Is Pearland, TX a good place to invest in rental property in 2026?

Pearland, TX currently has an LTR Genie Score of 53 and an STR Genie Score of 46, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. With a population of 125,983 and job growth of 1.69%, the market shows moderate investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in Pearland, TX?

The estimated average long-term rent in Pearland, TX is $1,867 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $2,774. These estimates are based on current market data and comparable properties in the area.

What is the median home price in Pearland, TX?

The median home price in Pearland, TX is available to registered users. Property values have changed by -0.48% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in Pearland, TX?

Based on current market data, Pearland, TX offers an estimated LTR monthly cash flow of -$998 and STR monthly cash flow of -$506 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does Pearland, TX compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of Pearland, TX. Friendswood, TX, Alvin, TX, Pasadena, TX offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for Pearland, TX to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in Pearland, TX?

In Pearland, TX, Short Term Rentals (STRs) are regulated by the city's Code of Ordinances. Investors looking to purchase a property for STR purposes should be aware of the following regulations: 1. Registration: All STR properties in Pearland must be registered with the city. This includes providin... View the full Market Insight report for complete regulatory details.

What is the population and job growth in Pearland, TX?

Pearland, TX has a population of 125,983 with a population growth rate of 1.21% and job growth of 1.69%. The median household income is $112,470. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in Pearland, TX — Rental Listings & ROI Data

Aerial view of Pearland, TX — investment properties market

Properties for Sale in Pearland, TX

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

427+ ListingsFor Sale

← Back to Pearland Market Report

427 Properties for sale in Pearland, TX

Sort by:

Showing 427 properties

Filters:

