Is Madison, WI a good place to invest in rental property in 2026?

Madison, WI currently has an LTR Genie Score of 66 and an STR Genie Score of 73, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. With a population of 275,568 and job growth of 2.66%, the market shows moderate investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in Madison, WI?

The estimated average long-term rent in Madison, WI is $1,842 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $3,126. These estimates are based on current market data and comparable properties in the area.

What is the median home price in Madison, WI?

The median home price in Madison, WI is available to registered users. Property values have changed by 1.83% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in Madison, WI?

Based on current market data, Madison, WI offers an estimated LTR monthly cash flow of -$1,545 and STR monthly cash flow of -$729 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does Madison, WI compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of Madison, WI. Freeport, IL, Rockford, IL, Elgin, IL offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for Madison, WI to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in Madison, WI?

In Madison, WI, Short Term Rentals (STRs) are regulated by the city's Zoning Code and Licensing Division. Here are some key regulations that an investor should be aware of before purchasing a property for STR purposes in Madison: 1. Zoning Restrictions: The city of Madison has specific zoning regul... View the full Market Insight report for complete regulatory details.

What is the population and job growth in Madison, WI?

Madison, WI has a population of 275,568 with a population growth rate of 2.63% and job growth of 2.66%. The median household income is $76,983. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in Madison, WI — Rental Listings & ROI Data

Aerial view of Madison, WI — investment properties market

Properties for Sale in Madison, WI

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

457+ ListingsFor Sale

← Back to Madison Market Report

457 Properties for sale in Madison, WI

Sort by:

Showing 457 properties

Filters:

