- Insurance: $44
- Cash Flow: -7.39%
- Cash Flow: -$783
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 43
$659,000
3 Beds 3.0000 Baths 2244 sqft. SINGLE FAMILY
6203 Redstone Hills Dr, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 12.46%
- Net ROI: $1,746
- Mortgage: $2,963
- Monthly Rent: $2,836
- Expense : $3,793
- Property Tax : $466.79
- Insurance: $63
- Cash Flow: -6.83%
- Cash Flow: -$956
Includes a one-time $168,045 down payment (25%.).
View Details
LTR Genie Score 43
$525,000
4 Beds 2.0000 Baths 1970 sqft. SINGLE FAMILY
8862 Rio Grande Falls Ave, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 10.77%
- Net ROI: $1,202
- Mortgage: $2,361
- Monthly Rent: $2,136
- Expense : $3,088
- Property Tax : $371.88
- Insurance: $55
- Cash Flow: -8.53%
- Cash Flow: -$951
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 43
$649,900
3 Beds 3.0000 Baths 2304 sqft. SINGLE FAMILY
11217 Pergola Point Ct, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 11.42%
- Net ROI: $1,577
- Mortgage: $2,922
- Monthly Rent: $2,659
- Expense : $3,747
- Property Tax : $460.35
- Insurance: $65
- Cash Flow: -7.88%
- Cash Flow: -$1,088
Includes a one-time $165,725 down payment (25%.).
View Details
LTR Genie Score 43
$549,000
3 Beds 3.0000 Baths 1967 sqft. SINGLE FAMILY
1929 Golden Vista Dr, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 11.12%
- Net ROI: $1,299
- Mortgage: $2,469
- Monthly Rent: $2,260
- Expense : $3,213
- Property Tax : $388.88
- Insurance: $55
- Cash Flow: -8.17%
- Cash Flow: -$952
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 43
$574,999
4 Beds 2.0000 Baths 2627 sqft. SINGLE FAMILY
1727 Cherokee Ln, Las Vegas, NV 89169
Long Term (Monthly)
- Net ROI: 11.12%
- Net ROI: $1,361
- Mortgage: $2,586
- Monthly Rent: $2,369
- Expense : $3,366
- Property Tax : $407.29
- Insurance: $74
- Cash Flow: -8.16%
- Cash Flow: -$997
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 43
$445,000
2 Beds 2.0000 Baths 1119 sqft. SINGLE FAMILY
8701 Villa Ridge Dr, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 11.21%
- Net ROI: $1,062
- Mortgage: $2,001
- Monthly Rent: $1,884
- Expense : $2,648
- Property Tax : $315.21
- Insurance: $31
- Cash Flow: -8.07%
- Cash Flow: -$763
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 43
$599,000
4 Beds 2.0000 Baths 1850 sqft. SINGLE FAMILY
4654 Plum Button St, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 10.77%
- Net ROI: $1,371
- Mortgage: $2,693
- Monthly Rent: $2,384
- Expense : $3,470
- Property Tax : $424.29
- Insurance: $52
- Cash Flow: -8.53%
- Cash Flow: -$1,085
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 43
$485,000
3 Beds 3.0000 Baths 1633 sqft. SINGLE FAMILY
8628 Panuco Way, Las Vegas, NV 89147
Long Term (Monthly)
- Net ROI: 11.81%
- Net ROI: $1,217
- Mortgage: $2,181
- Monthly Rent: $2,098
- Expense : $2,870
- Property Tax : $343.54
- Insurance: $46
- Cash Flow: -7.48%
- Cash Flow: -$772
Includes a one-time $123,675 down payment (25%.).
View Details
LTR Genie Score 43
$549,999
3 Beds 3.0000 Baths 1863 sqft. SINGLE FAMILY
841 Purdy Lodge St, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 11.75%
- Net ROI: $1,374
- Mortgage: $2,473
- Monthly Rent: $2,333
- Expense : $3,215
- Property Tax : $389.58
- Insurance: $52
- Cash Flow: -7.55%
- Cash Flow: -$881
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 43
$769,999
3 Beds 3.0000 Baths 2808 sqft. SINGLE FAMILY
10093 Golden Bluff Ave, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 11.92%
- Net ROI: $1,951
- Mortgage: $3,462
- Monthly Rent: $3,179
- Expense : $4,387
- Property Tax : $545.42
- Insurance: $79
- Cash Flow: -7.38%
- Cash Flow: -$1,207
Includes a one-time $196,350 down payment (25%.).
View Details
LTR Genie Score 43
$674,999
4 Beds 3.0000 Baths 2222 sqft. SINGLE FAMILY
8121 Handle Bar Ln, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 13.17%
- Net ROI: $1,889
- Mortgage: $3,035
- Monthly Rent: $2,996
- Expense : $3,876
- Property Tax : $478.12
- Insurance: $62
- Cash Flow: -6.13%
- Cash Flow: -$879
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 43
$1,244,000
5 Beds 4.0000 Baths 4008 sqft. SINGLE FAMILY
9796 Jamies Jewel Way, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 15.25%
- Net ROI: $4,031
- Mortgage: $5,594
- Monthly Rent: $5,816
- Expense : $6,887
- Property Tax : $881.17
- Insurance: $112
- Cash Flow: -4.05%
- Cash Flow: -$1,071
Includes a one-time $317,220 down payment (25%.).
View Details
LTR Genie Score 41
$1,500,000
5 Beds 5.0000 Baths 4043 sqft. SINGLE FAMILY
10524 Torre De Nolte St, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 16.00%
- Net ROI: $5,104
- Mortgage: $6,745
- Monthly Rent: $7,173
- Expense : $8,221
- Property Tax : $1,062.50
- Insurance: $113
- Cash Flow: -3.29%
- Cash Flow: -$1,047
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 41
$950,000
4 Beds 5.0000 Baths 4680 sqft. SINGLE FAMILY
672 Los Feliz St, Las Vegas, NV 89110
Long Term (Monthly)
- Net ROI: 15.29%
- Net ROI: $3,088
- Mortgage: $4,272
- Monthly Rent: $4,568
- Expense : $5,376
- Property Tax : $672.92
- Insurance: $131
- Cash Flow: -4.00%
- Cash Flow: -$807
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 41
$849,000
4 Beds 4.0000 Baths 3091 sqft. SINGLE FAMILY
8324 Chapelle Ct, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 14.94%