LTR Genie Score 93
$190,000
3 Beds 2.0000 Baths 1568 sqft. SINGLE FAMILY
4825 Wendy Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 34.56%
- Net ROI: $1,396
- Mortgage: $854
- Monthly Rent: $2,250
- Expense : $1,634
- Property Tax : $419.58
- Insurance: $60
- Cash Flow: 15.26%
- Cash Flow: $617
Includes a one-time $48,450 down payment (25%.).
View Details
LTR Genie Score 78
$200,000
3 Beds 2.0000 Baths 1696 sqft. SINGLE FAMILY
2316 Francis Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 26.24%
- Net ROI: $1,116
- Mortgage: $899
- Monthly Rent: $2,001
- Expense : $1,706
- Property Tax : $441.67
- Insurance: $65
- Cash Flow: 6.94%
- Cash Flow: $296
Includes a one-time $51,000 down payment (25%.).
View Details
LTR Genie Score 78
$325,000
4 Beds 3.0000 Baths 2386 sqft. SINGLE FAMILY
4013 Ivywood Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 26.16%
- Net ROI: $1,808
- Mortgage: $1,461
- Monthly Rent: $3,045
- Expense : $2,570
- Property Tax : $717.71
- Insurance: $91
- Cash Flow: 6.87%
- Cash Flow: $475
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 78
$330,000
4 Beds 2.0000 Baths 2028 sqft. SINGLE FAMILY
2109 E Linwood Oaks St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 26.07%
- Net ROI: $1,829
- Mortgage: $1,484
- Monthly Rent: $3,065
- Expense : $2,590
- Property Tax : $728.75
- Insurance: $78
- Cash Flow: 6.77%
- Cash Flow: $475
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 78
$411,490
4 Beds 4.0000 Baths 2738 sqft. SINGLE FAMILY
5141 Redbud Valley Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 26.09%
- Net ROI: $2,282
- Mortgage: $1,850
- Monthly Rent: $3,758
- Expense : $3,164
- Property Tax : $908.71
- Insurance: $105
- Cash Flow: 6.80%
- Cash Flow: $595
Includes a one-time $104,930 down payment (25%.).
View Details
LTR Genie Score 64
$390,000
4 Beds 3.0000 Baths 2646 sqft. SINGLE FAMILY
1508 Red Bud Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 20.70%
- Net ROI: $1,716
- Mortgage: $1,754
- Monthly Rent: $3,132
- Expense : $3,016
- Property Tax : $861.25
- Insurance: $101
- Cash Flow: 1.40%
- Cash Flow: $116
Includes a one-time $99,450 down payment (25%.).
View Details
LTR Genie Score 64
$520,000
5 Beds 4.0000 Baths 3571 sqft. SINGLE FAMILY
3710 Pine Tree Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 21.95%
- Net ROI: $2,427
- Mortgage: $2,338
- Monthly Rent: $4,217
- Expense : $3,923
- Property Tax : $1,148.33
- Insurance: $137
- Cash Flow: 2.65%
- Cash Flow: $294
Includes a one-time $132,600 down payment (25%.).
View Details
LTR Genie Score 64
$430,000
4 Beds 3.0000 Baths 2507 sqft. SINGLE FAMILY
4821 Magnolia Springs Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 21.79%
- Net ROI: $1,992
- Mortgage: $1,934
- Monthly Rent: $3,507
- Expense : $3,279
- Property Tax : $949.58
- Insurance: $96
- Cash Flow: 2.50%
- Cash Flow: $229
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 64
$290,000
3 Beds 3.0000 Baths 1842 sqft. SINGLE FAMILY
4011 Beechwood Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 21.12%
- Net ROI: $1,302
- Mortgage: $1,304
- Monthly Rent: $2,427
- Expense : $2,315
- Property Tax : $640.42
- Insurance: $70
- Cash Flow: 1.82%
- Cash Flow: $113
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 64
$329,900
4 Beds 3.0000 Baths 2575 sqft. SINGLE FAMILY
1310 Ainsley Way Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 20.80%
- Net ROI: $1,459
- Mortgage: $1,483
- Monthly Rent: $2,716
- Expense : $2,610
- Property Tax : $728.53
- Insurance: $98
- Cash Flow: 1.51%
- Cash Flow: $106
Includes a one-time $84,125 down payment (25%.).
View Details
LTR Genie Score 64
$298,000
3 Beds 3.0000 Baths 1889 sqft. TOWNHOUSE
3819 Lancer Cir, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 21.16%
- Net ROI: $1,340
- Mortgage: $1,340
- Monthly Rent: $2,488
- Expense : $2,370
- Property Tax : $658.08
- Insurance: $72
- Cash Flow: 1.85%
- Cash Flow: $118
Includes a one-time $75,990 down payment (25%.).
View Details
LTR Genie Score 64
$654,000
5 Beds 4.0000 Baths 3970 sqft. SINGLE FAMILY
3813 Wild Oak Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 22.28%
- Net ROI: $3,097
- Mortgage: $2,941
- Monthly Rent: $5,251
- Expense : $4,837
- Property Tax : $1,444.25
- Insurance: $152
- Cash Flow: 2.98%
- Cash Flow: $415
Includes a one-time $166,770 down payment (25%.).
View Details
LTR Genie Score 64
$295,000
2 Beds 2.0000 Baths 2141 sqft. SINGLE FAMILY
2726 N Larkspur Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 20.80%
- Net ROI: $1,304
- Mortgage: $1,327
- Monthly Rent: $2,454
- Expense : $2,360
- Property Tax : $651.46
- Insurance: $82
- Cash Flow: 1.50%
- Cash Flow: $95
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 64
$410,000
4 Beds 4.0000 Baths 2978 sqft. SINGLE FAMILY
1914 Grand Oak Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 21.68%
- Net ROI: $1,889
- Mortgage: $1,844
- Monthly Rent: $3,370
- Expense : $3,163
- Property Tax : $905.42
- Insurance: $114
- Cash Flow: 2.38%
- Cash Flow: $208
Includes a one-time $104,550 down payment (25%.).
View Details
LTR Genie Score 64
$415,000
4 Beds 4.0000 Baths 2860 sqft. SINGLE FAMILY
1805 Majestic Oak Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 21.02%
- Net ROI: $1,854
- Mortgage: $1,866
- Monthly Rent: $3,344
- Expense : $3,192
- Property Tax : $916.46
- Insurance: $109
- Cash Flow: 1.72%
- Cash Flow: $153
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 64
$377,990
4 Beds 3.0000 Baths 2045 sqft. SINGLE FAMILY
The Preston (L403) Plan, Massey Oaks - Premier Series
Long Term (Monthly)
- Net ROI: 20.16%
- Net ROI: $1,620
- Mortgage: $1,700
- Monthly Rent: $2,982
- Expense : $2,913
- Property Tax : $834.73
- Insurance: $78
- Cash Flow: 0.86%
- Cash Flow: $70
Includes a one-time $96,387 down payment (25%.).
View Details
LTR Genie Score 64
$352,390
3 Beds 2.0000 Baths 1857 sqft. SINGLE FAMILY
5140 Redbud Valley Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 20.74%
- Net ROI: $1,554
- Mortgage: $1,585
- Monthly Rent: $2,842
- Expense : $2,734
- Property Tax : $778.19
- Insurance: $71
- Cash Flow: 1.45%
- Cash Flow: $109
Includes a one-time $89,859 down payment (25%.).
View Details
LTR Genie Score 64
$324,990
4 Beds 3.0000 Baths 1762 sqft. TOWNHOUSE
Arlo Plan, Alexander Townhomes
Long Term (Monthly)
- Net ROI: 21.20%
- Net ROI: $1,465
- Mortgage: $1,461
- Monthly Rent: $2,678
- Expense : $2,546
- Property Tax : $717.69
- Insurance: $67
- Cash Flow: 1.91%
- Cash Flow: $132
Includes a one-time $82,872 down payment (25%.).
View Details
LTR Genie Score 64
$424,990
5 Beds 4.0000 Baths 2958 sqft. SINGLE FAMILY
The Kessler (L454) Plan, Massey Oaks - Premier Series
Long Term (Monthly)
- Net ROI: 22.46%
- Net ROI: $2,029
- Mortgage: $1,911
- Monthly Rent: $3,548
- Expense : $3,263
- Property Tax : $938.52
- Insurance: $113
- Cash Flow: 3.16%
- Cash Flow: $286
Includes a one-time $108,372 down payment (25%.).
View Details
LTR Genie Score 64
$314,990
3 Beds 3.0000 Baths 1684 sqft. TOWNHOUSE
Cade Plan, Alexander Townhomes
Long Term (Monthly)
- Net ROI: 20.88%
- Net ROI: $1,398
- Mortgage: $1,416
- Monthly Rent: $2,582
- Expense : $2,476
- Property Tax : $695.60
- Insurance: $64
- Cash Flow: 1.58%
- Cash Flow: $106
Includes a one-time $80,322 down payment (25%.).
View Details
LTR Genie Score 64
$400,990
4 Beds 3.0000 Baths 2316 sqft. SINGLE FAMILY
The Ian (L465) Plan, Massey Oaks - Premier Series
Long Term (Monthly)
- Net ROI: 20.66%
- Net ROI: $1,761
- Mortgage: $1,803
- Monthly Rent: $3,193
- Expense : $3,077
- Property Tax : $885.52
- Insurance: $89
- Cash Flow: 1.35%
- Cash Flow: $116
Includes a one-time $102,252 down payment (25%.).
View Details
LTR Genie Score 64
$474,990
4 Beds 4.0000 Baths 3172 sqft. SINGLE FAMILY
The Cedar (L412) Plan, Massey Oaks - Premier Series
Long Term (Monthly)
- Net ROI: 20.18%
- Net ROI: $2,037
- Mortgage: $2,136
- Monthly Rent: $3,695
- Expense : $3,606
- Property Tax : $1,048.94
- Insurance: $121
- Cash Flow: 0.88%
- Cash Flow: $89
Includes a one-time $121,122 down payment (25%.).
View Details
LTR Genie Score 64
$343,790
3 Beds 2.0000 Baths 1857 sqft. SINGLE FAMILY
The Rio Grande (3010) Plan, Massey Oaks Village
Long Term (Monthly)
- Net ROI: 21.57%
- Net ROI: $1,576
- Mortgage: $1,546
- Monthly Rent: $2,842
- Expense : $2,676
- Property Tax : $759.20
- Insurance: $71
- Cash Flow: 2.27%
- Cash Flow: $166
Includes a one-time $87,666 down payment (25%.).
View Details
LTR Genie Score 64
$322,990
3 Beds 2.0000 Baths 1688 sqft. SINGLE FAMILY
The Callaghan (830) Plan, Massey Oaks Village
Long Term (Monthly)
- Net ROI: 21.64%
- Net ROI: $1,486
- Mortgage: $1,452
- Monthly Rent: $2,691
- Expense : $2,530
- Property Tax : $713.27
- Insurance: $65
- Cash Flow: 2.34%
- Cash Flow: $161
Includes a one-time $82,362 down payment (25%.).
View Details
LTR Genie Score 63
$251,000
4 Beds 3.0000 Baths 1983 sqft. SINGLE FAMILY
7506 Bluebonnet St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 24.89%
- Net ROI: $1,328
- Mortgage: $1,129
- Monthly Rent: $2,357
- Expense : $2,059
- Property Tax : $554.29
- Insurance: $76
- Cash Flow: 5.59%
- Cash Flow: $299
Includes a one-time $64,005 down payment (25%.).
View Details
LTR Genie Score 63
$299,900
3 Beds 2.0000 Baths 1859 sqft. SINGLE FAMILY
2111 Willow Blvd, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 24.27%
- Net ROI: $1,547
- Mortgage: $1,349
- Monthly Rent: $2,699
- Expense : $2,382
- Property Tax : $662.28
- Insurance: $71
- Cash Flow: 4.97%
- Cash Flow: $318
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 63
$265,000
3 Beds 2.0000 Baths 1810 sqft. SINGLE FAMILY
13013 Trail Manor Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 23.28%
- Net ROI: $1,311
- Mortgage: $1,192
- Monthly Rent: $2,370
- Expense : $2,146
- Property Tax : $585.21
- Insurance: $69
- Cash Flow: 3.98%
- Cash Flow: $224
Includes a one-time $67,575 down payment (25%.).
View Details
LTR Genie Score 63
$260,000
3 Beds 2.0000 Baths 1805 sqft. SINGLE FAMILY
3511 Knapp Rd, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 21.23%
- Net ROI: $1,173
- Mortgage: $1,169
- Monthly Rent: $2,219
- Expense : $2,112
- Property Tax : $574.17
- Insurance: $69
- Cash Flow: 1.93%
- Cash Flow: $107
Includes a one-time $66,300 down payment (25%.).
View Details
LTR Genie Score 63
$304,900
4 Beds 3.0000 Baths 2336 sqft. SINGLE FAMILY
4011 Cedarwood Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 23.61%
- Net ROI: $1,530
- Mortgage: $1,371
- Monthly Rent: $2,713
- Expense : $2,434
- Property Tax : $673.32
- Insurance: $89
- Cash Flow: 4.31%
- Cash Flow: $280
Includes a one-time $77,750 down payment (25%.).
View Details
LTR Genie Score 63
$343,000
4 Beds 3.0000 Baths 2302 sqft. SINGLE FAMILY
3419 Southdown Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 22.48%
- Net ROI: $1,639
- Mortgage: $1,542
- Monthly Rent: $2,920
- Expense : $2,688
- Property Tax : $757.46
- Insurance: $88
- Cash Flow: 3.19%
- Cash Flow: $233
Includes a one-time $87,465 down payment (25%.).
View Details
LTR Genie Score 63
$439,900
5 Beds 4.0000 Baths 3362 sqft. SINGLE FAMILY
1309 Rachel Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 24.52%
- Net ROI: $2,292
- Mortgage: $1,978
- Monthly Rent: $3,866
- Expense : $3,378
- Property Tax : $971.45
- Insurance: $129
- Cash Flow: 5.22%
- Cash Flow: $488
Includes a one-time $112,175 down payment (25%.).
View Details
LTR Genie Score 63
$285,000
3 Beds 2.0000 Baths 1675 sqft. SINGLE FAMILY
2910 Queen Victoria St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 21.48%
- Net ROI: $1,301
- Mortgage: $1,282
- Monthly Rent: $2,407
- Expense : $2,275
- Property Tax : $629.38
- Insurance: $64
- Cash Flow: 2.18%
- Cash Flow: $133
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 63
$399,000
3 Beds 2.0000 Baths 2280 sqft. SINGLE FAMILY
4907 Autumn Hills Trl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 24.25%
- Net ROI: $2,056
- Mortgage: $1,794
- Monthly Rent: $3,482
- Expense : $3,062
- Property Tax : $881.13
- Insurance: $87
- Cash Flow: 4.95%
- Cash Flow: $420
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 63
$389,990
4 Beds 4.0000 Baths 3197 sqft. SINGLE FAMILY
13402 Indigo Sands Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 22.98%
- Net ROI: $1,905
- Mortgage: $1,754
- Monthly Rent: $3,342
- Expense : $3,037
- Property Tax : $861.23
- Insurance: $122
- Cash Flow: 3.67%
- Cash Flow: $305
Includes a one-time $99,447 down payment (25%.).
View Details
LTR Genie Score 63
$210,000
3 Beds 1.0000 Baths 1231 sqft. SINGLE FAMILY
2102 Pearland Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 24.75%
- Net ROI: $1,106
- Mortgage: $944
- Monthly Rent: $1,999
- Expense : $1,755
- Property Tax : $463.75
- Insurance: $47
- Cash Flow: 5.47%
- Cash Flow: $244
Includes a one-time $53,550 down payment (25%.).
View Details
LTR Genie Score 63
$309,000
4 Beds 3.0000 Baths 2144 sqft. TOWNHOUSE
7117 Elgin St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 23.47%
- Net ROI: $1,542
- Mortgage: $1,389
- Monthly Rent: $2,728
- Expense : $2,454
- Property Tax : $682.38
- Insurance: $82
- Cash Flow: 4.18%
- Cash Flow: $275
Includes a one-time $78,795 down payment (25%.).
View Details
LTR Genie Score 63
$240,000
2 Beds 2.0000 Baths 1546 sqft. TOWNHOUSE
911 Woodfern Glen Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 20.66%
- Net ROI: $1,054
- Mortgage: $1,079
- Monthly Rent: $2,038
- Expense : $1,968
- Property Tax : $530.00
- Insurance: $59
- Cash Flow: 1.37%
- Cash Flow: $70
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 63
$200,000
2 Beds 1.0000 Baths 1050 sqft. SINGLE FAMILY
2106 N San Antonio Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 22.12%
- Net ROI: $941
- Mortgage: $899
- Monthly Rent: $1,801
- Expense : $1,681
- Property Tax : $441.67
- Insurance: $40
- Cash Flow: 2.82%
- Cash Flow: $120
Includes a one-time $51,000 down payment (25%.).
View Details
LTR Genie Score 63
$299,000
3 Beds 2.0000 Baths 1762 sqft. SINGLE FAMILY
3320 Churchill St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 23.89%
- Net ROI: $1,518
- Mortgage: $1,344
- Monthly Rent: $2,664
- Expense : $2,372
- Property Tax : $660.29
- Insurance: $67
- Cash Flow: 4.59%
- Cash Flow: $292
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 63
$220,000
2 Beds 2.0000 Baths 1546 sqft. TOWNHOUSE
3310 Country Meadows Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 24.23%
- Net ROI: $1,133
- Mortgage: $989
- Monthly Rent: $2,065
- Expense : $1,834
- Property Tax : $485.83
- Insurance: $59
- Cash Flow: 4.93%
- Cash Flow: $231
Includes a one-time $56,100 down payment (25%.).
View Details
LTR Genie Score 63
$288,000
2 Beds 3.0000 Baths 2232 sqft. TOWNHOUSE
2504 Country Club Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 21.61%
- Net ROI: $1,323
- Mortgage: $1,295
- Monthly Rent: $2,458
- Expense : $2,316
- Property Tax : $636.00
- Insurance: $85
- Cash Flow: 2.31%
- Cash Flow: $142
Includes a one-time $73,440 down payment (25%.).
View Details
LTR Genie Score 63
$310,000
4 Beds 3.0000 Baths 2109 sqft. TOWNHOUSE
7114 Elgin St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 22.48%
- Net ROI: $1,482
- Mortgage: $1,394
- Monthly Rent: $2,669
- Expense : $2,459
- Property Tax : $684.58
- Insurance: $81
- Cash Flow: 3.19%
- Cash Flow: $210
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 63
$225,000
2 Beds 2.0000 Baths 1546 sqft. TOWNHOUSE
3618 Teakwood Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 22.96%
- Net ROI: $1,098
- Mortgage: $1,012
- Monthly Rent: $2,043
- Expense : $1,868
- Property Tax : $496.88
- Insurance: $59
- Cash Flow: 3.67%
- Cash Flow: $176
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 63
$237,000
2 Beds 2.0000 Baths 1546 sqft. TOWNHOUSE
3535 Teakwood Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 21.08%
- Net ROI: $1,062
- Mortgage: $1,066
- Monthly Rent: $2,038
- Expense : $1,948
- Property Tax : $523.38
- Insurance: $59
- Cash Flow: 1.78%
- Cash Flow: $90
Includes a one-time $60,435 down payment (25%.).
View Details
LTR Genie Score 63
$308,000
4 Beds 3.0000 Baths 2144 sqft. TOWNHOUSE
7123 Elgin St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 23.61%
- Net ROI: $1,545
- Mortgage: $1,385
- Monthly Rent: $2,729
- Expense : $2,447
- Property Tax : $680.17
- Insurance: $82
- Cash Flow: 4.31%
- Cash Flow: $282
Includes a one-time $78,540 down payment (25%.).
View Details
LTR Genie Score 63
$391,540
4 Beds 4.0000 Baths 2521 sqft. SINGLE FAMILY
5137 Redbud Valley Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 23.84%
- Net ROI: $1,984
- Mortgage: $1,761
- Monthly Rent: $3,400
- Expense : $3,022
- Property Tax : $864.65
- Insurance: $96
- Cash Flow: 4.55%
- Cash Flow: $379
Includes a one-time $99,843 down payment (25%.).
View Details
LTR Genie Score 63
$180,000
2 Beds 1.0000 Baths 765 sqft. SINGLE FAMILY
5905 Willow St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 23.06%
- Net ROI: $883
- Mortgage: $809
- Monthly Rent: $1,680
- Expense : $1,536
- Property Tax : $397.50
- Insurance: $29
- Cash Flow: 3.76%
- Cash Flow: $144
Includes a one-time $45,900 down payment (25%.).
View Details
LTR Genie Score 63
$406,190
4 Beds 5.0000 Baths 2738 sqft. SINGLE FAMILY
5124 Redbud Valley Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 24.14%
- Net ROI: $2,084
- Mortgage: $1,826
- Monthly Rent: $3,546
- Expense : $3,128
- Property Tax : $897.00
- Insurance: $105
- Cash Flow: 4.84%
- Cash Flow: $418
Includes a one-time $103,578 down payment (25%.).
View Details
LTR Genie Score 63
$296,990
3 Beds 3.0000 Baths 1669 sqft. TOWNHOUSE
Blair Plan, Alexander Townhomes
Long Term (Monthly)
- Net ROI: 22.70%
- Net ROI: $1,433
- Mortgage: $1,335
- Monthly Rent: $2,570
- Expense : $2,355
- Property Tax : $655.85
- Insurance: $64
- Cash Flow: 3.40%
- Cash Flow: $215
Includes a one-time $75,732 down payment (25%.).
View Details
LTR Genie Score 63
$406,190
4 Beds 4.0000 Baths 2738 sqft. SINGLE FAMILY
The Texoma (3L08) Plan, Massey Oaks Village
Long Term (Monthly)
- Net ROI: 23.40%
- Net ROI: $2,020
- Mortgage: $1,826
- Monthly Rent: $3,482
- Expense : $3,128
- Property Tax : $897.00
- Insurance: $105
- Cash Flow: 4.10%
- Cash Flow: $354
Includes a one-time $103,578 down payment (25%.).
View Details
LTR Genie Score 63
$361,990
4 Beds 3.0000 Baths 2180 sqft. SINGLE FAMILY
The Summerfield (865) Plan, Massey Oaks Village
Long Term (Monthly)
- Net ROI: 22.65%
- Net ROI: $1,742
- Mortgage: $1,628
- Monthly Rent: $3,068
- Expense : $2,810
- Property Tax : $799.39
- Insurance: $83
- Cash Flow: 3.35%
- Cash Flow: $258
Includes a one-time $92,307 down payment (25%.).
View Details
LTR Genie Score 63
$394,540
4 Beds 4.0000 Baths 2544 sqft. SINGLE FAMILY
5129 Redbud Valley Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 23.89%
- Net ROI: $2,004
- Mortgage: $1,774
- Monthly Rent: $3,428
- Expense : $3,043
- Property Tax : $871.28
- Insurance: $97
- Cash Flow: 4.60%
- Cash Flow: $386
Includes a one-time $100,608 down payment (25%.).
View Details
LTR Genie Score 63
$342,990
3 Beds 2.0000 Baths 1940 sqft. SINGLE FAMILY
The Allen (840) Plan, Massey Oaks Village
Long Term (Monthly)
- Net ROI: 22.68%
- Net ROI: $1,654
- Mortgage: $1,542
- Monthly Rent: $2,921
- Expense : $2,674
- Property Tax : $757.44
- Insurance: $74
- Cash Flow: 3.39%
- Cash Flow: $248
Includes a one-time $87,462 down payment (25%.).
View Details
LTR Genie Score 63
$391,540
4 Beds 4.0000 Baths 2521 sqft. SINGLE FAMILY
The Somerville (3L16) Plan, Massey Oaks Village
Long Term (Monthly)
- Net ROI: 23.84%
- Net ROI: $1,984
- Mortgage: $1,761
- Monthly Rent: $3,400
- Expense : $3,022
- Property Tax : $864.65
- Insurance: $96
- Cash Flow: 4.55%
- Cash Flow: $379
Includes a one-time $99,843 down payment (25%.).
View Details
LTR Genie Score 63
$409,990
4 Beds 4.0000 Baths 2636 sqft. SINGLE FAMILY
The Royal (L481) Plan, Massey Oaks - Premier Series
Long Term (Monthly)
- Net ROI: 23.23%
- Net ROI: $2,024
- Mortgage: $1,844
- Monthly Rent: $3,492
- Expense : $3,150
- Property Tax : $905.39
- Insurance: $101
- Cash Flow: 3.93%
- Cash Flow: $343
Includes a one-time $104,547 down payment (25%.).
View Details
LTR Genie Score 49
$275,000
4 Beds 3.0000 Baths 2200 sqft. SINGLE FAMILY
3932 Allen Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.90%
- Net ROI: $1,163
- Mortgage: $1,237
- Monthly Rent: $2,263
- Expense : $2,228
- Property Tax : $607.29
- Insurance: $84