LTR Genie Score 63
$223,000
2 Beds 2.0000 Baths 938 sqft. CONDO
845 N Gammon Rd E, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 20.25%
- Net ROI: $960
- Mortgage: $1,003
- Monthly Rent: $2,073
- Expense : $2,028
- Property Tax : $709.88
- Insurance: $15
- Cash Flow: 0.95%
- Cash Flow: $45
Includes a one-time $56,865 down payment (25%.).
View Details
LTR Genie Score 63
$129,900
1 Beds 1.0000 Baths 675 sqft. CONDO
2410 Independence Ln APT 105, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 23.94%
- Net ROI: $661
- Mortgage: $584
- Monthly Rent: $1,437
- Expense : $1,309
- Property Tax : $413.51
- Insurance: $11
- Cash Flow: 4.65%
- Cash Flow: $129
Includes a one-time $33,125 down payment (25%.).
View Details
LTR Genie Score 63
$260,000
3 Beds 2.0000 Baths 1475 sqft. TOWNHOUSE
4508 White Aspen Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 22.99%
- Net ROI: $1,271
- Mortgage: $1,169
- Monthly Rent: $2,525
- Expense : $2,321
- Property Tax : $827.67
- Insurance: $24
- Cash Flow: 3.69%
- Cash Flow: $204
Includes a one-time $66,300 down payment (25%.).
View Details
LTR Genie Score 63
$195,500
2 Beds 2.0000 Baths 1110 sqft. CONDO
6302 Mineral Point Rd Unit 303, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 23.44%
- Net ROI: $974
- Mortgage: $879
- Monthly Rent: $1,992
- Expense : $1,820
- Property Tax : $622.34
- Insurance: $18
- Cash Flow: 4.15%
- Cash Flow: $173
Includes a one-time $49,853 down payment (25%.).
View Details
LTR Genie Score 63
$339,999
3 Beds 3.0000 Baths 1906 sqft. TOWNHOUSE
821 N Gammon Rd, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 20.83%
- Net ROI: $1,505
- Mortgage: $1,529
- Monthly Rent: $3,053
- Expense : $2,943
- Property Tax : $1,082.33
- Insurance: $31
- Cash Flow: 1.53%
- Cash Flow: $111
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 63
$339,000
2 Beds 1.0000 Baths 860 sqft. SINGLE FAMILY
5513 Old Middleton Rd, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 25.55%
- Net ROI: $1,841
- Mortgage: $1,524
- Monthly Rent: $3,368
- Expense : $2,918
- Property Tax : $1,079.15
- Insurance: $14
- Cash Flow: 6.25%
- Cash Flow: $451
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 63
$390,000
6 Beds 2.0000 Baths 1736 sqft. SINGLE FAMILY
4617 Texas Trl, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 21.15%
- Net ROI: $1,753
- Mortgage: $1,754
- Monthly Rent: $3,477
- Expense : $3,324
- Property Tax : $1,241.50
- Insurance: $29
- Cash Flow: 1.84%
- Cash Flow: $154
Includes a one-time $99,450 down payment (25%.).
View Details
LTR Genie Score 63
$189,900
2 Beds 2.0000 Baths 1064 sqft. CONDO
4322 Melody Ln APT 212, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 21.63%
- Net ROI: $873
- Mortgage: $854
- Monthly Rent: $1,870
- Expense : $1,776
- Property Tax : $604.51
- Insurance: $18
- Cash Flow: 2.33%
- Cash Flow: $95
Includes a one-time $48,425 down payment (25%.).
View Details
LTR Genie Score 63
$226,000
2 Beds 2.0000 Baths 1069 sqft. CONDO
825 N Gammon Rd APT F, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 21.69%
- Net ROI: $1,042
- Mortgage: $1,016
- Monthly Rent: $2,168
- Expense : $2,053
- Property Tax : $719.43
- Insurance: $18
- Cash Flow: 2.39%
- Cash Flow: $115
Includes a one-time $57,630 down payment (25%.).
View Details
LTR Genie Score 47
$325,000
4 Beds 2.0000 Baths 1400 sqft. SINGLE FAMILY
4707 Camden Rd, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 20.03%
- Net ROI: $1,384
- Mortgage: $1,461
- Monthly Rent: $2,870
- Expense : $2,819
- Property Tax : $1,034.58
- Insurance: $23
- Cash Flow: 0.74%
- Cash Flow: $51
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 47
$500,000
5 Beds 3.0000 Baths 2882 sqft. SINGLE FAMILY
4990 Bultman Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 19.86%
- Net ROI: $2,110
- Mortgage: $2,248
- Monthly Rent: $4,247
- Expense : $4,188
- Property Tax : $1,591.67
- Insurance: $48
- Cash Flow: 0.55%
- Cash Flow: $60
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 47
$155,000
1 Beds 1.0000 Baths 576 sqft. CONDO
7095 Watts Rd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 19.60%
- Net ROI: $646
- Mortgage: $697
- Monthly Rent: $1,510
- Expense : $1,500
- Property Tax : $493.42
- Insurance: $10
- Cash Flow: 0.31%
- Cash Flow: $11
Includes a one-time $39,525 down payment (25%.).
View Details
LTR Genie Score 47
$176,900
2 Beds 1.0000 Baths 987 sqft. CONDO
4328 Melody Ln APT 101, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 19.65%
- Net ROI: $739
- Mortgage: $795
- Monthly Rent: $1,688
- Expense : $1,675
- Property Tax : $563.13
- Insurance: $16
- Cash Flow: 0.35%
- Cash Flow: $14
Includes a one-time $45,110 down payment (25%.).
View Details
LTR Genie Score 47
$240,900
2 Beds 2.0000 Baths 1069 sqft. CONDO
837 N Gammon Rd APT D, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 19.30%
- Net ROI: $989
- Mortgage: $1,083
- Monthly Rent: $2,168
- Expense : $2,168
- Property Tax : $766.86
- Insurance: $18
- Cash Flow: 0%
- Cash Flow: $1
Includes a one-time $61,430 down payment (25%.).
View Details
LTR Genie Score 44
$204,900
2 Beds 2.0000 Baths 1025 sqft. CONDO
1034 S Sunnyvale Ln Unit G, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 16.58%
- Net ROI: $722
- Mortgage: $921
- Monthly Rent: $1,772
- Expense : $1,891
- Property Tax : $652.26
- Insurance: $17
- Cash Flow: -2.71%
- Cash Flow: -$118
Includes a one-time $52,250 down payment (25%.).
View Details
LTR Genie Score 44
$225,000
2 Beds 1.0000 Baths 723 sqft. SINGLE FAMILY
1525 Loftsgordon Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 18.36%
- Net ROI: $878
- Mortgage: $1,012
- Monthly Rent: $1,995
- Expense : $2,040
- Property Tax : $716.25
- Insurance: $12
- Cash Flow: -0.94%
- Cash Flow: -$44
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 44
$280,000
3 Beds 2.0000 Baths 1768 sqft. TOWNHOUSE
20 Whitcomb Cir, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 18.97%
- Net ROI: $1,129
- Mortgage: $1,259
- Monthly Rent: $2,460
- Expense : $2,480
- Property Tax : $891.33
- Insurance: $29
- Cash Flow: -0.33%
- Cash Flow: -$19
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 44
$160,000
1 Beds 1.0000 Baths 736 sqft. TOWNHOUSE
1016 N Sunnyvale Ln E, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 15.45%
- Net ROI: $526
- Mortgage: $719
- Monthly Rent: $1,410
- Expense : $1,541
- Property Tax : $509.33
- Insurance: $12
- Cash Flow: -3.85%
- Cash Flow: -$130
Includes a one-time $40,800 down payment (25%.).
View Details
LTR Genie Score 44
$128,900
0 Beds 1.0000 Baths 583 sqft. CONDO
545 Donofrio Dr Unit 8, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 17.93%
- Net ROI: $492
- Mortgage: $580
- Monthly Rent: $1,262
- Expense : $1,300
- Property Tax : $410.33
- Insurance: $10
- Cash Flow: -1.37%
- Cash Flow: -$37
Includes a one-time $32,870 down payment (25%.).
View Details
LTR Genie Score 44
$177,500
2 Beds 1.0000 Baths 891 sqft. CONDO
6717 Park Edge Dr APT A, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 16.28%
- Net ROI: $614
- Mortgage: $798
- Monthly Rent: $1,564
- Expense : $1,678
- Property Tax : $565.04
- Insurance: $15
- Cash Flow: -3.02%
- Cash Flow: -$113
Includes a one-time $45,263 down payment (25%.).
View Details
LTR Genie Score 44
$184,900
1 Beds 1.0000 Baths 922 sqft. CONDO
325 S Yellowstone Dr APT 227, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 18.86%
- Net ROI: $741
- Mortgage: $831
- Monthly Rent: $1,718
- Expense : $1,735
- Property Tax : $588.60
- Insurance: $15
- Cash Flow: -0.44%
- Cash Flow: -$17
Includes a one-time $47,150 down payment (25%.).
View Details
LTR Genie Score 44
$128,900
0 Beds 1.0000 Baths 496 sqft. APARTMENT
539 Donofrio Dr Unit 3, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 16.23%
- Net ROI: $445
- Mortgage: $580
- Monthly Rent: $1,214
- Expense : $1,298
- Property Tax : $410.33
- Insurance: $8
- Cash Flow: -3.07%
- Cash Flow: -$84
Includes a one-time $32,870 down payment (25%.).
View Details
LTR Genie Score 44
$200,000
3 Beds 1.0000 Baths 1148 sqft. CONDO
1016 W Fiedler Ln #202, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 19.25%
- Net ROI: $819
- Mortgage: $899
- Monthly Rent: $1,853
- Expense : $1,855
- Property Tax : $636.67
- Insurance: $19
- Cash Flow: -0.05%
- Cash Flow: -$1
Includes a one-time $51,000 down payment (25%.).
View Details
LTR Genie Score 44
$227,500
2 Beds 2.0000 Baths 1005 sqft. CONDO
809 Harbor Ct House 7, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 17.52%
- Net ROI: $848
- Mortgage: $1,023
- Monthly Rent: $1,978
- Expense : $2,064
- Property Tax : $724.21
- Insurance: $17
- Cash Flow: -1.77%
- Cash Flow: -$85
Includes a one-time $58,013 down payment (25%.).
View Details
LTR Genie Score 44
$174,900
1 Beds 1.0000 Baths 962 sqft. CONDO
8206 Starr Grass Dr APT 207, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 17.44%
- Net ROI: $649
- Mortgage: $786
- Monthly Rent: $1,590
- Expense : $1,659
- Property Tax : $556.76
- Insurance: $16
- Cash Flow: -1.85%
- Cash Flow: -$69
Includes a one-time $44,600 down payment (25%.).
View Details
LTR Genie Score 44
$125,900
0 Beds 1.0000 Baths 496 sqft. APARTMENT
515 Donofrio Dr Unit 1, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 17.65%
- Net ROI: $473
- Mortgage: $566
- Monthly Rent: $1,231
- Expense : $1,275
- Property Tax : $400.78
- Insurance: $8
- Cash Flow: -1.65%
- Cash Flow: -$44
Includes a one-time $32,105 down payment (25%.).
View Details
LTR Genie Score 44
$189,000
2 Beds 1.0000 Baths 936 sqft. CONDO
7203 Old Sauk Rd APT C, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 15.74%
- Net ROI: $633
- Mortgage: $850
- Monthly Rent: $1,624
- Expense : $1,767
- Property Tax : $601.65
- Insurance: $15
- Cash Flow: -3.56%
- Cash Flow: -$142
Includes a one-time $48,195 down payment (25%.).
View Details
LTR Genie Score 43
$434,900
4 Beds 2.0000 Baths 2400 sqft. SINGLE FAMILY
4506 Village Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 11.54%
- Net ROI: $1,067
- Mortgage: $1,956
- Monthly Rent: $2,963
- Expense : $3,680
- Property Tax : $1,384.43
- Insurance: $40
- Cash Flow: -7.75%
- Cash Flow: -$716
Includes a one-time $110,900 down payment (25%.).
View Details
LTR Genie Score 43
$224,900
2 Beds 2.0000 Baths 1104 sqft. TOWNHOUSE
507 East Blf #507, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 13.60%
- Net ROI: $650
- Mortgage: $1,011
- Monthly Rent: $1,773
- Expense : $2,045
- Property Tax : $715.93
- Insurance: $18
- Cash Flow: -5.70%
- Cash Flow: -$272
Includes a one-time $57,350 down payment (25%.).
View Details
LTR Genie Score 43
$375,000
4 Beds 1.0000 Baths 1848 sqft. SINGLE FAMILY
4705 Meadowview Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 14.52%
- Net ROI: $1,158
- Mortgage: $1,686
- Monthly Rent: $2,830
- Expense : $3,211
- Property Tax : $1,193.75
- Insurance: $31
- Cash Flow: -4.77%
- Cash Flow: -$380
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 43
$409,900
3 Beds 2.0000 Baths 1694 sqft. SINGLE FAMILY
2209 Prairie Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 12.47%
- Net ROI: $1,086
- Mortgage: $1,843
- Monthly Rent: $2,881
- Expense : $3,476
- Property Tax : $1,304.85
- Insurance: $28
- Cash Flow: -6.83%
- Cash Flow: -$595
Includes a one-time $104,525 down payment (25%.).
View Details
LTR Genie Score 43
$300,000
4 Beds 1.0000 Baths 1114 sqft. SINGLE FAMILY
4109 Barby Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 15.97%
- Net ROI: $1,018
- Mortgage: $1,349
- Monthly Rent: $2,410
- Expense : $2,622
- Property Tax : $955.00
- Insurance: $18
- Cash Flow: -3.33%
- Cash Flow: -$212
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 43
$219,000
2 Beds 2.0000 Baths 1045 sqft. CONDO
818 S Gammon Rd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 14.49%
- Net ROI: $675
- Mortgage: $985
- Monthly Rent: $1,776
- Expense : $1,999
- Property Tax : $697.15
- Insurance: $17
- Cash Flow: -4.80%
- Cash Flow: -$223
Includes a one-time $55,845 down payment (25%.).
View Details
LTR Genie Score 43
$369,900
3 Beds 2.0000 Baths 1648 sqft. SINGLE FAMILY
600 Morningside Ave, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 13.52%
- Net ROI: $1,063
- Mortgage: $1,663
- Monthly Rent: $2,714
- Expense : $3,168
- Property Tax : $1,177.51
- Insurance: $27
- Cash Flow: -5.77%
- Cash Flow: -$454
Includes a one-time $94,325 down payment (25%.).
View Details
LTR Genie Score 43
$399,900
3 Beds 3.0000 Baths 2245 sqft. SINGLE FAMILY
3137 Clove Dr, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 15.07%
- Net ROI: $1,281
- Mortgage: $1,798
- Monthly Rent: $3,049
- Expense : $3,408
- Property Tax : $1,273.01
- Insurance: $37
- Cash Flow: -4.22%
- Cash Flow: -$359
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 43
$195,000
2 Beds 2.0000 Baths 864 sqft. SINGLE FAMILY
613 Memphis Ave, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 14.09%
- Net ROI: $584
- Mortgage: $877
- Monthly Rent: $1,596
- Expense : $1,812
- Property Tax : $620.75
- Insurance: $14
- Cash Flow: -5.21%
- Cash Flow: -$215
Includes a one-time $49,725 down payment (25%.).
View Details
LTR Genie Score 43
$400,000
3 Beds 2.0000 Baths 1815 sqft. SINGLE FAMILY
5509 Dahlen Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 13.75%
- Net ROI: $1,169
- Mortgage: $1,799
- Monthly Rent: $2,930
- Expense : $3,402
- Property Tax : $1,273.33
- Insurance: $30
- Cash Flow: -5.55%
- Cash Flow: -$471
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 43
$325,000
3 Beds 2.0000 Baths 1069 sqft. SINGLE FAMILY
4345 Lilac Ln, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $855
- Mortgage: $1,461
- Monthly Rent: $2,335
- Expense : $2,814
- Property Tax : $1,034.58
- Insurance: $18
- Cash Flow: -6.93%
- Cash Flow: -$478
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 43
$399,999
4 Beds 2.0000 Baths 1968 sqft. SINGLE FAMILY
4802 Onyx Ln, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 11.20%
- Net ROI: $952
- Mortgage: $1,799
- Monthly Rent: $2,716
- Expense : $3,404
- Property Tax : $1,273.33
- Insurance: $33
- Cash Flow: -8.10%
- Cash Flow: -$688
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 43
$300,000
3 Beds 1.0000 Baths 1109 sqft. SINGLE FAMILY
9 Fremont Cir, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 12.60%
- Net ROI: $803
- Mortgage: $1,349
- Monthly Rent: $2,195
- Expense : $2,622
- Property Tax : $955.00
- Insurance: $18
- Cash Flow: -6.70%
- Cash Flow: -$427
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 43
$225,000
2 Beds 1.0000 Baths 600 sqft. SINGLE FAMILY
119 Rethke Ave, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 11.85%
- Net ROI: $567
- Mortgage: $1,012
- Monthly Rent: $1,682
- Expense : $2,038
- Property Tax : $716.25
- Insurance: $10
- Cash Flow: -7.43%
- Cash Flow: -$355
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 43
$399,900
3 Beds 2.0000 Baths 1413 sqft. SINGLE FAMILY
29 Newbury Cir, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 12.57%
- Net ROI: $1,069
- Mortgage: $1,798
- Monthly Rent: $2,823
- Expense : $3,395
- Property Tax : $1,273.01
- Insurance: $23
- Cash Flow: -6.72%
- Cash Flow: -$571
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 43
$274,900
2 Beds 1.0000 Baths 816 sqft. SINGLE FAMILY
2105 E Johnson St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 13.43%
- Net ROI: $785
- Mortgage: $1,236
- Monthly Rent: $2,082
- Expense : $2,425
- Property Tax : $875.10
- Insurance: $13
- Cash Flow: -5.87%
- Cash Flow: -$342
Includes a one-time $70,100 down payment (25%.).
View Details
LTR Genie Score 43
$269,900
2 Beds 1.0000 Baths 666 sqft. SINGLE FAMILY
248 N Marquette St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 12.27%
- Net ROI: $704
- Mortgage: $1,214
- Monthly Rent: $1,981
- Expense : $2,384
- Property Tax : $859.18
- Insurance: $11
- Cash Flow: -7.02%
- Cash Flow: -$402
Includes a one-time $68,825 down payment (25%.).
View Details
LTR Genie Score 43
$449,900
4 Beds 3.0000 Baths 2429 sqft. SINGLE FAMILY
4705 Splint Rd, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 13.30%
- Net ROI: $1,273
- Mortgage: $2,023
- Monthly Rent: $3,223
- Expense : $3,795
- Property Tax : $1,432.18
- Insurance: $40
- Cash Flow: -5.99%
- Cash Flow: -$572
Includes a one-time $114,725 down payment (25%.).
View Details
LTR Genie Score 43
$274,900
2 Beds 2.0000 Baths 1450 sqft. CONDO
8317 Mansion Hill Ave APT 1, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 13.01%
- Net ROI: $761
- Mortgage: $1,236
- Monthly Rent: $2,068
- Expense : $2,435
- Property Tax : $875.10
- Insurance: $24
- Cash Flow: -6.29%
- Cash Flow: -$367
Includes a one-time $70,100 down payment (25%.).
View Details
LTR Genie Score 43
$349,900
2 Beds 1.0000 Baths 746 sqft. SINGLE FAMILY
113 Van Deusen St, Madison, WI 53715
Long Term (Monthly)
- Net ROI: 13.74%
- Net ROI: $1,022
- Mortgage: $1,573
- Monthly Rent: $2,586
- Expense : $3,000
- Property Tax : $1,113.85
- Insurance: $12
- Cash Flow: -5.56%
- Cash Flow: -$413
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 43
$375,000
3 Beds 2.0000 Baths 1688 sqft. SINGLE FAMILY
151 Ponwood Cir, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 14.09%
- Net ROI: $1,123
- Mortgage: $1,686
- Monthly Rent: $2,793
- Expense : $3,208
- Property Tax : $1,193.75
- Insurance: $28
- Cash Flow: -5.21%
- Cash Flow: -$414
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 43
$375,000
4 Beds 2.0000 Baths 1433 sqft. SINGLE FAMILY
19 Cordelia Cres, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 13.42%
- Net ROI: $1,070
- Mortgage: $1,686
- Monthly Rent: $2,735
- Expense : $3,204
- Property Tax : $1,193.75
- Insurance: $24
- Cash Flow: -5.88%
- Cash Flow: -$468
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 43
$475,000
4 Beds 3.0000 Baths 2267 sqft. SINGLE FAMILY
1513 Woodvale Dr, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 12.12%
- Net ROI: $1,224
- Mortgage: $2,136
- Monthly Rent: $3,261
- Expense : $3,985
- Property Tax : $1,512.08
- Insurance: $37
- Cash Flow: -7.18%
- Cash Flow: -$724
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 43
$249,900
2 Beds 1.0000 Baths 778 sqft. SINGLE FAMILY
3530 Ridgeway Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 14.48%
- Net ROI: $769
- Mortgage: $1,124
- Monthly Rent: $1,976
- Expense : $2,232
- Property Tax : $795.51
- Insurance: $13
- Cash Flow: -4.82%
- Cash Flow: -$256
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 43
$599,900
4 Beds 4.0000 Baths 3201 sqft. SINGLE FAMILY
1542 Comanche Gln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 17.07%
- Net ROI: $2,177
- Mortgage: $2,698
- Monthly Rent: $4,676
- Expense : $4,960
- Property Tax : $1,909.68
- Insurance: $53
- Cash Flow: -2.23%
- Cash Flow: -$284
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 43
$369,750
4 Beds 2.0000 Baths 2036 sqft. SINGLE FAMILY
1930 Shelley Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 12.01%
- Net ROI: $944
- Mortgage: $1,663
- Monthly Rent: $2,601
- Expense : $3,173
- Property Tax : $1,177.04
- Insurance: $34
- Cash Flow: -7.28%
- Cash Flow: -$572
Includes a one-time $94,286 down payment (25%.).
View Details
LTR Genie Score 43
$589,900
7 Beds 3.0000 Baths 2280 sqft. SINGLE FAMILY
114 W Olin Ave, Madison, WI 53715
Long Term (Monthly)
- Net ROI: 13.76%
- Net ROI: $1,726
- Mortgage: $2,653
- Monthly Rent: $4,174
- Expense : $4,868
- Property Tax : $1,877.85
- Insurance: $38
- Cash Flow: -5.54%
- Cash Flow: -$694
Includes a one-time $150,425 down payment (25%.).
View Details
LTR Genie Score 43
$329,900
2 Beds 2.0000 Baths 1272 sqft. TOWNHOUSE
6923 Tottenham Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 10.87%
- Net ROI: $763
- Mortgage: $1,483
- Monthly Rent: $2,264
- Expense : $2,855
- Property Tax : $1,050.18
- Insurance: $21
- Cash Flow: -8.43%
- Cash Flow: -$590
Includes a one-time $84,125 down payment (25%.).
View Details
LTR Genie Score 43
$340,000
3 Beds 2.0000 Baths 1271 sqft. SINGLE FAMILY
4513 Esch Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 12.57%
- Net ROI: $909
- Mortgage: $1,529
- Monthly Rent: $2,446
- Expense : $2,932
- Property Tax : $1,082.33
- Insurance: $21
- Cash Flow: -6.72%
- Cash Flow: -$486
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 43
$428,000
3 Beds 3.0000 Baths 1942 sqft. SINGLE FAMILY
2413 Stuart Ct, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 14.01%
- Net ROI: $1,275
- Mortgage: $1,925
- Monthly Rent: $3,138
- Expense : $3,619
- Property Tax : $1,362.47
- Insurance: $32
- Cash Flow: -5.29%
- Cash Flow: -$481
Includes a one-time $109,140 down payment (25%.).
View Details
LTR Genie Score 43
$434,900
5 Beds 2.0000 Baths 2072 sqft. SINGLE FAMILY
1422 Ellen Ave, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 13.10%
- Net ROI: $1,211
- Mortgage: $1,956
- Monthly Rent: $3,101
- Expense : $3,674
- Property Tax : $1,384.43
- Insurance: $34
- Cash Flow: -6.20%
- Cash Flow: -$573
Includes a one-time $110,900 down payment (25%.).
View Details
LTR Genie Score 43
$349,900
3 Beds 3.0000 Baths 2177 sqft. CONDO
6309 Kilpatrick Ln, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 14.63%
- Net ROI: $1,088
- Mortgage: $1,573
- Monthly Rent: $2,676
- Expense : $3,023
- Property Tax : $1,113.85
- Insurance: $36
- Cash Flow: -4.67%
- Cash Flow: -$347
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 43
$249,900
2 Beds 2.0000 Baths 1234 sqft. TOWNHOUSE
725 N Thompson Dr, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 15.75%
- Net ROI: $837
- Mortgage: $1,124
- Monthly Rent: $2,051
- Expense : $2,240
- Property Tax : $795.51
- Insurance: $20
- Cash Flow: -3.55%
- Cash Flow: -$188
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 43
$299,900
4 Beds 1.0000 Baths 1008 sqft. SINGLE FAMILY
1922 Boyd Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 16.27%
- Net ROI: $1,037
- Mortgage: $1,349
- Monthly Rent: $2,427
- Expense : $2,620
- Property Tax : $954.68
- Insurance: $17
- Cash Flow: -3.03%
- Cash Flow: -$192
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 43
$275,000
2 Beds 2.0000 Baths 1454 sqft. CONDO
65 Golf Pkwy #C, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 15.28%
- Net ROI: $893
- Mortgage: $1,237
- Monthly Rent: $2,201
- Expense : $2,436
- Property Tax : $875.42
- Insurance: $24
- Cash Flow: -4.02%
- Cash Flow: -$235
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 43
$285,000
3 Beds 2.0000 Baths 1375 sqft. TOWNHOUSE
4426 White Aspen Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 16.05%
- Net ROI: $973
- Mortgage: $1,282
- Monthly Rent: $2,315
- Expense : $2,512
- Property Tax : $907.25
- Insurance: $23
- Cash Flow: -3.23%
- Cash Flow: -$196
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 43
$294,900
3 Beds 1.0000 Baths 1006 sqft. SINGLE FAMILY
1717 Loftsgordon Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 13.61%
- Net ROI: $853
- Mortgage: $1,326
- Monthly Rent: $2,225
- Expense : $2,581
- Property Tax : $938.76
- Insurance: $17
- Cash Flow: -5.68%
- Cash Flow: -$356
Includes a one-time $75,200 down payment (25%.).
View Details
LTR Genie Score 43
$220,000
2 Beds 2.0000 Baths 1084 sqft. TOWNHOUSE
2104 Post Rd, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $608
- Mortgage: $989
- Monthly Rent: $1,713
- Expense : $2,007
- Property Tax : $700.33
- Insurance: $18
- Cash Flow: -6.30%
- Cash Flow: -$294
Includes a one-time $56,100 down payment (25%.).
View Details
LTR Genie Score 43
$329,900
3 Beds 3.0000 Baths 1983 sqft. CONDO
1027 Melvin Ct, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 16.00%
- Net ROI: $1,123
- Mortgage: $1,483
- Monthly Rent: $2,636
- Expense : $2,866
- Property Tax : $1,050.18
- Insurance: $33
- Cash Flow: -3.29%
- Cash Flow: -$230
Includes a one-time $84,125 down payment (25%.).
View Details
LTR Genie Score 43
$320,000
3 Beds 2.0000 Baths 1567 sqft. CONDO
3025 Stratton Way, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 12.95%
- Net ROI: $881
- Mortgage: $1,439
- Monthly Rent: $2,352
- Expense : $2,783
- Property Tax : $1,018.67
- Insurance: $26
- Cash Flow: -6.35%
- Cash Flow: -$431
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 43
$495,000
4 Beds 3.0000 Baths 2088 sqft. SINGLE FAMILY
1133 Frisch Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 14.13%
- Net ROI: $1,486
- Mortgage: $2,226
- Monthly Rent: $3,592
- Expense : $4,136
- Property Tax : $1,575.75
- Insurance: $34
- Cash Flow: -5.17%
- Cash Flow: -$544
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 43
$249,900
3 Beds 2.0000 Baths 1044 sqft. CONDO
952 Rockefeller Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 14.05%
- Net ROI: $747
- Mortgage: $1,124
- Monthly Rent: $1,958
- Expense : $2,236
- Property Tax : $795.51
- Insurance: $17
- Cash Flow: -5.24%
- Cash Flow: -$278
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 43
$350,000
3 Beds 3.0000 Baths 1653 sqft. TOWNHOUSE
5124 Merwood Ln, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 12.87%
- Net ROI: $958
- Mortgage: $1,574
- Monthly Rent: $2,537
- Expense : $3,015
- Property Tax : $1,114.17
- Insurance: $27
- Cash Flow: -6.43%
- Cash Flow: -$478
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 43
$184,900
2 Beds 2.0000 Baths 1060 sqft. CONDO
1007 N Sunnyvale Ln Unit C, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 14.09%
- Net ROI: $554
- Mortgage: $831
- Monthly Rent: $1,533
- Expense : $1,738
- Property Tax : $588.60
- Insurance: $18
- Cash Flow: -5.21%
- Cash Flow: -$204
Includes a one-time $47,150 down payment (25%.).
View Details
LTR Genie Score 43
$189,900
1 Beds 1.0000 Baths 850 sqft. CONDO
6402 Milwaukee St Unit 207, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 11.55%
- Net ROI: $467
- Mortgage: $854
- Monthly Rent: $1,460
- Expense : $1,772
- Property Tax : $604.51
- Insurance: $14
- Cash Flow: -7.73%
- Cash Flow: -$312
Includes a one-time $48,425 down payment (25%.).
View Details
LTR Genie Score 43
$370,000
3 Beds 1.0000 Baths 1392 sqft. SINGLE FAMILY
1309 Dale Ave, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 11.02%
- Net ROI: $867
- Mortgage: $1,664
- Monthly Rent: $2,514
- Expense : $3,165
- Property Tax : $1,177.83
- Insurance: $23
- Cash Flow: -8.27%
- Cash Flow: -$650
Includes a one-time $94,350 down payment (25%.).
View Details
LTR Genie Score 43
$330,000
2 Beds 3.0000 Baths 1728 sqft. TOWNHOUSE
6720 Fairhaven Rd APT 10, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 10.74%
- Net ROI: $754
- Mortgage: $1,484
- Monthly Rent: $2,263
- Expense : $2,863
- Property Tax : $1,050.50
- Insurance: $29
- Cash Flow: -8.55%
- Cash Flow: -$599
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 43
$223,000
2 Beds 1.0000 Baths 1002 sqft. CONDO
1656 Norman Way Unit 3, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $655
- Mortgage: $1,003
- Monthly Rent: $1,769
- Expense : $2,029
- Property Tax : $709.88
- Insurance: $17
- Cash Flow: -5.48%
- Cash Flow: -$260
Includes a one-time $56,865 down payment (25%.).
View Details
LTR Genie Score 43
$289,000
2 Beds 2.0000 Baths 1554 sqft. CONDO
1530 Langley Ln, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 14.64%
- Net ROI: $900
- Mortgage: $1,300
- Monthly Rent: $2,260
- Expense : $2,545
- Property Tax : $919.98
- Insurance: $26
- Cash Flow: -4.64%
- Cash Flow: -$285
Includes a one-time $73,695 down payment (25%.).
View Details
LTR Genie Score 43
$210,000
2 Beds 2.0000 Baths 901 sqft. CONDO
6758 Park Ridge Dr APT C, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 11.60%
- Net ROI: $518
- Mortgage: $944
- Monthly Rent: $1,584
- Expense : $1,928
- Property Tax : $668.50
- Insurance: $15
- Cash Flow: -7.70%
- Cash Flow: -$343
Includes a one-time $53,550 down payment (25%.).
View Details
LTR Genie Score 43
$249,900