- Net ROI: $2,695
- Mortgage: $3,818
- Monthly Rent: $4,019
- Expense : $4,806
- Property Tax : $601.38
- Insurance: $87
- Cash Flow: -4.36%
- Cash Flow: -$786
Includes a one-time $216,495 down payment (25%.).
View Details
LTR Genie Score 41
$1,325,000
6 Beds 5.0000 Baths 5434 sqft. SINGLE FAMILY
5960 Michelli Crest Way, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $4,495
- Mortgage: $5,958
- Monthly Rent: $6,410
- Expense : $7,349
- Property Tax : $938.54
- Insurance: $152
- Cash Flow: -3.33%
- Cash Flow: -$938
Includes a one-time $337,875 down payment (25%.).
View Details
LTR Genie Score 41
$830,000
4 Beds 4.0000 Baths 3091 sqft. SINGLE FAMILY
7208 Crandon Park Ave, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 14.75%
- Net ROI: $2,602
- Mortgage: $3,732
- Monthly Rent: $3,905
- Expense : $4,707
- Property Tax : $587.92
- Insurance: $87
- Cash Flow: -4.55%
- Cash Flow: -$801
Includes a one-time $211,650 down payment (25%.).
View Details
LTR Genie Score 41
$999,999
4 Beds 3.0000 Baths 3690 sqft. SINGLE FAMILY
4702 Blue Mesa Way, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 15.22%
- Net ROI: $3,237
- Mortgage: $4,497
- Monthly Rent: $4,744
- Expense : $5,608
- Property Tax : $708.33
- Insurance: $103
- Cash Flow: -4.07%
- Cash Flow: -$864
Includes a one-time $255,000 down payment (25%.).
View Details
LTR Genie Score 41
$1,175,000
5 Beds 4.0000 Baths 4546 sqft. SINGLE FAMILY
9130 Belcastro St, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 16.21%
- Net ROI: $4,047
- Mortgage: $5,284
- Monthly Rent: $5,771
- Expense : $6,543
- Property Tax : $832.29
- Insurance: $127
- Cash Flow: -3.09%
- Cash Flow: -$772
Includes a one-time $299,625 down payment (25%.).
View Details
LTR Genie Score 41
$895,000
4 Beds 4.0000 Baths 4792 sqft. SINGLE FAMILY
9564 Trattoria St, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 15.45%
- Net ROI: $2,940
- Mortgage: $4,024
- Monthly Rent: $4,362
- Expense : $5,093
- Property Tax : $633.96
- Insurance: $134
- Cash Flow: -3.84%
- Cash Flow: -$730
Includes a one-time $228,225 down payment (25%.).
View Details
LTR Genie Score 41
$1,199,000
6 Beds 7.0000 Baths 4960 sqft. SINGLE FAMILY
3443 Royal Fortune Dr, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 16.09%
- Net ROI: $4,101
- Mortgage: $5,391
- Monthly Rent: $5,863
- Expense : $6,680
- Property Tax : $849.29
- Insurance: $139
- Cash Flow: -3.20%
- Cash Flow: -$816
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,220,000
4 Beds 4.0000 Baths 3546 sqft. SINGLE FAMILY
2701 Alta Dr, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 13.05%
- Net ROI: $3,385
- Mortgage: $5,486
- Monthly Rent: $5,131
- Expense : $6,749
- Property Tax : $864.17
- Insurance: $99
- Cash Flow: -6.23%
- Cash Flow: -$1,618
Includes a one-time $311,100 down payment (25%.).
View Details
LTR Genie Score 40
$1,899,999
5 Beds 6.0000 Baths 4643 sqft. SINGLE FAMILY
237 Wilson Ridge St, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 12.82%
- Net ROI: $5,177
- Mortgage: $8,544
- Monthly Rent: $7,704
- Expense : $10,320
- Property Tax : $1,345.83
- Insurance: $130
- Cash Flow: -6.47%
- Cash Flow: -$2,615
Includes a one-time $484,500 down payment (25%.).
View Details
LTR Genie Score 40
$2,000,000
5 Beds 5.0000 Baths 5148 sqft. SINGLE FAMILY
8320 Carlingford Ct, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 12.07%
- Net ROI: $5,130
- Mortgage: $8,993
- Monthly Rent: $7,782
- Expense : $10,854
- Property Tax : $1,416.67
- Insurance: $144
- Cash Flow: -7.23%
- Cash Flow: -$3,072
Includes a one-time $510,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,299,000
5 Beds 3.0000 Baths 3164 sqft. SINGLE FAMILY
12260 Monument Hill Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 12.50%
- Net ROI: $3,452
- Mortgage: $5,841
- Monthly Rent: $5,274
- Expense : $7,150
- Property Tax : $920.13
- Insurance: $89
- Cash Flow: -6.80%
- Cash Flow: -$1,875
Includes a one-time $331,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,895,000
6 Beds 6.0000 Baths 4287 sqft. SINGLE FAMILY
5022 Slatestone St, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 13.25%
- Net ROI: $5,338
- Mortgage: $8,521
- Monthly Rent: $7,850
- Expense : $10,284
- Property Tax : $1,342.29
- Insurance: $120
- Cash Flow: -6.04%
- Cash Flow: -$2,433
Includes a one-time $483,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,875,000
4 Beds 4.0000 Baths 3158 sqft. SINGLE FAMILY
6865 Stellar Wind St, Summerlin, NV 89135
Long Term (Monthly)
- Net ROI: 11.27%
- Net ROI: $4,492
- Mortgage: $8,431
- Monthly Rent: $6,950
- Expense : $10,148
- Property Tax : $1,328.13
- Insurance: $89
- Cash Flow: -8.03%
- Cash Flow: -$3,197
Includes a one-time $478,125 down payment (25%.).
View Details
LTR Genie Score 40
$2,000,000
5 Beds 6.0000 Baths 4479 sqft. SINGLE FAMILY
12014 Tramonto Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 13.30%
- Net ROI: $5,654
- Mortgage: $8,993
- Monthly Rent: $8,287
- Expense : $10,835
- Property Tax : $1,416.67
- Insurance: $126
- Cash Flow: -6.00%
- Cash Flow: -$2,548
Includes a one-time $510,000 down payment (25%.).
View Details
LTR Genie Score 40
$829,900
5 Beds 3.0000 Baths 2322 sqft. SINGLE FAMILY
2660 Rosanna St, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 10.63%
- Net ROI: $1,875
- Mortgage: $3,732
- Monthly Rent: $3,156
- Expense : $4,685