- Cash Flow: 0.60%
- Cash Flow: $36
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 49
$315,000
3 Beds 2.0000 Baths 1821 sqft. SINGLE FAMILY
3105 W Trail Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.71%
- Net ROI: $1,320
- Mortgage: $1,416
- Monthly Rent: $2,509
- Expense : $2,482
- Property Tax : $695.63
- Insurance: $70
- Cash Flow: 0.41%
- Cash Flow: $28
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 49
$350,000
4 Beds 4.0000 Baths 1892 sqft. SINGLE FAMILY
3510 Linwood St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 19.50%
- Net ROI: $1,452
- Mortgage: $1,574
- Monthly Rent: $2,735
- Expense : $2,719
- Property Tax : $772.92
- Insurance: $72
- Cash Flow: 0.21%
- Cash Flow: $16
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 49
$285,000
3 Beds 2.0000 Baths 1576 sqft. SINGLE FAMILY
4618 Kimball Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.48%
- Net ROI: $1,180
- Mortgage: $1,282
- Monthly Rent: $2,282
- Expense : $2,271
- Property Tax : $629.38
- Insurance: $60
- Cash Flow: 0.18%
- Cash Flow: $11
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 49
$278,900
2 Beds 2.0000 Baths 2066 sqft. SINGLE FAMILY
902 W Palmcrest Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.57%
- Net ROI: $1,160
- Mortgage: $1,254
- Monthly Rent: $2,265
- Expense : $2,249
- Property Tax : $615.90
- Insurance: $79
- Cash Flow: 0.27%
- Cash Flow: $16
Includes a one-time $71,120 down payment (25%.).
View Details
LTR Genie Score 49
$275,500
3 Beds 2.0000 Baths 1749 sqft. SINGLE FAMILY
2708 Glendale Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.31%
- Net ROI: $1,131
- Mortgage: $1,239
- Monthly Rent: $2,215
- Expense : $2,214
- Property Tax : $608.40
- Insurance: $67
- Cash Flow: 0.02%
- Cash Flow: $1
Includes a one-time $70,253 down payment (25%.).
View Details
LTR Genie Score 49
$340,000
3 Beds 2.0000 Baths 2112 sqft. SINGLE FAMILY
3904 Waterworth Way, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.55%
- Net ROI: $1,413
- Mortgage: $1,529
- Monthly Rent: $2,679
- Expense : $2,660
- Property Tax : $750.83
- Insurance: $81
- Cash Flow: 0.26%
- Cash Flow: $19
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 49
$499,900
4 Beds 4.0000 Baths 2775 sqft. SINGLE FAMILY
4916 Autumn Hills Trl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.68%
- Net ROI: $2,091
- Mortgage: $2,248
- Monthly Rent: $3,798
- Expense : $3,758
- Property Tax : $1,103.95
- Insurance: $106
- Cash Flow: 0.38%
- Cash Flow: $41
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 49
$254,900
3 Beds 2.0000 Baths 1410 sqft. SINGLE FAMILY
2430 Shady Bend Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 19.74%
- Net ROI: $1,070
- Mortgage: $1,146
- Monthly Rent: $2,087
- Expense : $2,063
- Property Tax : $562.90
- Insurance: $54
- Cash Flow: 0.44%
- Cash Flow: $24
Includes a one-time $65,000 down payment (25%.).
View Details
LTR Genie Score 49
$442,700
4 Beds 3.0000 Baths 2507 sqft. SINGLE FAMILY
5212 Cypress Rose Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.36%
- Net ROI: $1,822
- Mortgage: $1,991
- Monthly Rent: $3,370
- Expense : $3,364
- Property Tax : $977.63
- Insurance: $96
- Cash Flow: 0.06%
- Cash Flow: $6
Includes a one-time $112,889 down payment (25%.).
View Details
LTR Genie Score 49
$363,990
3 Beds 2.0000 Baths 1824 sqft. SINGLE FAMILY
The Oleander (L401) Plan, Massey Oaks - Premier Series
Long Term (Monthly)
- Net ROI: 19.32%
- Net ROI: $1,495
- Mortgage: $1,637
- Monthly Rent: $2,812
- Expense : $2,810
- Property Tax : $803.81
- Insurance: $70
- Cash Flow: 0.02%
- Cash Flow: $2
Includes a one-time $92,817 down payment (25%.).
View Details
LTR Genie Score 49
$248,500
3 Beds 2.0000 Baths 1408 sqft. SINGLE FAMILY
3653 Wagon Trail Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 20.02%
- Net ROI: $1,058
- Mortgage: $1,117
- Monthly Rent: $2,058
- Expense : $2,020
- Property Tax : $548.77
- Insurance: $54
- Cash Flow: 0.72%
- Cash Flow: $38
Includes a one-time $63,368 down payment (25%.).
View Details
LTR Genie Score 49
$367,990
3 Beds 2.0000 Baths 1902 sqft. SINGLE FAMILY
Cambridge Plan, Arcadian Estates - 40' Homesites
Long Term (Monthly)
- Net ROI: 19.37%
- Net ROI: $1,515
- Mortgage: $1,655
- Monthly Rent: $2,846
- Expense : $2,840
- Property Tax : $812.64
- Insurance: $73
- Cash Flow: 0.08%
- Cash Flow: $6
Includes a one-time $93,837 down payment (25%.).
View Details
LTR Genie Score 49
$372,990
4 Beds 3.0000 Baths 1996 sqft. SINGLE FAMILY
Marshfield Plan, Arcadian Estates - 40' Homesites
Long Term (Monthly)
- Net ROI: 19.56%
- Net ROI: $1,551
- Mortgage: $1,677
- Monthly Rent: $2,898
- Expense : $2,877
- Property Tax : $823.69
- Insurance: $76
- Cash Flow: 0.26%
- Cash Flow: $21
Includes a one-time $95,112 down payment (25%.).
View Details
LTR Genie Score 49
$210,000
2 Beds 1.0000 Baths 1018 sqft. SINGLE FAMILY
2718 S Brompton Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.52%
- Net ROI: $872
- Mortgage: $944
- Monthly Rent: $1,757
- Expense : $1,747
- Property Tax : $463.75
- Insurance: $39
- Cash Flow: 0.22%
- Cash Flow: $11
Includes a one-time $53,550 down payment (25%.).
View Details
LTR Genie Score 46
$325,000
3 Beds 2.0000 Baths 1898 sqft. SINGLE FAMILY
1824 Lazy Creek Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 19.06%
- Net ROI: $1,317
- Mortgage: $1,461
- Monthly Rent: $2,535
- Expense : $2,552
- Property Tax : $717.71
- Insurance: $73
- Cash Flow: -0.24%
- Cash Flow: -$16
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 46
$320,000
4 Beds 3.0000 Baths 2014 sqft. SINGLE FAMILY
2903 Queen Victoria St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 19.00%
- Net ROI: $1,292
- Mortgage: $1,439
- Monthly Rent: $2,502
- Expense : $2,523
- Property Tax : $706.67
- Insurance: $77
- Cash Flow: -0.30%
- Cash Flow: -$20
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 46
$325,000
4 Beds 2.0000 Baths 2168 sqft. SINGLE FAMILY
3503 Endicott Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.75%
- Net ROI: $1,226
- Mortgage: $1,461
- Monthly Rent: $2,455
- Expense : $2,562
- Property Tax : $717.71
- Insurance: $83
- Cash Flow: -1.55%
- Cash Flow: -$107
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 46
$320,000
4 Beds 3.0000 Baths 2013 sqft. SINGLE FAMILY
2230 Saint James Pl, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.09%
- Net ROI: $1,231
- Mortgage: $1,439
- Monthly Rent: $2,441
- Expense : $2,523
- Property Tax : $706.67
- Insurance: $77
- Cash Flow: -1.20%
- Cash Flow: -$81
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 46
$299,000
3 Beds 3.0000 Baths 1626 sqft. SINGLE FAMILY
2707 Mystic Cove Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.95%
- Net ROI: $1,141
- Mortgage: $1,344
- Monthly Rent: $2,281
- Expense : $2,367
- Property Tax : $660.29
- Insurance: $62
- Cash Flow: -1.35%
- Cash Flow: -$85
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 46
$389,000
3 Beds 2.0000 Baths 2400 sqft. SINGLE FAMILY
3825 Houston Lake Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.58%
- Net ROI: $1,537
- Mortgage: $1,749
- Monthly Rent: $2,941
- Expense : $3,000
- Property Tax : $859.04
- Insurance: $92
- Cash Flow: -0.71%
- Cash Flow: -$59
Includes a one-time $99,195 down payment (25%.).
View Details
LTR Genie Score 46
$395,000
5 Beds 4.0000 Baths 3475 sqft. SINGLE FAMILY
4113 Oak Point Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 19.20%
- Net ROI: $1,612
- Mortgage: $1,776
- Monthly Rent: $3,073
- Expense : $3,081
- Property Tax : $872.29
- Insurance: $133
- Cash Flow: -0.10%
- Cash Flow: -$8
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 46
$335,000
3 Beds 2.0000 Baths 2134 sqft. SINGLE FAMILY
4207 Canterbury Park Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.52%
- Net ROI: $1,248
- Mortgage: $1,506
- Monthly Rent: $2,501
- Expense : $2,628
- Property Tax : $739.79
- Insurance: $82
- Cash Flow: -1.78%
- Cash Flow: -$126
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 46
$449,900
4 Beds 3.0000 Baths 2534 sqft. SINGLE FAMILY
3508 Saxton Green Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.15%
- Net ROI: $1,831
- Mortgage: $2,023
- Monthly Rent: $3,399
- Expense : $3,413
- Property Tax : $993.53
- Insurance: $97
- Cash Flow: -0.15%
- Cash Flow: -$14
Includes a one-time $114,725 down payment (25%.).
View Details
LTR Genie Score 46
$329,000
4 Beds 2.0000 Baths 2248 sqft. SINGLE FAMILY
3823 Canton Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.61%
- Net ROI: $1,232
- Mortgage: $1,479
- Monthly Rent: $2,474
- Expense : $2,592
- Property Tax : $726.54
- Insurance: $86
- Cash Flow: -1.69%
- Cash Flow: -$117
Includes a one-time $83,895 down payment (25%.).
View Details
LTR Genie Score 46
$400,000
4 Beds 3.0000 Baths 2267 sqft. SINGLE FAMILY
13833 Arbor Meadows Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.09%
- Net ROI: $1,623
- Mortgage: $1,799
- Monthly Rent: $3,051
- Expense : $3,069
- Property Tax : $883.33
- Insurance: $87
- Cash Flow: -0.21%
- Cash Flow: -$17
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 46
$300,000
3 Beds 2.0000 Baths 1834 sqft. SINGLE FAMILY
2921 Linda Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.03%
- Net ROI: $1,086
- Mortgage: $1,349
- Monthly Rent: $2,237
- Expense : $2,382
- Property Tax : $662.50
- Insurance: $70
- Cash Flow: -2.27%
- Cash Flow: -$144
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 46
$435,000
4 Beds 3.0000 Baths 2605 sqft. SINGLE FAMILY
13401 Indigo Sands Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.98%
- Net ROI: $1,755
- Mortgage: $1,956
- Monthly Rent: $3,287
- Expense : $3,316
- Property Tax : $960.63
- Insurance: $100
- Cash Flow: -0.32%
- Cash Flow: -$29
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 46
$295,000
3 Beds 2.0000 Baths 1778 sqft. SINGLE FAMILY
2104 Rose Rd, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.99%
- Net ROI: $1,128
- Mortgage: $1,327
- Monthly Rent: $2,264
- Expense : $2,346
- Property Tax : $651.46
- Insurance: $68
- Cash Flow: -1.31%
- Cash Flow: -$81
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 46
$349,900
3 Beds 3.0000 Baths 2168 sqft. SINGLE FAMILY
3207 Lee Circle Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.90%
- Net ROI: $1,331
- Mortgage: $1,573
- Monthly Rent: $2,625
- Expense : $2,729
- Property Tax : $772.70
- Insurance: $83
- Cash Flow: -1.40%
- Cash Flow: -$103
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 46
$339,000
3 Beds 2.0000 Baths 1891 sqft. SINGLE FAMILY
3721 Pin Oak Dr E, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.97%
- Net ROI: $1,367
- Mortgage: $1,524
- Monthly Rent: $2,622
- Expense : $2,645
- Property Tax : $748.63
- Insurance: $72
- Cash Flow: -0.32%
- Cash Flow: -$23
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 46
$575,000
4 Beds 4.0000 Baths 2946 sqft. SINGLE FAMILY
2964 Jade Springs Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.57%
- Net ROI: $2,269
- Mortgage: $2,586
- Monthly Rent: $4,179
- Expense : $4,268
- Property Tax : $1,269.79
- Insurance: $113
- Cash Flow: -0.73%
- Cash Flow: -$88
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 46
$324,900
4 Beds 3.0000 Baths 2275 sqft. SINGLE FAMILY
3416 Dorsey Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.58%
- Net ROI: $1,214
- Mortgage: $1,461
- Monthly Rent: $2,447
- Expense : $2,565
- Property Tax : $717.49
- Insurance: $87
- Cash Flow: -1.72%
- Cash Flow: -$118
Includes a one-time $82,850 down payment (25%.).
View Details
LTR Genie Score 46
$284,500
3 Beds 2.0000 Baths 1705 sqft. SINGLE FAMILY
2922 Veva Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.19%
- Net ROI: $1,100
- Mortgage: $1,279
- Monthly Rent: $2,206
- Expense : $2,273
- Property Tax : $628.27
- Insurance: $65
- Cash Flow: -1.09%
- Cash Flow: -$66
Includes a one-time $72,548 down payment (25%.).
View Details
LTR Genie Score 46
$369,999
4 Beds 3.0000 Baths 2724 sqft. SINGLE FAMILY
13002 Misty Bay Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.32%
- Net ROI: $1,441
- Mortgage: $1,664
- Monthly Rent: $2,808
- Expense : $2,885
- Property Tax : $817.08
- Insurance: $104
- Cash Flow: -0.98%
- Cash Flow: -$76
Includes a one-time $94,350 down payment (25%.).
View Details
LTR Genie Score 46
$290,000
4 Beds 2.0000 Baths 1831 sqft. SINGLE FAMILY
2337 Pearland Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.73%
- Net ROI: $1,031
- Mortgage: $1,304
- Monthly Rent: $2,156
- Expense : $2,314
- Property Tax : $640.42
- Insurance: $70
- Cash Flow: -2.57%
- Cash Flow: -$158
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 46
$330,000
3 Beds 2.0000 Baths 1632 sqft. SINGLE FAMILY
1922 Crooked Creek Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.57%
- Net ROI: $1,233
- Mortgage: $1,484
- Monthly Rent: $2,454
- Expense : $2,575
- Property Tax : $728.75
- Insurance: $62
- Cash Flow: -1.73%
- Cash Flow: -$121
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 46
$339,990
4 Beds 3.0000 Baths 2292 sqft. SINGLE FAMILY
4004 Spring Branch Dr E, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.16%
- Net ROI: $1,240
- Mortgage: $1,529
- Monthly Rent: $2,513
- Expense : $2,667
- Property Tax : $750.81
- Insurance: $88
- Cash Flow: -2.13%
- Cash Flow: -$154
Includes a one-time $86,697 down payment (25%.).
View Details
LTR Genie Score 46
$214,900
2 Beds 1.0000 Baths 1018 sqft. SINGLE FAMILY
2723 N Brompton Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.75%
- Net ROI: $857
- Mortgage: $966
- Monthly Rent: $1,755
- Expense : $1,780
- Property Tax : $474.57
- Insurance: $39
- Cash Flow: -0.54%
- Cash Flow: -$24
Includes a one-time $54,800 down payment (25%.).
View Details
LTR Genie Score 46
$199,900
2 Beds 2.0000 Baths 1063 sqft. TOWNHOUSE
686 W Country Grove Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.64%
- Net ROI: $792
- Mortgage: $899
- Monthly Rent: $1,653
- Expense : $1,681
- Property Tax : $441.45
- Insurance: $41
- Cash Flow: -0.66%
- Cash Flow: -$27
Includes a one-time $50,975 down payment (25%.).
View Details
LTR Genie Score 46
$320,000
4 Beds 3.0000 Baths 2065 sqft. SINGLE FAMILY
3925 Spring Crest Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.78%
- Net ROI: $1,209
- Mortgage: $1,439
- Monthly Rent: $2,421
- Expense : $2,525
- Property Tax : $706.67
- Insurance: $79
- Cash Flow: -1.52%
- Cash Flow: -$103
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 46
$295,000
3 Beds 2.0000 Baths 1598 sqft. SINGLE FAMILY
4009 Spring Branch Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.96%
- Net ROI: $1,126
- Mortgage: $1,327
- Monthly Rent: $2,255
- Expense : $2,339
- Property Tax : $651.46
- Insurance: $61
- Cash Flow: -1.34%
- Cash Flow: -$84
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 46
$474,000
4 Beds 4.0000 Baths 2638 sqft. SINGLE FAMILY
5943 Pearland Pl, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.95%
- Net ROI: $1,909
- Mortgage: $2,131
- Monthly Rent: $3,544
- Expense : $3,579
- Property Tax : $1,046.75
- Insurance: $101
- Cash Flow: -0.35%
- Cash Flow: -$35
Includes a one-time $120,870 down payment (25%.).
View Details
LTR Genie Score 46
$364,500
3 Beds 4.0000 Baths 3102 sqft. SINGLE FAMILY
2609 John St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.95%
- Net ROI: $1,469
- Mortgage: $1,639
- Monthly Rent: $2,836
- Expense : $2,863
- Property Tax : $804.94
- Insurance: $119
- Cash Flow: -0.33%
- Cash Flow: -$26
Includes a one-time $92,948 down payment (25%.).
View Details
LTR Genie Score 46
$499,950
3 Beds 4.0000 Baths 3635 sqft. SINGLE FAMILY
1302 Birch St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.72%
- Net ROI: $1,990
- Mortgage: $2,248
- Monthly Rent: $3,730
- Expense : $3,791
- Property Tax : $1,104.06
- Insurance: $139
- Cash Flow: -0.58%
- Cash Flow: -$61
Includes a one-time $127,487 down payment (25%.).
View Details
LTR Genie Score 46
$299,900
3 Beds 2.0000 Baths 1530 sqft. SINGLE FAMILY
2134 Tower Bridge Rd, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.66%
- Net ROI: $1,126
- Mortgage: $1,349
- Monthly Rent: $2,265
- Expense : $2,369
- Property Tax : $662.28
- Insurance: $59
- Cash Flow: -1.64%
- Cash Flow: -$104
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 46
$324,999
4 Beds 3.0000 Baths 2321 sqft. SINGLE FAMILY
6508 Lauren Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.53%
- Net ROI: $1,211
- Mortgage: $1,461
- Monthly Rent: $2,446
- Expense : $2,568
- Property Tax : $717.71
- Insurance: $89
- Cash Flow: -1.76%
- Cash Flow: -$121
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 46
$375,000
4 Beds 2.0000 Baths 2266 sqft. SINGLE FAMILY
2407 Quiet Arbor Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.63%
- Net ROI: $1,405
- Mortgage: $1,686
- Monthly Rent: $2,768
- Expense : $2,901
- Property Tax : $828.13
- Insurance: $87
- Cash Flow: -1.67%
- Cash Flow: -$133
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 46
$259,000
3 Beds 2.0000 Baths 1410 sqft. SINGLE FAMILY
3707 Helen Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.16%
- Net ROI: $1,000
- Mortgage: $1,165
- Monthly Rent: $2,028
- Expense : $2,091
- Property Tax : $571.96
- Insurance: $54
- Cash Flow: -1.14%
- Cash Flow: -$62
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 46
$395,000
3 Beds 3.0000 Baths 2266 sqft. SINGLE FAMILY
1806 Oak View Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.11%
- Net ROI: $1,520
- Mortgage: $1,776
- Monthly Rent: $2,935
- Expense : $3,035
- Property Tax : $872.29
- Insurance: $87
- Cash Flow: -1.19%
- Cash Flow: -$100
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 46
$284,950
3 Beds 2.0000 Baths 1589 sqft. SINGLE FAMILY
13112 Trail Manor Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.04%
- Net ROI: $1,154
- Mortgage: $1,281
- Monthly Rent: $2,256
- Expense : $2,271
- Property Tax : $629.26
- Insurance: $61
- Cash Flow: -0.25%
- Cash Flow: -$15
Includes a one-time $72,662 down payment (25%.).
View Details
LTR Genie Score 46
$367,500
4 Beds 3.0000 Baths 2630 sqft. SINGLE FAMILY
2705 Calico Creek Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.56%
- Net ROI: $1,450
- Mortgage: $1,653
- Monthly Rent: $2,807
- Expense : $2,865
- Property Tax : $811.56
- Insurance: $101
- Cash Flow: -0.74%
- Cash Flow: -$57
Includes a one-time $93,713 down payment (25%.).
View Details
LTR Genie Score 46
$360,000
4 Beds 3.0000 Baths 2466 sqft. SINGLE FAMILY
3216 Anderwood Arbor Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.48%
- Net ROI: $1,338
- Mortgage: $1,619
- Monthly Rent: $2,669
- Expense : $2,808
- Property Tax : $795.00
- Insurance: $94
- Cash Flow: -1.82%
- Cash Flow: -$139
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 46
$325,000
2 Beds 3.0000 Baths 2041 sqft. TOWNHOUSE
3330 Knollcrest Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.28%
- Net ROI: $1,194
- Mortgage: $1,461
- Monthly Rent: $2,418
- Expense : $2,557
- Property Tax : $717.71
- Insurance: $78
- Cash Flow: -2.01%
- Cash Flow: -$139
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 46
$350,000
4 Beds 3.0000 Baths 2768 sqft. SINGLE FAMILY
4609 Buescher Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.94%
- Net ROI: $1,409
- Mortgage: $1,574
- Monthly Rent: $2,726
- Expense : $2,753
- Property Tax : $772.92
- Insurance: $106
- Cash Flow: -0.36%
- Cash Flow: -$26
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 46
$229,900
2 Beds 2.0000 Baths 1157 sqft. SINGLE FAMILY
3307 S Peach Hollow Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.91%
- Net ROI: $876
- Mortgage: $1,034
- Monthly Rent: $1,818
- Expense : $1,886
- Property Tax : $507.70
- Insurance: $44
- Cash Flow: -1.39%
- Cash Flow: -$67
Includes a one-time $58,625 down payment (25%.).
View Details
LTR Genie Score 46
$280,000
3 Beds 2.0000 Baths 1803 sqft. SINGLE FAMILY
807 Forest Oaks Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.04%
- Net ROI: $1,133
- Mortgage: $1,259
- Monthly Rent: $2,231
- Expense : $2,246
- Property Tax : $618.33
- Insurance: $69
- Cash Flow: -0.26%
- Cash Flow: -$15
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 46
$224,500
2 Beds 2.0000 Baths 1233 sqft. TOWNHOUSE
3011 Flower Field Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.70%
- Net ROI: $893
- Mortgage: $1,009
- Monthly Rent: $1,824
- Expense : $1,852
- Property Tax : $495.77
- Insurance: $47
- Cash Flow: -0.60%
- Cash Flow: -$28
Includes a one-time $57,248 down payment (25%.).
View Details
LTR Genie Score 46