2 Beds 2.0000 Baths 1185 sqft. CONDO
141 Metro Ter Unit 203, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 14.71%
- Net ROI: $782
- Mortgage: $1,124
- Monthly Rent: $1,995
- Expense : $2,239
- Property Tax : $795.51
- Insurance: $20
- Cash Flow: -4.59%
- Cash Flow: -$243
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 43
$340,000
3 Beds 3.0000 Baths 1784 sqft. TOWNHOUSE
40 Whitcomb Cir #15-D, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 16.38%
- Net ROI: $1,184
- Mortgage: $1,529
- Monthly Rent: $2,730
- Expense : $2,941
- Property Tax : $1,082.33
- Insurance: $29
- Cash Flow: -2.92%
- Cash Flow: -$210
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 43
$375,000
3 Beds 1.0000 Baths 1146 sqft. SINGLE FAMILY
5509 Raymond Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 12.70%
- Net ROI: $1,013
- Mortgage: $1,686
- Monthly Rent: $2,674
- Expense : $3,199
- Property Tax : $1,193.75
- Insurance: $19
- Cash Flow: -6.59%
- Cash Flow: -$524
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 43
$243,000
2 Beds 3.0000 Baths 1190 sqft. TOWNHOUSE
810 S Gammon Rd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 14.94%
- Net ROI: $772
- Mortgage: $1,093
- Monthly Rent: $1,961
- Expense : $2,186
- Property Tax : $773.55
- Insurance: $20
- Cash Flow: -4.35%
- Cash Flow: -$224
Includes a one-time $61,965 down payment (25%.).
View Details
LTR Genie Score 43
$179,900
1 Beds 1.0000 Baths 850 sqft. CONDO
6402 Milwaukee St Unit 203, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $503
- Mortgage: $809
- Monthly Rent: $1,460
- Expense : $1,696
- Property Tax : $572.68
- Insurance: $14
- Cash Flow: -6.16%
- Cash Flow: -$235
Includes a one-time $45,875 down payment (25%.).
View Details
LTR Genie Score 43
$499,900
5 Beds 2.0000 Baths 1536 sqft. SINGLE FAMILY
1207 Chandler St, Madison, WI 53715
Long Term (Monthly)
- Net ROI: 12.67%
- Net ROI: $1,346
- Mortgage: $2,248
- Monthly Rent: $3,460
- Expense : $4,165
- Property Tax : $1,591.35
- Insurance: $25
- Cash Flow: -6.63%
- Cash Flow: -$704
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 43
$275,000
2 Beds 2.0000 Baths 1327 sqft. CONDO
18 Kings Mill Cir Unit 301, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 10.93%
- Net ROI: $639
- Mortgage: $1,237
- Monthly Rent: $1,945
- Expense : $2,434
- Property Tax : $875.42
- Insurance: $22
- Cash Flow: -8.37%
- Cash Flow: -$488
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 43
$305,000
2 Beds 3.0000 Baths 1808 sqft. TOWNHOUSE
6143 Dell Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 14.20%
- Net ROI: $921
- Mortgage: $1,371
- Monthly Rent: $2,342
- Expense : $2,672
- Property Tax : $970.92
- Insurance: $30
- Cash Flow: -5.10%
- Cash Flow: -$330
Includes a one-time $77,775 down payment (25%.).
View Details
LTR Genie Score 43
$217,000
2 Beds 1.0000 Baths 1142 sqft. CONDO
4502 Hammersley Rd APT 1, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 14.04%
- Net ROI: $648
- Mortgage: $976
- Monthly Rent: $1,743
- Expense : $1,985
- Property Tax : $690.78
- Insurance: $19
- Cash Flow: -5.26%
- Cash Flow: -$242
Includes a one-time $55,335 down payment (25%.).
View Details
LTR Genie Score 43
$516,000
4 Beds 3.0000 Baths 3252 sqft. SINGLE FAMILY
5302 Comanche Way, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 16.32%
- Net ROI: $1,790
- Mortgage: $2,320
- Monthly Rent: $3,990
- Expense : $4,317
- Property Tax : $1,642.60
- Insurance: $54
- Cash Flow: -2.98%
- Cash Flow: -$326
Includes a one-time $131,580 down payment (25%.).
View Details
LTR Genie Score 43
$214,900
2 Beds 1.0000 Baths 995 sqft. CONDO
2850 Cimarron Trl APT 1, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 11.51%
- Net ROI: $526
- Mortgage: $966
- Monthly Rent: $1,611
- Expense : $1,967
- Property Tax : $684.10
- Insurance: $16
- Cash Flow: -7.79%
- Cash Flow: -$355
Includes a one-time $54,800 down payment (25%.).
View Details
LTR Genie Score 43
$240,000
2 Beds 2.0000 Baths 1148 sqft. TOWNHOUSE
1619 McKenna Blvd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 15.00%
- Net ROI: $766
- Mortgage: $1,079
- Monthly Rent: $1,943
- Expense : $2,162
- Property Tax : $764.00
- Insurance: $19
- Cash Flow: -4.30%
- Cash Flow: -$219
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 43
$199,900
2 Beds 1.0000 Baths 792 sqft. CONDO
703 Kottke Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 12.53%
- Net ROI: $533
- Mortgage: $899
- Monthly Rent: $1,561
- Expense : $1,848
- Property Tax : $636.35
- Insurance: $13
- Cash Flow: -6.76%
- Cash Flow: -$287
Includes a one-time $50,975 down payment (25%.).
View Details
LTR Genie Score 43
$195,000
1 Beds 1.0000 Baths 904 sqft. CONDO
101 Metro Ter Unit 304, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 13.16%
- Net ROI: $546
- Mortgage: $877
- Monthly Rent: $1,558
- Expense : $1,813
- Property Tax : $620.75
- Insurance: $15
- Cash Flow: -6.14%
- Cash Flow: -$254
Includes a one-time $49,725 down payment (25%.).
View Details
LTR Genie Score 43
$239,900
2 Beds 2.0000 Baths 1092 sqft. CONDO
7203 Mid Town Rd APT 212, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 13.45%
- Net ROI: $687
- Mortgage: $1,079
- Monthly Rent: $1,863
- Expense : $2,160
- Property Tax : $763.68
- Insurance: $18
- Cash Flow: -5.84%
- Cash Flow: -$297
Includes a one-time $61,175 down payment (25%.).
View Details
LTR Genie Score 43
$550,000
3 Beds 4.0000 Baths 3421 sqft. TOWNHOUSE
53 Golf Pkwy, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 15.86%
- Net ROI: $1,854
- Mortgage: $2,473
- Monthly Rent: $4,179
- Expense : $4,580
- Property Tax : $1,750.83
- Insurance: $57
- Cash Flow: -3.44%
- Cash Flow: -$401
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 43
$309,000
3 Beds 2.0000 Baths 1595 sqft. TOWNHOUSE
1813 Conservation Pl, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 15.01%
- Net ROI: $986
- Mortgage: $1,389
- Monthly Rent: $2,418
- Expense : $2,699
- Property Tax : $983.65
- Insurance: $26
- Cash Flow: -4.29%
- Cash Flow: -$281
Includes a one-time $78,795 down payment (25%.).
View Details
LTR Genie Score 43
$265,000
2 Beds 2.0000 Baths 1098 sqft. CONDO
704 Herndon Dr APT 201, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 10.56%
- Net ROI: $595
- Mortgage: $1,192
- Monthly Rent: $1,861
- Expense : $2,353
- Property Tax : $843.58
- Insurance: $18
- Cash Flow: -8.74%
- Cash Flow: -$492
Includes a one-time $67,575 down payment (25%.).
View Details
LTR Genie Score 43
$270,000
2 Beds 2.0000 Baths 1390 sqft. CONDO
3001 Stratton Way APT 105, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 13.55%
- Net ROI: $778
- Mortgage: $1,214
- Monthly Rent: $2,067
- Expense : $2,397
- Property Tax : $859.50
- Insurance: $23
- Cash Flow: -5.74%
- Cash Flow: -$329
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 43
$379,900
3 Beds 4.0000 Baths 2294 sqft. CONDO
3833 Maple Grove Drive, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 12.64%
- Net ROI: $1,021
- Mortgage: $1,708
- Monthly Rent: $2,718
- Expense : $3,256
- Property Tax : $1,209.35
- Insurance: $38
- Cash Flow: -6.66%
- Cash Flow: -$537
Includes a one-time $96,875 down payment (25%.).
View Details
LTR Genie Score 43
$367,000
2 Beds 2.0000 Baths 1772 sqft. CONDO
1605 S Golf Gln Unit G, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 12.49%
- Net ROI: $975
- Mortgage: $1,650
- Monthly Rent: $2,617
- Expense : $3,148
- Property Tax : $1,168.28
- Insurance: $29
- Cash Flow: -6.81%
- Cash Flow: -$530
Includes a one-time $93,585 down payment (25%.).
View Details
LTR Genie Score 43
$305,000
2 Beds 2.0000 Baths 1500 sqft. CONDO
1502 Wheeler Rd Unit F, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 12.40%
- Net ROI: $804
- Mortgage: $1,371
- Monthly Rent: $2,220
- Expense : $2,667
- Property Tax : $970.92
- Insurance: $25
- Cash Flow: -6.90%
- Cash Flow: -$447
Includes a one-time $77,775 down payment (25%.).
View Details
LTR Genie Score 43
$335,000
2 Beds 2.0000 Baths 1520 sqft. CONDO
49 Cherokee Cir Unit 101, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 12.98%
- Net ROI: $925
- Mortgage: $1,506
- Monthly Rent: $2,449
- Expense : $2,898
- Property Tax : $1,066.42
- Insurance: $25
- Cash Flow: -6.31%
- Cash Flow: -$448
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 43
$270,000
2 Beds 2.0000 Baths 1390 sqft. CONDO
3001 Stratton Way APT 206, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 13.55%
- Net ROI: $778
- Mortgage: $1,214
- Monthly Rent: $2,067
- Expense : $2,397
- Property Tax : $859.50
- Insurance: $23
- Cash Flow: -5.74%
- Cash Flow: -$329
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 43
$377,900
3 Beds 3.0000 Baths 2285 sqft. TOWNHOUSE
3867 Maple Grv, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 13.41%
- Net ROI: $1,077
- Mortgage: $1,699
- Monthly Rent: $2,767
- Expense : $3,240
- Property Tax : $1,202.98
- Insurance: $38
- Cash Flow: -5.89%
- Cash Flow: -$473
Includes a one-time $96,365 down payment (25%.).
View Details
LTR Genie Score 43
$524,900
2 Beds 2.0000 Baths 1238 sqft. CONDO
360 W Washington Ave Unit 603, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 12.94%
- Net ROI: $1,443
- Mortgage: $2,360
- Monthly Rent: $3,642
- Expense : $4,352
- Property Tax : $1,670.93
- Insurance: $20
- Cash Flow: -6.36%
- Cash Flow: -$709
Includes a one-time $133,850 down payment (25%.).
View Details
LTR Genie Score 43
$299,000
2 Beds 2.0000 Baths 1564 sqft. CONDO
6802 Raymond Rd APT 205, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $879
- Mortgage: $1,344
- Monthly Rent: $2,274
- Expense : $2,622
- Property Tax : $951.82
- Insurance: $26
- Cash Flow: -5.48%
- Cash Flow: -$348
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 43
$295,000
2 Beds 2.0000 Baths 1507 sqft. CONDO
8206 Starr Grass Dr APT 310, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 10.84%
- Net ROI: $680
- Mortgage: $1,327
- Monthly Rent: $2,060
- Expense : $2,590
- Property Tax : $939.08
- Insurance: $25
- Cash Flow: -8.45%
- Cash Flow: -$530
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 43
$385,000
3 Beds 3.0000 Baths 2073 sqft. TOWNHOUSE
3829 Maple Grv, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 11.82%
- Net ROI: $967
- Mortgage: $1,731
- Monthly Rent: $2,679
- Expense : $3,291
- Property Tax : $1,225.58
- Insurance: $34
- Cash Flow: -7.48%
- Cash Flow: -$612
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 43
$379,900
3 Beds 3.0000 Baths 2294 sqft. TOWNHOUSE
3833 Maple Grv, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 13.26%
- Net ROI: $1,071
- Mortgage: $1,708
- Monthly Rent: $2,768
- Expense : $3,256
- Property Tax : $1,209.35
- Insurance: $38
- Cash Flow: -6.04%
- Cash Flow: -$487
Includes a one-time $96,875 down payment (25%.).
View Details
LTR Genie Score 43
$430,000
2 Beds 1.0000 Baths 1095 sqft. CONDO
333 W Mifflin St Unit 3160, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 11.40%
- Net ROI: $1,042
- Mortgage: $1,934
- Monthly Rent: $2,899
- Expense : $3,620
- Property Tax : $1,368.83
- Insurance: $18
- Cash Flow: -7.90%
- Cash Flow: -$721
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 43
$201,000
1 Beds 1.0000 Baths 904 sqft. CONDO
101 Metro Ter Unit 305, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 12.26%
- Net ROI: $524
- Mortgage: $904
- Monthly Rent: $1,558
- Expense : $1,859
- Property Tax : $639.85
- Insurance: $15
- Cash Flow: -7.04%
- Cash Flow: -$300
Includes a one-time $51,255 down payment (25%.).
View Details
LTR Genie Score 43
$437,000
3 Beds 3.0000 Baths 1503 sqft. SINGLE FAMILY
The Beryl Plan, Woods at Autumn Lake
Long Term (Monthly)
- Net ROI: 11.66%
- Net ROI: $1,084
- Mortgage: $1,965
- Monthly Rent: $2,972
- Expense : $3,681
- Property Tax : $1,391.12
- Insurance: $25
- Cash Flow: -7.63%
- Cash Flow: -$708
Includes a one-time $111,435 down payment (25%.).
View Details
LTR Genie Score 40
$469,000
4 Beds 2.0000 Baths 2340 sqft. SINGLE FAMILY
1011 Bay Ridge Rd, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 11.37%
- Net ROI: $1,134
- Mortgage: $2,109
- Monthly Rent: $3,151
- Expense : $3,941
- Property Tax : $1,492.98
- Insurance: $39
- Cash Flow: -7.92%
- Cash Flow: -$789
Includes a one-time $119,595 down payment (25%.).
View Details
LTR Genie Score 40
$435,000
4 Beds 3.0000 Baths 1812 sqft. SINGLE FAMILY
6909 Dominion Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 11.14%
- Net ROI: $1,031
- Mortgage: $1,956
- Monthly Rent: $2,917
- Expense : $3,671
- Property Tax : $1,384.75
- Insurance: $30
- Cash Flow: -8.15%
- Cash Flow: -$753
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 40
$674,900
4 Beds 3.0000 Baths 2152 sqft. SINGLE FAMILY
135 N Hancock St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 11.44%
- Net ROI: $1,641
- Mortgage: $3,035
- Monthly Rent: $4,392
- Expense : $5,519
- Property Tax : $2,148.43
- Insurance: $36
- Cash Flow: -7.86%
- Cash Flow: -$1,126
Includes a one-time $172,100 down payment (25%.).
View Details
LTR Genie Score 40
$445,000
5 Beds 3.0000 Baths 2036 sqft. SINGLE FAMILY
1905 Ellen Ave, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 11.15%
- Net ROI: $1,055
- Mortgage: $2,001
- Monthly Rent: $2,981
- Expense : $3,751
- Property Tax : $1,416.58
- Insurance: $34
- Cash Flow: -8.15%
- Cash Flow: -$770
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 40
$434,900
4 Beds 3.0000 Baths 1478 sqft. SINGLE FAMILY
7026 Heather Glen DRIVE, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 10.81%
- Net ROI: $1,000
- Mortgage: $1,956
- Monthly Rent: $2,880
- Expense : $3,664
- Property Tax : $1,384.43
- Insurance: $24
- Cash Flow: -8.49%
- Cash Flow: -$784
Includes a one-time $110,900 down payment (25%.).
View Details
LTR Genie Score 40
$500,000
4 Beds 4.0000 Baths 2862 sqft. SINGLE FAMILY
558 Hercules Trl, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 12.21%
- Net ROI: $1,298
- Mortgage: $2,248
- Monthly Rent: $3,434
- Expense : $4,187
- Property Tax : $1,591.67
- Insurance: $47
- Cash Flow: -7.09%
- Cash Flow: -$753
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 40
$475,000
4 Beds 2.0000 Baths 2056 sqft. SINGLE FAMILY
117 Knutson Dr, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 11.06%
- Net ROI: $1,116
- Mortgage: $2,136
- Monthly Rent: $3,150
- Expense : $3,982
- Property Tax : $1,512.08
- Insurance: $34
- Cash Flow: -8.24%
- Cash Flow: -$831
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 40
$500,000
3 Beds 3.0000 Baths 2585 sqft. SINGLE FAMILY
2206 Aspen Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 12.44%
- Net ROI: $1,322
- Mortgage: $2,248
- Monthly Rent: $3,454
- Expense : $4,183
- Property Tax : $1,591.67
- Insurance: $43
- Cash Flow: -6.85%
- Cash Flow: -$728
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 40
$499,900
3 Beds 3.0000 Baths 2410 sqft. SINGLE FAMILY
5 Yorktown Cir, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 10.97%
- Net ROI: $1,165
- Mortgage: $2,248
- Monthly Rent: $3,294
- Expense : $4,179
- Property Tax : $1,591.35
- Insurance: $40
- Cash Flow: -8.33%
- Cash Flow: -$885
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 40
$960,000
5 Beds 6.0000 Baths 5500 sqft. SINGLE FAMILY
5525 Portage Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 13.56%
- Net ROI: $2,769
- Mortgage: $4,317
- Monthly Rent: $6,595
- Expense : $7,764
- Property Tax : $3,056.00
- Insurance: $91
- Cash Flow: -5.72%
- Cash Flow: -$1,168
Includes a one-time $244,800 down payment (25%.).
View Details
LTR Genie Score 40
$409,900
3 Beds 3.0000 Baths 1765 sqft. SINGLE FAMILY
2137 Spring Dreams Ln, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 10.66%
- Net ROI: $929
- Mortgage: $1,843
- Monthly Rent: $2,725
- Expense : $3,477
- Property Tax : $1,304.85
- Insurance: $29
- Cash Flow: -8.64%
- Cash Flow: -$752
Includes a one-time $104,525 down payment (25%.).
View Details
LTR Genie Score 40
$496,100
4 Beds 3.0000 Baths 2092 sqft. SINGLE FAMILY
The Everest Plan, Woods at Autumn Lake
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $1,305
- Mortgage: $2,231
- Monthly Rent: $3,415
- Expense : $4,145
- Property Tax : $1,579.25
- Insurance: $35
- Cash Flow: -6.92%
- Cash Flow: -$729
Includes a one-time $126,506 down payment (25%.).
View Details
LTR Genie Score 40
$456,700
3 Beds 3.0000 Baths 1650 sqft. SINGLE FAMILY
The Emerald Plan, Woods at Autumn Lake
Long Term (Monthly)
- Net ROI: 10.82%
- Net ROI: $1,051
- Mortgage: $2,054
- Monthly Rent: $3,012
- Expense : $3,835
- Property Tax : $1,453.83
- Insurance: $27
- Cash Flow: -8.48%
- Cash Flow: -$822
Includes a one-time $116,459 down payment (25%.).
View Details
LTR Genie Score 27
$245,000
2 Beds 2.0000 Baths 1018 sqft. TOWNHOUSE
340 East Blf, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.86%
- Net ROI: $410
- Mortgage: $1,102
- Monthly Rent: $1,603
- Expense : $2,198
- Property Tax : $779.92
- Insurance: $17
- Cash Flow: -11.44%
- Cash Flow: -$595
Includes a one-time $62,475 down payment (25%.).
View Details
LTR Genie Score 27
$249,900
2 Beds 2.0000 Baths 955 sqft. CONDO
1517 Martin St APT 2, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 8.70%
- Net ROI: $462
- Mortgage: $1,124
- Monthly Rent: $1,672
- Expense : $2,235
- Property Tax : $795.51
- Insurance: $16
- Cash Flow: -10.60%
- Cash Flow: -$562
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 27
$265,000
2 Beds 2.0000 Baths 1113 sqft. TOWNHOUSE
2991 Holborn Cir, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 9.02%
- Net ROI: $509
- Mortgage: $1,192
- Monthly Rent: $1,775
- Expense : $2,354
- Property Tax : $843.58
- Insurance: $18
- Cash Flow: -10.27%
- Cash Flow: -$578
Includes a one-time $67,575 down payment (25%.).
View Details
LTR Genie Score 27
$324,900
2 Beds 3.0000 Baths 1511 sqft. TOWNHOUSE
3902 Maple Grv #6, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 9.76%
- Net ROI: $675
- Mortgage: $1,461
- Monthly Rent: $2,162
- Expense : $2,820
- Property Tax : $1,034.26
- Insurance: $25
- Cash Flow: -9.53%
- Cash Flow: -$658
Includes a one-time $82,850 down payment (25%.).
View Details
LTR Genie Score 27
$312,000
2 Beds 2.0000 Baths 1636 sqft. CONDO
4817 Poplar Creek Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 10.41%
- Net ROI: $691
- Mortgage: $1,403
- Monthly Rent: $2,134
- Expense : $2,723
- Property Tax : $993.20
- Insurance: $27
- Cash Flow: -8.89%
- Cash Flow: -$589
Includes a one-time $79,560 down payment (25%.).
View Details
LTR Genie Score 27
$322,500
2 Beds 1.0000 Baths 722 sqft. CONDO
333 W Mifflin St Unit 2050, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 10.45%
- Net ROI: $717
- Mortgage: $1,450
- Monthly Rent: $2,183
- Expense : $2,789
- Property Tax : $1,026.63
- Insurance: $12
- Cash Flow: -8.84%
- Cash Flow: -$605
Includes a one-time $82,238 down payment (25%.).
View Details
LTR Genie Score 27
$225,000
2 Beds 1.0000 Baths 852 sqft. CONDO
37 Sherman Ter Unit 3, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.90%
- Net ROI: $378
- Mortgage: $1,012
- Monthly Rent: $1,497
- Expense : $2,042
- Property Tax : $716.25
- Insurance: $14
- Cash Flow: -11.40%
- Cash Flow: -$545
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 27
$299,900
1 Beds 1.0000 Baths 740 sqft. CONDO
688 N Midvale BOULEVARD #201, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 10.00%
- Net ROI: $638
- Mortgage: $1,349
- Monthly Rent: $2,023
- Expense : $2,615
- Property Tax : $954.68
- Insurance: $12
- Cash Flow: -9.30%
- Cash Flow: -$592
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 27
$264,900
2 Beds 2.0000 Baths 1113 sqft. TOWNHOUSE
2884 Holborn Cir, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 9.03%
- Net ROI: $509
- Mortgage: $1,191
- Monthly Rent: $1,775
- Expense : $2,353
- Property Tax : $843.26
- Insurance: $18
- Cash Flow: -10.26%
- Cash Flow: -$577
Includes a one-time $67,550 down payment (25%.).
View Details
LTR Genie Score 27
$265,000
2 Beds 2.0000 Baths 1239 sqft. CONDO
18 Kings Mill Cir Unit 111, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 10.35%
- Net ROI: $584
- Mortgage: $1,192
- Monthly Rent: $1,852
- Expense : $2,356
- Property Tax : $843.58
- Insurance: $20
- Cash Flow: -8.94%
- Cash Flow: -$503
Includes a one-time $67,575 down payment (25%.).
View Details
LTR Genie Score 27
$350,000
2 Beds 2.0000 Baths 1518 sqft. CONDO
1520 Wheeler Rd Unit E, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 9.79%
- Net ROI: $729
- Mortgage: $1,574
- Monthly Rent: $2,306
- Expense : $3,013
- Property Tax : $1,114.17
- Insurance: $25
- Cash Flow: -9.51%
- Cash Flow: -$707
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 27
$159,900
2 Beds 1.0000 Baths 665 sqft. CONDO
5351 Garden View Ct, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 10.38%
- Net ROI: $353
- Mortgage: $719
- Monthly Rent: $1,236
- Expense : $1,539
- Property Tax : $509.01
- Insurance: $11
- Cash Flow: -8.92%
- Cash Flow: -$303
Includes a one-time $40,775 down payment (25%.).
View Details
LTR Genie Score 27
$250,000
2 Beds 1.0000 Baths 1140 sqft. CONDO
2233 Luann Ln APT 5, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 10.25%
- Net ROI: $545
- Mortgage: $1,124
- Monthly Rent: $1,758
- Expense : $2,239
- Property Tax : $795.83
- Insurance: $19
- Cash Flow: -9.04%
- Cash Flow: -$480
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 27
$310,000
2 Beds 2.0000 Baths 1266 sqft. CONDO
8201 Mayo Dr Unit 307, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 8.27%
- Net ROI: $545
- Mortgage: $1,394
- Monthly Rent: $1,975
- Expense : $2,702
- Property Tax : $986.83
- Insurance: $21
- Cash Flow: -11.03%
- Cash Flow: -$726
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 27
$310,000
2 Beds 2.0000 Baths 1474 sqft. CONDO
8253 Mayo Dr Unit 305, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 9.35%
- Net ROI: $617
- Mortgage: $1,394
- Monthly Rent: $2,050
- Expense : $2,705
- Property Tax : $986.83
- Insurance: $24
- Cash Flow: -9.95%
- Cash Flow: -$655
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 27
$237,700
1 Beds 1.0000 Baths 869 sqft. CONDO
101 Metro Ter Unit 303, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 7.35%
- Net ROI: $372
- Mortgage: $1,069
- Monthly Rent: $1,537
- Expense : $2,140
- Property Tax : $756.68
- Insurance: $14
- Cash Flow: -11.94%
- Cash Flow: -$602
Includes a one-time $60,614 down payment (25%.).
View Details
LTR Genie Score 26
$435,000
3 Beds 3.0000 Baths 2297 sqft. SINGLE FAMILY
717 Diving Hawk Trl, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 5.94%
- Net ROI: $551
- Mortgage: $1,956
- Monthly Rent: $2,445
- Expense : $3,679
- Property Tax : $1,384.75
- Insurance: $38
- Cash Flow: -13.35%
- Cash Flow: -$1,233
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 26
$485,000
3 Beds 3.0000 Baths 2132 sqft. SINGLE FAMILY
1130 Chapel Hill Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 6.54%
- Net ROI: $674
- Mortgage: $2,181
- Monthly Rent: $2,745
- Expense : $4,060
- Property Tax : $1,543.92
- Insurance: $35
- Cash Flow: -12.76%
- Cash Flow: -$1,314
Includes a one-time $123,675 down payment (25%.).
View Details
LTR Genie Score 26
$910,000
3 Beds 2.0000 Baths 1769 sqft. SINGLE FAMILY
2314 Keyes Ave, Madison, WI 53711
Long Term (Monthly)
- Net ROI: -4.72%
- Net ROI: -$913
- Mortgage: $4,092
- Monthly Rent: $2,673
- Expense : $7,318
- Property Tax : $2,896.83
- Insurance: $29
- Cash Flow: -24.02%
- Cash Flow: -$4,644
Includes a one-time $232,050 down payment (25%.).
View Details
LTR Genie Score 26
$450,000
1 Beds 2.0000 Baths 1073 sqft. CONDO
350 S Hamilton St Unit 407, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 6.27%
- Net ROI: $600
- Mortgage: $2,023
- Monthly Rent: $2,528
- Expense : $3,774
- Property Tax : $1,432.50
- Insurance: $18
- Cash Flow: -13.03%
- Cash Flow: -$1,245
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 26
$298,000
1 Beds 1.0000 Baths 573 sqft. APARTMENT
123 N Blount St APT 102, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 0.44%
- Net ROI: $28
- Mortgage: $1,340
- Monthly Rent: $1,404
- Expense : $2,598
- Property Tax : $948.63
- Insurance: $9
- Cash Flow: -18.86%
- Cash Flow: -$1,194
Includes a one-time $75,990 down payment (25%.).
View Details
LTR Genie Score 26
$399,900
2 Beds 1.0000 Baths 1104 sqft. SINGLE FAMILY
1921 E Dayton St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 4.02%
- Net ROI: $342
- Mortgage: $1,798
- Monthly Rent: $2,091
- Expense : $3,389
- Property Tax : $1,273.01
- Insurance: $18
- Cash Flow: -15.28%
- Cash Flow: -$1,298
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 26
$380,000
3 Beds 2.0000 Baths 1311 sqft. SINGLE FAMILY
714 Bewick Dr, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 6.11%
- Net ROI: $494
- Mortgage: $1,709
- Monthly Rent: $2,175
- Expense : $3,240
- Property Tax : $1,209.67
- Insurance: $22
- Cash Flow: -13.19%
- Cash Flow: -$1,065
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 26
$369,900
3 Beds 2.0000 Baths 840 sqft. SINGLE FAMILY
4215 Major Ave, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 2.83%
- Net ROI: $223
- Mortgage: $1,663
- Monthly Rent: $1,860
- Expense : $3,155
- Property Tax : $1,177.51
- Insurance: $14
- Cash Flow: -16.47%
- Cash Flow: -$1,294
Includes a one-time $94,325 down payment (25%.).
View Details
LTR Genie Score 26
$455,000
3 Beds 2.0000 Baths 1892 sqft. SINGLE FAMILY
118 N High Point Rd, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 6.41%
- Net ROI: $621
- Mortgage: $2,046
- Monthly Rent: $2,580
- Expense : $3,826
- Property Tax : $1,448.42
- Insurance: $31
- Cash Flow: -12.87%
- Cash Flow: -$1,245
Includes a one-time $116,025 down payment (25%.).
View Details
LTR Genie Score 26
$424,900
2 Beds 2.0000 Baths 1206 sqft. TOWNHOUSE
831 S Mills St, Madison, WI 53715
Long Term (Monthly)
- Net ROI: 3.50%
- Net ROI: $317
- Mortgage: $1,911
- Monthly Rent: $2,157
- Expense : $3,583
- Property Tax : $1,352.60
- Insurance: $20
- Cash Flow: -15.79%
- Cash Flow: -$1,426
Includes a one-time $108,350 down payment (25%.).
View Details
LTR Genie Score 26
$415,000
2 Beds 2.0000 Baths 1394 sqft. SINGLE FAMILY
6122 Thornebury Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.13%
- Net ROI: $541
- Mortgage: $1,866
- Monthly Rent: $2,349
- Expense : $3,510
- Property Tax : $1,321.08
- Insurance: $23
- Cash Flow: -13.17%
- Cash Flow: -$1,161
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 26
$1,299,900
3 Beds 4.0000 Baths 4473 sqft. SINGLE FAMILY
6 Pebble Beach Cir, Madison, WI 53717
Long Term (Monthly)
- Net ROI: -4.44%
- Net ROI: -$1,225
- Mortgage: $5,845
- Monthly Rent: $3,801
- Expense : $10,357
- Property Tax : $4,138.02
- Insurance: $74
- Cash Flow: -23.73%
- Cash Flow: -$6,556
Includes a one-time $331,475 down payment (25%.).
View Details
LTR Genie Score 26
$595,000
3 Beds 2.0000 Baths 1609 sqft. SINGLE FAMILY
733 E Gorham St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 7.64%
- Net ROI: $967
- Mortgage: $2,675
- Monthly Rent: $3,423
- Expense : $4,896
- Property Tax : $1,894.08
- Insurance: $27
- Cash Flow: -11.65%
- Cash Flow: -$1,473
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 26
$465,000
3 Beds 1.0000 Baths 1328 sqft. SINGLE FAMILY
407 S Orchard St, Madison, WI 53715
Long Term (Monthly)
- Net ROI: 4.03%
- Net ROI: $398
- Mortgage: $2,091
- Monthly Rent: $2,384
- Expense : $3,893
- Property Tax : $1,480.25
- Insurance: $22
- Cash Flow: -15.27%
- Cash Flow: -$1,509
Includes a one-time $118,575 down payment (25%.).
View Details
LTR Genie Score 26
$399,900
2 Beds 1.0000 Baths 949 sqft. SINGLE FAMILY
1229 E Dayton St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 2.60%
- Net ROI: $222
- Mortgage: $1,798
- Monthly Rent: $1,968
- Expense : $3,387
- Property Tax : $1,273.01