- Property Tax : $587.85
- Insurance: $65
- Cash Flow: -8.67%
- Cash Flow: -$1,528
Includes a one-time $211,625 down payment (25%.).
View Details
LTR Genie Score 40
$1,599,999
3 Beds 3.0000 Baths 2817 sqft. SINGLE FAMILY
787 Willits St, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 12.13%
- Net ROI: $4,127
- Mortgage: $7,195
- Monthly Rent: $6,272
- Expense : $8,707
- Property Tax : $1,133.33
- Insurance: $79
- Cash Flow: -7.16%
- Cash Flow: -$2,434
Includes a one-time $408,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,825,000
5 Beds 5.0000 Baths 3869 sqft. SINGLE FAMILY
12137 Sage Thunder Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 14.01%
- Net ROI: $5,435
- Mortgage: $8,206
- Monthly Rent: $7,858
- Expense : $9,908
- Property Tax : $1,292.71
- Insurance: $108
- Cash Flow: -5.28%
- Cash Flow: -$2,049
Includes a one-time $465,375 down payment (25%.).
View Details
LTR Genie Score 40
$900,000
4 Beds 4.0000 Baths 3350 sqft. SINGLE FAMILY
6831 Rose River Falls St, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 10.92%
- Net ROI: $2,090
- Mortgage: $4,047
- Monthly Rent: $3,477
- Expense : $5,078
- Property Tax : $637.50
- Insurance: $94
- Cash Flow: -8.37%
- Cash Flow: -$1,601
Includes a one-time $229,500 down payment (25%.).
View Details
LTR Genie Score 40
$5,995,000
5 Beds 7.0000 Baths 7824 sqft. SINGLE FAMILY
47 Soaring Bird Ct, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $17,595
- Mortgage: $26,957
- Monthly Rent: $24,733
- Expense : $31,723
- Property Tax : $4,246.46
- Insurance: $219
- Cash Flow: -5.48%
- Cash Flow: -$6,990
Includes a one-time $1,528,725 down payment (25%.).
View Details
LTR Genie Score 40
$1,375,000
5 Beds 5.0000 Baths 3731 sqft. SINGLE FAMILY
7840 Thunder Echo St, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 11.82%
- Net ROI: $3,453
- Mortgage: $6,183
- Monthly Rent: $5,375
- Expense : $7,561
- Property Tax : $973.96
- Insurance: $105
- Cash Flow: -7.48%
- Cash Flow: -$2,186
Includes a one-time $350,625 down payment (25%.).
View Details
LTR Genie Score 40
$839,990
3 Beds 3.0000 Baths 2157 sqft. SINGLE FAMILY
12543 Dolan Point St, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 10.73%
- Net ROI: $1,917
- Mortgage: $3,777
- Monthly Rent: $3,204
- Expense : $4,733
- Property Tax : $594.99
- Insurance: $60
- Cash Flow: -8.55%
- Cash Flow: -$1,528
Includes a one-time $214,197 down payment (25%.).
View Details
LTR Genie Score 40
$1,498,800
6 Beds 5.0000 Baths 4237 sqft. SINGLE FAMILY
9525 Fisher Ave, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 11.44%
- Net ROI: $3,645
- Mortgage: $6,740
- Monthly Rent: $5,718
- Expense : $8,220
- Property Tax : $1,061.65
- Insurance: $119
- Cash Flow: -7.86%
- Cash Flow: -$2,501
Includes a one-time $382,194 down payment (25%.).
View Details
LTR Genie Score 40
$1,699,000
4 Beds 4.0000 Baths 3683 sqft. SINGLE FAMILY
8866 Harvest Sunset St, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 13.87%
- Net ROI: $5,007
- Mortgage: $7,640
- Monthly Rent: $7,286
- Expense : $9,246
- Property Tax : $1,203.46
- Insurance: $103
- Cash Flow: -5.43%
- Cash Flow: -$1,960
Includes a one-time $433,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,100,000
3 Beds 3.0000 Baths 2297 sqft. SINGLE FAMILY
128 Springbough Ln, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 11.55%
- Net ROI: $2,703
- Mortgage: $4,946
- Monthly Rent: $4,281
- Expense : $6,090
- Property Tax : $779.17
- Insurance: $64
- Cash Flow: -7.73%
- Cash Flow: -$1,808
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 40
$1,299,999
5 Beds 5.0000 Baths 4043 sqft. SINGLE FAMILY
5841 Revital Ct, Las Vegas, NV 89131
Long Term (Monthly)
- Net ROI: 12.50%
- Net ROI: $3,456
- Mortgage: $5,846
- Monthly Rent: $5,304
- Expense : $7,180
- Property Tax : $920.83
- Insurance: $113
- Cash Flow: -6.79%
- Cash Flow: -$1,875
Includes a one-time $331,500 down payment (25%.).
View Details
LTR Genie Score 40
$1,899,000
5 Beds 5.0000 Baths 5027 sqft. SINGLE FAMILY
8 Tea Olive Dr, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $5,248
- Mortgage: $8,539
- Monthly Rent: $7,785
- Expense : $10,325
- Property Tax : $1,345.13
- Insurance: $141
- Cash Flow: -6.29%
- Cash Flow: -$2,540
Includes a one-time $484,245 down payment (25%.).
View Details
LTR Genie Score 40
$7,900,000
5 Beds 7.0000 Baths 8585 sqft. SINGLE FAMILY
10 Ridge Blossom Rd, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 13.38%
- Net ROI: $22,476
- Mortgage: $35,523
- Monthly Rent: $31,739
- Expense : $41,660
- Property Tax : $5,595.83
- Insurance: $241
- Cash Flow: -5.91%
- Cash Flow: -$9,920
Includes a one-time $2,014,500 down payment (25%.).
View Details
LTR Genie Score 40
$899,999
5 Beds 4.0000 Baths 4522 sqft. SINGLE FAMILY
6377 Mount Palomar Ave, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 11.00%
- Net ROI: $2,104
- Mortgage: $4,047
- Monthly Rent: $3,524
- Expense : $5,111
- Property Tax : $637.50
- Insurance: $127
- Cash Flow: -8.30%
- Cash Flow: -$1,587
Includes a one-time $229,500 down payment (25%.).
View Details
LTR Genie Score 30
$309,900
9 Beds 5.0000 Baths 3184 sqft. MULTI FAMILY
709 G St, Las Vegas, NV 89106
Long Term (Monthly)
- Net ROI: 8.68%
- Net ROI: $572
- Mortgage: $1,394
- Monthly Rent: $1,303
- Expense : $2,002
- Property Tax : $219.51
- Insurance: $89
- Cash Flow: -10.62%