$289,900
3 Beds 2.0000 Baths 1815 sqft. SINGLE FAMILY
3206 N Peach Hollow Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.21%
- Net ROI: $1,122
- Mortgage: $1,304
- Monthly Rent: $2,246
- Expense : $2,313
- Property Tax : $640.20
- Insurance: $69
- Cash Flow: -1.09%
- Cash Flow: -$67
Includes a one-time $73,925 down payment (25%.).
View Details
LTR Genie Score 46
$450,000
5 Beds 4.0000 Baths 2954 sqft. SINGLE FAMILY
1936 Prairie Creek Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.05%
- Net ROI: $1,727
- Mortgage: $2,023
- Monthly Rent: $3,311
- Expense : $3,430
- Property Tax : $993.75
- Insurance: $113
- Cash Flow: -1.25%
- Cash Flow: -$119
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 46
$429,900
4 Beds 4.0000 Baths 3955 sqft. SINGLE FAMILY
2706 Sterling Fields Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.63%
- Net ROI: $1,611
- Mortgage: $1,933
- Monthly Rent: $3,181
- Expense : $3,334
- Property Tax : $949.36
- Insurance: $151
- Cash Flow: -1.67%
- Cash Flow: -$152
Includes a one-time $109,625 down payment (25%.).
View Details
LTR Genie Score 46
$335,000
4 Beds 2.0000 Baths 2026 sqft. SINGLE FAMILY
3255 Lakeway Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.99%
- Net ROI: $1,210
- Mortgage: $1,506
- Monthly Rent: $2,459
- Expense : $2,624
- Property Tax : $739.79
- Insurance: $77
- Cash Flow: -2.31%
- Cash Flow: -$164
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 46
$339,900
3 Beds 3.0000 Baths 2269 sqft. SINGLE FAMILY
2990 Creek Falls Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 19.15%
- Net ROI: $1,384
- Mortgage: $1,528
- Monthly Rent: $2,655
- Expense : $2,666
- Property Tax : $750.61
- Insurance: $87
- Cash Flow: -0.15%
- Cash Flow: -$10
Includes a one-time $86,675 down payment (25%.).
View Details
LTR Genie Score 46
$279,900
3 Beds 2.0000 Baths 1680 sqft. SINGLE FAMILY
3115 Centennial Village Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.34%
- Net ROI: $1,091
- Mortgage: $1,259
- Monthly Rent: $2,184
- Expense : $2,241
- Property Tax : $618.11
- Insurance: $64
- Cash Flow: -0.96%
- Cash Flow: -$56
Includes a one-time $71,375 down payment (25%.).
View Details
LTR Genie Score 46
$399,999
2 Beds 2.0000 Baths 1928 sqft. SINGLE FAMILY
1607 S Primavera Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.93%
- Net ROI: $1,524
- Mortgage: $1,799
- Monthly Rent: $2,939
- Expense : $3,056
- Property Tax : $883.33
- Insurance: $74
- Cash Flow: -1.37%
- Cash Flow: -$116
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 46
$310,000
3 Beds 2.0000 Baths 1530 sqft. SINGLE FAMILY
2124 Tower Bridge Rd, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.99%
- Net ROI: $1,186
- Mortgage: $1,394
- Monthly Rent: $2,351
- Expense : $2,437
- Property Tax : $684.58
- Insurance: $59
- Cash Flow: -1.31%
- Cash Flow: -$86
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 46
$306,500
3 Beds 2.0000 Baths 1904 sqft. SINGLE FAMILY
3722 S Peach Hollow Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.86%
- Net ROI: $1,164
- Mortgage: $1,378
- Monthly Rent: $2,334
- Expense : $2,428
- Property Tax : $676.85
- Insurance: $73
- Cash Flow: -1.44%
- Cash Flow: -$93
Includes a one-time $78,158 down payment (25%.).
View Details
LTR Genie Score 46
$469,900
5 Beds 4.0000 Baths 3665 sqft. SINGLE FAMILY
13607 Evening Wind Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.91%
- Net ROI: $1,789
- Mortgage: $2,113
- Monthly Rent: $3,452
- Expense : $3,591
- Property Tax : $1,037.70
- Insurance: $140
- Cash Flow: -1.39%
- Cash Flow: -$138
Includes a one-time $119,825 down payment (25%.).
View Details
LTR Genie Score 46
$405,000
5 Beds 3.0000 Baths 3301 sqft. SINGLE FAMILY
1505 Maple Leaf Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.27%
- Net ROI: $1,487
- Mortgage: $1,821
- Monthly Rent: $2,967
- Expense : $3,142
- Property Tax : $894.38
- Insurance: $126
- Cash Flow: -2.03%
- Cash Flow: -$174
Includes a one-time $103,275 down payment (25%.).
View Details
LTR Genie Score 46
$300,000
3 Beds 4.0000 Baths 1975 sqft. SINGLE FAMILY
6806 Adella Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.16%
- Net ROI: $1,222
- Mortgage: $1,349
- Monthly Rent: $2,378
- Expense : $2,387
- Property Tax : $662.50
- Insurance: $76
- Cash Flow: -0.13%
- Cash Flow: -$9
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 46
$277,900
3 Beds 2.0000 Baths 1488 sqft. SINGLE FAMILY
1130 Andover Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.65%
- Net ROI: $1,043
- Mortgage: $1,250
- Monthly Rent: $2,123
- Expense : $2,220
- Property Tax : $613.70
- Insurance: $57
- Cash Flow: -1.65%
- Cash Flow: -$97
Includes a one-time $70,865 down payment (25%.).
View Details
LTR Genie Score 46
$339,900
4 Beds 3.0000 Baths 2729 sqft. SINGLE FAMILY
6407 Hillock Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.89%
- Net ROI: $1,365
- Mortgage: $1,528
- Monthly Rent: $2,654
- Expense : $2,683
- Property Tax : $750.61
- Insurance: $104
- Cash Flow: -0.41%
- Cash Flow: -$29
Includes a one-time $86,675 down payment (25%.).
View Details
LTR Genie Score 46
$384,973
3 Beds 2.0000 Baths 1915 sqft. SINGLE FAMILY
6420 Green Clover Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.27%
- Net ROI: $1,495
- Mortgage: $1,731
- Monthly Rent: $2,870
- Expense : $2,954
- Property Tax : $850.15
- Insurance: $73
- Cash Flow: -1.03%
- Cash Flow: -$84
Includes a one-time $98,168 down payment (25%.).
View Details
LTR Genie Score 46
$305,000
3 Beds 2.0000 Baths 1788 sqft. SINGLE FAMILY
4002 Spring Forest Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.81%
- Net ROI: $1,090
- Mortgage: $1,371
- Monthly Rent: $2,252
- Expense : $2,413
- Property Tax : $673.54
- Insurance: $68
- Cash Flow: -2.48%
- Cash Flow: -$161
Includes a one-time $77,775 down payment (25%.).
View Details
LTR Genie Score 46
$350,000
3 Beds 3.0000 Baths 2237 sqft. SINGLE FAMILY
3234 Lee Cir, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.01%
- Net ROI: $1,266
- Mortgage: $1,574
- Monthly Rent: $2,562
- Expense : $2,732
- Property Tax : $772.92
- Insurance: $86
- Cash Flow: -2.29%
- Cash Flow: -$170
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 46
$372,710
3 Beds 2.0000 Baths 1800 sqft. SINGLE FAMILY
5232 Cypress Rose Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.66%
- Net ROI: $1,478
- Mortgage: $1,676
- Monthly Rent: $2,817
- Expense : $2,868
- Property Tax : $823.07
- Insurance: $69
- Cash Flow: -0.64%
- Cash Flow: -$50
Includes a one-time $95,041 down payment (25%.).
View Details
LTR Genie Score 46
$430,000
4 Beds 4.0000 Baths 3296 sqft. SINGLE FAMILY
13615 Rainwater Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.50%
- Net ROI: $1,691
- Mortgage: $1,934
- Monthly Rent: $3,236
- Expense : $3,309
- Property Tax : $949.58
- Insurance: $126
- Cash Flow: -0.80%
- Cash Flow: -$73
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 46
$410,000
5 Beds 3.0000 Baths 3317 sqft. SINGLE FAMILY
14201 Spring Birch Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.12%
- Net ROI: $1,579
- Mortgage: $1,844
- Monthly Rent: $3,073
- Expense : $3,176
- Property Tax : $905.42
- Insurance: $127
- Cash Flow: -1.18%
- Cash Flow: -$102
Includes a one-time $104,550 down payment (25%.).
View Details
LTR Genie Score 46
$297,000
2 Beds 2.0000 Baths 2107 sqft. SINGLE FAMILY
914 W Peach Hollow Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.11%
- Net ROI: $1,081
- Mortgage: $1,336
- Monthly Rent: $2,234
- Expense : $2,372
- Property Tax : $655.88
- Insurance: $81
- Cash Flow: -2.19%
- Cash Flow: -$137
Includes a one-time $75,735 down payment (25%.).
View Details
LTR Genie Score 46
$433,990
5 Beds 3.0000 Baths 2828 sqft. SINGLE FAMILY
Stratford Plan, Arcadian Estates - 40' Homesites
Long Term (Monthly)
- Net ROI: 18.74%
- Net ROI: $1,729
- Mortgage: $1,951
- Monthly Rent: $3,267
- Expense : $3,318
- Property Tax : $958.39
- Insurance: $108
- Cash Flow: -0.54%
- Cash Flow: -$51
Includes a one-time $110,667 down payment (25%.).
View Details
LTR Genie Score 46
$364,500
3 Beds 3.0000 Baths 2885 sqft. SINGLE FAMILY
14111 Carlisle Hollow Trl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.64%
- Net ROI: $1,444
- Mortgage: $1,639
- Monthly Rent: $2,803
- Expense : $2,854
- Property Tax : $804.94
- Insurance: $110
- Cash Flow: -0.66%
- Cash Flow: -$51
Includes a one-time $92,948 down payment (25%.).
View Details
LTR Genie Score 46
$330,000
4 Beds 3.0000 Baths 0 sqft. SINGLE FAMILY
3306 Autumn Forest Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.99%
- Net ROI: $1,332
- Mortgage: $1,484
- Monthly Rent: $2,491
- Expense : $2,513
- Property Tax : $728.75
- Insurance: $0
- Cash Flow: -0.31%
- Cash Flow: -$21
Includes a one-time $84,150 down payment (25%.).
View Details
LTR Genie Score 46
$424,500
4 Beds 4.0000 Baths 3087 sqft. SINGLE FAMILY
13619 Orchard Wind Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.21%
- Net ROI: $1,733
- Mortgage: $1,909
- Monthly Rent: $3,256
- Expense : $3,264
- Property Tax : $937.44
- Insurance: $118
- Cash Flow: -0.09%
- Cash Flow: -$8
Includes a one-time $108,248 down payment (25%.).
View Details
LTR Genie Score 46
$345,200
3 Beds 2.0000 Baths 1848 sqft. SINGLE FAMILY
17815 County Road 127, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.36%
- Net ROI: $1,274
- Mortgage: $1,552
- Monthly Rent: $2,543
- Expense : $2,685
- Property Tax : $762.32
- Insurance: $71
- Cash Flow: -1.94%
- Cash Flow: -$142
Includes a one-time $88,026 down payment (25%.).
View Details
LTR Genie Score 46
$258,500
2 Beds 2.0000 Baths 1530 sqft. TOWNHOUSE
3526 Teakwood Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.92%
- Net ROI: $1,040
- Mortgage: $1,162
- Monthly Rent: $2,071
- Expense : $2,092
- Property Tax : $570.85
- Insurance: $59
- Cash Flow: -0.38%
- Cash Flow: -$20
Includes a one-time $65,918 down payment (25%.).
View Details
LTR Genie Score 46
$343,790
3 Beds 2.0000 Baths 1857 sqft. SINGLE FAMILY
5913 Mockingbird Lodge Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.93%
- Net ROI: $1,383
- Mortgage: $1,546
- Monthly Rent: $2,649
- Expense : $2,676
- Property Tax : $759.20
- Insurance: $71
- Cash Flow: -0.37%
- Cash Flow: -$27
Includes a one-time $87,666 down payment (25%.).
View Details
LTR Genie Score 46
$290,000
3 Beds 3.0000 Baths 2021 sqft. SINGLE FAMILY
1106 Saint John Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.59%
- Net ROI: $1,085
- Mortgage: $1,304
- Monthly Rent: $2,217
- Expense : $2,322
- Property Tax : $640.42
- Insurance: $77
- Cash Flow: -1.70%
- Cash Flow: -$104
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 46
$340,990
3 Beds 2.0000 Baths 1642 sqft. SINGLE FAMILY
Bristol Plan, Arcadian Estates - 40' Homesites
Long Term (Monthly)
- Net ROI: 18.97%
- Net ROI: $1,375
- Mortgage: $1,533
- Monthly Rent: $2,625
- Expense : $2,649
- Property Tax : $753.02
- Insurance: $63
- Cash Flow: -0.33%
- Cash Flow: -$24
Includes a one-time $86,952 down payment (25%.).
View Details
LTR Genie Score 46
$394,730
4 Beds 2.0000 Baths 1800 sqft. SINGLE FAMILY
5205 Oakheath Forest Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.58%
- Net ROI: $1,475
- Mortgage: $1,775
- Monthly Rent: $2,871
- Expense : $3,015
- Property Tax : $871.70
- Insurance: $69
- Cash Flow: -1.72%
- Cash Flow: -$144
Includes a one-time $100,656 down payment (25%.).
View Details
LTR Genie Score 46
$350,000
3 Beds 2.0000 Baths 1876 sqft. SINGLE FAMILY
2315 Cedar St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 18.39%
- Net ROI: $1,368
- Mortgage: $1,574
- Monthly Rent: $2,651
- Expense : $2,718
- Property Tax : $772.92
- Insurance: $72
- Cash Flow: -0.91%
- Cash Flow: -$67
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 46
$441,000
4 Beds 3.0000 Baths 2694 sqft. SINGLE FAMILY
2610 Briar Rose Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.13%
- Net ROI: $1,699
- Mortgage: $1,983
- Monthly Rent: $3,250
- Expense : $3,360
- Property Tax : $973.88
- Insurance: $103
- Cash Flow: -1.17%
- Cash Flow: -$109
Includes a one-time $112,455 down payment (25%.).
View Details
LTR Genie Score 46
$543,900
0 Beds 4.0000 Baths 4072 sqft. SINGLE FAMILY
3112 Ivydale Rd, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 19.21%
- Net ROI: $2,220
- Mortgage: $2,446
- Monthly Rent: $4,092
- Expense : $4,103
- Property Tax : $1,201.11
- Insurance: $156
- Cash Flow: -0.09%
- Cash Flow: -$10
Includes a one-time $138,695 down payment (25%.).
View Details
LTR Genie Score 46
$406,540
4 Beds 4.0000 Baths 2521 sqft. SINGLE FAMILY
5909 Mockingbird Lodge Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 18.27%
- Net ROI: $1,578
- Mortgage: $1,828
- Monthly Rent: $3,033
- Expense : $3,122
- Property Tax : $897.78
- Insurance: $96
- Cash Flow: -1.03%
- Cash Flow: -$89
Includes a one-time $103,668 down payment (25%.).
View Details
LTR Genie Score 46
$399,990
4 Beds 2.0000 Baths 2370 sqft. SINGLE FAMILY
Sheffield Plan, Arcadian Estates - 40' Homesites
Long Term (Monthly)
- Net ROI: 19.15%
- Net ROI: $1,628
- Mortgage: $1,799
- Monthly Rent: $3,060
- Expense : $3,073
- Property Tax : $883.31
- Insurance: $91
- Cash Flow: -0.15%
- Cash Flow: -$12
Includes a one-time $101,997 down payment (25%.).
View Details
LTR Genie Score 46
$412,990
4 Beds 3.0000 Baths 2572 sqft. SINGLE FAMILY
Somerset Plan, Arcadian Estates - 40' Homesites
Long Term (Monthly)
- Net ROI: 18.26%
- Net ROI: $1,603
- Mortgage: $1,857
- Monthly Rent: $3,076
- Expense : $3,167
- Property Tax : $912.02
- Insurance: $98
- Cash Flow: -1.04%
- Cash Flow: -$91
Includes a one-time $105,312 down payment (25%.).
View Details
LTR Genie Score 46
$499,050
4 Beds 4.0000 Baths 3237 sqft. SINGLE FAMILY
5225 Great Oaks Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 19.22%
- Net ROI: $2,039
- Mortgage: $2,244
- Monthly Rent: $3,762
- Expense : $3,770
- Property Tax : $1,102.07
- Insurance: $124
- Cash Flow: -0.06%
- Cash Flow: -$7
Includes a one-time $127,258 down payment (25%.).
View Details
LTR Genie Score 46
$418,990
4 Beds 3.0000 Baths 2244 sqft. SINGLE FAMILY
The Henderson (L404) Plan, Massey Oaks - Premier Series
Long Term (Monthly)
- Net ROI: 18.80%
- Net ROI: $1,675
- Mortgage: $1,884
- Monthly Rent: $3,151
- Expense : $3,195
- Property Tax : $925.27
- Insurance: $86
- Cash Flow: -0.50%
- Cash Flow: -$44
Includes a one-time $106,842 down payment (25%.).
View Details
LTR Genie Score 46
$499,050
4 Beds 4.0000 Baths 3181 sqft. SINGLE FAMILY
The Andes (5542) Plan, Massey Oaks - Estate Series
Long Term (Monthly)
- Net ROI: 18.70%
- Net ROI: $1,983
- Mortgage: $2,244
- Monthly Rent: $3,704
- Expense : $3,768
- Property Tax : $1,102.07
- Insurance: $122
- Cash Flow: -0.60%
- Cash Flow: -$63
Includes a one-time $127,258 down payment (25%.).
View Details
LTR Genie Score 43
$299,000
3 Beds 2.0000 Baths 1270 sqft. SINGLE FAMILY
2506 Elm Hollow St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.11%
- Net ROI: $1,024
- Mortgage: $1,344
- Monthly Rent: $2,151
- Expense : $2,353
- Property Tax : $660.29
- Insurance: $49
- Cash Flow: -3.18%
- Cash Flow: -$202
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 43
$379,000
4 Beds 3.0000 Baths 2571 sqft. SINGLE FAMILY
2220 Manchester Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.32%
- Net ROI: $1,315
- Mortgage: $1,704
- Monthly Rent: $2,700
- Expense : $2,939
- Property Tax : $836.96
- Insurance: $98
- Cash Flow: -2.97%
- Cash Flow: -$239
Includes a one-time $96,645 down payment (25%.).
View Details
LTR Genie Score 43
$515,000
4 Beds 3.0000 Baths 2745 sqft. SINGLE FAMILY
2919 Silhouette Bay Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.15%
- Net ROI: $1,767
- Mortgage: $2,316
- Monthly Rent: $3,513
- Expense : $3,858
- Property Tax : $1,137.29
- Insurance: $105
- Cash Flow: -3.15%
- Cash Flow: -$345
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 43
$499,000
5 Beds 4.0000 Baths 2749 sqft. SINGLE FAMILY
1602 Gable Park Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.58%
- Net ROI: $1,335
- Mortgage: $2,244
- Monthly Rent: $3,039
- Expense : $3,751
- Property Tax : $1,101.96
- Insurance: $105
- Cash Flow: -6.71%
- Cash Flow: -$711
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 43
$374,900
3 Beds 2.0000 Baths 2426 sqft. SINGLE FAMILY
2410 Avalon Trace Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.77%
- Net ROI: $1,177
- Mortgage: $1,686
- Monthly Rent: $2,546
- Expense : $2,906
- Property Tax : $827.90
- Insurance: $93
- Cash Flow: -4.52%
- Cash Flow: -$360
Includes a one-time $95,600 down payment (25%.).
View Details
LTR Genie Score 43
$419,000
4 Beds 2.0000 Baths 2633 sqft. SINGLE FAMILY
1608 Spring Glen Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.09%
- Net ROI: $1,255
- Mortgage: $1,884
- Monthly Rent: $2,746
- Expense : $3,210
- Property Tax : $925.29
- Insurance: $101
- Cash Flow: -5.21%
- Cash Flow: -$464
Includes a one-time $106,845 down payment (25%.).
View Details
LTR Genie Score 43
$285,000
3 Beds 2.0000 Baths 1506 sqft. SINGLE FAMILY
1819 Meadow Creek Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 15.93%
- Net ROI: $966
- Mortgage: $1,282
- Monthly Rent: $2,065
- Expense : $2,268
- Property Tax : $629.38
- Insurance: $58
- Cash Flow: -3.36%
- Cash Flow: -$203
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 43
$379,900
3 Beds 2.0000 Baths 2086 sqft. SINGLE FAMILY
827 N Wellsford Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.67%
- Net ROI: $1,265
- Mortgage: $1,708
- Monthly Rent: $2,634
- Expense : $2,927
- Property Tax : $838.95
- Insurance: $80
- Cash Flow: -3.63%
- Cash Flow: -$292
Includes a one-time $96,875 down payment (25%.).
View Details
LTR Genie Score 43
$425,000
3 Beds 3.0000 Baths 2460 sqft. SINGLE FAMILY
3903 Crystal Lake Cir S, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.60%
- Net ROI: $1,410
- Mortgage: $1,911
- Monthly Rent: $2,910
- Expense : $3,244
- Property Tax : $938.54
- Insurance: $94
- Cash Flow: -3.69%
- Cash Flow: -$333
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 43
$610,000
5 Beds 4.0000 Baths 4038 sqft. SINGLE FAMILY
11709 Shoal Landing St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.68%
- Net ROI: $1,904
- Mortgage: $2,743
- Monthly Rent: $3,946
- Expense : $4,544
- Property Tax : $1,347.08
- Insurance: $154
- Cash Flow: -4.62%
- Cash Flow: -$598
Includes a one-time $155,550 down payment (25%.).
View Details
LTR Genie Score 43
$444,900
4 Beds 2.0000 Baths 3000 sqft. SINGLE FAMILY
11301 Misty Morning St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.45%
- Net ROI: $1,272
- Mortgage: $2,001
- Monthly Rent: $2,845
- Expense : $3,398
- Property Tax : $982.49
- Insurance: $115
- Cash Flow: -5.85%
- Cash Flow: -$552
Includes a one-time $113,450 down payment (25%.).
View Details
LTR Genie Score 43
$299,000
3 Beds 2.0000 Baths 1630 sqft. SINGLE FAMILY
2708 Shady Creek Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.38%
- Net ROI: $1,042
- Mortgage: $1,344
- Monthly Rent: $2,182
- Expense : $2,367
- Property Tax : $660.29
- Insurance: $62
- Cash Flow: -2.91%
- Cash Flow: -$185
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 43
$288,000
3 Beds 2.0000 Baths 1491 sqft. SINGLE FAMILY
2313 Cedar St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.83%
- Net ROI: $786
- Mortgage: $1,295
- Monthly Rent: $1,892
- Expense : $2,288
- Property Tax : $636.00
- Insurance: $57
- Cash Flow: -6.47%
- Cash Flow: -$396
Includes a one-time $73,440 down payment (25%.).
View Details
LTR Genie Score 43
$269,999
3 Beds 3.0000 Baths 1308 sqft. SINGLE FAMILY
5208 Cunningham Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.18%
- Net ROI: $929
- Mortgage: $1,214
- Monthly Rent: $1,982
- Expense : $2,160
- Property Tax : $596.25
- Insurance: $50
- Cash Flow: -3.11%
- Cash Flow: -$178
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 43
$514,900
5 Beds 5.0000 Baths 3626 sqft. SINGLE FAMILY
1813 Emerald Trace Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.06%
- Net ROI: $1,867
- Mortgage: $2,315
- Monthly Rent: $3,646
- Expense : $3,891
- Property Tax : $1,137.07
- Insurance: $139
- Cash Flow: -2.23%
- Cash Flow: -$245
Includes a one-time $131,300 down payment (25%.).
View Details
LTR Genie Score 43
$290,000
3 Beds 2.0000 Baths 1362 sqft. SINGLE FAMILY
3414 Trelawney Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.81%
- Net ROI: $913
- Mortgage: $1,304
- Monthly Rent: $2,020
- Expense : $2,297
- Property Tax : $640.42
- Insurance: $52