- Insurance: $16
- Cash Flow: -16.70%
- Cash Flow: -$1,418
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 26
$549,900
3 Beds 4.0000 Baths 2235 sqft. SINGLE FAMILY
10 Rylant Cir, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.52%
- Net ROI: $762
- Mortgage: $2,473
- Monthly Rent: $3,067
- Expense : $4,560
- Property Tax : $1,750.52
- Insurance: $37
- Cash Flow: -12.78%
- Cash Flow: -$1,493
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 26
$450,000
3 Beds 2.0000 Baths 1815 sqft. SINGLE FAMILY
1501 Waldorf Blvd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.05%
- Net ROI: $579
- Mortgage: $2,023
- Monthly Rent: $2,519
- Expense : $3,786
- Property Tax : $1,432.50
- Insurance: $30
- Cash Flow: -13.25%
- Cash Flow: -$1,266
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 26
$525,000
3 Beds 2.0000 Baths 2150 sqft. SINGLE FAMILY
2801 Tucson Trl, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.90%
- Net ROI: $771
- Mortgage: $2,361
- Monthly Rent: $2,985
- Expense : $4,367
- Property Tax : $1,671.25
- Insurance: $36
- Cash Flow: -12.38%
- Cash Flow: -$1,382
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 26
$659,900
6 Beds 4.0000 Baths 2660 sqft. MULTI FAMILY
7101-7103 Tempe Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: -3.71%
- Net ROI: -$520
- Mortgage: $2,967
- Monthly Rent: $2,185
- Expense : $5,412
- Property Tax : $2,100.68
- Insurance: $44
- Cash Flow: -23.01%
- Cash Flow: -$3,226
Includes a one-time $168,275 down payment (25%.).
View Details
LTR Genie Score 26
$644,900
5 Beds 2.0000 Baths 2444 sqft. MULTI FAMILY
1010 E Gorham St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -4.19%
- Net ROI: -$574
- Mortgage: $2,900
- Monthly Rent: $2,074
- Expense : $5,293
- Property Tax : $2,052.93
- Insurance: $40
- Cash Flow: -23.49%
- Cash Flow: -$3,219
Includes a one-time $164,450 down payment (25%.).
View Details
LTR Genie Score 26
$765,000
4 Beds 3.0000 Baths 3142 sqft. SINGLE FAMILY
1708 Dewberry Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: -2.77%
- Net ROI: -$450
- Mortgage: $3,440
- Monthly Rent: $2,639
- Expense : $6,227
- Property Tax : $2,435.25
- Insurance: $52
- Cash Flow: -22.07%
- Cash Flow: -$3,588
Includes a one-time $195,075 down payment (25%.).
View Details
LTR Genie Score 26
$495,000
3 Beds 2.0000 Baths 1854 sqft. SINGLE FAMILY
3306 Kingston Dr, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 6.03%
- Net ROI: $635
- Mortgage: $2,226
- Monthly Rent: $2,737
- Expense : $4,132
- Property Tax : $1,575.75
- Insurance: $31
- Cash Flow: -13.26%
- Cash Flow: -$1,395
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,000,000
2 Beds 2.0000 Baths 2171 sqft. CONDO
5355 Hansons Lndg APT 102, Madison, WI 53704
Long Term (Monthly)
- Net ROI: -5.82%
- Net ROI: -$1,235
- Mortgage: $4,497
- Monthly Rent: $2,679
- Expense : $8,016
- Property Tax : $3,183.33
- Insurance: $36
- Cash Flow: -25.11%
- Cash Flow: -$5,336
Includes a one-time $255,000 down payment (25%.).
View Details
LTR Genie Score 26
$499,900
2 Beds 2.0000 Baths 1341 sqft. TOWNHOUSE
1037 Williamson St Unit 302, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 6.75%
- Net ROI: $717
- Mortgage: $2,248
- Monthly Rent: $2,828
- Expense : $4,161
- Property Tax : $1,591.35
- Insurance: $22
- Cash Flow: -12.55%
- Cash Flow: -$1,333
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 26
$859,900
3 Beds 2.0000 Baths 2593 sqft. SINGLE FAMILY
10 Vienna Cir, Madison, WI 53718
Long Term (Monthly)
- Net ROI: -2.33%
- Net ROI: -$425
- Mortgage: $3,867
- Monthly Rent: $2,995
- Expense : $6,947
- Property Tax : $2,737.35
- Insurance: $43
- Cash Flow: -21.63%
- Cash Flow: -$3,951
Includes a one-time $219,275 down payment (25%.).
View Details
LTR Genie Score 26
$465,000
3 Beds 3.0000 Baths 1400 sqft. SINGLE FAMILY
1907 E Washington Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 6.41%
- Net ROI: $634
- Mortgage: $2,091
- Monthly Rent: $2,621
- Expense : $3,894
- Property Tax : $1,480.25
- Insurance: $23
- Cash Flow: -12.88%
- Cash Flow: -$1,273
Includes a one-time $118,575 down payment (25%.).
View Details
LTR Genie Score 26
$999,900
11 Beds 3.0000 Baths 4668 sqft. MULTI FAMILY
926 Spaight St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -4.85%
- Net ROI: -$1,031
- Mortgage: $4,496
- Monthly Rent: $2,924
- Expense : $8,056
- Property Tax : $3,183.01
- Insurance: $77
- Cash Flow: -24.15%
- Cash Flow: -$5,132
Includes a one-time $254,975 down payment (25%.).
View Details
LTR Genie Score 26
$324,900
2 Beds 2.0000 Baths 1104 sqft. MULTI FAMILY
3541 Graceland Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 5.46%
- Net ROI: $377
- Mortgage: $1,461
- Monthly Rent: $1,858
- Expense : $2,813
- Property Tax : $1,034.26
- Insurance: $18
- Cash Flow: -13.84%
- Cash Flow: -$955
Includes a one-time $82,850 down payment (25%.).
View Details
LTR Genie Score 26
$500,000
3 Beds 2.0000 Baths 1908 sqft. SINGLE FAMILY
1 Keighley Cir, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.89%
- Net ROI: $732
- Mortgage: $2,248
- Monthly Rent: $2,853
- Expense : $4,171
- Property Tax : $1,591.67
- Insurance: $32
- Cash Flow: -12.41%
- Cash Flow: -$1,318
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 26
$640,000
6 Beds 3.0000 Baths 2560 sqft. MULTI FAMILY
2069 Winnebago St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: -4.87%
- Net ROI: -$662
- Mortgage: $2,878
- Monthly Rent: $1,970
- Expense : $5,257
- Property Tax : $2,037.33
- Insurance: $42
- Cash Flow: -24.16%
- Cash Flow: -$3,287
Includes a one-time $163,200 down payment (25%.).
View Details
LTR Genie Score 26
$495,900
3 Beds 2.0000 Baths 1549 sqft. SINGLE FAMILY
3742 Elna Rd, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 5.56%
- Net ROI: $586
- Mortgage: $2,230
- Monthly Rent: $2,686
- Expense : $4,134
- Property Tax : $1,578.61
- Insurance: $26
- Cash Flow: -13.74%
- Cash Flow: -$1,448
Includes a one-time $126,455 down payment (25%.).
View Details
LTR Genie Score 26
$524,900
3 Beds 4.0000 Baths 2099 sqft. SINGLE FAMILY
6605 Carlton DRIVE, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 7.14%
- Net ROI: $797
- Mortgage: $2,360
- Monthly Rent: $3,010
- Expense : $4,366
- Property Tax : $1,670.93
- Insurance: $35
- Cash Flow: -12.16%
- Cash Flow: -$1,355
Includes a one-time $133,850 down payment (25%.).
View Details
LTR Genie Score 26
$390,000
3 Beds 2.0000 Baths 1485 sqft. SINGLE FAMILY
4817 Marsh Rd, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 6.38%
- Net ROI: $529
- Mortgage: $1,754
- Monthly Rent: $2,249
- Expense : $3,320
- Property Tax : $1,241.50
- Insurance: $25
- Cash Flow: -12.92%
- Cash Flow: -$1,070
Includes a one-time $99,450 down payment (25%.).
View Details
LTR Genie Score 26
$850,000
12 Beds 8.0000 Baths 4480 sqft. MULTI FAMILY
4706 Jenewein Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: -8.28%
- Net ROI: -$1,496
- Mortgage: $3,822
- Monthly Rent: $1,920
- Expense : $6,902
- Property Tax : $2,705.83
- Insurance: $74
- Cash Flow: -27.58%
- Cash Flow: -$4,981
Includes a one-time $216,750 down payment (25%.).
View Details
LTR Genie Score 26
$499,900
2 Beds 2.0000 Baths 1065 sqft. CONDO
309 W Washington Ave Unit 905, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 5.60%
- Net ROI: $596
- Mortgage: $2,248
- Monthly Rent: $2,702
- Expense : $4,157
- Property Tax : $1,591.35
- Insurance: $18
- Cash Flow: -13.70%
- Cash Flow: -$1,454
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 26
$630,000
5 Beds 2.0000 Baths 2226 sqft. MULTI FAMILY
417-419 Berwyn Dr, Madison, WI 53711
Long Term (Monthly)
- Net ROI: -4.54%
- Net ROI: -$607
- Mortgage: $2,833
- Monthly Rent: $1,984
- Expense : $5,175
- Property Tax : $2,005.50
- Insurance: $37
- Cash Flow: -23.84%
- Cash Flow: -$3,191
Includes a one-time $160,650 down payment (25%.).
View Details
LTR Genie Score 26
$375,000
2 Beds 1.0000 Baths 768 sqft. SINGLE FAMILY
45 Merlham Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 6.23%
- Net ROI: $497
- Mortgage: $1,686
- Monthly Rent: $2,151
- Expense : $3,193
- Property Tax : $1,193.75
- Insurance: $13
- Cash Flow: -13.07%
- Cash Flow: -$1,041
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 26
$629,900
6 Beds 4.0000 Baths 3000 sqft. MULTI FAMILY
701 Pinecrest Dr, Madison, WI 53714
Long Term (Monthly)
- Net ROI: -8.03%
- Net ROI: -$1,075
- Mortgage: $2,832
- Monthly Rent: $1,529
- Expense : $5,187
- Property Tax : $2,005.18
- Insurance: $50
- Cash Flow: -27.33%
- Cash Flow: -$3,658
Includes a one-time $160,625 down payment (25%.).
View Details
LTR Genie Score 26
$990,000
3 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
5391 Westport Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: -5.56%
- Net ROI: -$1,169
- Mortgage: $4,452
- Monthly Rent: $2,699
- Expense : $7,928
- Property Tax : $3,151.50
- Insurance: $25
- Cash Flow: -24.86%
- Cash Flow: -$5,228
Includes a one-time $252,450 down payment (25%.).
View Details
LTR Genie Score 26
$1,795,000
2 Beds 3.0000 Baths 2606 sqft. CONDO
625 N Segoe Rd Unit 1100, Madison, WI 53705
Long Term (Monthly)
- Net ROI: -6.72%
- Net ROI: -$2,564
- Mortgage: $8,071
- Monthly Rent: $4,203
- Expense : $14,129
- Property Tax : $5,714.08
- Insurance: $43
- Cash Flow: -26.02%
- Cash Flow: -$9,925
Includes a one-time $457,725 down payment (25%.).
View Details
LTR Genie Score 26
$279,000
1 Beds 2.0000 Baths 652 sqft. SINGLE FAMILY
219 Memphis Ave, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 2.19%
- Net ROI: $131
- Mortgage: $1,255
- Monthly Rent: $1,440
- Expense : $2,453
- Property Tax : $888.15
- Insurance: $11
- Cash Flow: -17.09%
- Cash Flow: -$1,013
Includes a one-time $71,145 down payment (25%.).
View Details
LTR Genie Score 26
$359,900
1 Beds 2.0000 Baths 1028 sqft. MULTI FAMILY
618 North St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: -5.57%
- Net ROI: -$426
- Mortgage: $1,618
- Monthly Rent: $1,179
- Expense : $3,081
- Property Tax : $1,145.68
- Insurance: $17
- Cash Flow: -24.87%
- Cash Flow: -$1,902
Includes a one-time $91,775 down payment (25%.).
View Details
LTR Genie Score 26
$400,000
2 Beds 2.0000 Baths 1120 sqft. TOWNHOUSE
2929 Atwood Ave APT 204, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 4.27%
- Net ROI: $364
- Mortgage: $1,799
- Monthly Rent: $2,114
- Expense : $3,390
- Property Tax : $1,273.33
- Insurance: $19
- Cash Flow: -15.02%
- Cash Flow: -$1,276
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 26
$485,000
3 Beds 3.0000 Baths 2166 sqft. SINGLE FAMILY
2928 Maple Run Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.32%
- Net ROI: $653
- Mortgage: $2,181
- Monthly Rent: $2,724
- Expense : $4,061
- Property Tax : $1,543.92
- Insurance: $36
- Cash Flow: -12.97%
- Cash Flow: -$1,336
Includes a one-time $123,675 down payment (25%.).
View Details
LTR Genie Score 26
$375,000
2 Beds 4.0000 Baths 1659 sqft. TOWNHOUSE
8141 Blakton Rd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.18%
- Net ROI: $494
- Mortgage: $1,686
- Monthly Rent: $2,163
- Expense : $3,207
- Property Tax : $1,193.75
- Insurance: $27
- Cash Flow: -13.11%
- Cash Flow: -$1,044
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 26
$420,000
3 Beds 1.0000 Baths 1456 sqft. SINGLE FAMILY
6105 Birch Hill Dr, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 4.19%
- Net ROI: $374
- Mortgage: $1,889
- Monthly Rent: $2,201
- Expense : $3,550
- Property Tax : $1,337.00
- Insurance: $24
- Cash Flow: -15.11%
- Cash Flow: -$1,348
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 26
$779,900
8 Beds 4.0000 Baths 3600 sqft. MULTI FAMILY
5110 Pebblebrook Dr, Madison, WI 53716
Long Term (Monthly)
- Net ROI: -8.63%
- Net ROI: -$1,429
- Mortgage: $3,507
- Monthly Rent: $1,721
- Expense : $6,349
- Property Tax : $2,482.68
- Insurance: $59
- Cash Flow: -27.93%
- Cash Flow: -$4,628
Includes a one-time $198,875 down payment (25%.).
View Details
LTR Genie Score 26
$395,000
1 Beds 1.0000 Baths 847 sqft. CONDO
309 W Washington Ave Unit 102, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 6.56%
- Net ROI: $551
- Mortgage: $1,776
- Monthly Rent: $2,278
- Expense : $3,348
- Property Tax : $1,257.42
- Insurance: $14
- Cash Flow: -12.74%
- Cash Flow: -$1,069
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,670,000
2 Beds 3.0000 Baths 2707 sqft. CONDO
625 N Segoe Rd Unit 903, Madison, WI 53705
Long Term (Monthly)
- Net ROI: -4.34%
- Net ROI: -$1,541
- Mortgage: $7,509
- Monthly Rent: $4,780
- Expense : $13,170
- Property Tax : $5,316.17
- Insurance: $45
- Cash Flow: -23.64%
- Cash Flow: -$8,390
Includes a one-time $425,850 down payment (25%.).
View Details
LTR Genie Score 26
$418,000
2 Beds 2.0000 Baths 1540 sqft. SINGLE FAMILY
7019 Havenswood Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 3.74%
- Net ROI: $333
- Mortgage: $1,880
- Monthly Rent: $2,154
- Expense : $3,536
- Property Tax : $1,330.63
- Insurance: $25
- Cash Flow: -15.55%
- Cash Flow: -$1,381
Includes a one-time $106,590 down payment (25%.).
View Details
LTR Genie Score 26
$949,900
8 Beds 6.0000 Baths 4320 sqft. MULTI FAMILY
1002-1004 Severson Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: -8.43%
- Net ROI: -$1,701
- Mortgage: $4,271
- Monthly Rent: $2,070
- Expense : $7,667
- Property Tax : $3,023.85
- Insurance: $71
- Cash Flow: -27.73%
- Cash Flow: -$5,596
Includes a one-time $242,225 down payment (25%.).
View Details
LTR Genie Score 26
$450,000
3 Beds 2.0000 Baths 1650 sqft. SINGLE FAMILY
2146 Winnebago St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 6.41%
- Net ROI: $614
- Mortgage: $2,023
- Monthly Rent: $2,551
- Expense : $3,783
- Property Tax : $1,432.50
- Insurance: $27
- Cash Flow: -12.88%
- Cash Flow: -$1,232
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 26
$339,900
2 Beds 2.0000 Baths 1152 sqft. TOWNHOUSE
7450 Old Sauk Rd, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 3.56%
- Net ROI: $258
- Mortgage: $1,528
- Monthly Rent: $1,793
- Expense : $2,929
- Property Tax : $1,082.01
- Insurance: $19
- Cash Flow: -15.73%
- Cash Flow: -$1,136
Includes a one-time $86,675 down payment (25%.).
View Details
LTR Genie Score 26
$1,095,000
8 Beds 8.0000 Baths 4352 sqft. MULTI FAMILY
41-47 Sunfish Ct, Madison, WI 53713
Long Term (Monthly)
- Net ROI: -11.24%
- Net ROI: -$2,615
- Mortgage: $4,924
- Monthly Rent: $1,676
- Expense : $8,781
- Property Tax : $3,485.75
- Insurance: $72
- Cash Flow: -30.54%
- Cash Flow: -$7,105
Includes a one-time $279,225 down payment (25%.).
View Details
LTR Genie Score 26
$762,000
6 Beds 6.0000 Baths 3740 sqft. MULTI FAMILY
722-724 N Gammon Rd, Madison, WI 53717
Long Term (Monthly)
- Net ROI: -4.05%
- Net ROI: -$656
- Mortgage: $3,426
- Monthly Rent: $2,433
- Expense : $6,214
- Property Tax : $2,425.70
- Insurance: $62
- Cash Flow: -23.35%
- Cash Flow: -$3,780
Includes a one-time $194,310 down payment (25%.).
View Details
LTR Genie Score 26
$330,000
1 Beds 1.0000 Baths 720 sqft. CONDO
360 W Washington Ave Unit 712, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 5.48%
- Net ROI: $384
- Mortgage: $1,484
- Monthly Rent: $1,877
- Expense : $2,846
- Property Tax : $1,050.50
- Insurance: $12
- Cash Flow: -13.81%
- Cash Flow: -$969
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 26
$675,000
2 Beds 4.0000 Baths 1736 sqft. MULTI FAMILY
736 E Johnson St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -8.54%
- Net ROI: -$1,225
- Mortgage: $3,035
- Monthly Rent: $1,519
- Expense : $5,513
- Property Tax : $2,148.75
- Insurance: $29
- Cash Flow: -27.83%
- Cash Flow: -$3,993
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 26
$555,000
4 Beds 3.0000 Baths 2747 sqft. SINGLE FAMILY
1233 Velvet Leaf Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.52%
- Net ROI: $770
- Mortgage: $2,496
- Monthly Rent: $3,101
- Expense : $4,608
- Property Tax : $1,766.75
- Insurance: $45
- Cash Flow: -12.78%
- Cash Flow: -$1,506
Includes a one-time $141,525 down payment (25%.).
View Details
LTR Genie Score 26
$1,265,000
12 Beds 12.0000 Baths 0 sqft. MULTI FAMILY
25 Coronado Ct, Madison, WI 53705
Long Term (Monthly)
- Net ROI: -10.90%
- Net ROI: -$2,929
- Mortgage: $5,688
- Monthly Rent: $1,898
- Expense : $10,015
- Property Tax : $4,026.92
- Insurance: $0
- Cash Flow: -30.20%
- Cash Flow: -$8,117
Includes a one-time $322,575 down payment (25%.).
View Details
LTR Genie Score 26
$1,295,000
9 Beds 3.0000 Baths 2580 sqft. MULTI FAMILY
554 W Mifflin St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -9.53%
- Net ROI: -$2,623
- Mortgage: $5,823
- Monthly Rent: $2,354
- Expense : $10,288
- Property Tax : $4,122.42
- Insurance: $43
- Cash Flow: -28.83%
- Cash Flow: -$7,934
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 26
$699,500
5 Beds 3.0000 Baths 2550 sqft. MULTI FAMILY
1332 E Dayton St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -8.33%
- Net ROI: -$1,237
- Mortgage: $3,145
- Monthly Rent: $1,608
- Expense : $5,714
- Property Tax : $2,226.74
- Insurance: $42
- Cash Flow: -27.62%
- Cash Flow: -$4,106
Includes a one-time $178,373 down payment (25%.).
View Details
LTR Genie Score 26
$900,000
8 Beds 3.0000 Baths 2697 sqft. MULTI FAMILY
124 N Franklin St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -4.88%
- Net ROI: -$932
- Mortgage: $4,047
- Monthly Rent: $2,633
- Expense : $7,257
- Property Tax : $2,865.00
- Insurance: $45
- Cash Flow: -24.18%
- Cash Flow: -$4,623
Includes a one-time $229,500 down payment (25%.).
View Details
LTR Genie Score 26
$690,000
6 Beds 4.0000 Baths 2808 sqft. MULTI FAMILY
2309/2311 McKenna Blvd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: -3.75%
- Net ROI: -$549
- Mortgage: $3,103
- Monthly Rent: $2,266
- Expense : $5,646
- Property Tax : $2,196.50
- Insurance: $46
- Cash Flow: -23.05%
- Cash Flow: -$3,379
Includes a one-time $175,950 down payment (25%.).
View Details
LTR Genie Score 26
$1,675,000
3 Beds 3.0000 Baths 2866 sqft. CONDO
625 N Segoe Rd Unit 900, Madison, WI 53705
Long Term (Monthly)
- Net ROI: -4.81%
- Net ROI: -$1,711
- Mortgage: $7,532
- Monthly Rent: $4,631
- Expense : $13,211
- Property Tax : $5,332.08
- Insurance: $47
- Cash Flow: -24.11%
- Cash Flow: -$8,580
Includes a one-time $427,125 down payment (25%.).
View Details
LTR Genie Score 26
$549,900
3 Beds 2.0000 Baths 1849 sqft. SINGLE FAMILY
4401 Crested Owl Ln, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 6.59%
- Net ROI: $771
- Mortgage: $2,473
- Monthly Rent: $3,069
- Expense : $4,554
- Property Tax : $1,750.52
- Insurance: $31
- Cash Flow: -12.70%
- Cash Flow: -$1,484
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 26
$815,000
6 Beds 2.0000 Baths 2316 sqft. MULTI FAMILY
508-510 W Mifflin St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -3.40%
- Net ROI: -$590
- Mortgage: $3,665
- Monthly Rent: $2,665
- Expense : $6,597
- Property Tax : $2,594.42
- Insurance: $38
- Cash Flow: -22.71%
- Cash Flow: -$3,932
Includes a one-time $207,825 down payment (25%.).
View Details
LTR Genie Score 26
$425,000
1 Beds 1.0000 Baths 1025 sqft. CONDO
625 N Segoe Rd Unit 809, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 4.22%
- Net ROI: $381
- Mortgage: $1,911
- Monthly Rent: $2,219
- Expense : $3,581
- Property Tax : $1,352.92
- Insurance: $17
- Cash Flow: -15.07%
- Cash Flow: -$1,361
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 26
$500,000
3 Beds 3.0000 Baths 1504 sqft. SINGLE FAMILY
1310 Brunette Downs Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 6.04%
- Net ROI: $642
- Mortgage: $2,248
- Monthly Rent: $2,756
- Expense : $4,165
- Property Tax : $1,591.67
- Insurance: $25
- Cash Flow: -13.26%
- Cash Flow: -$1,408
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 26
$825,000
8 Beds 4.0000 Baths 3560 sqft. MULTI FAMILY
58 Sunfish Ct, Madison, WI 53713
Long Term (Monthly)
- Net ROI: -7.72%
- Net ROI: -$1,355
- Mortgage: $3,710
- Monthly Rent: $1,956
- Expense : $6,695
- Property Tax : $2,626.25
- Insurance: $59
- Cash Flow: -27.02%
- Cash Flow: -$4,738
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 26
$350,000
1 Beds 1.0000 Baths 697 sqft. CONDO
107 Sutherland Ct #323, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 3.98%
- Net ROI: $296
- Mortgage: $1,574
- Monthly Rent: $1,860
- Expense : $3,000
- Property Tax : $1,114.17
- Insurance: $12
- Cash Flow: -15.32%
- Cash Flow: -$1,139
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 26
$419,900
2 Beds 1.0000 Baths 1055 sqft. CONDO
309 W Washington Ave Unit 606, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 6.04%
- Net ROI: $539
- Mortgage: $1,888
- Monthly Rent: $2,359
- Expense : $3,542
- Property Tax : $1,336.68
- Insurance: $17
- Cash Flow: -13.26%
- Cash Flow: -$1,183
Includes a one-time $107,075 down payment (25%.).
View Details
LTR Genie Score 26
$525,000
1 Beds 2.0000 Baths 1462 sqft. CONDO
625 N Segoe Rd Unit 504, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 6.64%
- Net ROI: $741
- Mortgage: $2,361
- Monthly Rent: $2,944
- Expense : $4,356
- Property Tax : $1,671.25
- Insurance: $24
- Cash Flow: -12.65%
- Cash Flow: -$1,412
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 26
$432,900
2 Beds 1.0000 Baths 1020 sqft. CONDO
309 W Washington Ave Unit 212, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 4.67%
- Net ROI: $430
- Mortgage: $1,947
- Monthly Rent: $2,296
- Expense : $3,642
- Property Tax : $1,378.06
- Insurance: $17
- Cash Flow: -14.63%
- Cash Flow: -$1,345
Includes a one-time $110,390 down payment (25%.).
View Details
LTR Genie Score 26
$1,120,000
8 Beds 4.0000 Baths 3200 sqft. MULTI FAMILY
1706 Onsgard Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: -11.45%
- Net ROI: -$2,725
- Mortgage: $5,036
- Monthly Rent: $1,636
- Expense : $8,954
- Property Tax : $3,565.33
- Insurance: $53
- Cash Flow: -30.75%
- Cash Flow: -$7,318
Includes a one-time $285,600 down payment (25%.).
View Details
LTR Genie Score 26
$1,040,000
4 Beds 4.0000 Baths 3200 sqft. MULTI FAMILY
1722 Onsgard Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: -12.31%
- Net ROI: -$2,720
- Mortgage: $4,676
- Monthly Rent: $1,355
- Expense : $8,340
- Property Tax : $3,310.67
- Insurance: $53
- Cash Flow: -31.61%
- Cash Flow: -$6,985
Includes a one-time $265,200 down payment (25%.).
View Details
LTR Genie Score 26
$599,900
4 Beds 3.0000 Baths 2616 sqft. SINGLE FAMILY
The Carmichael Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 7.46%
- Net ROI: $951
- Mortgage: $2,698
- Monthly Rent: $3,441
- Expense : $4,950
- Property Tax : $1,909.68
- Insurance: $43
- Cash Flow: -11.84%
- Cash Flow: -$1,509
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 26
$1,099,900
8 Beds 5.0000 Baths 3800 sqft. MULTI FAMILY
3712-3724 Lien Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: -12.19%
- Net ROI: -$2,849
- Mortgage: $4,946
- Monthly Rent: $1,450
- Expense : $8,810
- Property Tax : $3,501.35
- Insurance: $63
- Cash Flow: -31.49%
- Cash Flow: -$7,359
Includes a one-time $280,475 down payment (25%.).
View Details
LTR Genie Score 26
$999,900
8 Beds 4.0000 Baths 3200 sqft. MULTI FAMILY
914 N Oak St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: -11.01%
- Net ROI: -$2,339
- Mortgage: $4,496
- Monthly Rent: $1,592
- Expense : $8,032
- Property Tax : $3,183.01
- Insurance: $53
- Cash Flow: -30.31%
- Cash Flow: -$6,440
Includes a one-time $254,975 down payment (25%.).
View Details
LTR Genie Score 26
$529,900
3 Beds 2.0000 Baths 1764 sqft. SINGLE FAMILY
The Cooper Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 6.23%
- Net ROI: $703
- Mortgage: $2,383
- Monthly Rent: $2,928
- Expense : $4,399
- Property Tax : $1,686.85
- Insurance: $29
- Cash Flow: -13.05%
- Cash Flow: -$1,470
Includes a one-time $135,125 down payment (25%.).
View Details
LTR Genie Score 26
$535,000
3 Beds 2.0000 Baths 1841 sqft. SINGLE FAMILY
The Hendrix Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 6.93%
- Net ROI: $788
- Mortgage: $2,406
- Monthly Rent: $3,033
- Expense : $4,439
- Property Tax : $1,703.08
- Insurance: $30
- Cash Flow: -12.37%
- Cash Flow: -$1,406
Includes a one-time $136,425 down payment (25%.).
View Details
LTR Genie Score 26
$479,900
3 Beds 3.0000 Baths 1615 sqft. SINGLE FAMILY
7710 Stones Throw Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.06%
- Net ROI: $618
- Mortgage: $2,158
- Monthly Rent: $2,662
- Expense : $4,012
- Property Tax : $1,527.68
- Insurance: $27
- Cash Flow: -13.23%
- Cash Flow: -$1,350
Includes a one-time $122,375 down payment (25%.).
View Details
LTR Genie Score 26
$528,000
3 Beds 3.0000 Baths 1503 sqft. SINGLE FAMILY
The Beryl Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 6.30%
- Net ROI: $708
- Mortgage: $2,374
- Monthly Rent: $2,922
- Expense : $4,380
- Property Tax : $1,680.80
- Insurance: $25
- Cash Flow: -12.98%
- Cash Flow: -$1,457
Includes a one-time $134,640 down payment (25%.).
View Details
LTR Genie Score 24
$675,000
3 Beds 2.0000 Baths 1692 sqft. SINGLE FAMILY
406 Maple Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 0.58%
- Net ROI: $84
- Mortgage: $3,035
- Monthly Rent: $2,827
- Expense : $5,512
- Property Tax : $2,148.75
- Insurance: $28
- Cash Flow: -18.72%
- Cash Flow: -$2,684
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 24
$600,000
3 Beds 2.0000 Baths 1266 sqft. SINGLE FAMILY
2618 Stevens St, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 1.08%
- Net ROI: $138
- Mortgage: $2,698
- Monthly Rent: $2,606
- Expense : $4,929
- Property Tax : $1,910.00
- Insurance: $21
- Cash Flow: -18.22%
- Cash Flow: -$2,322
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 24
$340,000
3 Beds 2.0000 Baths 1503 sqft. SINGLE FAMILY
214 Acewood Blvd, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 6.81%
- Net ROI: $493
- Mortgage: $1,529
- Monthly Rent: $2,034
- Expense : $2,936
- Property Tax : $1,082.33
- Insurance: $25
- Cash Flow: -12.47%
- Cash Flow: -$902
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 24
$389,500
3 Beds 2.0000 Baths 1418 sqft. SINGLE FAMILY
2836 Warner Ln, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 6.63%
- Net ROI: $549
- Mortgage: $1,751
- Monthly Rent: $2,266
- Expense : $3,315
- Property Tax : $1,239.91
- Insurance: $23
- Cash Flow: -12.67%
- Cash Flow: -$1,048
Includes a one-time $99,323 down payment (25%.).
View Details
LTR Genie Score 24
$549,900
2 Beds 1.0000 Baths 1319 sqft. CONDO
1219 Rutledge St APT 1, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -0.31%
- Net ROI: -$35
- Mortgage: $2,473
- Monthly Rent: $2,254
- Expense : $4,545
- Property Tax : $1,750.52
- Insurance: $22
- Cash Flow: -19.61%
- Cash Flow: -$2,291
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 24
$889,000
4 Beds 3.0000 Baths 2557 sqft. SINGLE FAMILY
7615 W Hampstead Ct, Middleton, WI 53562
Long Term (Monthly)
- Net ROI: 0.38%
- Net ROI: $71
- Mortgage: $3,998
- Monthly Rent: $3,595
- Expense : $7,170
- Property Tax : $2,829.98
- Insurance: $42
- Cash Flow: -18.92%
- Cash Flow: -$3,574
Includes a one-time $226,695 down payment (25%.).
View Details
LTR Genie Score 24
$664,900
4 Beds 1.0000 Baths 1527 sqft. SINGLE FAMILY
1422 Chandler St, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 2.05%
- Net ROI: $290
- Mortgage: $2,990
- Monthly Rent: $2,994
- Expense : $5,432
- Property Tax : $2,116.60
- Insurance: $25
- Cash Flow: -17.25%
- Cash Flow: -$2,437
Includes a one-time $169,550 down payment (25%.).
View Details
LTR Genie Score 24
$430,000
3 Beds 3.0000 Baths 1806 sqft. SINGLE FAMILY
424 Pluto St, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 9.36%
- Net ROI: $856
- Mortgage: $1,934
- Monthly Rent: $2,724
- Expense : $3,632
- Property Tax : $1,368.83
- Insurance: $30
- Cash Flow: -9.94%
- Cash Flow: -$908
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 24
$649,900