- Cash Flow: -$699
Includes a one-time $79,025 down payment (25%.).
View Details
LTR Genie Score 27
$689,999
6 Beds 4.0000 Baths 2484 sqft. SINGLE FAMILY
3990 Coolcrest Ct, Las Vegas, NV 89103
Long Term (Monthly)
- Net ROI: 9.31%
- Net ROI: $1,365
- Mortgage: $3,103
- Monthly Rent: $2,496
- Expense : $3,961
- Property Tax : $488.75
- Insurance: $70
- Cash Flow: -9.99%
- Cash Flow: -$1,465
Includes a one-time $175,950 down payment (25%.).
View Details
LTR Genie Score 27
$524,999
3 Beds 2.0000 Baths 1614 sqft. SINGLE FAMILY
5412 Avenida Vaquero, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 9.19%
- Net ROI: $1,026
- Mortgage: $2,361
- Monthly Rent: $1,950
- Expense : $3,078
- Property Tax : $371.87
- Insurance: $45
- Cash Flow: -10.11%
- Cash Flow: -$1,127
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 27
$698,000
3 Beds 2.0000 Baths 1568 sqft. SINGLE FAMILY
6336 Buckskin Ave, Las Vegas, NV 89108
Long Term (Monthly)
- Net ROI: 10.25%
- Net ROI: $1,521
- Mortgage: $3,139
- Monthly Rent: $2,635
- Expense : $3,977
- Property Tax : $494.42
- Insurance: $44
- Cash Flow: -9.04%
- Cash Flow: -$1,342
Includes a one-time $177,990 down payment (25%.).
View Details
LTR Genie Score 27
$599,999
4 Beds 2.0000 Baths 1714 sqft. SINGLE FAMILY
3204 Crescent Run Ct, Las Vegas, NV 89117
Long Term (Monthly)
- Net ROI: 9.68%
- Net ROI: $1,235
- Mortgage: $2,698
- Monthly Rent: $2,245
- Expense : $3,471
- Property Tax : $425.00
- Insurance: $48
- Cash Flow: -9.62%
- Cash Flow: -$1,226
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 27
$435,000
3 Beds 3.0000 Baths 1366 sqft. SINGLE FAMILY
5087 Penryn Ct, Las Vegas, NV 89139
Long Term (Monthly)
- Net ROI: 10.20%
- Net ROI: $943
- Mortgage: $1,956
- Monthly Rent: $1,761
- Expense : $2,602
- Property Tax : $308.13
- Insurance: $38
- Cash Flow: -9.10%
- Cash Flow: -$841
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 27
$385,000
2 Beds 2.0000 Baths 1040 sqft. SINGLE FAMILY
2328 Babcock Dr, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 9.37%
- Net ROI: $768
- Mortgage: $1,731
- Monthly Rent: $1,522
- Expense : $2,333
- Property Tax : $272.71
- Insurance: $29
- Cash Flow: -9.91%
- Cash Flow: -$811
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 26
$1,450,000
3 Beds 3.0000 Baths 2551 sqft. SINGLE FAMILY
9253 Canyon Mesa Dr, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 7.10%
- Net ROI: $2,187
- Mortgage: $6,520
- Monthly Rent: $4,159
- Expense : $7,919
- Property Tax : $1,027.08
- Insurance: $72
- Cash Flow: -12.20%
- Cash Flow: -$3,759
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,275,000
3 Beds 3.0000 Baths 2962 sqft. SINGLE FAMILY
6128 Willow Rock St, Summerlin, NV 89135
Long Term (Monthly)
- Net ROI: 7.97%
- Net ROI: $2,163
- Mortgage: $5,733
- Monthly Rent: $3,953
- Expense : $7,019
- Property Tax : $903.13
- Insurance: $83
- Cash Flow: -11.32%
- Cash Flow: -$3,066
Includes a one-time $325,125 down payment (25%.).
View Details
LTR Genie Score 26
$999,000
3 Beds 3.0000 Baths 2363 sqft. SINGLE FAMILY
10130 Copper Meadow Ave, Las Vegas, NV 89166
Long Term (Monthly)
- Net ROI: 6.43%
- Net ROI: $1,366
- Mortgage: $4,492
- Monthly Rent: $2,835
- Expense : $5,566
- Property Tax : $707.63
- Insurance: $66
- Cash Flow: -12.86%
- Cash Flow: -$2,730
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,075,000
4 Beds 4.0000 Baths 2645 sqft. SINGLE FAMILY
5745 Temple Ridge Ct, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 6.25%
- Net ROI: $1,427
- Mortgage: $4,834
- Monthly Rent: $2,988
- Expense : $5,969
- Property Tax : $761.46
- Insurance: $74
- Cash Flow: -13.05%
- Cash Flow: -$2,981
Includes a one-time $274,125 down payment (25%.).
View Details
LTR Genie Score 26
$747,000
2 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
10800 Heritage Hills Dr, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 7.53%
- Net ROI: $1,198
- Mortgage: $3,359
- Monthly Rent: $2,364
- Expense : $4,230
- Property Tax : $529.13
- Insurance: $42
- Cash Flow: -11.76%
- Cash Flow: -$1,866
Includes a one-time $190,485 down payment (25%.).
View Details
LTR Genie Score 26
$1,895,000
5 Beds 3.0000 Baths 3344 sqft. SINGLE FAMILY
2925 Thurman Ave, Paradise Town, NV 89120
Long Term (Monthly)
- Net ROI: 8.50%
- Net ROI: $3,423
- Mortgage: $8,521
- Monthly Rent: $5,909
- Expense : $10,257
- Property Tax : $1,342.29
- Insurance: $94
- Cash Flow: -10.80%
- Cash Flow: -$4,348
Includes a one-time $483,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,288,888
5 Beds 4.0000 Baths 3099 sqft. SINGLE FAMILY
7920 Castellon Ct, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 8.74%
- Net ROI: $2,396
- Mortgage: $5,796
- Monthly Rent: $4,205
- Expense : $7,095
- Property Tax : $912.96
- Insurance: $87
- Cash Flow: -10.54%
- Cash Flow: -$2,890
Includes a one-time $328,666 down payment (25%.).
View Details
LTR Genie Score 26
$995,000
4 Beds 3.0000 Baths 2668 sqft. SINGLE FAMILY
10800 Cedar Forest Ave, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 8.01%
- Net ROI: $1,694
- Mortgage: $4,474
- Monthly Rent: $3,167
- Expense : $5,554
- Property Tax : $704.79
- Insurance: $75
- Cash Flow: -11.29%
- Cash Flow: -$2,386
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 26
$2,650,000
4 Beds 4.0000 Baths 4765 sqft. SINGLE FAMILY
4360 Conough Ln, Las Vegas, NV 89129
Long Term (Monthly)