- Cash Flow: -4.49%
- Cash Flow: -$276
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 43
$398,500
4 Beds 3.0000 Baths 2329 sqft. SINGLE FAMILY
3617 Spring Heights Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.40%
- Net ROI: $1,305
- Mortgage: $1,792
- Monthly Rent: $2,731
- Expense : $3,061
- Property Tax : $880.02
- Insurance: $89
- Cash Flow: -3.90%
- Cash Flow: -$329
Includes a one-time $101,618 down payment (25%.).
View Details
LTR Genie Score 43
$464,900
5 Beds 4.0000 Baths 3832 sqft. SINGLE FAMILY
2104 Windy Shores Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.40%
- Net ROI: $1,522
- Mortgage: $2,090
- Monthly Rent: $3,179
- Expense : $3,564
- Property Tax : $1,026.65
- Insurance: $147
- Cash Flow: -3.88%
- Cash Flow: -$384
Includes a one-time $118,550 down payment (25%.).
View Details
LTR Genie Score 43
$339,000
3 Beds 2.0000 Baths 2175 sqft. SINGLE FAMILY
10115 Forest Spring Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.76%
- Net ROI: $992
- Mortgage: $1,524
- Monthly Rent: $2,257
- Expense : $2,656
- Property Tax : $748.63
- Insurance: $83
- Cash Flow: -5.54%
- Cash Flow: -$399
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 43
$450,000
3 Beds 2.0000 Baths 2320 sqft. SINGLE FAMILY
2714 White Falls Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.44%
- Net ROI: $1,190
- Mortgage: $2,023
- Monthly Rent: $2,750
- Expense : $3,406
- Property Tax : $993.75
- Insurance: $89
- Cash Flow: -6.85%
- Cash Flow: -$655
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 43
$500,000
4 Beds 3.0000 Baths 3745 sqft. SINGLE FAMILY
2723 Sterling Fields Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.55%
- Net ROI: $1,759
- Mortgage: $2,248
- Monthly Rent: $3,504
- Expense : $3,796
- Property Tax : $1,104.17
- Insurance: $143
- Cash Flow: -2.75%
- Cash Flow: -$291
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 43
$385,000
3 Beds 4.0000 Baths 2554 sqft. SINGLE FAMILY
12905 Quail Creek Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.86%
- Net ROI: $1,380
- Mortgage: $1,731
- Monthly Rent: $2,780
- Expense : $2,979
- Property Tax : $850.21
- Insurance: $98
- Cash Flow: -2.42%
- Cash Flow: -$199
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 43
$520,000
4 Beds 4.0000 Baths 3103 sqft. SINGLE FAMILY
13416 Vintage Trail Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $1,453
- Mortgage: $2,338
- Monthly Rent: $3,225
- Expense : $3,905
- Property Tax : $1,148.33
- Insurance: $119
- Cash Flow: -6.16%
- Cash Flow: -$680
Includes a one-time $132,600 down payment (25%.).
View Details
LTR Genie Score 43
$560,000
4 Beds 4.0000 Baths 3174 sqft. SINGLE FAMILY
3221 Gable Park Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.96%
- Net ROI: $1,663
- Mortgage: $2,518
- Monthly Rent: $3,542
- Expense : $4,176
- Property Tax : $1,236.67
- Insurance: $121
- Cash Flow: -5.33%
- Cash Flow: -$634
Includes a one-time $142,800 down payment (25%.).
View Details
LTR Genie Score 43
$599,000
4 Beds 5.0000 Baths 4027 sqft. SINGLE FAMILY
12316 Bend Creek Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.10%
- Net ROI: $2,178
- Mortgage: $2,693
- Monthly Rent: $4,191
- Expense : $4,470
- Property Tax : $1,322.79
- Insurance: $154
- Cash Flow: -2.19%
- Cash Flow: -$279
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 43
$415,900
4 Beds 3.0000 Baths 3076 sqft. SINGLE FAMILY
2718 Ginger Cove Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.00%
- Net ROI: $1,503
- Mortgage: $1,870
- Monthly Rent: $3,003
- Expense : $3,206
- Property Tax : $918.45
- Insurance: $118
- Cash Flow: -2.30%
- Cash Flow: -$203
Includes a one-time $106,055 down payment (25%.).
View Details
LTR Genie Score 43
$405,000
4 Beds 4.0000 Baths 2498 sqft. SINGLE FAMILY
2719 Kaman Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $1,245
- Mortgage: $1,821
- Monthly Rent: $2,695
- Expense : $3,111
- Property Tax : $894.38
- Insurance: $96
- Cash Flow: -4.83%
- Cash Flow: -$416
Includes a one-time $103,275 down payment (25%.).
View Details
LTR Genie Score 43
$385,000
4 Beds 3.0000 Baths 2548 sqft. SINGLE FAMILY
3829 Houston Lake Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 15.72%
- Net ROI: $1,286
- Mortgage: $1,731
- Monthly Rent: $2,686
- Expense : $2,979
- Property Tax : $850.21
- Insurance: $97
- Cash Flow: -3.58%
- Cash Flow: -$292
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 43
$357,800
4 Beds 3.0000 Baths 2562 sqft. SINGLE FAMILY
6801 Paigetree Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.12%
- Net ROI: $1,150
- Mortgage: $1,609
- Monthly Rent: $2,479
- Expense : $2,797
- Property Tax : $790.14
- Insurance: $98
- Cash Flow: -4.18%
- Cash Flow: -$318
Includes a one-time $91,239 down payment (25%.).
View Details
LTR Genie Score 43
$350,000
4 Beds 3.0000 Baths 2321 sqft. SINGLE FAMILY
1119 Chesterwood Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.21%
- Net ROI: $1,058
- Mortgage: $1,574
- Monthly Rent: $2,358
- Expense : $2,735
- Property Tax : $772.92
- Insurance: $89
- Cash Flow: -5.08%
- Cash Flow: -$377
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 43
$425,000
4 Beds 3.0000 Baths 2615 sqft. SINGLE FAMILY
3724 Emerald Falls Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.94%
- Net ROI: $1,350
- Mortgage: $1,911
- Monthly Rent: $2,856
- Expense : $3,250
- Property Tax : $938.54
- Insurance: $100
- Cash Flow: -4.36%
- Cash Flow: -$393
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 43
$315,000
3 Beds 2.0000 Baths 1763 sqft. SINGLE FAMILY
2711 Hazel St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 15.35%
- Net ROI: $1,028
- Mortgage: $1,416
- Monthly Rent: $2,215
- Expense : $2,479
- Property Tax : $695.63
- Insurance: $67
- Cash Flow: -3.95%
- Cash Flow: -$264
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 43
$440,000
4 Beds 4.0000 Baths 2460 sqft. SINGLE FAMILY
11901 Auburn Trail Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.70%
- Net ROI: $1,096
- Mortgage: $1,979
- Monthly Rent: $2,635
- Expense : $3,344
- Property Tax : $971.67
- Insurance: $94
- Cash Flow: -7.59%
- Cash Flow: -$709
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 43
$384,900
4 Beds 3.0000 Baths 2796 sqft. SINGLE FAMILY
11610 Cross Spring Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.45%
- Net ROI: $1,265
- Mortgage: $1,731
- Monthly Rent: $2,674
- Expense : $2,988
- Property Tax : $849.99
- Insurance: $107
- Cash Flow: -3.83%
- Cash Flow: -$313
Includes a one-time $98,150 down payment (25%.).
View Details
LTR Genie Score 43
$480,000
5 Beds 3.0000 Baths 3049 sqft. SINGLE FAMILY
3316 Windfern Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.49%
- Net ROI: $1,479
- Mortgage: $2,158
- Monthly Rent: $3,145
- Expense : $3,635
- Property Tax : $1,060.00
- Insurance: $117
- Cash Flow: -4.80%
- Cash Flow: -$489
Includes a one-time $122,400 down payment (25%.).
View Details
LTR Genie Score 43
$420,000
4 Beds 3.0000 Baths 2650 sqft. SINGLE FAMILY
3612 Shasta Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.74%
- Net ROI: $1,048
- Mortgage: $1,889
- Monthly Rent: $2,543
- Expense : $3,217
- Property Tax : $927.50
- Insurance: $101
- Cash Flow: -7.56%
- Cash Flow: -$674
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 43
$439,000
4 Beds 4.0000 Baths 2982 sqft. SINGLE FAMILY
10201 Forest Spring Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.63%
- Net ROI: $1,085
- Mortgage: $1,974
- Monthly Rent: $2,642
- Expense : $3,358
- Property Tax : $969.46
- Insurance: $114
- Cash Flow: -7.67%
- Cash Flow: -$715
Includes a one-time $111,945 down payment (25%.).
View Details
LTR Genie Score 43
$395,000
4 Beds 3.0000 Baths 2343 sqft. SINGLE FAMILY
4823 Meadowglen Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.95%
- Net ROI: $1,004
- Mortgage: $1,776
- Monthly Rent: $2,422
- Expense : $3,038
- Property Tax : $872.29
- Insurance: $90
- Cash Flow: -7.34%
- Cash Flow: -$616
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 43
$420,000
4 Beds 2.0000 Baths 2825 sqft. SINGLE FAMILY
11308 Windy Dawn Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.08%
- Net ROI: $1,168
- Mortgage: $1,889
- Monthly Rent: $2,669
- Expense : $3,224
- Property Tax : $927.50
- Insurance: $108
- Cash Flow: -6.22%
- Cash Flow: -$555
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 43
$465,000
4 Beds 4.0000 Baths 3261 sqft. SINGLE FAMILY
12203 Hidden River Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.86%
- Net ROI: $1,370
- Mortgage: $2,091
- Monthly Rent: $3,005
- Expense : $3,543
- Property Tax : $1,026.88
- Insurance: $125
- Cash Flow: -5.43%
- Cash Flow: -$537
Includes a one-time $118,575 down payment (25%.).
View Details
LTR Genie Score 43
$449,900
5 Beds 4.0000 Baths 3181 sqft. SINGLE FAMILY
12003 Banks Run Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.06%
- Net ROI: $1,345
- Mortgage: $2,023
- Monthly Rent: $2,938
- Expense : $3,438
- Property Tax : $993.53
- Insurance: $122
- Cash Flow: -5.22%
- Cash Flow: -$500
Includes a one-time $114,725 down payment (25%.).
View Details
LTR Genie Score 43
$350,000
3 Beds 2.0000 Baths 2257 sqft. SINGLE FAMILY
10004 Chestnut Creek Way, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.97%
- Net ROI: $1,115
- Mortgage: $1,574
- Monthly Rent: $2,412
- Expense : $2,733
- Property Tax : $772.92
- Insurance: $86
- Cash Flow: -4.32%
- Cash Flow: -$321
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 43
$349,888
3 Beds 2.0000 Baths 2068 sqft. SINGLE FAMILY
4123 Ridgepoint Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.68%
- Net ROI: $1,092
- Mortgage: $1,573
- Monthly Rent: $2,382
- Expense : $2,725
- Property Tax : $772.67
- Insurance: $79
- Cash Flow: -4.61%
- Cash Flow: -$343
Includes a one-time $89,221 down payment (25%.).
View Details
LTR Genie Score 43
$420,000
4 Beds 3.0000 Baths 2283 sqft. SINGLE FAMILY
5122 Harvest Season Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.14%
- Net ROI: $1,530
- Mortgage: $1,889
- Monthly Rent: $3,011
- Expense : $3,203
- Property Tax : $927.50
- Insurance: $87
- Cash Flow: -2.16%
- Cash Flow: -$192
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 43
$339,999
3 Beds 2.0000 Baths 1938 sqft. SINGLE FAMILY
4109 Oak Point Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.29%
- Net ROI: $1,033
- Mortgage: $1,529
- Monthly Rent: $2,292
- Expense : $2,654
- Property Tax : $750.83
- Insurance: $74
- Cash Flow: -5.01%
- Cash Flow: -$361
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 43
$349,900
4 Beds 2.0000 Baths 2385 sqft. SINGLE FAMILY
2024 Shore Breeze Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.54%
- Net ROI: $1,156
- Mortgage: $1,573
- Monthly Rent: $2,458
- Expense : $2,737
- Property Tax : $772.70
- Insurance: $91
- Cash Flow: -3.76%
- Cash Flow: -$279
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 43
$440,000
4 Beds 2.0000 Baths 2554 sqft. SINGLE FAMILY
3216 Cactus Heights Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.55%
- Net ROI: $1,174
- Mortgage: $1,979
- Monthly Rent: $2,717
- Expense : $3,348
- Property Tax : $971.67
- Insurance: $98
- Cash Flow: -6.75%
- Cash Flow: -$630
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 43
$374,000
3 Beds 2.0000 Baths 2318 sqft. SINGLE FAMILY
2310 Shadow Canyon Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.93%
- Net ROI: $1,267
- Mortgage: $1,682
- Monthly Rent: $2,629
- Expense : $2,896
- Property Tax : $825.92
- Insurance: $89
- Cash Flow: -3.36%
- Cash Flow: -$267
Includes a one-time $95,370 down payment (25%.).
View Details
LTR Genie Score 43
$599,000
5 Beds 4.0000 Baths 4165 sqft. SINGLE FAMILY
8033 Serenity Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.65%
- Net ROI: $1,993
- Mortgage: $2,693
- Monthly Rent: $4,012
- Expense : $4,476
- Property Tax : $1,322.79
- Insurance: $159
- Cash Flow: -3.64%
- Cash Flow: -$463
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 43
$449,900
4 Beds 2.0000 Baths 2425 sqft. SINGLE FAMILY
2829 Parkside Village Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.50%
- Net ROI: $1,578
- Mortgage: $2,023
- Monthly Rent: $3,142
- Expense : $3,409
- Property Tax : $993.53
- Insurance: $93
- Cash Flow: -2.80%
- Cash Flow: -$267
Includes a one-time $114,725 down payment (25%.).
View Details
LTR Genie Score 43
$440,000
4 Beds 3.0000 Baths 3198 sqft. SINGLE FAMILY
2519 Fair Oak St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.79%
- Net ROI: $1,103
- Mortgage: $1,979
- Monthly Rent: $2,671
- Expense : $3,372
- Property Tax : $971.67
- Insurance: $122
- Cash Flow: -7.50%
- Cash Flow: -$701
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 43
$509,500
5 Beds 4.0000 Baths 4009 sqft. SINGLE FAMILY
13115 Hampton Bay Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.44%
- Net ROI: $1,888
- Mortgage: $2,291
- Monthly Rent: $3,668
- Expense : $3,869
- Property Tax : $1,125.15
- Insurance: $153
- Cash Flow: -1.85%
- Cash Flow: -$201
Includes a one-time $129,923 down payment (25%.).
View Details
LTR Genie Score 43
$539,900
5 Beds 4.0000 Baths 3573 sqft. SINGLE FAMILY
2211 Signal Hill Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.82%
- Net ROI: $1,816
- Mortgage: $2,428
- Monthly Rent: $3,658
- Expense : $4,057
- Property Tax : $1,192.28
- Insurance: $137
- Cash Flow: -3.47%
- Cash Flow: -$398
Includes a one-time $137,675 down payment (25%.).
View Details
LTR Genie Score 43
$468,000
5 Beds 3.0000 Baths 2215 sqft. SINGLE FAMILY
2805 Parkside Village Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 15.77%
- Net ROI: $1,569
- Mortgage: $2,104
- Monthly Rent: $3,172
- Expense : $3,523
- Property Tax : $1,033.50
- Insurance: $85
- Cash Flow: -3.53%
- Cash Flow: -$350
Includes a one-time $119,340 down payment (25%.).
View Details
LTR Genie Score 43
$295,000
3 Beds 2.0000 Baths 1486 sqft. SINGLE FAMILY
5007 Colmesneil St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $907
- Mortgage: $1,327
- Monthly Rent: $2,032
- Expense : $2,335
- Property Tax : $651.46
- Insurance: $57
- Cash Flow: -4.83%
- Cash Flow: -$302
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 43
$489,000
5 Beds 5.0000 Baths 3331 sqft. SINGLE FAMILY
3535 Manor View Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.53%
- Net ROI: $1,718
- Mortgage: $2,199
- Monthly Rent: $3,418
- Expense : $3,706
- Property Tax : $1,079.88
- Insurance: $127
- Cash Flow: -2.77%
- Cash Flow: -$288
Includes a one-time $124,695 down payment (25%.).
View Details
LTR Genie Score 43
$459,000
4 Beds 4.0000 Baths 2950 sqft. SINGLE FAMILY
3707 Cibolo Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.33%
- Net ROI: $1,300
- Mortgage: $2,064
- Monthly Rent: $2,908
- Expense : $3,490
- Property Tax : $1,013.63
- Insurance: $113
- Cash Flow: -5.97%
- Cash Flow: -$582
Includes a one-time $117,045 down payment (25%.).
View Details
LTR Genie Score 43
$369,500
3 Beds 2.0000 Baths 2004 sqft. SINGLE FAMILY
3722 Paigewood Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.76%
- Net ROI: $1,003
- Mortgage: $1,662
- Monthly Rent: $2,341
- Expense : $2,854
- Property Tax : $815.98
- Insurance: $77
- Cash Flow: -6.52%
- Cash Flow: -$513
Includes a one-time $94,223 down payment (25%.).
View Details
LTR Genie Score 43
$349,000
3 Beds 2.0000 Baths 2387 sqft. SINGLE FAMILY
2717 Hot Springs Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.01%
- Net ROI: $1,039
- Mortgage: $1,569
- Monthly Rent: $2,339
- Expense : $2,731
- Property Tax : $770.71
- Insurance: $91
- Cash Flow: -5.29%
- Cash Flow: -$392
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 43
$346,000
3 Beds 2.0000 Baths 2180 sqft. SINGLE FAMILY
2612 Sun Flare Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.06%
- Net ROI: $1,035
- Mortgage: $1,556
- Monthly Rent: $2,319
- Expense : $2,703
- Property Tax : $764.08
- Insurance: $83
- Cash Flow: -5.22%
- Cash Flow: -$384
Includes a one-time $88,230 down payment (25%.).
View Details
LTR Genie Score 43
$325,000
3 Beds 2.0000 Baths 1916 sqft. SINGLE FAMILY
2810 Huntington Way, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.25%
- Net ROI: $1,123
- Mortgage: $1,461
- Monthly Rent: $2,342
- Expense : $2,552
- Property Tax : $717.71
- Insurance: $73
- Cash Flow: -3.05%
- Cash Flow: -$210
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 43
$314,000
3 Beds 2.0000 Baths 1511 sqft. SINGLE FAMILY
2005 Cheryl Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.83%
- Net ROI: $857
- Mortgage: $1,412
- Monthly Rent: $2,032
- Expense : $2,463
- Property Tax : $693.42
- Insurance: $58
- Cash Flow: -6.46%
- Cash Flow: -$431
Includes a one-time $80,070 down payment (25%.).
View Details
LTR Genie Score 43
$410,000
4 Beds 3.0000 Baths 2728 sqft. SINGLE FAMILY
1512 Pine Grove Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.06%
- Net ROI: $1,225
- Mortgage: $1,844
- Monthly Rent: $2,697
- Expense : $3,153
- Property Tax : $905.42
- Insurance: $104
- Cash Flow: -5.24%
- Cash Flow: -$456
Includes a one-time $104,550 down payment (25%.).
View Details
LTR Genie Score 43
$515,000
6 Beds 4.0000 Baths 3348 sqft. SINGLE FAMILY
3811 Houston Lake Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.66%
- Net ROI: $1,495
- Mortgage: $2,316
- Monthly Rent: $3,264
- Expense : $3,881
- Property Tax : $1,137.29
- Insurance: $128
- Cash Flow: -5.64%
- Cash Flow: -$617
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 43
$435,000
5 Beds 4.0000 Baths 3016 sqft. SINGLE FAMILY
3515 Curley Maple Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $1,214
- Mortgage: $1,956
- Monthly Rent: $2,762
- Expense : $3,332
- Property Tax : $960.63
- Insurance: $115
- Cash Flow: -6.17%
- Cash Flow: -$569
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 43
$349,900
3 Beds 2.0000 Baths 2113 sqft. SINGLE FAMILY
2507 Cypress Springs Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.10%
- Net ROI: $1,198
- Mortgage: $1,573
- Monthly Rent: $2,489
- Expense : $2,727
- Property Tax : $772.70
- Insurance: $81
- Cash Flow: -3.20%
- Cash Flow: -$237
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 43
$384,900
3 Beds 2.0000 Baths 2343 sqft. SINGLE FAMILY
3502 Saxton Green Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.17%
- Net ROI: $1,242
- Mortgage: $1,731
- Monthly Rent: $2,633
- Expense : $2,970
- Property Tax : $849.99
- Insurance: $90
- Cash Flow: -4.12%
- Cash Flow: -$337
Includes a one-time $98,150 down payment (25%.).
View Details
LTR Genie Score 43
$589,000
5 Beds 4.0000 Baths 4153 sqft. SINGLE FAMILY
2305 Delta Bridge Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.89%
- Net ROI: $2,114
- Mortgage: $2,649
- Monthly Rent: $4,106
- Expense : $4,408
- Property Tax : $1,300.71
- Insurance: $159
- Cash Flow: -2.41%
- Cash Flow: -$302
Includes a one-time $150,195 down payment (25%.).
View Details
LTR Genie Score 43
$504,900
6 Beds 4.0000 Baths 3851 sqft. SINGLE FAMILY
1402 Pine Knot Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.93%
- Net ROI: $1,817
- Mortgage: $2,270
- Monthly Rent: $3,579
- Expense : $3,833
- Property Tax : $1,114.99
- Insurance: $147
- Cash Flow: -2.36%
- Cash Flow: -$253
Includes a one-time $128,750 down payment (25%.).
View Details
LTR Genie Score 43
$405,000
3 Beds 3.0000 Baths 2590 sqft. SINGLE FAMILY
515 Arbor Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.68%
- Net ROI: $1,178
- Mortgage: $1,821
- Monthly Rent: $2,631
- Expense : $3,115
- Property Tax : $894.38
- Insurance: $99
- Cash Flow: -5.62%
- Cash Flow: -$483
Includes a one-time $103,275 down payment (25%.).
View Details
LTR Genie Score 43
$394,900
4 Beds 2.0000 Baths 2543 sqft. SINGLE FAMILY
3522 Pine Chase Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.75%
- Net ROI: $1,238
- Mortgage: $1,776
- Monthly Rent: $2,663
- Expense : $3,045
- Property Tax : $872.07
- Insurance: $97
- Cash Flow: -4.55%
- Cash Flow: -$382
Includes a one-time $100,700 down payment (25%.).
View Details
LTR Genie Score 43
$365,000
3 Beds 2.0000 Baths 2267 sqft. SINGLE FAMILY
2030 Creek Shore Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 15.29%
- Net ROI: $1,186
- Mortgage: $1,641
- Monthly Rent: $2,523
- Expense : $2,834
- Property Tax : $806.04
- Insurance: $87
- Cash Flow: -4.01%
- Cash Flow: -$310
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 43
$437,000
4 Beds 3.0000 Baths 2317 sqft. SINGLE FAMILY
3814 Wellesley Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.89%
- Net ROI: $1,106
- Mortgage: $1,965
- Monthly Rent: $2,632