2 Beds 2.0000 Baths 1344 sqft. CONDO
100 State St #805, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 9.44%
- Net ROI: $1,304
- Mortgage: $2,922
- Monthly Rent: $3,952
- Expense : $5,313
- Property Tax : $2,068.85
- Insurance: $22
- Cash Flow: -9.86%
- Cash Flow: -$1,361
Includes a one-time $165,725 down payment (25%.).
View Details
LTR Genie Score 24
$399,900
3 Beds 3.0000 Baths 1589 sqft. SINGLE FAMILY
4717 Leo Dr, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 9.65%
- Net ROI: $821
- Mortgage: $1,798
- Monthly Rent: $2,578
- Expense : $3,397
- Property Tax : $1,273.01
- Insurance: $26
- Cash Flow: -9.64%
- Cash Flow: -$819
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 24
$350,000
3 Beds 1.0000 Baths 1144 sqft. SINGLE FAMILY
5308 Herro Ln, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 7.82%
- Net ROI: $582
- Mortgage: $1,574
- Monthly Rent: $2,153
- Expense : $3,007
- Property Tax : $1,114.17
- Insurance: $19
- Cash Flow: -11.48%
- Cash Flow: -$853
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 24
$359,900
1 Beds 1.0000 Baths 891 sqft. CONDO
309 W Washington Ave Unit 613, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 9.66%
- Net ROI: $740
- Mortgage: $1,618
- Monthly Rent: $2,342
- Expense : $3,079
- Property Tax : $1,145.68
- Insurance: $15
- Cash Flow: -9.62%
- Cash Flow: -$736
Includes a one-time $91,775 down payment (25%.).
View Details
LTR Genie Score 24
$825,000
5 Beds 3.0000 Baths 2802 sqft. SINGLE FAMILY
1233 E Johnson St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -1.71%
- Net ROI: -$300
- Mortgage: $3,710
- Monthly Rent: $2,999
- Expense : $6,682
- Property Tax : $2,626.25
- Insurance: $46
- Cash Flow: -21.01%
- Cash Flow: -$3,683
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 24
$1,292,900
4 Beds 3.0000 Baths 3035 sqft. SINGLE FAMILY
2105 Madison St, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 2.50%
- Net ROI: $687
- Mortgage: $5,814
- Monthly Rent: $5,664
- Expense : $10,280
- Property Tax : $4,115.73
- Insurance: $50
- Cash Flow: -16.80%
- Cash Flow: -$4,615
Includes a one-time $329,690 down payment (25%.).
View Details
LTR Genie Score 24
$695,000
4 Beds 3.0000 Baths 2263 sqft. SINGLE FAMILY
223 N Baldwin St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 0.59%
- Net ROI: $88
- Mortgage: $3,125
- Monthly Rent: $2,912
- Expense : $5,675
- Property Tax : $2,212.42
- Insurance: $37
- Cash Flow: -18.70%
- Cash Flow: -$2,762
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 24
$485,000
3 Beds 2.0000 Baths 2509 sqft. SINGLE FAMILY
4409 Odana Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 7.47%
- Net ROI: $770
- Mortgage: $2,181
- Monthly Rent: $2,847
- Expense : $4,066
- Property Tax : $1,543.92
- Insurance: $41
- Cash Flow: -11.83%
- Cash Flow: -$1,219
Includes a one-time $123,675 down payment (25%.).
View Details
LTR Genie Score 24
$915,000
3 Beds 3.0000 Baths 2435 sqft. SINGLE FAMILY
4117 Yuma Dr, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 0.22%
- Net ROI: $45
- Mortgage: $4,114
- Monthly Rent: $3,660
- Expense : $7,367
- Property Tax : $2,912.75
- Insurance: $40
- Cash Flow: -19.07%
- Cash Flow: -$3,707
Includes a one-time $233,325 down payment (25%.).
View Details
LTR Genie Score 24
$380,000
3 Beds 2.0000 Baths 1596 sqft. SINGLE FAMILY
202 Cameo Ln, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 8.79%
- Net ROI: $711
- Mortgage: $1,709
- Monthly Rent: $2,397
- Expense : $3,245
- Property Tax : $1,209.67
- Insurance: $26
- Cash Flow: -10.50%
- Cash Flow: -$847
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 24
$750,000
4 Beds 2.0000 Baths 2051 sqft. SINGLE FAMILY
5202 S Hill Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: -0.32%
- Net ROI: -$51
- Mortgage: $3,372
- Monthly Rent: $2,967
- Expense : $6,094
- Property Tax : $2,387.50
- Insurance: $34
- Cash Flow: -19.62%
- Cash Flow: -$3,126
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 24
$450,000
3 Beds 4.0000 Baths 1972 sqft. SINGLE FAMILY
6426 Tonkinese Trl, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 10.31%
- Net ROI: $986
- Mortgage: $2,023
- Monthly Rent: $2,929
- Expense : $3,789
- Property Tax : $1,432.50
- Insurance: $33
- Cash Flow: -8.99%
- Cash Flow: -$859
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 24
$405,000
4 Beds 2.0000 Baths 1896 sqft. SINGLE FAMILY
621 Seven Nations Dr, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 9.27%
- Net ROI: $799
- Mortgage: $1,821
- Monthly Rent: $2,579
- Expense : $3,442
- Property Tax : $1,289.25
- Insurance: $31
- Cash Flow: -10.02%
- Cash Flow: -$862
Includes a one-time $103,275 down payment (25%.).
View Details
LTR Genie Score 24
$1,550,000
4 Beds 4.0000 Baths 3127 sqft. SINGLE FAMILY
5601 Lake Mendota Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: -0.96%
- Net ROI: -$315
- Mortgage: $6,970
- Monthly Rent: $5,584
- Expense : $12,256
- Property Tax : $4,934.17
- Insurance: $52
- Cash Flow: -20.26%
- Cash Flow: -$6,671
Includes a one-time $395,250 down payment (25%.).
View Details
LTR Genie Score 24
$428,900
3 Beds 2.0000 Baths 1424 sqft. SINGLE FAMILY
4309 Major Ave, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 8.72%
- Net ROI: $795
- Mortgage: $1,929
- Monthly Rent: $2,653
- Expense : $3,617
- Property Tax : $1,365.33
- Insurance: $24
- Cash Flow: -10.58%
- Cash Flow: -$964
Includes a one-time $109,370 down payment (25%.).
View Details
LTR Genie Score 24
$586,000
3 Beds 2.0000 Baths 1424 sqft. SINGLE FAMILY
913 Mohican Pass, Madison, WI 53711
Long Term (Monthly)
- Net ROI: -0.12%
- Net ROI: -$14
- Mortgage: $2,635
- Monthly Rent: $2,406
- Expense : $4,824
- Property Tax : $1,865.43
- Insurance: $24
- Cash Flow: -19.42%
- Cash Flow: -$2,417
Includes a one-time $149,430 down payment (25%.).
View Details
LTR Genie Score 24
$375,000
3 Beds 2.0000 Baths 1492 sqft. SINGLE FAMILY
234 E Hill Pkwy, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 8.23%
- Net ROI: $657
- Mortgage: $1,686
- Monthly Rent: $2,323
- Expense : $3,205
- Property Tax : $1,193.75
- Insurance: $25
- Cash Flow: -11.06%
- Cash Flow: -$881
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 24
$390,000
3 Beds 2.0000 Baths 1584 sqft. SINGLE FAMILY
3409 Old Gate Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 9.39%
- Net ROI: $778
- Mortgage: $1,754
- Monthly Rent: $2,500
- Expense : $3,321
- Property Tax : $1,241.50
- Insurance: $26
- Cash Flow: -9.91%
- Cash Flow: -$821
Includes a one-time $99,450 down payment (25%.).
View Details
LTR Genie Score 24
$399,900
3 Beds 2.0000 Baths 1799 sqft. SINGLE FAMILY
4617 Cody Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 9.71%
- Net ROI: $825
- Mortgage: $1,798
- Monthly Rent: $2,586
- Expense : $3,401
- Property Tax : $1,273.01
- Insurance: $30
- Cash Flow: -9.59%
- Cash Flow: -$814
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 24
$425,000
3 Beds 3.0000 Baths 1896 sqft. SINGLE FAMILY
6249 Adobe Way, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 9.87%
- Net ROI: $893
- Mortgage: $1,911
- Monthly Rent: $2,745
- Expense : $3,595
- Property Tax : $1,352.92
- Insurance: $31
- Cash Flow: -9.42%
- Cash Flow: -$850
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 24
$1,300,000
4 Beds 4.0000 Baths 3019 sqft. SINGLE FAMILY
5117 Lake Mendota Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 1.76%
- Net ROI: $486
- Mortgage: $5,846
- Monthly Rent: $5,488
- Expense : $10,334
- Property Tax : $4,138.33
- Insurance: $50
- Cash Flow: -17.54%
- Cash Flow: -$4,845
Includes a one-time $331,500 down payment (25%.).
View Details
LTR Genie Score 24
$949,000
4 Beds 2.0000 Baths 2888 sqft. SINGLE FAMILY
215 Lathrop St, Madison, WI 53726
Long Term (Monthly)
- Net ROI: -0.58%
- Net ROI: -$117
- Mortgage: $4,267
- Monthly Rent: $3,627
- Expense : $7,636
- Property Tax : $3,020.98
- Insurance: $48
- Cash Flow: -19.88%
- Cash Flow: -$4,008
Includes a one-time $241,995 down payment (25%.).
View Details
LTR Genie Score 24
$509,900
4 Beds 4.0000 Baths 2369 sqft. SINGLE FAMILY
3617 Dennett Dr, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 10.34%
- Net ROI: $1,121
- Mortgage: $2,293
- Monthly Rent: $3,285
- Expense : $4,255
- Property Tax : $1,623.18
- Insurance: $39
- Cash Flow: -8.95%
- Cash Flow: -$970
Includes a one-time $130,025 down payment (25%.).
View Details
LTR Genie Score 24
$1,795,000
6 Beds 7.0000 Baths 5374 sqft. SINGLE FAMILY
752 E Gorham St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 1.19%
- Net ROI: $456
- Mortgage: $8,071
- Monthly Rent: $7,269
- Expense : $14,174
- Property Tax : $5,714.08
- Insurance: $89
- Cash Flow: -18.09%
- Cash Flow: -$6,905
Includes a one-time $457,725 down payment (25%.).
View Details
LTR Genie Score 24
$450,000
3 Beds 2.0000 Baths 1401 sqft. SINGLE FAMILY
1305 E Johnson St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 7.96%
- Net ROI: $762
- Mortgage: $2,023
- Monthly Rent: $2,695
- Expense : $3,779
- Property Tax : $1,432.50
- Insurance: $23
- Cash Flow: -11.34%
- Cash Flow: -$1,084
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 24
$595,000
2 Beds 1.0000 Baths 1039 sqft. SINGLE FAMILY
1151 Jenifer St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -1.40%
- Net ROI: -$176
- Mortgage: $2,675
- Monthly Rent: $2,270
- Expense : $4,887
- Property Tax : $1,894.08
- Insurance: $17
- Cash Flow: -20.70%
- Cash Flow: -$2,616
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 24
$575,000
3 Beds 2.0000 Baths 1188 sqft. SINGLE FAMILY
166 Proudfit St, Madison, WI 53715
Long Term (Monthly)
- Net ROI: 2.42%
- Net ROI: $298
- Mortgage: $2,586
- Monthly Rent: $2,675
- Expense : $4,736
- Property Tax : $1,830.42
- Insurance: $20
- Cash Flow: -16.86%
- Cash Flow: -$2,060
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 24
$374,900
3 Beds 1.0000 Baths 1398 sqft. SINGLE FAMILY
1521 Mayfield Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.41%
- Net ROI: $591
- Mortgage: $1,686
- Monthly Rent: $2,255
- Expense : $3,202
- Property Tax : $1,193.43
- Insurance: $23
- Cash Flow: -11.89%
- Cash Flow: -$947
Includes a one-time $95,600 down payment (25%.).
View Details
LTR Genie Score 24
$479,900
3 Beds 2.0000 Baths 1412 sqft. SINGLE FAMILY
3142 Larsen Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 10.33%
- Net ROI: $1,054
- Mortgage: $2,158
- Monthly Rent: $3,094
- Expense : $4,009
- Property Tax : $1,527.68
- Insurance: $23
- Cash Flow: -8.97%
- Cash Flow: -$914
Includes a one-time $122,375 down payment (25%.).
View Details
LTR Genie Score 24
$330,000
2 Beds 2.0000 Baths 1204 sqft. SINGLE FAMILY
3810 E Washington Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 6.39%
- Net ROI: $448
- Mortgage: $1,484
- Monthly Rent: $1,949
- Expense : $2,854
- Property Tax : $1,050.50
- Insurance: $20
- Cash Flow: -12.91%
- Cash Flow: -$905
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 24
$359,000
3 Beds 2.0000 Baths 1735 sqft. SINGLE FAMILY
4602 Esch Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 8.81%
- Net ROI: $673
- Mortgage: $1,614
- Monthly Rent: $2,286
- Expense : $3,086
- Property Tax : $1,142.82
- Insurance: $29
- Cash Flow: -10.48%
- Cash Flow: -$799
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 24
$375,000
3 Beds 2.0000 Baths 1344 sqft. SINGLE FAMILY
941 Ridgewood Way, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 6.56%
- Net ROI: $523
- Mortgage: $1,686
- Monthly Rent: $2,187
- Expense : $3,202
- Property Tax : $1,193.75
- Insurance: $22
- Cash Flow: -12.74%
- Cash Flow: -$1,015
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 24
$325,000
2 Beds 1.0000 Baths 728 sqft. SINGLE FAMILY
2625 E Lawn Ct, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.24%
- Net ROI: $500
- Mortgage: $1,461
- Monthly Rent: $1,975
- Expense : $2,808
- Property Tax : $1,034.58
- Insurance: $12
- Cash Flow: -12.06%
- Cash Flow: -$833
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 24
$965,000
4 Beds 2.0000 Baths 2512 sqft. SINGLE FAMILY
1713 Adams St, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 3.40%
- Net ROI: $697
- Mortgage: $4,339
- Monthly Rent: $4,492
- Expense : $7,753
- Property Tax : $3,071.92
- Insurance: $41
- Cash Flow: -15.90%
- Cash Flow: -$3,260
Includes a one-time $246,075 down payment (25%.).
View Details
LTR Genie Score 24
$750,000
3 Beds 2.0000 Baths 1767 sqft. SINGLE FAMILY
2510 Commonwealth Ave, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 1.72%
- Net ROI: $274
- Mortgage: $3,372
- Monthly Rent: $3,287
- Expense : $6,089
- Property Tax : $2,387.50
- Insurance: $29
- Cash Flow: -17.58%
- Cash Flow: -$2,802
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 24
$1,295,000
2 Beds 2.0000 Baths 1694 sqft. CONDO
211 S Henry St Unit 603, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -0.22%
- Net ROI: -$62
- Mortgage: $5,823
- Monthly Rent: $4,900
- Expense : $10,274
- Property Tax : $4,122.42
- Insurance: $28
- Cash Flow: -19.53%
- Cash Flow: -$5,373
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 24
$400,000
3 Beds 2.0000 Baths 1645 sqft. SINGLE FAMILY
5106 Trafalger Pl, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 8.44%
- Net ROI: $718
- Mortgage: $1,799
- Monthly Rent: $2,476
- Expense : $3,399
- Property Tax : $1,273.33
- Insurance: $27
- Cash Flow: -10.86%
- Cash Flow: -$923
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 24
$575,000
3 Beds 3.0000 Baths 3120 sqft. SINGLE FAMILY
310 N High Point Rd, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 7.82%
- Net ROI: $956
- Mortgage: $2,586
- Monthly Rent: $3,365
- Expense : $4,768
- Property Tax : $1,830.42
- Insurance: $52
- Cash Flow: -11.48%
- Cash Flow: -$1,402
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 24
$390,000
3 Beds 1.0000 Baths 1541 sqft. SINGLE FAMILY
1917 Manley St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.18%
- Net ROI: $595
- Mortgage: $1,754
- Monthly Rent: $2,316
- Expense : $3,321
- Property Tax : $1,241.50
- Insurance: $25
- Cash Flow: -12.12%
- Cash Flow: -$1,004
Includes a one-time $99,450 down payment (25%.).
View Details
LTR Genie Score 24
$980,000
4 Beds 3.0000 Baths 2000 sqft. SINGLE FAMILY
2221 Keyes Ave, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 0.65%
- Net ROI: $136
- Mortgage: $4,407
- Monthly Rent: $3,976
- Expense : $7,859
- Property Tax : $3,119.67
- Insurance: $33
- Cash Flow: -18.65%
- Cash Flow: -$3,883
Includes a one-time $249,900 down payment (25%.).
View Details
LTR Genie Score 24
$420,000
3 Beds 2.0000 Baths 1536 sqft. SINGLE FAMILY
2725 Whitlock Rd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 9.19%
- Net ROI: $821
- Mortgage: $1,889
- Monthly Rent: $2,649
- Expense : $3,551
- Property Tax : $1,337.00
- Insurance: $25
- Cash Flow: -10.11%
- Cash Flow: -$901
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 24
$935,900
4 Beds 4.0000 Baths 3950 sqft. SINGLE FAMILY
5 Wood Crest Ct, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 1.08%
- Net ROI: $216
- Mortgage: $4,208
- Monthly Rent: $3,930
- Expense : $7,553
- Property Tax : $2,979.28
- Insurance: $65
- Cash Flow: -18.22%
- Cash Flow: -$3,622
Includes a one-time $238,655 down payment (25%.).
View Details
LTR Genie Score 24
$424,900
2 Beds 1.0000 Baths 910 sqft. SINGLE FAMILY
5535 Lake Mendota Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 7.39%
- Net ROI: $668
- Mortgage: $1,911
- Monthly Rent: $2,503
- Expense : $3,578
- Property Tax : $1,352.60
- Insurance: $15
- Cash Flow: -11.91%
- Cash Flow: -$1,075
Includes a one-time $108,350 down payment (25%.).
View Details
LTR Genie Score 24
$710,000
9 Beds 3.0000 Baths 3192 sqft. MULTI FAMILY
14 N Franklin St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -2.11%
- Net ROI: -$317
- Mortgage: $3,193
- Monthly Rent: $2,576
- Expense : $5,805
- Property Tax : $2,260.17
- Insurance: $53
- Cash Flow: -21.41%
- Cash Flow: -$3,229
Includes a one-time $181,050 down payment (25%.).
View Details
LTR Genie Score 24
$474,900
3 Beds 2.0000 Baths 1323 sqft. SINGLE FAMILY
302 Glen Hwy, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 7.85%
- Net ROI: $793
- Mortgage: $2,135
- Monthly Rent: $2,814
- Expense : $3,969
- Property Tax : $1,511.77
- Insurance: $22
- Cash Flow: -11.45%
- Cash Flow: -$1,155
Includes a one-time $121,100 down payment (25%.).
View Details
LTR Genie Score 24
$819,000
3 Beds 3.0000 Baths 1774 sqft. SINGLE FAMILY
3900 Manitou Way, Madison, WI 53711
Long Term (Monthly)
- Net ROI: -0.22%
- Net ROI: -$37
- Mortgage: $3,683
- Monthly Rent: $3,223
- Expense : $6,619
- Property Tax : $2,607.15
- Insurance: $29
- Cash Flow: -19.50%
- Cash Flow: -$3,396
Includes a one-time $208,845 down payment (25%.).
View Details
LTR Genie Score 24
$435,000
1 Beds 2.0000 Baths 826 sqft. TOWNHOUSE
404 S Blount St Unit 308, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 6.97%
- Net ROI: $645
- Mortgage: $1,956
- Monthly Rent: $2,515
- Expense : $3,654
- Property Tax : $1,384.75
- Insurance: $14
- Cash Flow: -12.33%
- Cash Flow: -$1,139
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 24
$414,900
3 Beds 2.0000 Baths 1429 sqft. SINGLE FAMILY
909 Tony Dr, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.22%
- Net ROI: $637
- Mortgage: $1,866
- Monthly Rent: $2,445
- Expense : $3,510
- Property Tax : $1,320.76
- Insurance: $24
- Cash Flow: -12.08%
- Cash Flow: -$1,065
Includes a one-time $105,800 down payment (25%.).
View Details
LTR Genie Score 24
$335,000
2 Beds 4.0000 Baths 1898 sqft. TOWNHOUSE
540 Apollo Way, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 8.62%
- Net ROI: $614
- Mortgage: $1,506
- Monthly Rent: $2,144
- Expense : $2,904
- Property Tax : $1,066.42
- Insurance: $31
- Cash Flow: -10.68%
- Cash Flow: -$760
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 24
$475,000
6 Beds 3.0000 Baths 2298 sqft. MULTI FAMILY
2837 Coolidge St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: -2.25%
- Net ROI: -$227
- Mortgage: $2,136
- Monthly Rent: $1,811
- Expense : $3,986
- Property Tax : $1,512.08
- Insurance: $38
- Cash Flow: -21.55%
- Cash Flow: -$2,174
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 24
$775,000
4 Beds 3.0000 Baths 2560 sqft. SINGLE FAMILY
4206 Manitou Way, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 2.58%
- Net ROI: $425
- Mortgage: $3,485
- Monthly Rent: $3,541
- Expense : $6,294
- Property Tax : $2,467.08
- Insurance: $42
- Cash Flow: -16.72%
- Cash Flow: -$2,753
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 24
$499,900
4 Beds 3.0000 Baths 2271 sqft. SINGLE FAMILY
5854 Oxbow Bnd, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 9.96%
- Net ROI: $1,060
- Mortgage: $2,248
- Monthly Rent: $3,186
- Expense : $4,177
- Property Tax : $1,591.35
- Insurance: $38
- Cash Flow: -9.33%
- Cash Flow: -$990
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 24
$249,900
2 Beds 1.0000 Baths 852 sqft. CONDO
7 Sherman Ter Unit 5, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 5.43%
- Net ROI: $289
- Mortgage: $1,124
- Monthly Rent: $1,497
- Expense : $2,233
- Property Tax : $795.51
- Insurance: $14
- Cash Flow: -13.87%
- Cash Flow: -$736
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 24
$450,000
3 Beds 2.0000 Baths 1688 sqft. SINGLE FAMILY
1813 Prairie Rd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 7.59%
- Net ROI: $726
- Mortgage: $2,023
- Monthly Rent: $2,664
- Expense : $3,784
- Property Tax : $1,432.50
- Insurance: $28
- Cash Flow: -11.70%
- Cash Flow: -$1,119
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 24
$374,900
2 Beds 2.0000 Baths 2345 sqft. TOWNHOUSE
3134 Dorchester Way APT 4, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.92%
- Net ROI: $552
- Mortgage: $1,686
- Monthly Rent: $2,232
- Expense : $3,218
- Property Tax : $1,193.43
- Insurance: $39
- Cash Flow: -12.37%
- Cash Flow: -$985
Includes a one-time $95,600 down payment (25%.).
View Details
LTR Genie Score 24
$450,000
3 Beds 2.0000 Baths 1710 sqft. SINGLE FAMILY
5237 Summer Ridge Dr, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.52%
- Net ROI: $720
- Mortgage: $2,023
- Monthly Rent: $2,658
- Expense : $3,784
- Property Tax : $1,432.50
- Insurance: $28
- Cash Flow: -11.78%
- Cash Flow: -$1,126
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 24
$439,900
3 Beds 3.0000 Baths 1628 sqft. SINGLE FAMILY
1843 Autumn Lake Pkwy, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 9.37%
- Net ROI: $876
- Mortgage: $1,978
- Monthly Rent: $2,777
- Expense : $3,705
- Property Tax : $1,400.35
- Insurance: $27
- Cash Flow: -9.93%
- Cash Flow: -$928
Includes a one-time $112,175 down payment (25%.).
View Details
LTR Genie Score 24
$460,000
3 Beds 3.0000 Baths 2379 sqft. SINGLE FAMILY
614 McLean Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 8.21%
- Net ROI: $804
- Mortgage: $2,068
- Monthly Rent: $2,789
- Expense : $3,872
- Property Tax : $1,464.33
- Insurance: $39
- Cash Flow: -11.08%
- Cash Flow: -$1,083
Includes a one-time $117,300 down payment (25%.).
View Details
LTR Genie Score 24
$550,000
5 Beds 3.0000 Baths 3228 sqft. CONDO
66 Oak Creek Trl, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 8.69%
- Net ROI: $1,016
- Mortgage: $2,473
- Monthly Rent: $3,337
- Expense : $4,577
- Property Tax : $1,750.83
- Insurance: $53
- Cash Flow: -10.61%
- Cash Flow: -$1,240
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 24
$750,000
3 Beds 2.0000 Baths 2004 sqft. SINGLE FAMILY
4109 Yuma Dr, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 1.21%
- Net ROI: $193
- Mortgage: $3,372
- Monthly Rent: $3,210
- Expense : $6,093
- Property Tax : $2,387.50
- Insurance: $33
- Cash Flow: -18.09%
- Cash Flow: -$2,883
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 24
$750,000
3 Beds 2.0000 Baths 1964 sqft. SINGLE FAMILY
4138 Hiawatha Dr, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 1.11%
- Net ROI: $179
- Mortgage: $3,372
- Monthly Rent: $3,195
- Expense : $6,092
- Property Tax : $2,387.50
- Insurance: $32
- Cash Flow: -18.18%
- Cash Flow: -$2,897
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 24
$350,000
2 Beds 2.0000 Baths 1093 sqft. CONDO
311 Forest St APT 2B, Madison, WI 53726
Long Term (Monthly)
- Net ROI: 7.19%
- Net ROI: $536
- Mortgage: $1,574
- Monthly Rent: $2,106
- Expense : $3,006
- Property Tax : $1,114.17
- Insurance: $18
- Cash Flow: -12.10%
- Cash Flow: -$900
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 24
$725,000
5 Beds 3.0000 Baths 2772 sqft. SINGLE FAMILY
21 Haverhill Cir, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 2.54%
- Net ROI: $392
- Mortgage: $3,260
- Monthly Rent: $3,332
- Expense : $5,914
- Property Tax : $2,307.92
- Insurance: $46
- Cash Flow: -16.76%
- Cash Flow: -$2,581
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 24
$349,900
4 Beds 1.0000 Baths 1040 sqft. SINGLE FAMILY
2737 Union St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 8.83%
- Net ROI: $657
- Mortgage: $1,573
- Monthly Rent: $2,226
- Expense : $3,004
- Property Tax : $1,113.85
- Insurance: $17
- Cash Flow: -10.47%
- Cash Flow: -$778
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 24
$435,000
3 Beds 3.0000 Baths 1463 sqft. SINGLE FAMILY
1001 Glacier Hill Dr, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.34%
- Net ROI: $679
- Mortgage: $1,956
- Monthly Rent: $2,560
- Expense : $3,665
- Property Tax : $1,384.75
- Insurance: $24
- Cash Flow: -11.95%
- Cash Flow: -$1,104
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 24
$485,000
4 Beds 4.0000 Baths 2624 sqft. SINGLE FAMILY
7412 Cedar Creek Trl, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 9.04%
- Net ROI: $933
- Mortgage: $2,181
- Monthly Rent: $3,012
- Expense : $4,068
- Property Tax : $1,543.92
- Insurance: $43
- Cash Flow: -10.25%
- Cash Flow: -$1,056
Includes a one-time $123,675 down payment (25%.).
View Details
LTR Genie Score 24
$790,000
3 Beds 3.0000 Baths 3480 sqft. SINGLE FAMILY
2 Snowflake Ct, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 1.73%
- Net ROI: $293
- Mortgage: $3,552
- Monthly Rent: $3,477
- Expense : $6,425
- Property Tax : $2,514.83
- Insurance: $57
- Cash Flow: -17.56%
- Cash Flow: -$2,947
Includes a one-time $201,450 down payment (25%.).
View Details
LTR Genie Score 24
$454,999
3 Beds 3.0000 Baths 2145 sqft. SINGLE FAMILY
1505 Dayflower Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 7.48%
- Net ROI: $725
- Mortgage: $2,046
- Monthly Rent: $2,688
- Expense : $3,830
- Property Tax : $1,448.41
- Insurance: $35
- Cash Flow: -11.81%
- Cash Flow: -$1,141
Includes a one-time $116,025 down payment (25%.).
View Details
LTR Genie Score 24
$590,000
4 Beds 4.0000 Baths 3287 sqft. SINGLE FAMILY
29 Westend Cir, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 8.95%
- Net ROI: $1,123
- Mortgage: $2,653
- Monthly Rent: $3,588
- Expense : $4,885
- Property Tax : $1,878.17
- Insurance: $54
- Cash Flow: -10.35%
- Cash Flow: -$1,297
Includes a one-time $150,450 down payment (25%.).
View Details
LTR Genie Score 24
$899,000
4 Beds 3.0000 Baths 3026 sqft. SINGLE FAMILY
4215 Wanetah Trl, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 1.59%
- Net ROI: $305
- Mortgage: $4,042
- Monthly Rent: $3,872
- Expense : $7,254
- Property Tax : $2,861.82
- Insurance: $50
- Cash Flow: -17.70%
- Cash Flow: -$3,382
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 24
$1,190,000
5 Beds 5.0000 Baths 4937 sqft. SINGLE FAMILY
6993 Applewood Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 1.73%
- Net ROI: $439
- Mortgage: $5,351
- Monthly Rent: $5,079
- Expense : $9,521
- Property Tax : $3,788.17
- Insurance: $82
- Cash Flow: -17.56%
- Cash Flow: -$4,441
Includes a one-time $303,450 down payment (25%.).
View Details
LTR Genie Score 24
$468,800
3 Beds 3.0000 Baths 1898 sqft. SINGLE FAMILY
1214 Twinleaf Ln, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 7.97%
- Net ROI: $795
- Mortgage: $2,108
- Monthly Rent: $2,804
- Expense : $3,932
- Property Tax : $1,492.35
- Insurance: $31
- Cash Flow: -11.32%
- Cash Flow: -$1,127
Includes a one-time $119,544 down payment (25%.).
View Details
LTR Genie Score 24
$524,900
3 Beds 2.0000 Baths 1560 sqft. SINGLE FAMILY
3202 Coventry Trl, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 1.82%
- Net ROI: $203
- Mortgage: $2,360
- Monthly Rent: $2,407
- Expense : $4,357
- Property Tax : $1,670.93
- Insurance: $26
- Cash Flow: -17.48%
- Cash Flow: -$1,949
Includes a one-time $133,850 down payment (25%.).
View Details
LTR Genie Score 24
$360,000
3 Beds 1.0000 Baths 1184 sqft. SINGLE FAMILY
3637 Brigham Ave, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 6.26%
- Net ROI: $479
- Mortgage: $1,619
- Monthly Rent: $2,087
- Expense : $3,084
- Property Tax : $1,146.00
- Insurance: $20
- Cash Flow: -13.04%
- Cash Flow: -$997
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 24
$535,000
2 Beds 1.0000 Baths 1259 sqft. SINGLE FAMILY
213 S Baldwin St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -2.19%
- Net ROI: -$248
- Mortgage: $2,406
- Monthly Rent: $1,987
- Expense : $4,430
- Property Tax : $1,703.08
- Insurance: $21
- Cash Flow: -21.48%
- Cash Flow: -$2,442
Includes a one-time $136,425 down payment (25%.).
View Details
LTR Genie Score 24
$430,000
3 Beds 2.0000 Baths 1278 sqft. SINGLE FAMILY
6901 Fieldwood Rd, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 7.77%
- Net ROI: $711
- Mortgage: $1,934
- Monthly Rent: $2,571
- Expense : $3,623
- Property Tax : $1,368.83
- Insurance: $21
- Cash Flow: -11.52%
- Cash Flow: -$1,052
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 24
$370,000
3 Beds 2.0000 Baths 995 sqft. SINGLE FAMILY
1317 Everett St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 9.61%
- Net ROI: $756
- Mortgage: $1,664
- Monthly Rent: $2,396
- Expense : $3,158