- Net ROI: 1.55%
- Net ROI: $873
- Mortgage: $11,916
- Monthly Rent: $4,232
- Expense : $14,227
- Property Tax : $1,877.08
- Insurance: $134
- Cash Flow: -17.75%
- Cash Flow: -$9,994
Includes a one-time $675,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,395,000
9 Beds 10.0000 Baths 5441 sqft. SINGLE FAMILY
1494 E Camero Ave, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 4.09%
- Net ROI: $1,212
- Mortgage: $6,273
- Monthly Rent: $3,204
- Expense : $7,713
- Property Tax : $988.13
- Insurance: $153
- Cash Flow: -15.21%
- Cash Flow: -$4,509
Includes a one-time $355,725 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
5 Beds 6.0000 Baths 6668 sqft. SINGLE FAMILY
3074 Monte Rosa Ave, Las Vegas, NV 89120
Long Term (Monthly)
- Net ROI: 7.07%
- Net ROI: $3,757
- Mortgage: $11,242
- Monthly Rent: $7,004
- Expense : $13,499
- Property Tax : $1,770.83
- Insurance: $187
- Cash Flow: -12.23%
- Cash Flow: -$6,495
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,199,000
5 Beds 3.0000 Baths 2476 sqft. SINGLE FAMILY
11258 Rising Ridge Ave, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 7.64%
- Net ROI: $1,950
- Mortgage: $5,391
- Monthly Rent: $3,643
- Expense : $6,610
- Property Tax : $849.29
- Insurance: $69
- Cash Flow: -11.65%
- Cash Flow: -$2,967
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,299,999
3 Beds 3.0000 Baths 2641 sqft. SINGLE FAMILY
11756 Feinberg Pl, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 8.93%
- Net ROI: $2,468
- Mortgage: $5,846
- Monthly Rent: $4,277
- Expense : $7,140
- Property Tax : $920.83
- Insurance: $74
- Cash Flow: -10.37%
- Cash Flow: -$2,863
Includes a one-time $331,500 down payment (25%.).
View Details
LTR Genie Score 26
$2,299,000
4 Beds 3.0000 Baths 4107 sqft. SINGLE FAMILY
1963 Orchard Mist St, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 3.03%
- Net ROI: $1,481
- Mortgage: $10,338
- Monthly Rent: $4,434
- Expense : $12,381
- Property Tax : $1,628.46
- Insurance: $115
- Cash Flow: -16.27%
- Cash Flow: -$7,947
Includes a one-time $586,245 down payment (25%.).
View Details
LTR Genie Score 26
$880,000
4 Beds 4.0000 Baths 2622 sqft. SINGLE FAMILY
8910 W Rosada Way, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 9.16%
- Net ROI: $1,713
- Mortgage: $3,957
- Monthly Rent: $3,058
- Expense : $4,954
- Property Tax : $623.33
- Insurance: $73
- Cash Flow: -10.14%
- Cash Flow: -$1,895
Includes a one-time $224,400 down payment (25%.).
View Details
LTR Genie Score 26
$1,200,000
4 Beds 3.0000 Baths 3204 sqft. SINGLE FAMILY
7166 Frontier Hills Ave, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 3.07%
- Net ROI: $783
- Mortgage: $5,396
- Monthly Rent: $2,497
- Expense : $6,636
- Property Tax : $850.00
- Insurance: $90
- Cash Flow: -16.23%
- Cash Flow: -$4,138
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 26
$2,799,000
5 Beds 5.0000 Baths 6071 sqft. SINGLE FAMILY
2313 Cedardale Pl, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 5.65%
- Net ROI: $3,364
- Mortgage: $12,586
- Monthly Rent: $6,924
- Expense : $15,039
- Property Tax : $1,982.63
- Insurance: $170
- Cash Flow: -13.63%
- Cash Flow: -$8,114
Includes a one-time $713,745 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
4 Beds 5.0000 Baths 3254 sqft. SINGLE FAMILY
397 Vista Sunset Ave, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 8.58%
- Net ROI: $4,559
- Mortgage: $11,242
- Monthly Rent: $7,710
- Expense : $13,404
- Property Tax : $1,770.83
- Insurance: $91
- Cash Flow: -10.72%
- Cash Flow: -$5,693
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,229,995
4 Beds 3.0000 Baths 2471 sqft. SINGLE FAMILY
925 Granger Farm Way, Las Vegas, NV 89145
Long Term (Monthly)
- Net ROI: 7.51%
- Net ROI: $1,964
- Mortgage: $5,531
- Monthly Rent: $3,691
- Expense : $6,771
- Property Tax : $871.25
- Insurance: $69
- Cash Flow: -11.79%
- Cash Flow: -$3,080
Includes a one-time $313,649 down payment (25%.).
View Details
LTR Genie Score 26
$1,000,000
3 Beds 3.0000 Baths 3438 sqft. SINGLE FAMILY
8985 S Tomsik St, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 9.13%
- Net ROI: $1,941
- Mortgage: $4,497
- Monthly Rent: $3,441
- Expense : $5,601
- Property Tax : $708.33
- Insurance: $96
- Cash Flow: -10.17%
- Cash Flow: -$2,160
Includes a one-time $255,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,550,000
6 Beds 5.0000 Baths 3915 sqft. SINGLE FAMILY
6180 El Camino Rd, Las Vegas, NV 89118
Long Term (Monthly)
- Net ROI: 9.08%
- Net ROI: $2,991
- Mortgage: $6,970
- Monthly Rent: $5,112
- Expense : $8,477
- Property Tax : $1,097.92
- Insurance: $110
- Cash Flow: -10.22%
- Cash Flow: -$3,365
Includes a one-time $395,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,900,000
4 Beds 4.0000 Baths 3902 sqft. SINGLE FAMILY
3084 The Peaks Ln, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 6.65%
- Net ROI: $4,096
- Mortgage: $13,040
- Monthly Rent: $7,707
- Expense : $15,504
- Property Tax : $2,054.17
- Insurance: $109
- Cash Flow: -12.65%
- Cash Flow: -$7,796
Includes a one-time $739,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,999,000
4 Beds 4.0000 Baths 3643 sqft. SINGLE FAMILY
4078 San Franchesca Ct, Las Vegas, NV 89141
Long Term (Monthly)
- Net ROI: 4.44%
- Net ROI: $1,887
- Mortgage: $8,989
- Monthly Rent: $4,496
- Expense : $10,807
- Property Tax : $1,415.96
- Insurance: $102