- Expense : $3,319
- Property Tax : $965.04
- Insurance: $89
- Cash Flow: -7.39%
- Cash Flow: -$686
Includes a one-time $111,435 down payment (25%.).
View Details
LTR Genie Score 43
$349,000
4 Beds 3.0000 Baths 2386 sqft. SINGLE FAMILY
2915 Veva Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.78%
- Net ROI: $1,170
- Mortgage: $1,569
- Monthly Rent: $2,470
- Expense : $2,731
- Property Tax : $770.71
- Insurance: $91
- Cash Flow: -3.52%
- Cash Flow: -$261
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 43
$369,900
3 Beds 2.0000 Baths 2246 sqft. SINGLE FAMILY
12811 Flat Creek Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.50%
- Net ROI: $1,298
- Mortgage: $1,663
- Monthly Rent: $2,647
- Expense : $2,866
- Property Tax : $816.86
- Insurance: $86
- Cash Flow: -2.79%
- Cash Flow: -$219
Includes a one-time $94,325 down payment (25%.).
View Details
LTR Genie Score 43
$357,000
3 Beds 3.0000 Baths 1689 sqft. SINGLE FAMILY
3806 Vinecrest Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.26%
- Net ROI: $930
- Mortgage: $1,605
- Monthly Rent: $2,224
- Expense : $2,758
- Property Tax : $788.38
- Insurance: $65
- Cash Flow: -7.04%
- Cash Flow: -$534
Includes a one-time $91,035 down payment (25%.).
View Details
LTR Genie Score 43
$672,000
5 Beds 4.0000 Baths 3840 sqft. SINGLE FAMILY
2121 Kildare Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.38%
- Net ROI: $2,340
- Mortgage: $3,022
- Monthly Rent: $4,536
- Expense : $4,953
- Property Tax : $1,484.00
- Insurance: $147
- Cash Flow: -2.92%
- Cash Flow: -$416
Includes a one-time $171,360 down payment (25%.).
View Details
LTR Genie Score 43
$314,900
3 Beds 2.0000 Baths 1723 sqft. SINGLE FAMILY
3809 Kimberly Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 15.22%
- Net ROI: $1,020
- Mortgage: $1,416
- Monthly Rent: $2,205
- Expense : $2,477
- Property Tax : $695.40
- Insurance: $66
- Cash Flow: -4.07%
- Cash Flow: -$272
Includes a one-time $80,300 down payment (25%.).
View Details
LTR Genie Score 43
$365,000
3 Beds 3.0000 Baths 2387 sqft. SINGLE FAMILY
3827 E Peach Hollow Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.00%
- Net ROI: $1,087
- Mortgage: $1,641
- Monthly Rent: $2,428
- Expense : $2,839
- Property Tax : $806.04
- Insurance: $91
- Cash Flow: -5.29%
- Cash Flow: -$410
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 43
$429,900
4 Beds 4.0000 Baths 3253 sqft. SINGLE FAMILY
2114 Fortuna Bella Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.06%
- Net ROI: $1,468
- Mortgage: $1,933
- Monthly Rent: $3,011
- Expense : $3,307
- Property Tax : $949.36
- Insurance: $124
- Cash Flow: -3.23%
- Cash Flow: -$295
Includes a one-time $109,625 down payment (25%.).
View Details
LTR Genie Score 43
$459,990
4 Beds 3.0000 Baths 2445 sqft. SINGLE FAMILY
3411 Summercrisp Hollow Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.66%
- Net ROI: $1,337
- Mortgage: $2,068
- Monthly Rent: $2,928
- Expense : $3,478
- Property Tax : $1,015.81
- Insurance: $93
- Cash Flow: -5.62%
- Cash Flow: -$549
Includes a one-time $117,297 down payment (25%.).
View Details
LTR Genie Score 43
$360,000
3 Beds 2.0000 Baths 2112 sqft. SINGLE FAMILY
3802 Belmore Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.17%
- Net ROI: $1,161
- Mortgage: $1,619
- Monthly Rent: $2,479
- Expense : $2,795
- Property Tax : $795.00
- Insurance: $81
- Cash Flow: -4.12%
- Cash Flow: -$315
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 43
$384,900
3 Beds 4.0000 Baths 2275 sqft. SINGLE FAMILY
3504 Whitestone Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.69%
- Net ROI: $1,284
- Mortgage: $1,731
- Monthly Rent: $2,673
- Expense : $2,968
- Property Tax : $849.99
- Insurance: $87
- Cash Flow: -3.59%
- Cash Flow: -$294
Includes a one-time $98,150 down payment (25%.).
View Details
LTR Genie Score 43
$420,000
5 Beds 4.0000 Baths 3077 sqft. SINGLE FAMILY
3106 Forrester Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.65%
- Net ROI: $1,219
- Mortgage: $1,889
- Monthly Rent: $2,730
- Expense : $3,234
- Property Tax : $927.50
- Insurance: $118
- Cash Flow: -5.64%
- Cash Flow: -$503
Includes a one-time $107,100 down payment (25%.).
View Details
LTR Genie Score 43
$449,900
4 Beds 4.0000 Baths 3197 sqft. SINGLE FAMILY
2619 Emerald Springs Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.60%
- Net ROI: $1,588
- Mortgage: $2,023
- Monthly Rent: $3,181
- Expense : $3,439
- Property Tax : $993.53
- Insurance: $122
- Cash Flow: -2.70%
- Cash Flow: -$257
Includes a one-time $114,725 down payment (25%.).
View Details
LTR Genie Score 43
$365,000
4 Beds 3.0000 Baths 2320 sqft. SINGLE FAMILY
2511 Pecan Grove Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.49%
- Net ROI: $1,124
- Mortgage: $1,641
- Monthly Rent: $2,463
- Expense : $2,836
- Property Tax : $806.04
- Insurance: $89
- Cash Flow: -4.81%
- Cash Flow: -$373
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 43
$425,000
4 Beds 3.0000 Baths 2716 sqft. SINGLE FAMILY
3239 Braesview Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.32%
- Net ROI: $1,204
- Mortgage: $1,911
- Monthly Rent: $2,714
- Expense : $3,253
- Property Tax : $938.54
- Insurance: $104
- Cash Flow: -5.97%
- Cash Flow: -$539
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 43
$359,990
4 Beds 3.0000 Baths 2662 sqft. SINGLE FAMILY
9710 Berkshire Trce, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.69%
- Net ROI: $1,124
- Mortgage: $1,619
- Monthly Rent: $2,463
- Expense : $2,816
- Property Tax : $794.98
- Insurance: $102
- Cash Flow: -4.61%
- Cash Flow: -$352
Includes a one-time $91,797 down payment (25%.).
View Details
LTR Genie Score 43
$353,000
4 Beds 3.0000 Baths 2150 sqft. SINGLE FAMILY
3122 Glen Cullen Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.99%
- Net ROI: $1,125
- Mortgage: $1,587
- Monthly Rent: $2,426
- Expense : $2,749
- Property Tax : $779.54
- Insurance: $82
- Cash Flow: -4.31%
- Cash Flow: -$323
Includes a one-time $90,015 down payment (25%.).
View Details
LTR Genie Score 43
$549,990
5 Beds 4.0000 Baths 3322 sqft. SINGLE FAMILY
3424 Summercrisp Hollow Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.66%
- Net ROI: $1,598
- Mortgage: $2,473
- Monthly Rent: $3,457
- Expense : $4,115
- Property Tax : $1,214.56
- Insurance: $127
- Cash Flow: -5.63%
- Cash Flow: -$657
Includes a one-time $140,247 down payment (25%.).
View Details
LTR Genie Score 43
$445,000
4 Beds 3.0000 Baths 2774 sqft. SINGLE FAMILY
3117 Primrose Canyon Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.65%
- Net ROI: $1,575
- Mortgage: $2,001
- Monthly Rent: $3,139
- Expense : $3,390
- Property Tax : $982.71
- Insurance: $106
- Cash Flow: -2.65%
- Cash Flow: -$250
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 43
$309,500
2 Beds 2.0000 Baths 1812 sqft. SINGLE FAMILY
3918 E Peach Hollow Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $952
- Mortgage: $1,392
- Monthly Rent: $2,127
- Expense : $2,444
- Property Tax : $683.48
- Insurance: $69
- Cash Flow: -4.83%
- Cash Flow: -$317
Includes a one-time $78,923 down payment (25%.).
View Details
LTR Genie Score 43
$351,000
4 Beds 3.0000 Baths 2292 sqft. SINGLE FAMILY
11407 Morning Brook Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.70%
- Net ROI: $1,246
- Mortgage: $1,578
- Monthly Rent: $2,547
- Expense : $2,741
- Property Tax : $775.13
- Insurance: $88
- Cash Flow: -2.60%
- Cash Flow: -$194
Includes a one-time $89,505 down payment (25%.).
View Details
LTR Genie Score 43
$372,000
3 Beds 2.0000 Baths 2175 sqft. SINGLE FAMILY
10101 Hidden Falls Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.64%
- Net ROI: $1,000
- Mortgage: $1,673
- Monthly Rent: $2,351
- Expense : $2,877
- Property Tax : $821.50
- Insurance: $83
- Cash Flow: -6.66%
- Cash Flow: -$526
Includes a one-time $94,860 down payment (25%.).
View Details
LTR Genie Score 43
$579,000
5 Beds 4.0000 Baths 4546 sqft. SINGLE FAMILY
2401 Sail Port St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.54%
- Net ROI: $1,791
- Mortgage: $2,604
- Monthly Rent: $3,772
- Expense : $4,356
- Property Tax : $1,278.63
- Insurance: $174
- Cash Flow: -4.75%
- Cash Flow: -$583
Includes a one-time $147,645 down payment (25%.).
View Details
LTR Genie Score 43
$345,000
3 Beds 2.0000 Baths 2180 sqft. SINGLE FAMILY
3307 Havenwood Chase Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.59%
- Net ROI: $1,217
- Mortgage: $1,551
- Monthly Rent: $2,498
- Expense : $2,697
- Property Tax : $761.88
- Insurance: $83
- Cash Flow: -2.71%
- Cash Flow: -$198
Includes a one-time $87,975 down payment (25%.).
View Details
LTR Genie Score 43
$389,000
4 Beds 4.0000 Baths 2281 sqft. SINGLE FAMILY
2710 Sienna Springs Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.61%
- Net ROI: $1,043
- Mortgage: $1,749
- Monthly Rent: $2,443
- Expense : $2,995
- Property Tax : $859.04
- Insurance: $87
- Cash Flow: -6.68%
- Cash Flow: -$552
Includes a one-time $99,195 down payment (25%.).
View Details
LTR Genie Score 43
$359,900
4 Beds 2.0000 Baths 1980 sqft. SINGLE FAMILY
2505 Mary Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.38%
- Net ROI: $1,101
- Mortgage: $1,618
- Monthly Rent: $2,413
- Expense : $2,789
- Property Tax : $794.78
- Insurance: $76
- Cash Flow: -4.91%
- Cash Flow: -$375
Includes a one-time $91,775 down payment (25%.).
View Details
LTR Genie Score 43
$399,900
4 Beds 3.0000 Baths 2908 sqft. SINGLE FAMILY
9002 Sundown Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.54%
- Net ROI: $1,321
- Mortgage: $1,798
- Monthly Rent: $2,773
- Expense : $3,093
- Property Tax : $883.11
- Insurance: $111
- Cash Flow: -3.76%
- Cash Flow: -$319
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 43
$399,990
4 Beds 3.0000 Baths 1907 sqft. SINGLE FAMILY
3235 Woodrose Orchard Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.99%
- Net ROI: $1,190
- Mortgage: $1,799
- Monthly Rent: $2,604
- Expense : $3,055
- Property Tax : $883.31
- Insurance: $73
- Cash Flow: -5.30%
- Cash Flow: -$450
Includes a one-time $101,997 down payment (25%.).
View Details
LTR Genie Score 43
$519,000
4 Beds 3.0000 Baths 3041 sqft. SINGLE FAMILY
8020 Serenity Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $1,450
- Mortgage: $2,334
- Monthly Rent: $3,217
- Expense : $3,896
- Property Tax : $1,146.13
- Insurance: $116
- Cash Flow: -6.16%
- Cash Flow: -$679
Includes a one-time $132,345 down payment (25%.).
View Details
LTR Genie Score 43
$525,000
4 Beds 4.0000 Baths 3629 sqft. SINGLE FAMILY
2711 Wild Lilac Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.51%
- Net ROI: $1,620
- Mortgage: $2,361
- Monthly Rent: $3,425
- Expense : $3,959
- Property Tax : $1,159.38
- Insurance: $139
- Cash Flow: -4.79%
- Cash Flow: -$533
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 43
$339,000
2 Beds 2.0000 Baths 2155 sqft. SINGLE FAMILY
2711 N Peach Hollow Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.35%
- Net ROI: $962
- Mortgage: $1,524
- Monthly Rent: $2,227
- Expense : $2,655
- Property Tax : $748.63
- Insurance: $82
- Cash Flow: -5.94%
- Cash Flow: -$428
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 43
$415,000
4 Beds 3.0000 Baths 2670 sqft. SINGLE FAMILY
13011 Crystal Reef Pl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.21%
- Net ROI: $1,342
- Mortgage: $1,866
- Monthly Rent: $2,824
- Expense : $3,185
- Property Tax : $916.46
- Insurance: $102
- Cash Flow: -4.09%
- Cash Flow: -$360
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 43
$484,990
4 Beds 3.0000 Baths 2621 sqft. SINGLE FAMILY
3428 Summercrisp Hollow Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.55%
- Net ROI: $1,397
- Mortgage: $2,181
- Monthly Rent: $3,060
- Expense : $3,652
- Property Tax : $1,071.02
- Insurance: $100
- Cash Flow: -5.74%
- Cash Flow: -$592
Includes a one-time $123,672 down payment (25%.).
View Details
LTR Genie Score 43
$320,000
3 Beds 3.0000 Baths 1740 sqft. SINGLE FAMILY
3608 Lochmoor Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.13%
- Net ROI: $962
- Mortgage: $1,439
- Monthly Rent: $2,161
- Expense : $2,512
- Property Tax : $706.67
- Insurance: $67
- Cash Flow: -5.16%
- Cash Flow: -$351
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 43
$384,000
4 Beds 2.0000 Baths 2407 sqft. SINGLE FAMILY
2311 Piney Woods Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.87%
- Net ROI: $1,214
- Mortgage: $1,727
- Monthly Rent: $2,606
- Expense : $2,967
- Property Tax : $848.00
- Insurance: $92
- Cash Flow: -4.42%
- Cash Flow: -$360
Includes a one-time $97,920 down payment (25%.).
View Details
LTR Genie Score 43
$392,000
4 Beds 2.0000 Baths 2385 sqft. SINGLE FAMILY
11402 Softbreeze Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.59%
- Net ROI: $1,215
- Mortgage: $1,763
- Monthly Rent: $2,627
- Expense : $3,020
- Property Tax : $865.67
- Insurance: $91
- Cash Flow: -4.71%
- Cash Flow: -$392
Includes a one-time $99,960 down payment (25%.).
View Details
LTR Genie Score 43
$498,500
4 Beds 4.0000 Baths 3772 sqft. SINGLE FAMILY
2703 Marble Brook Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.09%
- Net ROI: $1,494
- Mortgage: $2,242
- Monthly Rent: $3,236
- Expense : $3,787
- Property Tax : $1,100.85
- Insurance: $144
- Cash Flow: -5.20%
- Cash Flow: -$550
Includes a one-time $127,118 down payment (25%.).
View Details
LTR Genie Score 43
$529,000
4 Beds 4.0000 Baths 3930 sqft. SINGLE FAMILY
11319 Windy Dawn Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.61%
- Net ROI: $1,756
- Mortgage: $2,379
- Monthly Rent: $3,583
- Expense : $3,997
- Property Tax : $1,168.21
- Insurance: $150
- Cash Flow: -3.67%
- Cash Flow: -$414
Includes a one-time $134,895 down payment (25%.).
View Details
LTR Genie Score 43
$424,900
4 Beds 4.0000 Baths 3281 sqft. SINGLE FAMILY
2412 Piney Woods Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 15.87%
- Net ROI: $1,435
- Mortgage: $1,911
- Monthly Rent: $2,966
- Expense : $3,274
- Property Tax : $938.32
- Insurance: $125
- Cash Flow: -3.42%
- Cash Flow: -$308
Includes a one-time $108,350 down payment (25%.).
View Details
LTR Genie Score 43
$449,900
5 Beds 4.0000 Baths 3332 sqft. SINGLE FAMILY
1410 Long View Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.96%
- Net ROI: $1,622
- Mortgage: $2,023
- Monthly Rent: $3,220
- Expense : $3,444
- Property Tax : $993.53
- Insurance: $127
- Cash Flow: -2.34%
- Cash Flow: -$223
Includes a one-time $114,725 down payment (25%.).
View Details
LTR Genie Score 43
$489,599
4 Beds 4.0000 Baths 3706 sqft. SINGLE FAMILY
3003 Birch Landing Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.62%
- Net ROI: $1,418
- Mortgage: $2,202
- Monthly Rent: $3,134
- Expense : $3,724
- Property Tax : $1,081.20
- Insurance: $142
- Cash Flow: -5.68%
- Cash Flow: -$590
Includes a one-time $124,848 down payment (25%.).
View Details
LTR Genie Score 43
$595,000
5 Beds 4.0000 Baths 4049 sqft. SINGLE FAMILY
12206 Bell Creek Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.90%
- Net ROI: $2,012
- Mortgage: $2,675
- Monthly Rent: $4,016
- Expense : $4,444
- Property Tax : $1,313.96
- Insurance: $155
- Cash Flow: -3.39%
- Cash Flow: -$428
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 43
$499,000
4 Beds 4.0000 Baths 3512 sqft. SINGLE FAMILY
13403 Sunset Bay Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.72%
- Net ROI: $1,563
- Mortgage: $2,244
- Monthly Rent: $3,296
- Expense : $3,780
- Property Tax : $1,101.96
- Insurance: $134
- Cash Flow: -4.56%
- Cash Flow: -$484
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 43
$549,900
5 Beds 4.0000 Baths 4298 sqft. SINGLE FAMILY
3902 Basil Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 13.16%
- Net ROI: $1,538
- Mortgage: $2,473
- Monthly Rent: $3,434
- Expense : $4,151
- Property Tax : $1,214.36
- Insurance: $164
- Cash Flow: -6.14%
- Cash Flow: -$717
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 43
$519,060
4 Beds 4.0000 Baths 3195 sqft. SINGLE FAMILY
5214 Great Oaks Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.63%
- Net ROI: $1,946
- Mortgage: $2,334
- Monthly Rent: $3,719
- Expense : $3,902
- Property Tax : $1,146.26
- Insurance: $122
- Cash Flow: -1.66%
- Cash Flow: -$183
Includes a one-time $132,360 down payment (25%.).
View Details
LTR Genie Score 43
$324,900
4 Beds 2.0000 Baths 1790 sqft. SINGLE FAMILY
3406 Glenhill Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.07%
- Net ROI: $1,041
- Mortgage: $1,461
- Monthly Rent: $2,255
- Expense : $2,547
- Property Tax : $717.49
- Insurance: $68
- Cash Flow: -4.22%
- Cash Flow: -$291
Includes a one-time $82,850 down payment (25%.).
View Details
LTR Genie Score 43
$448,000
4 Beds 3.0000 Baths 2749 sqft. SINGLE FAMILY
3618 Miraglen Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.26%
- Net ROI: $1,168
- Mortgage: $2,014
- Monthly Rent: $2,739
- Expense : $3,409
- Property Tax : $989.33
- Insurance: $105
- Cash Flow: -7.04%
- Cash Flow: -$669
Includes a one-time $114,240 down payment (25%.).
View Details
LTR Genie Score 43
$369,900
3 Beds 2.0000 Baths 2539 sqft. SINGLE FAMILY
3286 Havenwood Chase Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.89%
- Net ROI: $1,249
- Mortgage: $1,663
- Monthly Rent: $2,609
- Expense : $2,877
- Property Tax : $816.86
- Insurance: $97
- Cash Flow: -3.40%
- Cash Flow: -$268
Includes a one-time $94,325 down payment (25%.).
View Details
LTR Genie Score 43
$460,000
4 Beds 3.0000 Baths 3171 sqft. SINGLE FAMILY
3602 Pine Stream Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.85%
- Net ROI: $1,452
- Mortgage: $2,068
- Monthly Rent: $3,071
- Expense : $3,506
- Property Tax : $1,015.83
- Insurance: $121
- Cash Flow: -4.45%
- Cash Flow: -$434
Includes a one-time $117,300 down payment (25%.).
View Details
LTR Genie Score 43
$425,000
4 Beds 3.0000 Baths 2693 sqft. SINGLE FAMILY
3234 Vanity Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.61%
- Net ROI: $1,049
- Mortgage: $1,911
- Monthly Rent: $2,558
- Expense : $3,253
- Property Tax : $938.54
- Insurance: $103
- Cash Flow: -7.68%
- Cash Flow: -$694
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 43
$460,000
4 Beds 4.0000 Baths 3024 sqft. SINGLE FAMILY
2106 Cambridge Bay Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.65%
- Net ROI: $1,530
- Mortgage: $2,068
- Monthly Rent: $3,143
- Expense : $3,500
- Property Tax : $1,015.83
- Insurance: $116
- Cash Flow: -3.65%
- Cash Flow: -$356
Includes a one-time $117,300 down payment (25%.).
View Details
LTR Genie Score 43
$429,900
4 Beds 3.0000 Baths 2975 sqft. SINGLE FAMILY
11404 Summit Bay Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.85%
- Net ROI: $1,357
- Mortgage: $1,933
- Monthly Rent: $2,890
- Expense : $3,296
- Property Tax : $949.36
- Insurance: $114
- Cash Flow: -4.45%
- Cash Flow: -$406
Includes a one-time $109,625 down payment (25%.).
View Details
LTR Genie Score 43
$515,000
4 Beds 4.0000 Baths 3375 sqft. SINGLE FAMILY
4819 Autumn Hills Trl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.85%
- Net ROI: $1,625
- Mortgage: $2,316
- Monthly Rent: $3,395
- Expense : $3,882
- Property Tax : $1,137.29
- Insurance: $129
- Cash Flow: -4.45%
- Cash Flow: -$487
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 43
$449,990
4 Beds 3.0000 Baths 2385 sqft. SINGLE FAMILY
3344 Concorde Heights Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.61%
- Net ROI: $1,301
- Mortgage: $2,023
- Monthly Rent: $2,864
- Expense : $3,408
- Property Tax : $993.73
- Insurance: $91
- Cash Flow: -5.68%
- Cash Flow: -$544
Includes a one-time $114,747 down payment (25%.).
View Details
LTR Genie Score 43
$368,000
3 Beds 2.0000 Baths 1640 sqft. SINGLE FAMILY
2109 Hickory Valley Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 11.55%
- Net ROI: $903
- Mortgage: $1,655
- Monthly Rent: $2,224
- Expense : $2,830
- Property Tax : $812.67
- Insurance: $63
- Cash Flow: -7.75%
- Cash Flow: -$606
Includes a one-time $93,840 down payment (25%.).
View Details
LTR Genie Score 43
$484,990
4 Beds 3.0000 Baths 2371 sqft. SINGLE FAMILY
Lancaster Plan, Alexander 65' Homesites
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $1,276
- Mortgage: $2,181
- Monthly Rent: $2,929
- Expense : $3,643
- Property Tax : $1,071.02
- Insurance: $91
- Cash Flow: -6.92%
- Cash Flow: -$713
Includes a one-time $123,672 down payment (25%.).
View Details
LTR Genie Score 43
$359,900
3 Beds 2.0000 Baths 2074 sqft. SINGLE FAMILY
2725 Hidden Landing Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.06%
- Net ROI: $1,076