- Property Tax : $1,177.83
- Insurance: $16
- Cash Flow: -9.69%
- Cash Flow: -$762
Includes a one-time $94,350 down payment (25%.).
View Details
LTR Genie Score 24
$379,900
3 Beds 2.0000 Baths 1440 sqft. SINGLE FAMILY
1638 Arkansas Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 10.00%
- Net ROI: $808
- Mortgage: $1,708
- Monthly Rent: $2,491
- Expense : $3,241
- Property Tax : $1,209.35
- Insurance: $24
- Cash Flow: -9.30%
- Cash Flow: -$750
Includes a one-time $96,875 down payment (25%.).
View Details
LTR Genie Score 24
$495,000
4 Beds 3.0000 Baths 2448 sqft. SINGLE FAMILY
2705 Whitlock Rd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 7.43%
- Net ROI: $783
- Mortgage: $2,226
- Monthly Rent: $2,895
- Expense : $4,142
- Property Tax : $1,575.75
- Insurance: $40
- Cash Flow: -11.86%
- Cash Flow: -$1,247
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 24
$339,000
3 Beds 1.0000 Baths 1015 sqft. SINGLE FAMILY
1417 Wyoming Way, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 8.34%
- Net ROI: $601
- Mortgage: $1,524
- Monthly Rent: $2,131
- Expense : $2,920
- Property Tax : $1,079.15
- Insurance: $17
- Cash Flow: -10.96%
- Cash Flow: -$789
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 24
$839,900
3 Beds 3.0000 Baths 2434 sqft. SINGLE FAMILY
2638 Mason St, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 2.23%
- Net ROI: $398
- Mortgage: $3,777
- Monthly Rent: $3,744
- Expense : $6,791
- Property Tax : $2,673.68
- Insurance: $40
- Cash Flow: -17.07%
- Cash Flow: -$3,046
Includes a one-time $214,175 down payment (25%.).
View Details
LTR Genie Score 24
$269,900
1 Beds 1.0000 Baths 758 sqft. CONDO
16 N Allen St, Madison, WI 53726
Long Term (Monthly)
- Net ROI: 6.32%
- Net ROI: $363
- Mortgage: $1,214
- Monthly Rent: $1,641
- Expense : $2,385
- Property Tax : $859.18
- Insurance: $13
- Cash Flow: -12.98%
- Cash Flow: -$744
Includes a one-time $68,825 down payment (25%.).
View Details
LTR Genie Score 24
$424,900
3 Beds 3.0000 Baths 1708 sqft. SINGLE FAMILY
26 CROSSBRIDGE COURT, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 10.26%
- Net ROI: $927
- Mortgage: $1,911
- Monthly Rent: $2,775
- Expense : $3,591
- Property Tax : $1,352.60
- Insurance: $28
- Cash Flow: -9.04%
- Cash Flow: -$816
Includes a one-time $108,350 down payment (25%.).
View Details
LTR Genie Score 24
$389,900
3 Beds 2.0000 Baths 1445 sqft. SINGLE FAMILY
1121 Debra Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 9.19%
- Net ROI: $762
- Mortgage: $1,753
- Monthly Rent: $2,481
- Expense : $3,318
- Property Tax : $1,241.18
- Insurance: $24
- Cash Flow: -10.11%
- Cash Flow: -$837
Includes a one-time $99,425 down payment (25%.).
View Details
LTR Genie Score 24
$380,000
3 Beds 3.0000 Baths 1487 sqft. SINGLE FAMILY
117 Milky Way, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 9.79%
- Net ROI: $791
- Mortgage: $1,709
- Monthly Rent: $2,475
- Expense : $3,243
- Property Tax : $1,209.67
- Insurance: $25
- Cash Flow: -9.51%
- Cash Flow: -$767
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 24
$449,000
2 Beds 2.0000 Baths 1151 sqft. TOWNHOUSE
641 E Dayton St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 7.53%
- Net ROI: $719
- Mortgage: $2,019
- Monthly Rent: $2,645
- Expense : $3,767
- Property Tax : $1,429.32
- Insurance: $19
- Cash Flow: -11.76%
- Cash Flow: -$1,122
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 24
$595,000
3 Beds 2.0000 Baths 1944 sqft. SINGLE FAMILY
21 N Kenosha Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 1.09%
- Net ROI: $138
- Mortgage: $2,675
- Monthly Rent: $2,599
- Expense : $4,902
- Property Tax : $1,894.08
- Insurance: $32
- Cash Flow: -18.21%
- Cash Flow: -$2,302
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 24
$1,150,000
4 Beds 4.0000 Baths 3680 sqft. SINGLE FAMILY
9101 Settlers Rd, Madison, WI 53717
Long Term (Monthly)
- Net ROI: -0.77%
- Net ROI: -$191
- Mortgage: $5,171
- Monthly Rent: $4,285
- Expense : $9,193
- Property Tax : $3,660.83
- Insurance: $61
- Cash Flow: -20.08%
- Cash Flow: -$4,907
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 24
$750,000
5 Beds 3.0000 Baths 1730 sqft. MULTI FAMILY
137 Proudfit St, Madison, WI 53715
Long Term (Monthly)
- Net ROI: 2.26%
- Net ROI: $361
- Mortgage: $3,372
- Monthly Rent: $3,373
- Expense : $6,089
- Property Tax : $2,387.50
- Insurance: $29
- Cash Flow: -17.04%
- Cash Flow: -$2,715
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 24
$638,400
3 Beds 3.0000 Baths 2519 sqft. TOWNHOUSE
60 Oak Creek Trl, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 0.48%
- Net ROI: $65
- Mortgage: $2,871
- Monthly Rent: $2,691
- Expense : $5,244
- Property Tax : $2,032.24
- Insurance: $42
- Cash Flow: -18.82%
- Cash Flow: -$2,553
Includes a one-time $162,792 down payment (25%.).
View Details
LTR Genie Score 24
$875,000
3 Beds 4.0000 Baths 3706 sqft. TOWNHOUSE
62 Settler Hill Cir, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 0.52%
- Net ROI: $98
- Mortgage: $3,935
- Monthly Rent: $3,590
- Expense : $7,081
- Property Tax : $2,785.42
- Insurance: $61
- Cash Flow: -18.78%
- Cash Flow: -$3,491
Includes a one-time $223,125 down payment (25%.).
View Details
LTR Genie Score 24
$625,000
4 Beds 3.0000 Baths 2518 sqft. CONDO
1612 Dewberry Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 1.17%
- Net ROI: $156
- Mortgage: $2,810
- Monthly Rent: $2,734
- Expense : $5,142
- Property Tax : $1,989.58
- Insurance: $42
- Cash Flow: -18.13%
- Cash Flow: -$2,407
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 24
$725,000
4 Beds 2.0000 Baths 1663 sqft. SINGLE FAMILY
1130 E Gorham St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -0.85%
- Net ROI: -$131
- Mortgage: $3,260
- Monthly Rent: $2,791
- Expense : $5,895
- Property Tax : $2,307.92
- Insurance: $27
- Cash Flow: -20.15%
- Cash Flow: -$3,104
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 24
$899,900
4 Beds 3.0000 Baths 1482 sqft. SINGLE FAMILY
2126 Fox Ave, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 0.65%
- Net ROI: $125
- Mortgage: $4,047
- Monthly Rent: $3,670
- Expense : $7,236
- Property Tax : $2,864.68
- Insurance: $24
- Cash Flow: -18.65%
- Cash Flow: -$3,565
Includes a one-time $229,475 down payment (25%.).
View Details
LTR Genie Score 24
$464,000
3 Beds 2.0000 Baths 1720 sqft. SINGLE FAMILY
4813 Flint Ln, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 7.32%
- Net ROI: $722
- Mortgage: $2,086
- Monthly Rent: $2,711
- Expense : $3,892
- Property Tax : $1,477.07
- Insurance: $28
- Cash Flow: -11.98%
- Cash Flow: -$1,180
Includes a one-time $118,320 down payment (25%.).
View Details
LTR Genie Score 24
$840,000
4 Beds 3.0000 Baths 2902 sqft. SINGLE FAMILY
4207 Bainbridge St, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 3.00%
- Net ROI: $536
- Mortgage: $3,777
- Monthly Rent: $3,890
- Expense : $6,799
- Property Tax : $2,674.00
- Insurance: $48
- Cash Flow: -16.30%
- Cash Flow: -$2,909
Includes a one-time $214,200 down payment (25%.).
View Details
LTR Genie Score 24
$420,000
4 Beds 2.0000 Baths 1775 sqft. SINGLE FAMILY
1212 E Johnson St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 10.31%
- Net ROI: $921
- Mortgage: $1,889
- Monthly Rent: $2,753
- Expense : $3,555
- Property Tax : $1,337.00
- Insurance: $29
- Cash Flow: -8.98%
- Cash Flow: -$801
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 24
$335,000
3 Beds 1.0000 Baths 1300 sqft. SINGLE FAMILY
416 Gannon Ave, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 6.10%
- Net ROI: $435
- Mortgage: $1,506
- Monthly Rent: $1,955
- Expense : $2,894
- Property Tax : $1,066.42
- Insurance: $21
- Cash Flow: -13.19%
- Cash Flow: -$939
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 24
$375,000
1 Beds 2.0000 Baths 978 sqft. TOWNHOUSE
1029 Williamson St APT 1, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 9.56%
- Net ROI: $762
- Mortgage: $1,686
- Monthly Rent: $2,420
- Expense : $3,196
- Property Tax : $1,193.75
- Insurance: $16
- Cash Flow: -9.74%
- Cash Flow: -$776
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 24
$399,900
3 Beds 3.0000 Baths 1474 sqft. SINGLE FAMILY
5130 Unity Way, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 9.67%
- Net ROI: $822
- Mortgage: $1,798
- Monthly Rent: $2,577
- Expense : $3,396
- Property Tax : $1,273.01
- Insurance: $24
- Cash Flow: -9.62%
- Cash Flow: -$818
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 24
$550,000
2 Beds 3.0000 Baths 2196 sqft. SINGLE FAMILY
4721 Femrite Dr, Madison, WI 53716
Long Term (Monthly)
- Net ROI: 7.50%
- Net ROI: $877
- Mortgage: $2,473
- Monthly Rent: $3,181
- Expense : $4,560
- Property Tax : $1,750.83
- Insurance: $36
- Cash Flow: -11.79%
- Cash Flow: -$1,379
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 24
$825,000
3 Beds 3.0000 Baths 2406 sqft. SINGLE FAMILY
4214 Mohawk Dr, Madison, WI 53711
Long Term (Monthly)
- Net ROI: -0.12%
- Net ROI: -$21
- Mortgage: $3,710
- Monthly Rent: $3,271
- Expense : $6,676
- Property Tax : $2,626.25
- Insurance: $40
- Cash Flow: -19.42%
- Cash Flow: -$3,404
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 24
$325,000
2 Beds 1.0000 Baths 819 sqft. SINGLE FAMILY
1841 Heath Ave, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 8.69%
- Net ROI: $601
- Mortgage: $1,461
- Monthly Rent: $2,077
- Expense : $2,810
- Property Tax : $1,034.58
- Insurance: $14
- Cash Flow: -10.61%
- Cash Flow: -$732
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 24
$430,000
2 Beds 3.0000 Baths 2183 sqft. MULTI FAMILY
2021 Carey Ct, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 9.71%
- Net ROI: $888
- Mortgage: $1,934
- Monthly Rent: $2,763
- Expense : $3,638
- Property Tax : $1,368.83
- Insurance: $36
- Cash Flow: -9.58%
- Cash Flow: -$875
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 24
$519,900
3 Beds 4.0000 Baths 2695 sqft. SINGLE FAMILY
5934 Saturn Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 9.47%
- Net ROI: $1,046
- Mortgage: $2,338
- Monthly Rent: $3,251
- Expense : $4,337
- Property Tax : $1,655.02
- Insurance: $45
- Cash Flow: -9.83%
- Cash Flow: -$1,086
Includes a one-time $132,575 down payment (25%.).
View Details
LTR Genie Score 24
$1,030,000
2 Beds 2.0000 Baths 1646 sqft. CONDO
350 S Hamilton St Unit 402, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 0.51%
- Net ROI: $113
- Mortgage: $4,632
- Monthly Rent: $4,126
- Expense : $8,238
- Property Tax : $3,278.83
- Insurance: $27
- Cash Flow: -18.78%
- Cash Flow: -$4,111
Includes a one-time $262,650 down payment (25%.).
View Details
LTR Genie Score 24
$315,000
2 Beds 2.0000 Baths 1258 sqft. CONDO
8201 Mayo Dr Unit 406, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 7.81%
- Net ROI: $523
- Mortgage: $1,416
- Monthly Rent: $1,971
- Expense : $2,740
- Property Tax : $1,002.75
- Insurance: $21
- Cash Flow: -11.49%
- Cash Flow: -$768
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 24
$679,000
2 Beds 2.0000 Baths 1349 sqft. CONDO
808 Williamson St Unit 207, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 0.82%
- Net ROI: $119
- Mortgage: $3,053
- Monthly Rent: $2,871
- Expense : $5,537
- Property Tax : $2,161.48
- Insurance: $22
- Cash Flow: -18.48%
- Cash Flow: -$2,665
Includes a one-time $173,145 down payment (25%.).
View Details
LTR Genie Score 24
$1,750,000
4 Beds 3.0000 Baths 2778 sqft. CONDO
333 W Mifflin St Unit 1251, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -0.67%
- Net ROI: -$249
- Mortgage: $7,869
- Monthly Rent: $6,360
- Expense : $13,786
- Property Tax : $5,570.83
- Insurance: $46
- Cash Flow: -19.97%
- Cash Flow: -$7,425
Includes a one-time $446,250 down payment (25%.).
View Details
LTR Genie Score 24
$999,000
7 Beds 4.0000 Baths 3171 sqft. MULTI FAMILY
932 Spaight St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -1.18%
- Net ROI: -$250
- Mortgage: $4,492
- Monthly Rent: $3,677
- Expense : $8,025
- Property Tax : $3,180.15
- Insurance: $52
- Cash Flow: -20.48%
- Cash Flow: -$4,347
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 24
$650,000
2 Beds 2.0000 Baths 1716 sqft. CONDO
360 W Washington Ave Unit 415, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 10.03%
- Net ROI: $1,386
- Mortgage: $2,923
- Monthly Rent: $4,040
- Expense : $5,320
- Property Tax : $2,069.17
- Insurance: $28
- Cash Flow: -9.27%
- Cash Flow: -$1,280
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 24
$565,000
4 Beds 4.0000 Baths 2774 sqft. SINGLE FAMILY
5150 Crescent Oaks Dr, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.60%
- Net ROI: $913
- Mortgage: $2,541
- Monthly Rent: $3,281
- Expense : $4,685
- Property Tax : $1,798.58
- Insurance: $46
- Cash Flow: -11.69%
- Cash Flow: -$1,404
Includes a one-time $144,075 down payment (25%.).
View Details
LTR Genie Score 24
$364,900
1 Beds 1.0000 Baths 1001 sqft. CONDO
1150 Williamson St APT 204, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 6.45%
- Net ROI: $501
- Mortgage: $1,641
- Monthly Rent: $2,123
- Expense : $3,119
- Property Tax : $1,161.60
- Insurance: $17
- Cash Flow: -12.83%
- Cash Flow: -$995
Includes a one-time $93,050 down payment (25%.).
View Details
LTR Genie Score 24
$415,000
4 Beds 2.0000 Baths 1676 sqft. SINGLE FAMILY
518 Seven Nations Dr, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 9.82%
- Net ROI: $866
- Mortgage: $1,866
- Monthly Rent: $2,679
- Expense : $3,515
- Property Tax : $1,321.08
- Insurance: $28
- Cash Flow: -9.48%
- Cash Flow: -$835
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 24
$459,000
2 Beds 3.0000 Baths 2150 sqft. MULTI FAMILY
24 S 2nd St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 0.11%
- Net ROI: $11
- Mortgage: $2,064
- Monthly Rent: $1,989
- Expense : $3,861
- Property Tax : $1,461.15
- Insurance: $36
- Cash Flow: -19.18%
- Cash Flow: -$1,871
Includes a one-time $117,045 down payment (25%.).
View Details
LTR Genie Score 24
$399,900
5 Beds 1.0000 Baths 1142 sqft. SINGLE FAMILY
927 Drake St, Madison, WI 53715
Long Term (Monthly)
- Net ROI: 9.81%
- Net ROI: $834
- Mortgage: $1,798
- Monthly Rent: $2,584
- Expense : $3,390
- Property Tax : $1,273.01
- Insurance: $19
- Cash Flow: -9.49%
- Cash Flow: -$806
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 24
$574,000
4 Beds 3.0000 Baths 2404 sqft. SINGLE FAMILY
The Margot Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 8.19%
- Net ROI: $999
- Mortgage: $2,581
- Monthly Rent: $3,393
- Expense : $4,748
- Property Tax : $1,827.23
- Insurance: $40
- Cash Flow: -11.11%
- Cash Flow: -$1,355
Includes a one-time $146,370 down payment (25%.).
View Details
LTR Genie Score 24
$379,900
2 Beds 3.0000 Baths 2048 sqft. TOWNHOUSE
3122 Dorchester Way APT 5, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 10.10%
- Net ROI: $816
- Mortgage: $1,708
- Monthly Rent: $2,509
- Expense : $3,251
- Property Tax : $1,209.35
- Insurance: $34
- Cash Flow: -9.20%
- Cash Flow: -$742
Includes a one-time $96,875 down payment (25%.).
View Details
LTR Genie Score 24
$359,900
3 Beds 1.0000 Baths 1124 sqft. SINGLE FAMILY
1002 Monica Ln, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 7.18%
- Net ROI: $550
- Mortgage: $1,618
- Monthly Rent: $2,156
- Expense : $3,083
- Property Tax : $1,145.68
- Insurance: $19
- Cash Flow: -12.12%
- Cash Flow: -$926
Includes a one-time $91,775 down payment (25%.).
View Details
LTR Genie Score 24
$360,000
3 Beds 2.0000 Baths 1248 sqft. SINGLE FAMILY
846 Dane STREET, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 9.48%
- Net ROI: $725
- Mortgage: $1,619
- Monthly Rent: $2,334
- Expense : $3,085
- Property Tax : $1,146.00
- Insurance: $21
- Cash Flow: -9.82%
- Cash Flow: -$751
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 24
$405,000
3 Beds 1.0000 Baths 1205 sqft. SINGLE FAMILY
4017 Zeno St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 6.61%
- Net ROI: $570
- Mortgage: $1,821
- Monthly Rent: $2,339
- Expense : $3,430
- Property Tax : $1,289.25
- Insurance: $20
- Cash Flow: -12.68%
- Cash Flow: -$1,091
Includes a one-time $103,275 down payment (25%.).
View Details
LTR Genie Score 24
$463,500
3 Beds 2.0000 Baths 1572 sqft. SINGLE FAMILY
The Harlow Plan, Woods at Autumn Lake
Long Term (Monthly)
- Net ROI: 9.71%
- Net ROI: $958
- Mortgage: $2,084
- Monthly Rent: $2,942
- Expense : $3,886
- Property Tax : $1,475.48
- Insurance: $26
- Cash Flow: -9.58%
- Cash Flow: -$943
Includes a one-time $118,193 down payment (25%.).
View Details
LTR Genie Score 24
$459,900
1 Beds 2.0000 Baths 1192 sqft. CONDO
625 N Segoe Rd Unit 1004, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 7.46%
- Net ROI: $730
- Mortgage: $2,068
- Monthly Rent: $2,695
- Expense : $3,852
- Property Tax : $1,464.02
- Insurance: $20
- Cash Flow: -11.84%
- Cash Flow: -$1,156
Includes a one-time $117,275 down payment (25%.).
View Details
LTR Genie Score 24
$335,000
2 Beds 2.0000 Baths 1260 sqft. TOWNHOUSE
9368 Old Sauk Rd, Middleton, WI 53562
Long Term (Monthly)
- Net ROI: 7.60%
- Net ROI: $542
- Mortgage: $1,506
- Monthly Rent: $2,061
- Expense : $2,894
- Property Tax : $1,066.42
- Insurance: $21
- Cash Flow: -11.70%
- Cash Flow: -$832
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 24
$1,350,000
2 Beds 3.0000 Baths 2461 sqft. CONDO
350 S Hamilton St Unit 204, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 1.43%
- Net ROI: $412
- Mortgage: $6,070
- Monthly Rent: $5,584
- Expense : $10,709
- Property Tax : $4,297.50
- Insurance: $41
- Cash Flow: -17.86%
- Cash Flow: -$5,124
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 24
$750,000
2 Beds 2.0000 Baths 1719 sqft. CONDO
625 N Segoe Rd Unit 1107, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 2.23%
- Net ROI: $356
- Mortgage: $3,372
- Monthly Rent: $3,368
- Expense : $6,088
- Property Tax : $2,387.50
- Insurance: $28
- Cash Flow: -17.07%
- Cash Flow: -$2,720
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 24
$795,000
4 Beds 4.0000 Baths 2630 sqft. MULTI FAMILY
928 Spaight St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: -1.05%
- Net ROI: -$177
- Mortgage: $3,575
- Monthly Rent: $3,011
- Expense : $6,449
- Property Tax : $2,530.75
- Insurance: $43
- Cash Flow: -20.34%
- Cash Flow: -$3,438
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 24
$324,000
1 Beds 1.0000 Baths 741 sqft. CONDO
333 W Mifflin St Unit 5060, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 8.72%
- Net ROI: $601
- Mortgage: $1,457
- Monthly Rent: $2,072
- Expense : $2,801
- Property Tax : $1,031.40
- Insurance: $12
- Cash Flow: -10.58%
- Cash Flow: -$728
Includes a one-time $82,620 down payment (25%.).
View Details
LTR Genie Score 24
$335,000
1 Beds 1.0000 Baths 709 sqft. CONDO
333 W Mifflin St Unit 2090, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 7.03%
- Net ROI: $501
- Mortgage: $1,506
- Monthly Rent: $2,011
- Expense : $2,885
- Property Tax : $1,066.42
- Insurance: $12
- Cash Flow: -12.27%
- Cash Flow: -$873
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 24
$355,000
1 Beds 1.0000 Baths 1039 sqft. CONDO
625 N Segoe Rd Unit 510, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 8.42%
- Net ROI: $636
- Mortgage: $1,596
- Monthly Rent: $2,223
- Expense : $3,044
- Property Tax : $1,130.08
- Insurance: $17
- Cash Flow: -10.87%
- Cash Flow: -$820
Includes a one-time $90,525 down payment (25%.).
View Details
LTR Genie Score 24
$419,900
3 Beds 2.0000 Baths 1395 sqft. SINGLE FAMILY
2913 Harriman Ln, Madison, WI 53713
Long Term (Monthly)
- Net ROI: 9.29%
- Net ROI: $830
- Mortgage: $1,888
- Monthly Rent: $2,655
- Expense : $3,548
- Property Tax : $1,336.68
- Insurance: $23
- Cash Flow: -10.01%
- Cash Flow: -$892
Includes a one-time $107,075 down payment (25%.).
View Details
LTR Genie Score 24
$539,900
2 Beds 2.0000 Baths 1241 sqft. CONDO
555 S Midvale Blvd Unit 216, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 0.71%
- Net ROI: $82
- Mortgage: $2,428
- Monthly Rent: $2,334
- Expense : $4,467
- Property Tax : $1,718.68
- Insurance: $21
- Cash Flow: -18.59%
- Cash Flow: -$2,132
Includes a one-time $137,675 down payment (25%.).
View Details
LTR Genie Score 24
$464,900
3 Beds 3.0000 Baths 1812 sqft. SINGLE FAMILY
5809 Sanctuary Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 9.22%
- Net ROI: $912
- Mortgage: $2,090
- Monthly Rent: $2,905
- Expense : $3,900
- Property Tax : $1,479.93
- Insurance: $30
- Cash Flow: -10.08%
- Cash Flow: -$995
Includes a one-time $118,550 down payment (25%.).
View Details
LTR Genie Score 24
$600,000
3 Beds 3.0000 Baths 2780 sqft. SINGLE FAMILY
2 Sebring Ct, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 2.04%
- Net ROI: $260
- Mortgage: $2,698
- Monthly Rent: $2,753
- Expense : $4,954
- Property Tax : $1,910.00
- Insurance: $46
- Cash Flow: -17.26%
- Cash Flow: -$2,200
Includes a one-time $153,000 down payment (25%.).
View Details
LTR Genie Score 24
$547,200
4 Beds 3.0000 Baths 2446 sqft. SINGLE FAMILY
The Atwood Plan, Woods at Autumn Lake
Long Term (Monthly)
- Net ROI: 9.78%
- Net ROI: $1,138
- Mortgage: $2,461
- Monthly Rent: $3,436
- Expense : $4,543
- Property Tax : $1,741.92
- Insurance: $40
- Cash Flow: -9.52%
- Cash Flow: -$1,106
Includes a one-time $139,536 down payment (25%.).
View Details
LTR Genie Score 24
$397,500
1 Beds 1.0000 Baths 1017 sqft. CONDO
309 W Washington Ave Unit 412, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 8.53%
- Net ROI: $721
- Mortgage: $1,787
- Monthly Rent: $2,460
- Expense : $3,370
- Property Tax : $1,265.38
- Insurance: $17
- Cash Flow: -10.77%
- Cash Flow: -$909
Includes a one-time $101,363 down payment (25%.).
View Details
LTR Genie Score 24
$424,900
3 Beds 3.0000 Baths 1532 sqft. SINGLE FAMILY
2124 S High Point, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 8.95%
- Net ROI: $808
- Mortgage: $1,911
- Monthly Rent: $2,654
- Expense : $3,589
- Property Tax : $1,352.60
- Insurance: $25
- Cash Flow: -10.35%
- Cash Flow: -$934
Includes a one-time $108,350 down payment (25%.).
View Details
LTR Genie Score 24
$482,900
3 Beds 2.0000 Baths 1572 sqft. SINGLE FAMILY
The Harlow Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 8.64%
- Net ROI: $888
- Mortgage: $2,171
- Monthly Rent: $2,942
- Expense : $4,035
- Property Tax : $1,537.23
- Insurance: $26
- Cash Flow: -10.65%
- Cash Flow: -$1,092
Includes a one-time $123,140 down payment (25%.).
View Details
LTR Genie Score 24
$487,200
3 Beds 3.0000 Baths 1860 sqft. SINGLE FAMILY
The Costello Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 8.12%
- Net ROI: $841
- Mortgage: $2,191
- Monthly Rent: $2,915
- Expense : $4,072
- Property Tax : $1,550.92
- Insurance: $31
- Cash Flow: -11.18%
- Cash Flow: -$1,157
Includes a one-time $124,236 down payment (25%.).
View Details
LTR Genie Score 24
$451,100
3 Beds 3.0000 Baths 1525 sqft. SINGLE FAMILY
The Tribeca Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 8.14%
- Net ROI: $781
- Mortgage: $2,028
- Monthly Rent: $2,720
- Expense : $3,790
- Property Tax : $1,436.00
- Insurance: $25
- Cash Flow: -11.16%
- Cash Flow: -$1,069
Includes a one-time $115,031 down payment (25%.).
View Details
LTR Genie Score 24
$500,000
1 Beds 2.0000 Baths 1462 sqft. CONDO
625 N Segoe Rd Unit 404, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 7.81%
- Net ROI: $831
- Mortgage: $2,248
- Monthly Rent: $2,944
- Expense : $4,164
- Property Tax : $1,591.67
- Insurance: $24
- Cash Flow: -11.48%
- Cash Flow: -$1,220
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 24
$472,900
3 Beds 3.0000 Baths 1879 sqft. SINGLE FAMILY
The Sawyer Plan, Woods at Autumn Lake
Long Term (Monthly)
- Net ROI: 10.35%
- Net ROI: $1,041
- Mortgage: $2,126
- Monthly Rent: $3,064
- Expense : $3,963
- Property Tax : $1,505.40
- Insurance: $31
- Cash Flow: -8.94%
- Cash Flow: -$898
Includes a one-time $120,590 down payment (25%.).
View Details
LTR Genie Score 24
$499,900
3 Beds 3.0000 Baths 1690 sqft. SINGLE FAMILY
1248 S High Point, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 8.27%
- Net ROI: $879
- Mortgage: $2,248
- Monthly Rent: $2,996
- Expense : $4,167
- Property Tax : $1,591.35
- Insurance: $28
- Cash Flow: -11.02%
- Cash Flow: -$1,171
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 24
$424,900
3 Beds 3.0000 Baths 1656 sqft. MULTI FAMILY
2116 S High Point Rd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 10.37%
- Net ROI: $936
- Mortgage: $1,911
- Monthly Rent: $2,784
- Expense : $3,591
- Property Tax : $1,352.60
- Insurance: $27
- Cash Flow: -8.93%
- Cash Flow: -$806
Includes a one-time $108,350 down payment (25%.).
View Details
LTR Genie Score 24
$489,900
3 Beds 2.0000 Baths 1516 sqft. SINGLE FAMILY
40 Spittlebug Cir, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 7.43%
- Net ROI: $774
- Mortgage: $2,203
- Monthly Rent: $2,852
- Expense : $4,087
- Property Tax : $1,559.52
- Insurance: $25
- Cash Flow: -11.87%
- Cash Flow: -$1,235
Includes a one-time $124,925 down payment (25%.).
View Details
LTR Genie Score 24
$466,500
3 Beds 3.0000 Baths 1615 sqft. SINGLE FAMILY
The Gramercy Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 7.95%
- Net ROI: $788
- Mortgage: $2,098
- Monthly Rent: $2,784
- Expense : $3,909
- Property Tax : $1,485.02
- Insurance: $27
- Cash Flow: -11.35%
- Cash Flow: -$1,125
Includes a one-time $118,958 down payment (25%.).
View Details
LTR Genie Score 24
$592,300
4 Beds 3.0000 Baths 2092 sqft. SINGLE FAMILY
The Everest Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 7.89%
- Net ROI: $993
- Mortgage: $2,663
- Monthly Rent: $3,447
- Expense : $4,883
- Property Tax : $1,885.49
- Insurance: $35
- Cash Flow: -11.41%
- Cash Flow: -$1,436
Includes a one-time $151,037 down payment (25%.).
View Details
LTR Genie Score 24
$518,000
4 Beds 3.0000 Baths 2061 sqft. SINGLE FAMILY
The Stewart Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 8.90%
- Net ROI: $980
- Mortgage: $2,329
- Monthly Rent: $3,168
- Expense : $4,312
- Property Tax : $1,648.97
- Insurance: $34
- Cash Flow: -10.40%
- Cash Flow: -$1,144
Includes a one-time $132,090 down payment (25%.).
View Details
LTR Genie Score 24
$499,900
3 Beds 3.0000 Baths 1690 sqft. SINGLE FAMILY
1248 S High Point Rd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 8.27%
- Net ROI: $879
- Mortgage: $2,248
- Monthly Rent: $2,996
- Expense : $4,167
- Property Tax : $1,591.35
- Insurance: $28
- Cash Flow: -11.02%
- Cash Flow: -$1,171
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 24
$459,900
3 Beds 3.0000 Baths 1516 sqft. SINGLE FAMILY
7726 Stones Throw, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 8.93%
- Net ROI: $873
- Mortgage: $2,068
- Monthly Rent: $2,844
- Expense : $3,857
- Property Tax : $1,464.02
- Insurance: $25
- Cash Flow: -10.37%
- Cash Flow: -$1,013
Includes a one-time $117,275 down payment (25%.).
View Details
LTR Genie Score 24
$424,900
3 Beds 3.0000 Baths 1532 sqft. MULTI FAMILY
2124 High Point Rd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 10.12%
- Net ROI: $914
- Mortgage: $1,911
- Monthly Rent: $2,760
- Expense : $3,589
- Property Tax : $1,352.60
- Insurance: $25
- Cash Flow: -9.18%
- Cash Flow: -$828
Includes a one-time $108,350 down payment (25%.).
View Details
LTR Genie Score 24
$546,300
4 Beds 3.0000 Baths 2172 sqft. SINGLE FAMILY
The Hudson Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 9.75%
- Net ROI: $1,132
- Mortgage: $2,457
- Monthly Rent: $3,423
- Expense : $4,531
- Property Tax : $1,739.06
- Insurance: $36
- Cash Flow: -9.55%
- Cash Flow: -$1,108
Includes a one-time $139,307 down payment (25%.).
View Details
LTR Genie Score 24
$459,900
3 Beds 3.0000 Baths 1516 sqft. SINGLE FAMILY
7726 Stones Throw Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 8.21%
- Net ROI: $803
- Mortgage: $2,068
- Monthly Rent: $2,774
- Expense : $3,857