- Cash Flow: -14.86%
- Cash Flow: -$6,310
Includes a one-time $509,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,798,888
3 Beds 3.0000 Baths 2777 sqft. SINGLE FAMILY
10248 Andante Ct, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 3.86%
- Net ROI: $1,475
- Mortgage: $8,089
- Monthly Rent: $3,839
- Expense : $9,741
- Property Tax : $1,274.21
- Insurance: $78
- Cash Flow: -15.44%
- Cash Flow: -$5,901
Includes a one-time $458,716 down payment (25%.).
View Details
LTR Genie Score 26
$1,499,999
4 Beds 3.0000 Baths 2648 sqft. SINGLE FAMILY
2933 Harbor Cove Dr, Las Vegas, NV 89128
Long Term (Monthly)
- Net ROI: 4.95%
- Net ROI: $1,579
- Mortgage: $6,745
- Monthly Rent: $3,609
- Expense : $8,182
- Property Tax : $1,062.50
- Insurance: $74
- Cash Flow: -14.35%
- Cash Flow: -$4,572
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 26
$999,900
5 Beds 4.0000 Baths 2737 sqft. SINGLE FAMILY
285 E Shelbourne Ave, Las Vegas, NV 89123
Long Term (Monthly)
- Net ROI: 6.11%
- Net ROI: $1,298
- Mortgage: $4,496
- Monthly Rent: $2,778
- Expense : $5,581
- Property Tax : $708.26
- Insurance: $77
- Cash Flow: -13.19%
- Cash Flow: -$2,803
Includes a one-time $254,975 down payment (25%.).
View Details
LTR Genie Score 26
$935,000
10 Beds 12.0000 Baths 5214 sqft. MULTI FAMILY
4915 E Russell Rd, Las Vegas, NV 89120
Long Term (Monthly)
- Net ROI: -0.55%
- Net ROI: -$111
- Mortgage: $4,204
- Monthly Rent: $1,367
- Expense : $5,313
- Property Tax : $662.29
- Insurance: $146
- Cash Flow: -19.86%
- Cash Flow: -$3,945
Includes a one-time $238,425 down payment (25%.).
View Details
LTR Genie Score 26
$2,750,000
3 Beds 4.0000 Baths 3823 sqft. SINGLE FAMILY
3209 Turtle Head Peak Dr, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 6.61%
- Net ROI: $3,866
- Mortgage: $12,366
- Monthly Rent: $7,309
- Expense : $14,721
- Property Tax : $1,947.92
- Insurance: $107
- Cash Flow: -12.68%
- Cash Flow: -$7,411
Includes a one-time $701,250 down payment (25%.).
View Details
LTR Genie Score 26
$3,275,000
4 Beds 5.0000 Baths 4899 sqft. SINGLE FAMILY
11305 Golden Chestnut Pl, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 5.08%
- Net ROI: $3,539
- Mortgage: $14,726
- Monthly Rent: $7,592
- Expense : $17,484
- Property Tax : $2,319.79
- Insurance: $137
- Cash Flow: -14.21%
- Cash Flow: -$9,891
Includes a one-time $835,125 down payment (25%.).
View Details
LTR Genie Score 26
$2,750,000
4 Beds 5.0000 Baths 3955 sqft. SINGLE FAMILY
24 Panorama Crest Ave, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 7.53%
- Net ROI: $4,399
- Mortgage: $12,366
- Monthly Rent: $7,846
- Expense : $14,725
- Property Tax : $1,947.92
- Insurance: $111
- Cash Flow: -11.77%
- Cash Flow: -$6,878
Includes a one-time $701,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,200,000
4 Beds 3.0000 Baths 2290 sqft. SINGLE FAMILY
108 Agnew St, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 6.83%
- Net ROI: $1,743
- Mortgage: $5,396
- Monthly Rent: $3,432
- Expense : $6,610
- Property Tax : $850.00
- Insurance: $64
- Cash Flow: -12.46%
- Cash Flow: -$3,178
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 26
$775,000
4 Beds 3.0000 Baths 2862 sqft. SINGLE FAMILY
5525 Chicory Falls Ct, Las Vegas, NV 89148
Long Term (Monthly)
- Net ROI: 8.39%
- Net ROI: $1,382
- Mortgage: $3,485
- Monthly Rent: $2,617
- Expense : $4,414
- Property Tax : $548.96
- Insurance: $80
- Cash Flow: -10.91%
- Cash Flow: -$1,797
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 26
$899,000
3 Beds 3.0000 Baths 2334 sqft. SINGLE FAMILY
10608 Back Plains Dr, Las Vegas, NV 89134
Long Term (Monthly)
- Net ROI: 7.27%
- Net ROI: $1,389
- Mortgage: $4,042
- Monthly Rent: $2,747
- Expense : $5,045
- Property Tax : $636.79
- Insurance: $65
- Cash Flow: -12.03%
- Cash Flow: -$2,297
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 26
$2,000,000
6 Beds 7.0000 Baths 5736 sqft. SINGLE FAMILY
9795 Amador Ranch Ave, Las Vegas, NV 89149
Long Term (Monthly)
- Net ROI: 8.78%
- Net ROI: $3,731
- Mortgage: $8,993
- Monthly Rent: $6,400
- Expense : $10,871
- Property Tax : $1,416.67
- Insurance: $161
- Cash Flow: -10.52%
- Cash Flow: -$4,470
Includes a one-time $510,000 down payment (25%.).
View Details
LTR Genie Score 26
$699,999
6 Beds 8.0000 Baths 2878 sqft. MULTI FAMILY
1031 Palm St, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: -0.29%
- Net ROI: -$43
- Mortgage: $3,148
- Monthly Rent: $1,110
- Expense : $4,024
- Property Tax : $495.83
- Insurance: $81
- Cash Flow: -19.59%
- Cash Flow: -$2,914
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
7 Beds 7.0000 Baths 6433 sqft. SINGLE FAMILY
2780 El Camino Rd, Las Vegas, NV 89146
Long Term (Monthly)
- Net ROI: 1.73%
- Net ROI: $926
- Mortgage: $11,242
- Monthly Rent: $4,166
- Expense : $13,493
- Property Tax : $1,770.83
- Insurance: $180
- Cash Flow: -17.56%
- Cash Flow: -$9,326
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$534,998
7 Beds 4.0000 Baths 2588 sqft. SINGLE FAMILY
4385 Welter Ave, Las Vegas, NV 89104
Long Term (Monthly)
- Net ROI: -1.11%
- Net ROI: -$126
- Mortgage: $2,406
- Monthly Rent: $837
- Expense : $3,157
- Property Tax : $378.96
- Insurance: $73
- Cash Flow: -20.41%
- Cash Flow: -$2,320
Includes a one-time $136,424 down payment (25%.).
View Details
LTR Genie Score 26
$2,499,000
4 Beds 5.0000 Baths 3951 sqft. SINGLE FAMILY