- Mortgage: $1,618
- Monthly Rent: $2,392
- Expense : $2,792
- Property Tax : $794.78
- Insurance: $79
- Cash Flow: -5.24%
- Cash Flow: -$400
Includes a one-time $91,775 down payment (25%.).
View Details
LTR Genie Score 43
$385,000
4 Beds 3.0000 Baths 2765 sqft. SINGLE FAMILY
14106 Spring Birch Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.50%
- Net ROI: $1,350
- Mortgage: $1,731
- Monthly Rent: $2,758
- Expense : $2,987
- Property Tax : $850.21
- Insurance: $106
- Cash Flow: -2.80%
- Cash Flow: -$229
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 43
$380,000
4 Beds 3.0000 Baths 2767 sqft. SINGLE FAMILY
2202 Drake Falls Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.91%
- Net ROI: $1,367
- Mortgage: $1,709
- Monthly Rent: $2,762
- Expense : $2,954
- Property Tax : $839.17
- Insurance: $106
- Cash Flow: -2.37%
- Cash Flow: -$191
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 43
$349,900
3 Beds 3.0000 Baths 2326 sqft. SINGLE FAMILY
2705 Golden Creek Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.07%
- Net ROI: $1,195
- Mortgage: $1,573
- Monthly Rent: $2,495
- Expense : $2,735
- Property Tax : $772.70
- Insurance: $89
- Cash Flow: -3.23%
- Cash Flow: -$240
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 43
$315,000
3 Beds 2.0000 Baths 1476 sqft. SINGLE FAMILY
1054 Margate Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.62%
- Net ROI: $846
- Mortgage: $1,416
- Monthly Rent: $2,022
- Expense : $2,469
- Property Tax : $695.63
- Insurance: $56
- Cash Flow: -6.67%
- Cash Flow: -$446
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 43
$475,000
4 Beds 3.0000 Baths 2959 sqft. SINGLE FAMILY
3010 Inglewood Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.73%
- Net ROI: $1,588
- Mortgage: $2,136
- Monthly Rent: $3,238
- Expense : $3,598
- Property Tax : $1,048.96
- Insurance: $113
- Cash Flow: -3.57%
- Cash Flow: -$360
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 43
$357,000
3 Beds 3.0000 Baths 2326 sqft. SINGLE FAMILY
3623 Englewood Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.03%
- Net ROI: $1,141
- Mortgage: $1,605
- Monthly Rent: $2,459
- Expense : $2,783
- Property Tax : $788.38
- Insurance: $89
- Cash Flow: -4.27%
- Cash Flow: -$323
Includes a one-time $91,035 down payment (25%.).
View Details
LTR Genie Score 43
$549,999
4 Beds 4.0000 Baths 4419 sqft. SINGLE FAMILY
2128 Wimbleton Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 14.52%
- Net ROI: $1,697
- Mortgage: $2,473
- Monthly Rent: $3,598
- Expense : $4,157
- Property Tax : $1,214.58
- Insurance: $169
- Cash Flow: -4.78%
- Cash Flow: -$558
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 43
$315,000
3 Beds 2.0000 Baths 1808 sqft. SINGLE FAMILY
4010 Spring Branch Dr W, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.86%
- Net ROI: $1,062
- Mortgage: $1,416
- Monthly Rent: $2,251
- Expense : $2,481
- Property Tax : $695.63
- Insurance: $69
- Cash Flow: -3.44%
- Cash Flow: -$230
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 43
$429,000
4 Beds 4.0000 Baths 3151 sqft. SINGLE FAMILY
11333 Easton Springs Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.18%
- Net ROI: $1,476
- Mortgage: $1,929
- Monthly Rent: $3,013
- Expense : $3,297
- Property Tax : $947.38
- Insurance: $120
- Cash Flow: -3.11%
- Cash Flow: -$283
Includes a one-time $109,395 down payment (25%.).
View Details
LTR Genie Score 43
$469,000
5 Beds 4.0000 Baths 3135 sqft. SINGLE FAMILY
12608 Floral Park Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.87%
- Net ROI: $1,483
- Mortgage: $2,109
- Monthly Rent: $3,124
- Expense : $3,565
- Property Tax : $1,035.71
- Insurance: $120
- Cash Flow: -4.42%
- Cash Flow: -$440
Includes a one-time $119,595 down payment (25%.).
View Details
LTR Genie Score 43
$450,000
4 Beds 3.0000 Baths 3029 sqft. SINGLE FAMILY
13110 Imperial Shore Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.12%
- Net ROI: $1,447
- Mortgage: $2,023
- Monthly Rent: $3,034
- Expense : $3,433
- Property Tax : $993.75
- Insurance: $116
- Cash Flow: -4.17%
- Cash Flow: -$399
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 43
$379,000
3 Beds 3.0000 Baths 2194 sqft. SINGLE FAMILY
1308 Modena Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $1,048
- Mortgage: $1,704
- Monthly Rent: $2,418
- Expense : $2,925
- Property Tax : $836.96
- Insurance: $84
- Cash Flow: -6.30%
- Cash Flow: -$507
Includes a one-time $96,645 down payment (25%.).
View Details
LTR Genie Score 43
$619,000
5 Beds 5.0000 Baths 6307 sqft. SINGLE FAMILY
2703 Raven Ridge Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.49%
- Net ROI: $2,038
- Mortgage: $2,783
- Monthly Rent: $4,191
- Expense : $4,692
- Property Tax : $1,366.96
- Insurance: $241
- Cash Flow: -3.81%
- Cash Flow: -$500
Includes a one-time $157,845 down payment (25%.).
View Details
LTR Genie Score 43
$375,000
3 Beds 2.0000 Baths 2385 sqft. SINGLE FAMILY
1201 N Riviera Cir, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 15.04%
- Net ROI: $1,200
- Mortgage: $1,686
- Monthly Rent: $2,567
- Expense : $2,906
- Property Tax : $828.13
- Insurance: $91
- Cash Flow: -4.25%
- Cash Flow: -$338
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 43
$430,000
4 Beds 3.0000 Baths 2644 sqft. SINGLE FAMILY
1605 Gatecreek Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 17.23%
- Net ROI: $1,575
- Mortgage: $1,934
- Monthly Rent: $3,095
- Expense : $3,284
- Property Tax : $949.58
- Insurance: $101
- Cash Flow: -2.07%
- Cash Flow: -$189
Includes a one-time $109,650 down payment (25%.).
View Details
LTR Genie Score 43
$519,000
4 Beds 4.0000 Baths 2878 sqft. SINGLE FAMILY
5936 Pearland Pl, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.90%
- Net ROI: $1,423
- Mortgage: $2,334
- Monthly Rent: $3,184
- Expense : $3,890
- Property Tax : $1,146.13
- Insurance: $110
- Cash Flow: -6.40%
- Cash Flow: -$705
Includes a one-time $132,345 down payment (25%.).
View Details
LTR Genie Score 43
$350,990
3 Beds 2.0000 Baths 1456 sqft. SINGLE FAMILY
2505 S Houston Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.61%
- Net ROI: $941
- Mortgage: $1,578
- Monthly Rent: $2,210
- Expense : $2,709
- Property Tax : $775.10
- Insurance: $56
- Cash Flow: -6.69%
- Cash Flow: -$499
Includes a one-time $89,502 down payment (25%.).
View Details
LTR Genie Score 43
$425,000
4 Beds 4.0000 Baths 2498 sqft. SINGLE FAMILY
2725 Merlin Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.56%
- Net ROI: $1,226
- Mortgage: $1,911
- Monthly Rent: $2,728
- Expense : $3,245
- Property Tax : $938.54
- Insurance: $96
- Cash Flow: -5.72%
- Cash Flow: -$517
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 43
$364,000
4 Beds 2.0000 Baths 2093 sqft. SINGLE FAMILY
2008 Sandy Bank Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.76%
- Net ROI: $1,065
- Mortgage: $1,637
- Monthly Rent: $2,392
- Expense : $2,821
- Property Tax : $803.83
- Insurance: $80
- Cash Flow: -5.54%
- Cash Flow: -$428
Includes a one-time $92,820 down payment (25%.).
View Details
LTR Genie Score 43
$365,000
3 Beds 2.0000 Baths 2115 sqft. SINGLE FAMILY
1308 Palermo Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 13.38%
- Net ROI: $1,038
- Mortgage: $1,641
- Monthly Rent: $2,369
- Expense : $2,828
- Property Tax : $806.04
- Insurance: $81
- Cash Flow: -5.92%
- Cash Flow: -$459
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 43
$399,000
3 Beds 2.0000 Baths 1930 sqft. SINGLE FAMILY
2409 S Venice Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.31%
- Net ROI: $1,045
- Mortgage: $1,794
- Monthly Rent: $2,457
- Expense : $3,049
- Property Tax : $881.13
- Insurance: $74
- Cash Flow: -6.98%
- Cash Flow: -$592
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 43
$645,000
5 Beds 5.0000 Baths 4505 sqft. SINGLE FAMILY
13617 Fountain Mist Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.32%
- Net ROI: $1,963
- Mortgage: $2,900
- Monthly Rent: $4,114
- Expense : $4,797
- Property Tax : $1,424.38
- Insurance: $172
- Cash Flow: -4.97%
- Cash Flow: -$682
Includes a one-time $164,475 down payment (25%.).
View Details
LTR Genie Score 43
$495,100
4 Beds 3.0000 Baths 2513 sqft. SINGLE FAMILY
5241 Cypress Rose Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.09%
- Net ROI: $1,588
- Mortgage: $2,226
- Monthly Rent: $3,273
- Expense : $3,716
- Property Tax : $1,093.35
- Insurance: $96
- Cash Flow: -4.21%
- Cash Flow: -$442
Includes a one-time $126,251 down payment (25%.).
View Details
LTR Genie Score 43
$390,000
3 Beds 2.0000 Baths 2027 sqft. SINGLE FAMILY
906 Maple Branch Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.20%
- Net ROI: $928
- Mortgage: $1,754
- Monthly Rent: $2,321
- Expense : $2,992
- Property Tax : $861.25
- Insurance: $78
- Cash Flow: -8.10%
- Cash Flow: -$671
Includes a one-time $99,450 down payment (25%.).
View Details
LTR Genie Score 43
$349,000
3 Beds 2.0000 Baths 2245 sqft. SINGLE FAMILY
11304 Morning Brook Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.00%
- Net ROI: $1,187
- Mortgage: $1,569
- Monthly Rent: $2,481
- Expense : $2,726
- Property Tax : $770.71
- Insurance: $86
- Cash Flow: -3.30%
- Cash Flow: -$244
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 43
$322,800
2 Beds 2.0000 Baths 1597 sqft. SINGLE FAMILY
2310 Messina Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.44%
- Net ROI: $854
- Mortgage: $1,452
- Monthly Rent: $2,055
- Expense : $2,525
- Property Tax : $712.85
- Insurance: $61
- Cash Flow: -6.85%
- Cash Flow: -$470
Includes a one-time $82,314 down payment (25%.).
View Details
LTR Genie Score 43
$389,000
3 Beds 3.0000 Baths 2189 sqft. SINGLE FAMILY
1407 Capri Place Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 11.98%
- Net ROI: $991
- Mortgage: $1,749
- Monthly Rent: $2,387
- Expense : $2,992
- Property Tax : $859.04
- Insurance: $84
- Cash Flow: -7.32%
- Cash Flow: -$604
Includes a one-time $99,195 down payment (25%.).
View Details
LTR Genie Score 43
$337,000
2 Beds 2.0000 Baths 1732 sqft. SINGLE FAMILY
1306 Modena Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.50%
- Net ROI: $897
- Mortgage: $1,515
- Monthly Rent: $2,140
- Expense : $2,626
- Property Tax : $744.21
- Insurance: $66
- Cash Flow: -6.78%
- Cash Flow: -$485
Includes a one-time $85,935 down payment (25%.).
View Details
LTR Genie Score 43
$587,200
4 Beds 4.0000 Baths 3524 sqft. SINGLE FAMILY
6108 Golden Plover Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.98%
- Net ROI: $1,996
- Mortgage: $2,640
- Monthly Rent: $3,959
- Expense : $4,372
- Property Tax : $1,296.73
- Insurance: $135
- Cash Flow: -3.30%
- Cash Flow: -$412
Includes a one-time $149,736 down payment (25%.).
View Details
LTR Genie Score 43
$299,000
3 Beds 2.0000 Baths 1764 sqft. SINGLE FAMILY
5105 Apple Springs Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.64%
- Net ROI: $994
- Mortgage: $1,344
- Monthly Rent: $2,140
- Expense : $2,372
- Property Tax : $660.29
- Insurance: $67
- Cash Flow: -3.66%
- Cash Flow: -$232
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 43
$329,900
3 Beds 2.0000 Baths 1824 sqft. SINGLE FAMILY
2809 Morning Brook Way, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.25%
- Net ROI: $1,070
- Mortgage: $1,483
- Monthly Rent: $2,298
- Expense : $2,582
- Property Tax : $728.53
- Insurance: $70
- Cash Flow: -4.05%
- Cash Flow: -$283
Includes a one-time $84,125 down payment (25%.).
View Details
LTR Genie Score 43
$384,900
3 Beds 2.0000 Baths 2022 sqft. SINGLE FAMILY
5811 Dublin Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 15.50%
- Net ROI: $1,269
- Mortgage: $1,731
- Monthly Rent: $2,648
- Expense : $2,958
- Property Tax : $849.99
- Insurance: $77
- Cash Flow: -3.79%
- Cash Flow: -$310
Includes a one-time $98,150 down payment (25%.).
View Details
LTR Genie Score 43
$357,000
4 Beds 3.0000 Baths 2634 sqft. SINGLE FAMILY
1113 Gulfton Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 16.56%
- Net ROI: $1,257
- Mortgage: $1,605
- Monthly Rent: $2,587
- Expense : $2,794
- Property Tax : $788.38
- Insurance: $101
- Cash Flow: -2.73%
- Cash Flow: -$207
Includes a one-time $91,035 down payment (25%.).
View Details
LTR Genie Score 43
$359,000
3 Beds 2.0000 Baths 1843 sqft. SINGLE FAMILY
2405 Alamanni Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.45%
- Net ROI: $950
- Mortgage: $1,614
- Monthly Rent: $2,255
- Expense : $2,778
- Property Tax : $792.79
- Insurance: $70
- Cash Flow: -6.85%
- Cash Flow: -$522
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 43
$495,000
4 Beds 3.0000 Baths 3212 sqft. SINGLE FAMILY
13426 Vintage Trail Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.20%
- Net ROI: $1,495
- Mortgage: $2,226
- Monthly Rent: $3,206
- Expense : $3,742
- Property Tax : $1,093.13
- Insurance: $123
- Cash Flow: -5.09%
- Cash Flow: -$535
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 43
$475,000
4 Beds 3.0000 Baths 2917 sqft. SINGLE FAMILY
3811 Trent Cove Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.43%
- Net ROI: $1,457
- Mortgage: $2,136
- Monthly Rent: $3,105
- Expense : $3,596
- Property Tax : $1,048.96
- Insurance: $112
- Cash Flow: -4.87%
- Cash Flow: -$491
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 43
$515,990
4 Beds 3.0000 Baths 3177 sqft. SINGLE FAMILY
Summerfield Plan, Arcadian Estates - 50' Homesites
Long Term (Monthly)
- Net ROI: 15.16%
- Net ROI: $1,662
- Mortgage: $2,320
- Monthly Rent: $3,427
- Expense : $3,881
- Property Tax : $1,139.48
- Insurance: $121
- Cash Flow: -4.14%
- Cash Flow: -$454
Includes a one-time $131,577 down payment (25%.).
View Details
LTR Genie Score 43
$365,400
4 Beds 3.0000 Baths 2368 sqft. SINGLE FAMILY
13014 Ferry Cove Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.89%
- Net ROI: $1,157
- Mortgage: $1,643
- Monthly Rent: $2,499
- Expense : $2,841
- Property Tax : $806.93
- Insurance: $91
- Cash Flow: -4.39%
- Cash Flow: -$341
Includes a one-time $93,177 down payment (25%.).
View Details
LTR Genie Score 43
$582,500
4 Beds 4.0000 Baths 3237 sqft. SINGLE FAMILY
5135 Autumn Hills Trl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $1,790
- Mortgage: $2,619
- Monthly Rent: $3,730
- Expense : $4,329
- Property Tax : $1,286.35
- Insurance: $124
- Cash Flow: -4.84%
- Cash Flow: -$599
Includes a one-time $148,538 down payment (25%.).
View Details
LTR Genie Score 43
$448,000
4 Beds 4.0000 Baths 2830 sqft. SINGLE FAMILY
2032 Creek Shore Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.41%
- Net ROI: $1,182
- Mortgage: $2,014
- Monthly Rent: $2,756
- Expense : $3,412
- Property Tax : $989.33
- Insurance: $108
- Cash Flow: -6.89%
- Cash Flow: -$656
Includes a one-time $114,240 down payment (25%.).
View Details
LTR Genie Score 43
$563,672
4 Beds 3.0000 Baths 2959 sqft. SINGLE FAMILY
5209 Great Oaks Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.51%
- Net ROI: $1,738
- Mortgage: $2,535
- Monthly Rent: $3,619
- Expense : $4,193
- Property Tax : $1,244.78
- Insurance: $113
- Cash Flow: -4.79%
- Cash Flow: -$573
Includes a one-time $143,736 down payment (25%.).
View Details
LTR Genie Score 43
$364,255
3 Beds 2.0000 Baths 1442 sqft. SINGLE FAMILY
2517 S Houston Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 11.58%
- Net ROI: $897
- Mortgage: $1,638
- Monthly Rent: $2,200
- Expense : $2,797
- Property Tax : $804.40
- Insurance: $55
- Cash Flow: -7.72%
- Cash Flow: -$597
Includes a one-time $92,885 down payment (25%.).
View Details
LTR Genie Score 43
$546,450
4 Beds 4.0000 Baths 2933 sqft. SINGLE FAMILY
5131 Autumn Hills Trl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.51%
- Net ROI: $1,685
- Mortgage: $2,457
- Monthly Rent: $3,520
- Expense : $4,076
- Property Tax : $1,206.74
- Insurance: $112
- Cash Flow: -4.79%
- Cash Flow: -$556
Includes a one-time $139,345 down payment (25%.).
View Details
LTR Genie Score 43
$536,850
4 Beds 4.0000 Baths 2917 sqft. SINGLE FAMILY
6107 Golden Plover Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 14.94%
- Net ROI: $1,705
- Mortgage: $2,414
- Monthly Rent: $3,514
- Expense : $4,011
- Property Tax : $1,185.54
- Insurance: $112
- Cash Flow: -4.36%
- Cash Flow: -$497
Includes a one-time $136,897 down payment (25%.).
View Details
LTR Genie Score 43
$399,580
3 Beds 2.0000 Baths 1801 sqft. SINGLE FAMILY
5225 Autumn Hills Trl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.27%
- Net ROI: $1,382
- Mortgage: $1,797
- Monthly Rent: $2,791
- Expense : $3,048
- Property Tax : $882.41
- Insurance: $69
- Cash Flow: -3.03%
- Cash Flow: -$257
Includes a one-time $101,893 down payment (25%.).
View Details
LTR Genie Score 43
$539,410
4 Beds 4.0000 Baths 2848 sqft. SINGLE FAMILY
5206 Great Oaks Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.98%
- Net ROI: $1,832
- Mortgage: $2,426
- Monthly Rent: $3,645
- Expense : $4,026
- Property Tax : $1,191.20
- Insurance: $109
- Cash Flow: -3.32%
- Cash Flow: -$380
Includes a one-time $137,550 down payment (25%.).
View Details
LTR Genie Score 43
$506,932
4 Beds 3.0000 Baths 2575 sqft. SINGLE FAMILY
5233 Autumn Hills Trl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.93%
- Net ROI: $1,718
- Mortgage: $2,279
- Monthly Rent: $3,436
- Expense : $3,797
- Property Tax : $1,119.47
- Insurance: $98
- Cash Flow: -3.36%
- Cash Flow: -$361
Includes a one-time $129,268 down payment (25%.).
View Details
LTR Genie Score 43
$453,990
4 Beds 3.0000 Baths 2430 sqft. SINGLE FAMILY
Crockett Plan, Arcadian Estates - 50' Homesites
Long Term (Monthly)
- Net ROI: 14.86%
- Net ROI: $1,434
- Mortgage: $2,041
- Monthly Rent: $3,009
- Expense : $3,437
- Property Tax : $1,002.56
- Insurance: $93
- Cash Flow: -4.44%
- Cash Flow: -$427
Includes a one-time $115,767 down payment (25%.).
View Details
LTR Genie Score 43
$505,600
4 Beds 4.0000 Baths 2817 sqft. SINGLE FAMILY
5204 Cypress Rose Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 17.04%
- Net ROI: $1,831
- Mortgage: $2,274
- Monthly Rent: $3,555
- Expense : $3,798
- Property Tax : $1,116.53
- Insurance: $108
- Cash Flow: -2.26%
- Cash Flow: -$242
Includes a one-time $128,928 down payment (25%.).
View Details
LTR Genie Score 43
$469,990
4 Beds 3.0000 Baths 2589 sqft. SINGLE FAMILY
McKinney Plan, Arcadian Estates - 50' Homesites
Long Term (Monthly)
- Net ROI: 14.64%
- Net ROI: $1,464
- Mortgage: $2,113
- Monthly Rent: $3,086
- Expense : $3,550
- Property Tax : $1,037.89
- Insurance: $99
- Cash Flow: -4.65%
- Cash Flow: -$464
Includes a one-time $119,847 down payment (25%.).
View Details
LTR Genie Score 43
$590,500
4 Beds 4.0000 Baths 3611 sqft. SINGLE FAMILY
5232 Autumn Hills Trl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.33%
- Net ROI: $2,050
- Mortgage: $2,655
- Monthly Rent: $4,025
- Expense : $4,397
- Property Tax : $1,304.02
- Insurance: $138
- Cash Flow: -2.97%
- Cash Flow: -$372
Includes a one-time $150,578 down payment (25%.).
View Details
LTR Genie Score 43
$517,091
4 Beds 4.0000 Baths 2697 sqft. SINGLE FAMILY
5217 Great Oaks Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 16.17%
- Net ROI: $1,777
- Mortgage: $2,325
- Monthly Rent: $3,526
- Expense : $3,870
- Property Tax : $1,141.91
- Insurance: $103
- Cash Flow: -3.13%
- Cash Flow: -$344
Includes a one-time $131,858 down payment (25%.).
View Details
LTR Genie Score 43
$494,990
4 Beds 3.0000 Baths 2947 sqft. SINGLE FAMILY
Sedona Plan, Arcadian Estates - 50' Homesites
Long Term (Monthly)
- Net ROI: 15.22%
- Net ROI: $1,603
- Mortgage: $2,226
- Monthly Rent: $3,304
- Expense : $3,732
- Property Tax : $1,093.10
- Insurance: $113
- Cash Flow: -4.06%
- Cash Flow: -$427
Includes a one-time $126,222 down payment (25%.).
View Details
LTR Genie Score 43
$486,990
4 Beds 3.0000 Baths 2728 sqft. SINGLE FAMILY
Huntsville Plan, Arcadian Estates - 50' Homesites
Long Term (Monthly)
- Net ROI: 14.48%
- Net ROI: $1,499
- Mortgage: $2,190
- Monthly Rent: $3,171
- Expense : $3,670
- Property Tax : $1,075.44
- Insurance: $104
- Cash Flow: -4.82%
- Cash Flow: -$498
Includes a one-time $124,182 down payment (25%.).
View Details
LTR Genie Score 43
$586,350
4 Beds 4.0000 Baths 3375 sqft. SINGLE FAMILY
5233 Great Oaks Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.15%
- Net ROI: $1,889
- Mortgage: $2,637
- Monthly Rent: $3,844
- Expense : $4,361
- Property Tax : $1,294.86
- Insurance: $129
- Cash Flow: -4.15%
- Cash Flow: -$516
Includes a one-time $149,519 down payment (25%.).
View Details
LTR Genie Score 43
$434,990
3 Beds 2.0000 Baths 2053 sqft. SINGLE FAMILY