- Property Tax : $1,464.02
- Insurance: $25
- Cash Flow: -11.08%
- Cash Flow: -$1,083
Includes a one-time $117,275 down payment (25%.).
View Details
LTR Genie Score 24
$447,400
3 Beds 3.0000 Baths 1528 sqft. SINGLE FAMILY
The Chelsea Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 8.37%
- Net ROI: $796
- Mortgage: $2,012
- Monthly Rent: $2,722
- Expense : $3,761
- Property Tax : $1,424.22
- Insurance: $25
- Cash Flow: -10.93%
- Cash Flow: -$1,039
Includes a one-time $114,087 down payment (25%.).
View Details
LTR Genie Score 24
$500,100
3 Beds 2.0000 Baths 1516 sqft. SINGLE FAMILY
The Olivia Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 7.38%
- Net ROI: $785
- Mortgage: $2,249
- Monthly Rent: $2,899
- Expense : $4,166
- Property Tax : $1,591.98
- Insurance: $25
- Cash Flow: -11.92%
- Cash Flow: -$1,266
Includes a one-time $127,526 down payment (25%.).
View Details
LTR Genie Score 24
$474,800
3 Beds 3.0000 Baths 1638 sqft. SINGLE FAMILY
The Morris Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 7.66%
- Net ROI: $773
- Mortgage: $2,135
- Monthly Rent: $2,799
- Expense : $3,974
- Property Tax : $1,511.45
- Insurance: $27
- Cash Flow: -11.64%
- Cash Flow: -$1,174
Includes a one-time $121,074 down payment (25%.).
View Details
LTR Genie Score 24
$451,200
3 Beds 2.0000 Baths 1482 sqft. SINGLE FAMILY
The Elaine Plan, Woods at Autumn Lake
Long Term (Monthly)
- Net ROI: 9.73%
- Net ROI: $933
- Mortgage: $2,029
- Monthly Rent: $2,872
- Expense : $3,790
- Property Tax : $1,436.32
- Insurance: $24
- Cash Flow: -9.56%
- Cash Flow: -$917
Includes a one-time $115,056 down payment (25%.).
View Details
LTR Genie Score 24
$458,400
3 Beds 3.0000 Baths 1520 sqft. SINGLE FAMILY
The Jade Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 7.70%
- Net ROI: $751
- Mortgage: $2,061
- Monthly Rent: $2,716
- Expense : $3,846
- Property Tax : $1,459.24
- Insurance: $25
- Cash Flow: -11.60%
- Cash Flow: -$1,129
Includes a one-time $116,892 down payment (25%.).
View Details
LTR Genie Score 24
$500,800
3 Beds 3.0000 Baths 1638 sqft. SINGLE FAMILY
The Morris Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 8.33%
- Net ROI: $887
- Mortgage: $2,252
- Monthly Rent: $3,006
- Expense : $4,173
- Property Tax : $1,594.21
- Insurance: $27
- Cash Flow: -10.97%
- Cash Flow: -$1,167
Includes a one-time $127,704 down payment (25%.).
View Details
LTR Genie Score 24
$530,000
4 Beds 3.0000 Baths 2045 sqft. SINGLE FAMILY
The Hoffman Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 10.38%
- Net ROI: $1,170
- Mortgage: $2,383
- Monthly Rent: $3,400
- Expense : $4,404
- Property Tax : $1,687.17
- Insurance: $34
- Cash Flow: -8.92%
- Cash Flow: -$1,004
Includes a one-time $135,150 down payment (25%.).
View Details
LTR Genie Score 23
$525,000
3 Beds 3.0000 Baths 1965 sqft. SINGLE FAMILY
2 Oak Creek Trl, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 3.21%
- Net ROI: $360
- Mortgage: $2,361
- Monthly Rent: $2,571
- Expense : $4,364
- Property Tax : $1,671.25
- Insurance: $32
- Cash Flow: -16.08%
- Cash Flow: -$1,793
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 23
$825,000
4 Beds 3.0000 Baths 2967 sqft. SINGLE FAMILY
322 Robin Pkwy, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 3.28%
- Net ROI: $575
- Mortgage: $3,710
- Monthly Rent: $3,876
- Expense : $6,685
- Property Tax : $2,626.25
- Insurance: $49
- Cash Flow: -16.02%
- Cash Flow: -$2,808
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 23
$599,900
3 Beds 3.0000 Baths 2052 sqft. SINGLE FAMILY
6398 Everest Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 3.06%
- Net ROI: $390
- Mortgage: $2,698
- Monthly Rent: $2,871
- Expense : $4,941
- Property Tax : $1,909.68
- Insurance: $34
- Cash Flow: -16.24%
- Cash Flow: -$2,070
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 23
$729,000
4 Beds 3.0000 Baths 2386 sqft. SINGLE FAMILY
101 Carillon Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 4.67%
- Net ROI: $724
- Mortgage: $3,278
- Monthly Rent: $3,672
- Expense : $5,938
- Property Tax : $2,320.65
- Insurance: $39
- Cash Flow: -14.63%
- Cash Flow: -$2,266
Includes a one-time $185,895 down payment (25%.).
View Details
LTR Genie Score 23
$874,900
5 Beds 4.0000 Baths 4807 sqft. SINGLE FAMILY
7426 Farmington Way, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 5.22%
- Net ROI: $974
- Mortgage: $3,934
- Monthly Rent: $4,484
- Expense : $7,099
- Property Tax : $2,785.10
- Insurance: $79
- Cash Flow: -14.06%
- Cash Flow: -$2,614
Includes a one-time $223,100 down payment (25%.).
View Details
LTR Genie Score 23
$1,050,000
4 Beds 3.0000 Baths 2865 sqft. SINGLE FAMILY
1706 Madison St, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 6.68%
- Net ROI: $1,490
- Mortgage: $4,721
- Monthly Rent: $5,595
- Expense : $8,411
- Property Tax : $3,342.50
- Insurance: $47
- Cash Flow: -12.62%
- Cash Flow: -$2,816
Includes a one-time $267,750 down payment (25%.).
View Details
LTR Genie Score 23
$525,000
3 Beds 1.0000 Baths 1734 sqft. SINGLE FAMILY
2314 E Mifflin St, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 2.86%
- Net ROI: $320
- Mortgage: $2,361
- Monthly Rent: $2,527
- Expense : $4,361
- Property Tax : $1,671.25
- Insurance: $29
- Cash Flow: -16.43%
- Cash Flow: -$1,833
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 23
$725,000
4 Beds 4.0000 Baths 3500 sqft. SINGLE FAMILY
7101 Countrywood Ln, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 4.05%
- Net ROI: $624
- Mortgage: $3,260
- Monthly Rent: $3,576
- Expense : $5,926
- Property Tax : $2,307.92
- Insurance: $58
- Cash Flow: -15.25%
- Cash Flow: -$2,349
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 23
$625,000
3 Beds 2.0000 Baths 1641 sqft. SINGLE FAMILY
4834 Marathon Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 3.64%
- Net ROI: $484
- Mortgage: $2,810
- Monthly Rent: $3,048
- Expense : $5,127
- Property Tax : $1,989.58
- Insurance: $27
- Cash Flow: -15.65%
- Cash Flow: -$2,079
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 23
$719,900
5 Beds 2.0000 Baths 2203 sqft. SINGLE FAMILY
6 S Meadow Ln, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 4.92%
- Net ROI: $753
- Mortgage: $3,237
- Monthly Rent: $3,666
- Expense : $5,865
- Property Tax : $2,291.68
- Insurance: $36
- Cash Flow: -14.38%
- Cash Flow: -$2,199
Includes a one-time $183,575 down payment (25%.).
View Details
LTR Genie Score 23
$575,000
3 Beds 2.0000 Baths 1464 sqft. SINGLE FAMILY
207 S Owen Dr, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 4.60%
- Net ROI: $562
- Mortgage: $2,586
- Monthly Rent: $2,944
- Expense : $4,740
- Property Tax : $1,830.42
- Insurance: $24
- Cash Flow: -14.70%
- Cash Flow: -$1,796
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 23
$599,900
4 Beds 2.0000 Baths 1302 sqft. SINGLE FAMILY
12 Farley Ave, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 6.20%
- Net ROI: $791
- Mortgage: $2,698
- Monthly Rent: $3,259
- Expense : $4,929
- Property Tax : $1,909.68
- Insurance: $22
- Cash Flow: -13.10%
- Cash Flow: -$1,669
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 23
$570,000
3 Beds 3.0000 Baths 2700 sqft. SINGLE FAMILY
7129 Countrywood Ln, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.43%
- Net ROI: $781
- Mortgage: $2,563
- Monthly Rent: $3,165
- Expense : $4,722
- Property Tax : $1,814.50
- Insurance: $45
- Cash Flow: -12.86%
- Cash Flow: -$1,557
Includes a one-time $145,350 down payment (25%.).
View Details
LTR Genie Score 23
$550,000
5 Beds 3.0000 Baths 2702 sqft. MULTI FAMILY
308 S Brooks St, Madison, WI 53715
Long Term (Monthly)
- Net ROI: 2.74%
- Net ROI: $320
- Mortgage: $2,473
- Monthly Rent: $2,633
- Expense : $4,569
- Property Tax : $1,750.83
- Insurance: $45
- Cash Flow: -16.56%
- Cash Flow: -$1,935
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 23
$619,000
4 Beds 2.0000 Baths 1865 sqft. SINGLE FAMILY
4934 Paul Ave, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 6.17%
- Net ROI: $812
- Mortgage: $2,783
- Monthly Rent: $3,358
- Expense : $5,085
- Property Tax : $1,970.48
- Insurance: $31
- Cash Flow: -13.13%
- Cash Flow: -$1,726
Includes a one-time $157,845 down payment (25%.).
View Details
LTR Genie Score 23
$599,900
2 Beds 2.0000 Baths 1140 sqft. CONDO
309 W Washington Ave Unit 601, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 3.47%
- Net ROI: $445
- Mortgage: $2,698
- Monthly Rent: $2,910
- Expense : $4,926
- Property Tax : $1,909.68
- Insurance: $19
- Cash Flow: -15.80%
- Cash Flow: -$2,016
Includes a one-time $152,975 down payment (25%.).
View Details
LTR Genie Score 23
$659,900
4 Beds 4.0000 Baths 2624 sqft. SINGLE FAMILY
702 Callisto Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 5.64%
- Net ROI: $791
- Mortgage: $2,967
- Monthly Rent: $3,496
- Expense : $5,411
- Property Tax : $2,100.68
- Insurance: $43
- Cash Flow: -13.66%
- Cash Flow: -$1,915
Includes a one-time $168,275 down payment (25%.).
View Details
LTR Genie Score 23
$429,700
2 Beds 2.0000 Baths 1488 sqft. MULTI FAMILY
174 Farrell St, Madison, WI 53714
Long Term (Monthly)
- Net ROI: 1.72%
- Net ROI: $158
- Mortgage: $1,932
- Monthly Rent: $2,020
- Expense : $3,625
- Property Tax : $1,367.88
- Insurance: $25
- Cash Flow: -17.57%
- Cash Flow: -$1,604
Includes a one-time $109,574 down payment (25%.).
View Details
LTR Genie Score 23
$699,900
3 Beds 2.0000 Baths 1968 sqft. SINGLE FAMILY
126 S Hancock St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 4.33%
- Net ROI: $645
- Mortgage: $3,147
- Monthly Rent: $3,482
- Expense : $5,708
- Property Tax : $2,228.01
- Insurance: $33
- Cash Flow: -14.96%
- Cash Flow: -$2,225
Includes a one-time $178,475 down payment (25%.).
View Details
LTR Genie Score 23
$575,000
7 Beds 4.0000 Baths 2646 sqft. MULTI FAMILY
1 Georgetown Ct, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 5.22%
- Net ROI: $639
- Mortgage: $2,586
- Monthly Rent: $3,040
- Expense : $4,760
- Property Tax : $1,830.42
- Insurance: $44
- Cash Flow: -14.06%
- Cash Flow: -$1,719
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 23
$580,000
4 Beds 3.0000 Baths 2737 sqft. SINGLE FAMILY
6602 Montclair Ln, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 3.69%
- Net ROI: $455
- Mortgage: $2,608
- Monthly Rent: $2,876
- Expense : $4,800
- Property Tax : $1,846.33
- Insurance: $45
- Cash Flow: -15.61%
- Cash Flow: -$1,923
Includes a one-time $147,900 down payment (25%.).
View Details
LTR Genie Score 23
$625,000
3 Beds 2.0000 Baths 1280 sqft. SINGLE FAMILY
608 Harrison St, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 3.98%
- Net ROI: $530
- Mortgage: $2,810
- Monthly Rent: $3,088
- Expense : $5,121
- Property Tax : $1,989.58
- Insurance: $21
- Cash Flow: -15.31%
- Cash Flow: -$2,033
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 23
$549,000
3 Beds 2.0000 Baths 2260 sqft. SINGLE FAMILY
3422 Marcy Rd, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 4.21%
- Net ROI: $492
- Mortgage: $2,469
- Monthly Rent: $2,794
- Expense : $4,554
- Property Tax : $1,747.65
- Insurance: $37
- Cash Flow: -15.07%
- Cash Flow: -$1,759
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 23
$595,000
3 Beds 3.0000 Baths 1902 sqft. SINGLE FAMILY
4037 Tokay Blvd, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 6.64%
- Net ROI: $841
- Mortgage: $2,675
- Monthly Rent: $3,301
- Expense : $4,901
- Property Tax : $1,894.08
- Insurance: $31
- Cash Flow: -12.65%
- Cash Flow: -$1,599
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 23
$519,900
4 Beds 3.0000 Baths 1998 sqft. SINGLE FAMILY
1305 Dewberry Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 5.47%
- Net ROI: $605
- Mortgage: $2,338
- Monthly Rent: $2,798
- Expense : $4,326
- Property Tax : $1,655.02
- Insurance: $33
- Cash Flow: -13.83%
- Cash Flow: -$1,527
Includes a one-time $132,575 down payment (25%.).
View Details
LTR Genie Score 23
$749,000
4 Beds 4.0000 Baths 3798 sqft. SINGLE FAMILY
7126 New Washburn Way, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 4.38%
- Net ROI: $698
- Mortgage: $3,368
- Monthly Rent: $3,741
- Expense : $6,115
- Property Tax : $2,384.32
- Insurance: $63
- Cash Flow: -14.92%
- Cash Flow: -$2,374
Includes a one-time $190,995 down payment (25%.).
View Details
LTR Genie Score 23
$739,900
4 Beds 4.0000 Baths 3220 sqft. SINGLE FAMILY
321 Sauk Creek Dr, Madison, WI 53717
Long Term (Monthly)
- Net ROI: 4.26%
- Net ROI: $670
- Mortgage: $3,327
- Monthly Rent: $3,671
- Expense : $6,036
- Property Tax : $2,355.35
- Insurance: $53
- Cash Flow: -15.04%
- Cash Flow: -$2,364
Includes a one-time $188,675 down payment (25%.).
View Details
LTR Genie Score 23
$460,000
3 Beds 1.0000 Baths 987 sqft. SINGLE FAMILY
1406 Jenifer St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 3.37%
- Net ROI: $330
- Mortgage: $2,068
- Monthly Rent: $2,292
- Expense : $3,849
- Property Tax : $1,464.33
- Insurance: $16
- Cash Flow: -15.93%
- Cash Flow: -$1,557
Includes a one-time $117,300 down payment (25%.).
View Details
LTR Genie Score 23
$574,900
4 Beds 3.0000 Baths 2715 sqft. SINGLE FAMILY
2941 Maple Run Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 5.81%
- Net ROI: $710
- Mortgage: $2,585
- Monthly Rent: $3,112
- Expense : $4,760
- Property Tax : $1,830.10
- Insurance: $45
- Cash Flow: -13.48%
- Cash Flow: -$1,648
Includes a one-time $146,600 down payment (25%.).
View Details
LTR Genie Score 23
$699,900
3 Beds 3.0000 Baths 2707 sqft. SINGLE FAMILY
434 Berwyn Dr, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 4.30%
- Net ROI: $641
- Mortgage: $3,147
- Monthly Rent: $3,490
- Expense : $5,720
- Property Tax : $2,228.01
- Insurance: $45
- Cash Flow: -14.99%
- Cash Flow: -$2,229
Includes a one-time $178,475 down payment (25%.).
View Details
LTR Genie Score 23
$579,900
3 Beds 2.0000 Baths 2003 sqft. SINGLE FAMILY
5514 Maddy Pass, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 3.18%
- Net ROI: $393
- Mortgage: $2,608
- Monthly Rent: $2,801
- Expense : $4,787
- Property Tax : $1,846.02
- Insurance: $33
- Cash Flow: -16.11%
- Cash Flow: -$1,985
Includes a one-time $147,875 down payment (25%.).
View Details
LTR Genie Score 23
$579,800
4 Beds 4.0000 Baths 2655 sqft. SINGLE FAMILY
26 Yarrow Cir, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 6.06%
- Net ROI: $748
- Mortgage: $2,607
- Monthly Rent: $3,167
- Expense : $4,797
- Property Tax : $1,845.70
- Insurance: $44
- Cash Flow: -13.23%
- Cash Flow: -$1,629
Includes a one-time $147,849 down payment (25%.).
View Details
LTR Genie Score 23
$595,000
3 Beds 2.0000 Baths 1187 sqft. SINGLE FAMILY
17 N Franklin Ave, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 6.37%
- Net ROI: $806
- Mortgage: $2,675
- Monthly Rent: $3,255
- Expense : $4,889
- Property Tax : $1,894.08
- Insurance: $20
- Cash Flow: -12.92%
- Cash Flow: -$1,634
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 23
$529,000
3 Beds 2.0000 Baths 2379 sqft. CONDO
5383 Mariners Cove Dr Unit 405, Madison, WI 53704
Long Term (Monthly)
- Net ROI: 5.81%
- Net ROI: $654
- Mortgage: $2,379
- Monthly Rent: $2,886
- Expense : $4,402
- Property Tax : $1,683.98
- Insurance: $39
- Cash Flow: -13.48%
- Cash Flow: -$1,515
Includes a one-time $134,895 down payment (25%.).
View Details
LTR Genie Score 23
$500,000
3 Beds 3.0000 Baths 2469 sqft. SINGLE FAMILY
2518 Scenic Ridge Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 4.16%
- Net ROI: $442
- Mortgage: $2,248
- Monthly Rent: $2,572
- Expense : $4,181
- Property Tax : $1,591.67
- Insurance: $41
- Cash Flow: -15.14%
- Cash Flow: -$1,608
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 23
$700,000
3 Beds 3.0000 Baths 2017 sqft. SINGLE FAMILY
5 Parklawn Pl, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 5.60%
- Net ROI: $833
- Mortgage: $3,148
- Monthly Rent: $3,671
- Expense : $5,709
- Property Tax : $2,228.33
- Insurance: $33
- Cash Flow: -13.70%
- Cash Flow: -$2,038
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 23
$789,900
4 Beds 2.0000 Baths 1898 sqft. SINGLE FAMILY
13 Virginia Ter, Madison, WI 53726
Long Term (Monthly)
- Net ROI: 4.24%
- Net ROI: $713
- Mortgage: $3,552
- Monthly Rent: $3,871
- Expense : $6,398
- Property Tax : $2,514.51
- Insurance: $31
- Cash Flow: -15.04%
- Cash Flow: -$2,526
Includes a one-time $201,425 down payment (25%.).
View Details
LTR Genie Score 23
$919,900
3 Beds 3.0000 Baths 2101 sqft. SINGLE FAMILY
2249 Eton Rdg, Madison, WI 53726
Long Term (Monthly)
- Net ROI: 4.66%
- Net ROI: $912
- Mortgage: $4,136
- Monthly Rent: $4,539
- Expense : $7,400
- Property Tax : $2,928.35
- Insurance: $35
- Cash Flow: -14.63%
- Cash Flow: -$2,860
Includes a one-time $234,575 down payment (25%.).
View Details
LTR Genie Score 23
$650,000
3 Beds 2.0000 Baths 1591 sqft. SINGLE FAMILY
2121 Regent St, Madison, WI 53726
Long Term (Monthly)
- Net ROI: 5.39%
- Net ROI: $745
- Mortgage: $2,923
- Monthly Rent: $3,397
- Expense : $5,318
- Property Tax : $2,069.17
- Insurance: $26
- Cash Flow: -13.91%
- Cash Flow: -$1,921
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 23
$625,000
3 Beds 3.0000 Baths 2548 sqft. CONDO
5418 Old Middleton Rd APT 301, Madison, WI 53705
Long Term (Monthly)
- Net ROI: 7.62%
- Net ROI: $1,012
- Mortgage: $2,810
- Monthly Rent: $3,591
- Expense : $5,142
- Property Tax : $1,989.58
- Insurance: $42
- Cash Flow: -11.68%
- Cash Flow: -$1,551
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 23
$549,900
3 Beds 2.0000 Baths 2148 sqft. SINGLE FAMILY
6 Autumn Jade Ct, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 5.43%
- Net ROI: $635
- Mortgage: $2,473
- Monthly Rent: $2,938
- Expense : $4,559
- Property Tax : $1,750.52
- Insurance: $35
- Cash Flow: -13.87%
- Cash Flow: -$1,620
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 23
$549,900
4 Beds 3.0000 Baths 2186 sqft. SINGLE FAMILY
1201 Velvet Leaf Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 4.96%
- Net ROI: $580
- Mortgage: $2,473
- Monthly Rent: $2,884
- Expense : $4,559
- Property Tax : $1,750.52
- Insurance: $36
- Cash Flow: -14.34%
- Cash Flow: -$1,675
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 23
$545,000
3 Beds 3.0000 Baths 1906 sqft. SINGLE FAMILY
5512 Levitan Ln, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 2.57%
- Net ROI: $298
- Mortgage: $2,451
- Monthly Rent: $2,580
- Expense : $4,517
- Property Tax : $1,734.92
- Insurance: $31
- Cash Flow: -16.73%
- Cash Flow: -$1,937
Includes a one-time $138,975 down payment (25%.).
View Details
LTR Genie Score 23
$599,000
2 Beds 2.0000 Baths 1191 sqft. CONDO
615 W Main St APT 208, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 3.15%
- Net ROI: $402
- Mortgage: $2,693
- Monthly Rent: $2,865
- Expense : $4,920
- Property Tax : $1,906.82
- Insurance: $20
- Cash Flow: -16.14%
- Cash Flow: -$2,054
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 23
$529,900
2 Beds 2.0000 Baths 1191 sqft. CONDO
615 W Main St APT 207, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 5.82%
- Net ROI: $656
- Mortgage: $2,383
- Monthly Rent: $2,872
- Expense : $4,389
- Property Tax : $1,686.85
- Insurance: $20
- Cash Flow: -13.46%
- Cash Flow: -$1,517
Includes a one-time $135,125 down payment (25%.).
View Details
LTR Genie Score 23
$450,000
2 Beds 3.0000 Baths 1640 sqft. SINGLE FAMILY
4 Sebring Ct, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 2.85%
- Net ROI: $273
- Mortgage: $2,023
- Monthly Rent: $2,210
- Expense : $3,783
- Property Tax : $1,432.50
- Insurance: $27
- Cash Flow: -16.45%
- Cash Flow: -$1,573
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 23
$574,900
3 Beds 2.0000 Baths 1572 sqft. SINGLE FAMILY
7909 Gigawatt Dr, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 4.22%
- Net ROI: $517
- Mortgage: $2,585
- Monthly Rent: $2,900
- Expense : $4,741
- Property Tax : $1,830.10
- Insurance: $26
- Cash Flow: -15.07%
- Cash Flow: -$1,841
Includes a one-time $146,600 down payment (25%.).
View Details
LTR Genie Score 23
$639,900
4 Beds 3.0000 Baths 2446 sqft. SINGLE FAMILY
1816 August Moon Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 6.16%
- Net ROI: $838
- Mortgage: $2,877
- Monthly Rent: $3,468
- Expense : $5,255
- Property Tax : $2,037.02
- Insurance: $40
- Cash Flow: -13.13%
- Cash Flow: -$1,786
Includes a one-time $163,175 down payment (25%.).
View Details
LTR Genie Score 23
$549,900
3 Beds 2.0000 Baths 1575 sqft. SINGLE FAMILY
1808 August Moon Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 5.12%
- Net ROI: $598
- Mortgage: $2,473
- Monthly Rent: $2,892
- Expense : $4,549
- Property Tax : $1,750.52
- Insurance: $26
- Cash Flow: -14.18%
- Cash Flow: -$1,657
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 23
$526,900
3 Beds 2.0000 Baths 1572 sqft. SINGLE FAMILY
The Harlow Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 4.95%
- Net ROI: $555
- Mortgage: $2,369
- Monthly Rent: $2,766
- Expense : $4,373
- Property Tax : $1,677.30
- Insurance: $26
- Cash Flow: -14.35%
- Cash Flow: -$1,606
Includes a one-time $134,360 down payment (25%.).
View Details
LTR Genie Score 23
$650,000
5 Beds 2.0000 Baths 1742 sqft. SINGLE FAMILY
126 N Franklin St, Madison, WI 53703
Long Term (Monthly)
- Net ROI: 7.17%
- Net ROI: $991
- Mortgage: $2,923
- Monthly Rent: $3,646
- Expense : $5,321
- Property Tax : $2,069.17
- Insurance: $29
- Cash Flow: -12.12%
- Cash Flow: -$1,674
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 23
$573,100
3 Beds 3.0000 Baths 1879 sqft. SINGLE FAMILY
The Sawyer Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 4.44%
- Net ROI: $541
- Mortgage: $2,577
- Monthly Rent: $2,923
- Expense : $4,732
- Property Tax : $1,824.37
- Insurance: $31
- Cash Flow: -14.86%
- Cash Flow: -$1,809
Includes a one-time $146,141 down payment (25%.).
View Details
LTR Genie Score 23
$644,100
4 Beds 3.0000 Baths 2446 sqft. SINGLE FAMILY
The Atwood Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 6.54%
- Net ROI: $896
- Mortgage: $2,896
- Monthly Rent: $3,541
- Expense : $5,287
- Property Tax : $2,050.38
- Insurance: $40
- Cash Flow: -12.76%
- Cash Flow: -$1,746
Includes a one-time $164,246 down payment (25%.).
View Details
LTR Genie Score 23
$597,400
4 Beds 3.0000 Baths 2092 sqft. SINGLE FAMILY
The Everest Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 5.66%
- Net ROI: $719
- Mortgage: $2,686
- Monthly Rent: $3,191
- Expense : $4,923
- Property Tax : $1,901.72
- Insurance: $35
- Cash Flow: -13.63%
- Cash Flow: -$1,731
Includes a one-time $152,337 down payment (25%.).
View Details
LTR Genie Score 23
$702,200
4 Beds 3.0000 Baths 2616 sqft. SINGLE FAMILY
The Carmichael Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 5.30%
- Net ROI: $792
- Mortgage: $3,158
- Monthly Rent: $3,648
- Expense : $5,736
- Property Tax : $2,235.34
- Insurance: $43
- Cash Flow: -13.99%
- Cash Flow: -$2,088
Includes a one-time $179,061 down payment (25%.).
View Details
LTR Genie Score 23
$474,900
2 Beds 2.0000 Baths 2853 sqft. CONDO
1329 Waldorf Blvd, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 3.67%
- Net ROI: $372
- Mortgage: $2,135
- Monthly Rent: $2,418
- Expense : $3,994
- Property Tax : $1,511.77
- Insurance: $47
- Cash Flow: -15.62%
- Cash Flow: -$1,576
Includes a one-time $121,100 down payment (25%.).
View Details
LTR Genie Score 23
$574,900
3 Beds 2.0000 Baths 1572 sqft. SINGLE FAMILY
7909 Gigawatt, Madison, WI 53719
Long Term (Monthly)
- Net ROI: 3.15%
- Net ROI: $386
- Mortgage: $2,585
- Monthly Rent: $2,769
- Expense : $4,741
- Property Tax : $1,830.10
- Insurance: $26
- Cash Flow: -16.14%
- Cash Flow: -$1,972
Includes a one-time $146,600 down payment (25%.).
View Details
LTR Genie Score 23
$649,100
4 Beds 3.0000 Baths 2446 sqft. SINGLE FAMILY
The Atwood Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 5.92%
- Net ROI: $817
- Mortgage: $2,919
- Monthly Rent: $3,480
- Expense : $5,325
- Property Tax : $2,066.30
- Insurance: $40
- Cash Flow: -13.38%
- Cash Flow: -$1,845
Includes a one-time $165,521 down payment (25%.).
View Details
LTR Genie Score 23
$639,900
4 Beds 3.0000 Baths 2446 sqft. SINGLE FAMILY
The Atwood Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 5.72%
- Net ROI: $778
- Mortgage: $2,877
- Monthly Rent: $3,408
- Expense : $5,255
- Property Tax : $2,037.02
- Insurance: $40
- Cash Flow: -13.58%
- Cash Flow: -$1,846
Includes a one-time $163,175 down payment (25%.).
View Details
LTR Genie Score 23
$563,800
3 Beds 2.0000 Baths 1974 sqft. SINGLE FAMILY
The Conrad Plan, Village at Autumn Lake
Long Term (Monthly)
- Net ROI: 6.64%
- Net ROI: $796
- Mortgage: $2,535
- Monthly Rent: $3,146
- Expense : $4,663
- Property Tax : $1,794.76
- Insurance: $33
- Cash Flow: -12.65%
- Cash Flow: -$1,516
Includes a one-time $143,769 down payment (25%.).
View Details
LTR Genie Score 23
$665,100
3 Beds 2.0000 Baths 1974 sqft. SINGLE FAMILY
The Conrad Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 3.20%
- Net ROI: $454
- Mortgage: $2,991
- Monthly Rent: $3,167
- Expense : $5,441
- Property Tax : $2,117.24
- Insurance: $33
- Cash Flow: -16.09%
- Cash Flow: -$2,273
Includes a one-time $169,601 down payment (25%.).
View Details
LTR Genie Score 23
$549,000
3 Beds 3.0000 Baths 1650 sqft. SINGLE FAMILY
The Emerald Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 6.18%
- Net ROI: $722
- Mortgage: $2,469
- Monthly Rent: $3,014
- Expense : $4,544
- Property Tax : $1,747.65
- Insurance: $27
- Cash Flow: -13.11%
- Cash Flow: -$1,529
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 23
$632,800
3 Beds 2.0000 Baths 1841 sqft. SINGLE FAMILY
The Hendrix Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 3.71%
- Net ROI: $499
- Mortgage: $2,845
- Monthly Rent: $3,094
- Expense : $5,190
- Property Tax : $2,014.41
- Insurance: $30
- Cash Flow: -15.59%
- Cash Flow: -$2,096
Includes a one-time $161,364 down payment (25%.).
View Details
LTR Genie Score 23
$627,300
3 Beds 2.0000 Baths 1764 sqft. SINGLE FAMILY
The Cooper Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 3.59%
- Net ROI: $479
- Mortgage: $2,821
- Monthly Rent: $3,053
- Expense : $5,147
- Property Tax : $1,996.90
- Insurance: $29
- Cash Flow: -15.70%
- Cash Flow: -$2,093
Includes a one-time $159,962 down payment (25%.).
View Details
LTR Genie Score 23
$551,100
3 Beds 2.0000 Baths 1482 sqft. SINGLE FAMILY
The Elaine Plan, Hill Valley
Long Term (Monthly)
- Net ROI: 5.12%
- Net ROI: $600
- Mortgage: $2,478
- Monthly Rent: $2,896
- Expense : $4,557
- Property Tax : $1,754.34
- Insurance: $24
- Cash Flow: -14.18%
- Cash Flow: -$1,660
Includes a one-time $140,531 down payment (25%.).
View Details
LTR Genie Score 23
$554,200
3 Beds 3.0000 Baths 1650 sqft. SINGLE FAMILY
The Emerald Plan, Midpoint Meadows
Long Term (Monthly)
- Net ROI: 4.20%
- Net ROI: $496
- Mortgage: $2,492
- Monthly Rent: $2,806
- Expense : $4,583
- Property Tax : $1,764.20
- Insurance: $27
- Cash Flow: -15.09%
- Cash Flow: -$1,777
Includes a one-time $141,321 down payment (25%.).
View Details
LTR Genie Score 21
$837,500
4 Beds 4.0000 Baths 4126 sqft. SINGLE FAMILY
1 White Oaks Ln, Madison, WI 53711
Long Term (Monthly)
- Net ROI: 9.96%
- Net ROI: $1,775
- Mortgage: $3,766
- Monthly Rent: $5,140
- Expense : $6,800
- Property Tax : $2,666.04
- Insurance: $68
- Cash Flow: -9.33%
- Cash Flow: -$1,660
Includes a one-time $213,563 down payment (25%.).
View Details
LTR Genie Score 21
$675,000
4 Beds 4.0000 Baths 3304 sqft. SINGLE FAMILY
1317 Black Stallion Dr, Madison, WI 53718
Long Term (Monthly)
- Net ROI: 7.86%
- Net ROI: $1,128
- Mortgage: $3,035
- Monthly Rent: $3,898
- Expense : $5,539
- Property Tax : $2,148.75
- Insurance: $55
- Cash Flow: -11.44%
- Cash Flow: -$1,640
Includes a one-time $172,125 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (43 to 63)
Good (26 to 43)
Average (24 to 26)
Bad (24 to 24)
Poor (21 to 24)