10925 Iris Canyon Ln, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 7.91%
- Net ROI: $4,203
- Mortgage: $11,237
- Monthly Rent: $7,372
- Expense : $13,418
- Property Tax : $1,770.13
- Insurance: $111
- Cash Flow: -11.39%
- Cash Flow: -$6,045
Includes a one-time $637,245 down payment (25%.).
View Details
LTR Genie Score 26
$469,900
5 Beds 3.0000 Baths 2265 sqft. SINGLE FAMILY
4000 Fortune Ave, Las Vegas, NV 89107
Long Term (Monthly)
- Net ROI: 2.23%
- Net ROI: $224
- Mortgage: $2,113
- Monthly Rent: $1,106
- Expense : $2,809
- Property Tax : $332.85
- Insurance: $63
- Cash Flow: -17.06%
- Cash Flow: -$1,703
Includes a one-time $119,825 down payment (25%.).
View Details
LTR Genie Score 26
$539,999
8 Beds 4.0000 Baths 3112 sqft. MULTI FAMILY
2754 Aarondavid Dr, Las Vegas, NV 89121
Long Term (Monthly)
- Net ROI: 1.70%
- Net ROI: $196
- Mortgage: $2,428
- Monthly Rent: $1,179
- Expense : $3,198
- Property Tax : $382.50
- Insurance: $87
- Cash Flow: -17.59%
- Cash Flow: -$2,018
Includes a one-time $137,700 down payment (25%.).
View Details
LTR Genie Score 26
$1,699,000
3 Beds 4.0000 Baths 3288 sqft. SINGLE FAMILY
6344 Mojave Sky St, Summerlin, NV 89135
Long Term (Monthly)
- Net ROI: 9.80%
- Net ROI: $3,540
- Mortgage: $7,640
- Monthly Rent: $5,808
- Expense : $9,235
- Property Tax : $1,203.46
- Insurance: $92
- Cash Flow: -9.49%
- Cash Flow: -$3,427
Includes a one-time $433,245 down payment (25%.).
View Details
LTR Genie Score 26
$1,949,750
4 Beds 4.0000 Baths 3673 sqft. SINGLE FAMILY
1217 Muscato Ct, Las Vegas, NV 89144
Long Term (Monthly)
- Net ROI: 7.53%
- Net ROI: $3,126
- Mortgage: $8,767
- Monthly Rent: $5,681
- Expense : $10,551
- Property Tax : $1,381.07
- Insurance: $103
- Cash Flow: -11.75%
- Cash Flow: -$4,870
Includes a one-time $497,186 down payment (25%.).
View Details
LTR Genie Score 26
$2,850,000
4 Beds 4.0000 Baths 4082 sqft. SINGLE FAMILY
5950 Winding Canyon Dr, Las Vegas, NV 89120
Long Term (Monthly)
- Net ROI: 2.88%
- Net ROI: $1,753
- Mortgage: $12,815
- Monthly Rent: $5,314
- Expense : $15,249
- Property Tax : $2,018.75
- Insurance: $114
- Cash Flow: -16.40%
- Cash Flow: -$9,934
Includes a one-time $726,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,799,000
4 Beds 4.0000 Baths 4280 sqft. SINGLE FAMILY
4660 Blushing Dawn Ave, Las Vegas, NV 89118
Long Term (Monthly)
- Net ROI: 10.11%
- Net ROI: $3,864
- Mortgage: $8,089
- Monthly Rent: $6,270
- Expense : $9,784
- Property Tax : $1,274.29
- Insurance: $120
- Cash Flow: -9.19%
- Cash Flow: -$3,513
Includes a one-time $458,745 down payment (25%.).
View Details
LTR Genie Score 26
$849,000
3 Beds 2.0000 Baths 3381 sqft. TOWNHOUSE
5651 Deer Creek Falls Ct, Las Vegas, NV 89118
Long Term (Monthly)
- Net ROI: 6.60%
- Net ROI: $1,191
- Mortgage: $3,818
- Monthly Rent: $2,523
- Expense : $4,814
- Property Tax : $601.38
- Insurance: $95
- Cash Flow: -12.70%
- Cash Flow: -$2,290
Includes a one-time $216,495 down payment (25%.).
View Details
LTR Genie Score 26
$1,655,000
4 Beds 4.0000 Baths 3514 sqft. SINGLE FAMILY
8380 Mojave Creek Ct, Las Vegas, NV 89113
Long Term (Monthly)
- Net ROI: 6.70%
- Net ROI: $2,357
- Mortgage: $7,442
- Monthly Rent: $4,582
- Expense : $9,013
- Property Tax : $1,172.29
- Insurance: $99
- Cash Flow: -12.60%
- Cash Flow: -$4,430
Includes a one-time $422,025 down payment (25%.).
View Details
LTR Genie Score 26
$2,750,000
4 Beds 5.0000 Baths 4557 sqft. SINGLE FAMILY
10752 Patina Hills Ct, Summerlin, NV 89135
Long Term (Monthly)
- Net ROI: 5.85%
- Net ROI: $3,421
- Mortgage: $12,366
- Monthly Rent: $6,885
- Expense : $14,741
- Property Tax : $1,947.92
- Insurance: $128
- Cash Flow: -13.44%
- Cash Flow: -$7,856
Includes a one-time $701,250 down payment (25%.).
View Details
LTR Genie Score 26
$864,899
2 Beds 3.0000 Baths 2084 sqft. SINGLE FAMILY
10551 Mandarino Ave, Las Vegas, NV 89135
Long Term (Monthly)
- Net ROI: 8.49%
- Net ROI: $1,561
- Mortgage: $3,889
- Monthly Rent: $2,874
- Expense : $4,860
- Property Tax : $612.64
- Insurance: $58
- Cash Flow: -10.81%
- Cash Flow: -$1,986
Includes a one-time $220,549 down payment (25%.).
View Details
LTR Genie Score 24
$938,888
4 Beds 4.0000 Baths 3118 sqft. SINGLE FAMILY
186 Uccello Dr, Las Vegas, NV 89138
Long Term (Monthly)
- Net ROI: 10.34%
- Net ROI: $2,063
- Mortgage: $4,222
- Monthly Rent: $3,487
- Expense : $5,274
- Property Tax : $665.05
- Insurance: $87
- Cash Flow: -8.95%
- Cash Flow: -$1,787
Includes a one-time $239,416 down payment (25%.).
View Details
LTR Genie Score 24
$844,900
5 Beds 5.0000 Baths 3722 sqft. SINGLE FAMILY
10359 Sweet Laurel St, Las Vegas, NV 89178
Long Term (Monthly)
- Net ROI: 10.29%
- Net ROI: $1,847
- Mortgage: $3,799
- Monthly Rent: $3,184
- Expense : $4,802
- Property Tax : $598.47
- Insurance: $104
- Cash Flow: -9.01%
- Cash Flow: -$1,618
Includes a one-time $215,450 down payment (25%.).
View Details
LTR Genie Score 24
$875,000
2 Beds 3.0000 Baths 1394 sqft. CONDO
125 E Harmon Ave #3421-3419, Las Vegas, NV 89109
Long Term (Monthly)
- Net ROI: 10.03%
- Net ROI: $1,866
- Mortgage: $3,935
- Monthly Rent: $3,171
- Expense : $4,893
- Property Tax : $619.79
- Insurance: $39
- Cash Flow: -9.26%
- Cash Flow: -$1,722
Includes a one-time $223,125 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (46 to 93)
Good (44 to 46)
Average (44 to 44)
Bad (43 to 44)
Poor (24 to 43)