See the Full Picture for Madison, WI

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in Madison, WI.

Analyze a Property →

Market Snapshot: Madison, WI

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$1,842	$3,126
Appreciation	6.51%	—
Job Growth	0.03%	—
Population	275,568	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$1,842

STR

$3,126

Appreciation

Properties for Sale in Madison, WI

Property Listings in Madison, WI

457 Properties for sale in Madison, WI

$223,000

845 N Gammon Rd E, Madison, WI 53717

Long Term (Monthly)

$129,900

2410 Independence Ln APT 105, Madison, WI 53704

Long Term (Monthly)

$260,000

4508 White Aspen Rd, Madison, WI 53704

Long Term (Monthly)

$195,500

6302 Mineral Point Rd Unit 303, Madison, WI 53705

Long Term (Monthly)

$339,999

821 N Gammon Rd, Madison, WI 53717

Long Term (Monthly)

$339,000

5513 Old Middleton Rd, Madison, WI 53705

Long Term (Monthly)

$390,000

4617 Texas Trl, Madison, WI 53704

Long Term (Monthly)

$189,900

4322 Melody Ln APT 212, Madison, WI 53704

Long Term (Monthly)

$226,000

825 N Gammon Rd APT F, Madison, WI 53717

Long Term (Monthly)

$325,000

4707 Camden Rd, Madison, WI 53716

Long Term (Monthly)

$500,000

4990 Bultman Rd, Madison, WI 53704

Long Term (Monthly)

$155,000

7095 Watts Rd, Madison, WI 53719

Long Term (Monthly)

$176,900

4328 Melody Ln APT 101, Madison, WI 53704

Long Term (Monthly)

$240,900

837 N Gammon Rd APT D, Madison, WI 53717

Long Term (Monthly)

$204,900

1034 S Sunnyvale Ln Unit G, Madison, WI 53713

Long Term (Monthly)

$225,000

1525 Loftsgordon Ave, Madison, WI 53704

Long Term (Monthly)

$280,000

20 Whitcomb Cir, Madison, WI 53711

Long Term (Monthly)

$160,000

1016 N Sunnyvale Ln E, Madison, WI 53713

Long Term (Monthly)

$128,900

545 Donofrio Dr Unit 8, Madison, WI 53719

Long Term (Monthly)

$177,500

6717 Park Edge Dr APT A, Madison, WI 53719

Long Term (Monthly)

$184,900

325 S Yellowstone Dr APT 227, Madison, WI 53705

Long Term (Monthly)

$128,900

539 Donofrio Dr Unit 3, Madison, WI 53719

Long Term (Monthly)

$200,000

1016 W Fiedler Ln #202, Madison, WI 53713

Long Term (Monthly)

$227,500

809 Harbor Ct House 7, Madison, WI 53705

Long Term (Monthly)

$174,900

8206 Starr Grass Dr APT 207, Madison, WI 53719

Long Term (Monthly)

$125,900

515 Donofrio Dr Unit 1, Madison, WI 53719