See the Full Picture for Las Vegas, NV

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in Las Vegas, NV.

Analyze a Property →

Market Snapshot: Las Vegas, NV

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$1,723	$3,226
Appreciation	7.85%	—
Job Growth	0.01%	—
Population	650,873	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$1,723

STR

$3,226

Appreciation

Properties for Sale in Las Vegas, NV

Property Listings in Las Vegas, NV

560 Properties for sale in Las Vegas, NV

$219,000

3116 Kings Way, Las Vegas, NV 89102

Long Term (Monthly)

$355,000

1114 Ramona Cir, Las Vegas, NV 89106

Long Term (Monthly)

$153,900

1405 Vegas Valley Dr APT 226, Las Vegas, NV 89169

Long Term (Monthly)

$45,000

5303 E Twain Ave Spc 82, Las Vegas, NV 89122

Long Term (Monthly)

$650,000

7318 Puckershire St, Las Vegas, NV 89166

Long Term (Monthly)

$220,000

4381 W Flamingo Rd #1907, Las Vegas, NV 89103

Long Term (Monthly)

$399,995

1124 Nassau Dr, Las Vegas, NV 89108

Long Term (Monthly)

$974,999

581 Via Balizan Ave, Las Vegas, NV 89123

Long Term (Monthly)

$428,999

5201 Spencer St, Las Vegas, NV 89119

Long Term (Monthly)

$350,000

2583 Vegas Valley Dr, Las Vegas, NV 89121

Long Term (Monthly)

$530,000

3719 Cherokee Ave E, Las Vegas, NV 89121

Long Term (Monthly)

$639,000

8513 Estrelita Dr, Las Vegas, NV 89128

Long Term (Monthly)

$385,000

3685 Edison Ave, Las Vegas, NV 89121

Long Term (Monthly)

$240,000

2958 Ferndale St, Las Vegas, NV 89121

Long Term (Monthly)

$159,999

4300 W Lake Mead Blvd Unit 102, Las Vegas, NV 89108

Long Term (Monthly)

$160,000

4730 Obannon Dr APT C, Las Vegas, NV 89102

Long Term (Monthly)

$135,000

2838 Geary Pl Unit 4006, Las Vegas, NV 89109

Long Term (Monthly)

$385,000

2860 Blue Key Ct #2, Enterprise, NV 89123

Long Term (Monthly)

$355,000

8913 Antioch Way, Las Vegas, NV 89117

Long Term (Monthly)

$995,000

2334 N Michael Way, Las Vegas, NV 89108

Long Term (Monthly)

$715,000

8615 Mayport Dr, Las Vegas, NV 89131

Long Term (Monthly)

$300,000

4100 El Cederal Ave, Las Vegas, NV 89102

Long Term (Monthly)

$525,000

7910 Brookside Falls Ct, Las Vegas, NV 89166

Long Term (Monthly)

$456,000

9221 Valador Ave, Las Vegas, NV 89129

Long Term (Monthly)

$649,000

501 Lacy Ln, Las Vegas, NV 89107

Long Term (Monthly)

$170,000

211 E Flamingo Rd #209, Las Vegas, NV 89109