Palmetto Plan, Arcadian Estates - 50' Homesites
Long Term (Monthly)
- Net ROI: 15.06%
- Net ROI: $1,392
- Mortgage: $1,956
- Monthly Rent: $2,903
- Expense : $3,295
- Property Tax : $960.60
- Insurance: $79
- Cash Flow: -4.24%
- Cash Flow: -$392
Includes a one-time $110,922 down payment (25%.).
View Details
LTR Genie Score 43
$571,350
4 Beds 4.0000 Baths 3318 sqft. SINGLE FAMILY
6112 Golden Plover Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.50%
- Net ROI: $1,884
- Mortgage: $2,569
- Monthly Rent: $3,798
- Expense : $4,258
- Property Tax : $1,261.73
- Insurance: $127
- Cash Flow: -3.79%
- Cash Flow: -$459
Includes a one-time $145,694 down payment (25%.).
View Details
LTR Genie Score 43
$384,990
3 Beds 2.0000 Baths 1688 sqft. SINGLE FAMILY
The Callaghan (830) Plan, Massey Oaks - Premier Series
Long Term (Monthly)
- Net ROI: 16.18%
- Net ROI: $1,324
- Mortgage: $1,731
- Monthly Rent: $2,691
- Expense : $2,946
- Property Tax : $850.19
- Insurance: $65
- Cash Flow: -3.11%
- Cash Flow: -$254
Includes a one-time $98,172 down payment (25%.).
View Details
LTR Genie Score 43
$562,950
4 Beds 4.0000 Baths 3318 sqft. SINGLE FAMILY
6103 Golden Plover Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.93%
- Net ROI: $1,906
- Mortgage: $2,531
- Monthly Rent: $3,798
- Expense : $4,201
- Property Tax : $1,243.18
- Insurance: $127
- Cash Flow: -3.37%
- Cash Flow: -$403
Includes a one-time $143,552 down payment (25%.).
View Details
LTR Genie Score 41
$569,900
5 Beds 5.0000 Baths 3484 sqft. SINGLE FAMILY
1915 Cayman Bend Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.05%
- Net ROI: $1,339
- Mortgage: $2,563
- Monthly Rent: $3,256
- Expense : $4,254
- Property Tax : $1,258.53
- Insurance: $133
- Cash Flow: -8.24%
- Cash Flow: -$998
Includes a one-time $145,325 down payment (25%.).
View Details
LTR Genie Score 41
$549,900
4 Beds 4.0000 Baths 3074 sqft. SINGLE FAMILY
3010 Peekskill Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.27%
- Net ROI: $1,317
- Mortgage: $2,473
- Monthly Rent: $3,166
- Expense : $4,105
- Property Tax : $1,214.36
- Insurance: $118
- Cash Flow: -8.03%
- Cash Flow: -$938
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 41
$499,900
5 Beds 4.0000 Baths 3364 sqft. SINGLE FAMILY
3409 Melony Hill Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 10.54%
- Net ROI: $1,121
- Mortgage: $2,248
- Monthly Rent: $2,851
- Expense : $3,780
- Property Tax : $1,103.95
- Insurance: $129
- Cash Flow: -8.75%
- Cash Flow: -$929
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 41
$798,000
5 Beds 6.0000 Baths 6061 sqft. SINGLE FAMILY
7110 W Mockingbird Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.32%
- Net ROI: $1,920
- Mortgage: $3,588
- Monthly Rent: $4,529
- Expense : $5,882
- Property Tax : $1,762.25
- Insurance: $232
- Cash Flow: -7.97%
- Cash Flow: -$1,353
Includes a one-time $203,490 down payment (25%.).
View Details
LTR Genie Score 41
$589,999
4 Beds 4.0000 Baths 3243 sqft. SINGLE FAMILY
6018 Becky Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.46%
- Net ROI: $1,439
- Mortgage: $2,653
- Monthly Rent: $3,399
- Expense : $4,380
- Property Tax : $1,302.91
- Insurance: $124
- Cash Flow: -7.82%
- Cash Flow: -$980
Includes a one-time $150,450 down payment (25%.).
View Details
LTR Genie Score 41
$550,000
4 Beds 4.0000 Baths 3142 sqft. SINGLE FAMILY
2607 Cobble Springs Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.28%
- Net ROI: $1,319
- Mortgage: $2,473
- Monthly Rent: $3,171
- Expense : $4,108
- Property Tax : $1,214.58
- Insurance: $120
- Cash Flow: -8.02%
- Cash Flow: -$936
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 41
$520,000
3 Beds 3.0000 Baths 2981 sqft. SINGLE FAMILY
3211 Parker Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 10.77%
- Net ROI: $1,190
- Mortgage: $2,338
- Monthly Rent: $2,958
- Expense : $3,901
- Property Tax : $1,148.33
- Insurance: $114
- Cash Flow: -8.53%
- Cash Flow: -$942
Includes a one-time $132,600 down payment (25%.).
View Details
LTR Genie Score 41
$573,990
5 Beds 4.0000 Baths 2983 sqft. SINGLE FAMILY
Chloe Plan, Alexander 65' Homesites
Long Term (Monthly)
- Net ROI: 11.34%
- Net ROI: $1,384
- Mortgage: $2,581
- Monthly Rent: $3,292
- Expense : $4,263
- Property Tax : $1,267.56
- Insurance: $114
- Cash Flow: -7.96%
- Cash Flow: -$970
Includes a one-time $146,367 down payment (25%.).
View Details
LTR Genie Score 40
$955,000
6 Beds 6.0000 Baths 5245 sqft. SINGLE FAMILY
1407 Bentlake Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.44%
- Net ROI: $2,526
- Mortgage: $4,294
- Monthly Rent: $5,513
- Expense : $6,904
- Property Tax : $2,108.96
- Insurance: $201
- Cash Flow: -6.85%
- Cash Flow: -$1,390
Includes a one-time $243,525 down payment (25%.).
View Details
LTR Genie Score 40
$450,000
4 Beds 4.0000 Baths 3531 sqft. SINGLE FAMILY
2514 Piney Woods Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 11.45%
- Net ROI: $1,096
- Mortgage: $2,023
- Monthly Rent: $2,702
- Expense : $3,452
- Property Tax : $993.75
- Insurance: $135
- Cash Flow: -7.85%
- Cash Flow: -$750
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 40
$649,900
4 Beds 4.0000 Baths 4138 sqft. SINGLE FAMILY
3602 Lindhaven Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.41%
- Net ROI: $1,715
- Mortgage: $2,922
- Monthly Rent: $3,865
- Expense : $4,816
- Property Tax : $1,435.20
- Insurance: $158
- Cash Flow: -6.88%
- Cash Flow: -$950
Includes a one-time $165,725 down payment (25%.).
View Details
LTR Genie Score 40
$525,000
4 Beds 4.0000 Baths 3613 sqft. SINGLE FAMILY
2903 Weatherford Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.21%
- Net ROI: $1,363
- Mortgage: $2,361
- Monthly Rent: $3,168
- Expense : $3,958
- Property Tax : $1,159.38
- Insurance: $138
- Cash Flow: -7.08%
- Cash Flow: -$790
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 40
$550,000
5 Beds 4.0000 Baths 3649 sqft. SINGLE FAMILY
13207 Lone Creek Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.82%
- Net ROI: $1,499
- Mortgage: $2,473
- Monthly Rent: $3,370
- Expense : $4,127
- Property Tax : $1,214.58
- Insurance: $140
- Cash Flow: -6.47%
- Cash Flow: -$757
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 40
$645,000
5 Beds 5.0000 Baths 4027 sqft. SINGLE FAMILY
13308 Paxton Hill Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.04%
- Net ROI: $1,652
- Mortgage: $2,900
- Monthly Rent: $3,785
- Expense : $4,779
- Property Tax : $1,424.38
- Insurance: $154
- Cash Flow: -7.24%
- Cash Flow: -$993
Includes a one-time $164,475 down payment (25%.).
View Details
LTR Genie Score 40
$589,000
4 Beds 3.0000 Baths 3148 sqft. SINGLE FAMILY
1621 Pine Crest Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.53%
- Net ROI: $1,568
- Mortgage: $2,649
- Monthly Rent: $3,522
- Expense : $4,370
- Property Tax : $1,300.71
- Insurance: $120
- Cash Flow: -6.77%
- Cash Flow: -$847
Includes a one-time $150,195 down payment (25%.).
View Details
LTR Genie Score 40
$521,000
4 Beds 3.0000 Baths 3290 sqft. SINGLE FAMILY
3209 Seneca Landing Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.70%
- Net ROI: $1,296
- Mortgage: $2,343
- Monthly Rent: $3,078
- Expense : $3,919
- Property Tax : $1,150.54
- Insurance: $126
- Cash Flow: -7.60%
- Cash Flow: -$841
Includes a one-time $132,855 down payment (25%.).
View Details
LTR Genie Score 40
$935,000
5 Beds 5.0000 Baths 5174 sqft. SINGLE FAMILY
2504 Baywater Canyon Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 15.10%
- Net ROI: $3,000
- Mortgage: $4,204
- Monthly Rent: $5,932
- Expense : $6,767
- Property Tax : $2,064.79
- Insurance: $198
- Cash Flow: -4.20%
- Cash Flow: -$834
Includes a one-time $238,425 down payment (25%.).
View Details
LTR Genie Score 40
$445,000
3 Beds 2.0000 Baths 2644 sqft. SINGLE FAMILY
3902 Amerson Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.12%
- Net ROI: $1,053
- Mortgage: $2,001
- Monthly Rent: $2,612
- Expense : $3,385
- Property Tax : $982.71
- Insurance: $101
- Cash Flow: -8.17%
- Cash Flow: -$772
Includes a one-time $113,475 down payment (25%.).
View Details
LTR Genie Score 40
$549,990
4 Beds 4.0000 Baths 3198 sqft. SINGLE FAMILY
3432 Summercrisp Hollow Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.34%
- Net ROI: $1,443
- Mortgage: $2,473
- Monthly Rent: $3,297
- Expense : $4,110
- Property Tax : $1,214.56
- Insurance: $122
- Cash Flow: -6.95%
- Cash Flow: -$812
Includes a one-time $140,247 down payment (25%.).
View Details
LTR Genie Score 40
$549,900
4 Beds 4.0000 Baths 4141 sqft. SINGLE FAMILY
2501 Rose Bay Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.43%
- Net ROI: $1,453
- Mortgage: $2,473
- Monthly Rent: $3,343
- Expense : $4,145
- Property Tax : $1,214.36
- Insurance: $158
- Cash Flow: -6.87%
- Cash Flow: -$802
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 40
$499,900
4 Beds 3.0000 Baths 3242 sqft. SINGLE FAMILY
3211 Hickory Grove Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.15%
- Net ROI: $1,185
- Mortgage: $2,248
- Monthly Rent: $2,910
- Expense : $3,776
- Property Tax : $1,103.95
- Insurance: $124
- Cash Flow: -8.15%
- Cash Flow: -$865
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 40
$449,000
4 Beds 3.0000 Baths 2976 sqft. SINGLE FAMILY
9904 Fair Brook Way, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.54%
- Net ROI: $1,101
- Mortgage: $2,019
- Monthly Rent: $2,684
- Expense : $3,424
- Property Tax : $991.54
- Insurance: $114
- Cash Flow: -7.76%
- Cash Flow: -$740
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 40
$453,500
4 Beds 3.0000 Baths 2502 sqft. SINGLE FAMILY
3318 Primrose Canyon Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.17%
- Net ROI: $1,077
- Mortgage: $2,039
- Monthly Rent: $2,653
- Expense : $3,436
- Property Tax : $1,001.48
- Insurance: $96
- Cash Flow: -8.12%
- Cash Flow: -$783
Includes a one-time $115,643 down payment (25%.).
View Details
LTR Genie Score 40
$635,000
5 Beds 4.0000 Baths 4001 sqft. SINGLE FAMILY
2811 Afton Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 12.28%
- Net ROI: $1,658
- Mortgage: $2,855
- Monthly Rent: $3,764
- Expense : $4,711
- Property Tax : $1,402.29
- Insurance: $153
- Cash Flow: -7.02%
- Cash Flow: -$946
Includes a one-time $161,925 down payment (25%.).
View Details
LTR Genie Score 40
$549,990
4 Beds 3.0000 Baths 3240 sqft. SINGLE FAMILY
3331 Summercrisp Hollow Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 11.99%
- Net ROI: $1,401
- Mortgage: $2,473
- Monthly Rent: $3,257
- Expense : $4,112
- Property Tax : $1,214.56
- Insurance: $124
- Cash Flow: -7.31%
- Cash Flow: -$854
Includes a one-time $140,247 down payment (25%.).
View Details
LTR Genie Score 40
$550,000
5 Beds 4.0000 Baths 3426 sqft. SINGLE FAMILY
1711 Calico Canyon Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 11.88%
- Net ROI: $1,389
- Mortgage: $2,473
- Monthly Rent: $3,252
- Expense : $4,119
- Property Tax : $1,214.58
- Insurance: $131
- Cash Flow: -7.42%
- Cash Flow: -$866
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 40
$489,900
4 Beds 3.0000 Baths 3151 sqft. SINGLE FAMILY
3130 Springdale Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.06%
- Net ROI: $1,152
- Mortgage: $2,203
- Monthly Rent: $2,848
- Expense : $3,705
- Property Tax : $1,081.86
- Insurance: $120
- Cash Flow: -8.23%
- Cash Flow: -$857
Includes a one-time $124,925 down payment (25%.).
View Details
LTR Genie Score 40
$559,000
4 Beds 4.0000 Baths 3579 sqft. SINGLE FAMILY
3011 Sunrise Run Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.83%
- Net ROI: $1,526
- Mortgage: $2,514
- Monthly Rent: $3,418
- Expense : $4,185
- Property Tax : $1,234.46
- Insurance: $137
- Cash Flow: -6.46%
- Cash Flow: -$766
Includes a one-time $142,545 down payment (25%.).
View Details
LTR Genie Score 40
$449,999
4 Beds 3.0000 Baths 2040 sqft. SINGLE FAMILY
2303 Cunningham Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 11.27%
- Net ROI: $1,079
- Mortgage: $2,023
- Monthly Rent: $2,628
- Expense : $3,395
- Property Tax : $993.75
- Insurance: $78
- Cash Flow: -8.02%
- Cash Flow: -$767
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 40
$578,990
5 Beds 4.0000 Baths 3212 sqft. SINGLE FAMILY
Adrian Plan, Alexander 65' Homesites
Long Term (Monthly)
- Net ROI: 12.01%
- Net ROI: $1,478
- Mortgage: $2,604
- Monthly Rent: $3,408
- Expense : $4,305
- Property Tax : $1,278.60
- Insurance: $123
- Cash Flow: -7.29%
- Cash Flow: -$896
Includes a one-time $147,642 down payment (25%.).
View Details
LTR Genie Score 40
$425,955
3 Beds 3.0000 Baths 2210 sqft. SINGLE FAMILY
2521 S Houston Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 10.74%
- Net ROI: $973
- Mortgage: $1,915
- Monthly Rent: $2,466
- Expense : $3,241
- Property Tax : $940.65
- Insurance: $85
- Cash Flow: -8.55%
- Cash Flow: -$774
Includes a one-time $108,619 down payment (25%.).
View Details
LTR Genie Score 40
$493,990
4 Beds 3.0000 Baths 2446 sqft. SINGLE FAMILY
Colby Plan, Alexander 65' Homesites
Long Term (Monthly)
- Net ROI: 11.83%
- Net ROI: $1,243
- Mortgage: $2,221
- Monthly Rent: $2,922
- Expense : $3,706
- Property Tax : $1,090.89
- Insurance: $94
- Cash Flow: -7.47%
- Cash Flow: -$783
Includes a one-time $125,967 down payment (25%.).
View Details
LTR Genie Score 40
$524,950
4 Beds 4.0000 Baths 3530 sqft. SINGLE FAMILY
11514 Tara Pl, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 11.78%
- Net ROI: $1,314
- Mortgage: $2,361
- Monthly Rent: $3,116
- Expense : $3,955
- Property Tax : $1,159.26
- Insurance: $135
- Cash Flow: -7.52%
- Cash Flow: -$838
Includes a one-time $133,862 down payment (25%.).
View Details
LTR Genie Score 40
$479,000
3 Beds 3.0000 Baths 2924 sqft. SINGLE FAMILY
4612 Fisher Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 12.08%
- Net ROI: $1,230
- Mortgage: $2,154
- Monthly Rent: $2,889
- Expense : $3,623
- Property Tax : $1,057.79
- Insurance: $112
- Cash Flow: -7.22%
- Cash Flow: -$734
Includes a one-time $122,145 down payment (25%.).
View Details
LTR Genie Score 40
$568,990
4 Beds 4.0000 Baths 3198 sqft. SINGLE FAMILY
Avery Plan, Alexander 65' Homesites
Long Term (Monthly)
- Net ROI: 11.57%
- Net ROI: $1,400
- Mortgage: $2,559
- Monthly Rent: $3,303
- Expense : $4,237
- Property Tax : $1,256.52
- Insurance: $122
- Cash Flow: -7.72%
- Cash Flow: -$934
Includes a one-time $145,092 down payment (25%.).
View Details
LTR Genie Score 40
$512,990
4 Beds 3.0000 Baths 2621 sqft. SINGLE FAMILY
Cardinale Plan, Alexander 65' Homesites
Long Term (Monthly)
- Net ROI: 12.28%
- Net ROI: $1,339
- Mortgage: $2,307
- Monthly Rent: $3,075
- Expense : $3,840
- Property Tax : $1,132.85
- Insurance: $100
- Cash Flow: -7.02%
- Cash Flow: -$764
Includes a one-time $130,812 down payment (25%.).
View Details
LTR Genie Score 26
$564,128
4 Beds 3.0000 Baths 3290 sqft. SINGLE FAMILY
3209 Iris Trail Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 9.77%
- Net ROI: $1,172
- Mortgage: $2,537
- Monthly Rent: $3,066
- Expense : $4,208
- Property Tax : $1,245.78
- Insurance: $126
- Cash Flow: -9.53%
- Cash Flow: -$1,142
Includes a one-time $143,853 down payment (25%.).
View Details
LTR Genie Score 26
$475,000
3 Beds 2.0000 Baths 1799 sqft. SINGLE FAMILY
17410 Wellborne Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 8.54%
- Net ROI: $863
- Mortgage: $2,136
- Monthly Rent: $2,468
- Expense : $3,554
- Property Tax : $1,048.96
- Insurance: $69
- Cash Flow: -10.76%
- Cash Flow: -$1,085
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 26
$1,575,000
5 Beds 5.0000 Baths 5115 sqft. SINGLE FAMILY
2901 Green Tee Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 0.75%
- Net ROI: $251
- Mortgage: $7,082
- Monthly Rent: $4,848
- Expense : $11,056
- Property Tax : $3,478.13
- Insurance: $196
- Cash Flow: -18.55%
- Cash Flow: -$6,207
Includes a one-time $401,625 down payment (25%.).
View Details
LTR Genie Score 26
$1,450,000
5 Beds 4.0000 Baths 4339 sqft. SINGLE FAMILY
2027 Cullen Blvd #865, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: -0.80%
- Net ROI: -$245
- Mortgage: $6,520
- Monthly Rent: $3,996
- Expense : $10,188
- Property Tax : $3,202.08
- Insurance: $166
- Cash Flow: -20.10%
- Cash Flow: -$6,192
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 26
$450,000
3 Beds 3.0000 Baths 2733 sqft. SINGLE FAMILY
2111 N Galveston Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 8.77%
- Net ROI: $839
- Mortgage: $2,023
- Monthly Rent: $2,415
- Expense : $3,422
- Property Tax : $993.75
- Insurance: $105
- Cash Flow: -10.53%
- Cash Flow: -$1,006
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 26
$555,000
6 Beds 3.0000 Baths 2970 sqft. SINGLE FAMILY
4004 Longherridge Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 6.64%
- Net ROI: $784
- Mortgage: $2,496
- Monthly Rent: $2,642
- Expense : $4,135
- Property Tax : $1,225.63
- Insurance: $114
- Cash Flow: -12.65%
- Cash Flow: -$1,492
Includes a one-time $141,525 down payment (25%.).
View Details
LTR Genie Score 26
$499,900
4 Beds 3.0000 Baths 2867 sqft. SINGLE FAMILY
2509 Longwood Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 9.41%
- Net ROI: $1,000
- Mortgage: $2,248
- Monthly Rent: $2,711
- Expense : $3,761
- Property Tax : $1,103.95
- Insurance: $110
- Cash Flow: -9.89%
- Cash Flow: -$1,050
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 26
$565,000
5 Beds 4.0000 Baths 4159 sqft. SINGLE FAMILY
12009 Banks Run Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 9.99%
- Net ROI: $1,200
- Mortgage: $2,541
- Monthly Rent: $3,130
- Expense : $4,247
- Property Tax : $1,247.71
- Insurance: $159
- Cash Flow: -9.31%
- Cash Flow: -$1,117
Includes a one-time $144,075 down payment (25%.).
View Details
LTR Genie Score 26
$450,000
3 Beds 2.0000 Baths 2383 sqft. SINGLE FAMILY
4018 Crystal Lake Cir N, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 8.69%
- Net ROI: $832
- Mortgage: $2,023
- Monthly Rent: $2,394
- Expense : $3,408
- Property Tax : $993.75
- Insurance: $91
- Cash Flow: -10.61%
- Cash Flow: -$1,014
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 26
$579,900
4 Beds 4.0000 Baths 3396 sqft. SINGLE FAMILY
2944 Auburn Woods Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 9.20%
- Net ROI: $1,135
- Mortgage: $2,608
- Monthly Rent: $3,074
- Expense : $4,318
- Property Tax : $1,280.61
- Insurance: $130
- Cash Flow: -10.10%
- Cash Flow: -$1,244
Includes a one-time $147,875 down payment (25%.).
View Details
LTR Genie Score 26
$470,000
5 Beds 4.0000 Baths 3106 sqft. SINGLE FAMILY
1415 Pine Forest Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 7.43%
- Net ROI: $744
- Mortgage: $2,113
- Monthly Rent: $2,386
- Expense : $3,570
- Property Tax : $1,037.92
- Insurance: $119
- Cash Flow: -11.86%
- Cash Flow: -$1,184
Includes a one-time $119,850 down payment (25%.).
View Details
LTR Genie Score 26
$479,000
3 Beds 2.0000 Baths 2220 sqft. SINGLE FAMILY
2607 Letrim St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 9.51%
- Net ROI: $968
- Mortgage: $2,154
- Monthly Rent: $2,600
- Expense : $3,597
- Property Tax : $1,057.79
- Insurance: $85
- Cash Flow: -9.79%
- Cash Flow: -$996
Includes a one-time $122,145 down payment (25%.).
View Details
LTR Genie Score 26
$1,295,000
8 Beds 8.0000 Baths 3096 sqft. SINGLE FAMILY
2404 Taylor Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: -0.65%
- Net ROI: -$177
- Mortgage: $5,823
- Monthly Rent: $3,613
- Expense : $9,101
- Property Tax : $2,859.79
- Insurance: $118
- Cash Flow: -19.93%
- Cash Flow: -$5,488
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 26
$650,000
5 Beds 5.0000 Baths 4761 sqft. SINGLE FAMILY
2405 Barton Shores Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 9.87%
- Net ROI: $1,365
- Mortgage: $2,923
- Monthly Rent: $3,539
- Expense : $4,840
- Property Tax : $1,435.42
- Insurance: $182
- Cash Flow: -9.42%
- Cash Flow: -$1,301
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 26
$525,000
4 Beds 4.0000 Baths 3334 sqft. SINGLE FAMILY
2618 Pinebend Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 10.26%
- Net ROI: $1,145
- Mortgage: $2,361
- Monthly Rent: $2,939
- Expense : $3,948
- Property Tax : $1,159.38
- Insurance: $127
- Cash Flow: -9.04%
- Cash Flow: -$1,008
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 26
$949,000
4 Beds 4.0000 Baths 3443 sqft. SINGLE FAMILY
17115 County Road 831, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 0.89%
- Net ROI: $180
- Mortgage: $4,267
- Monthly Rent: $3,082
- Expense : $6,795
- Property Tax : $2,095.71
- Insurance: $132
- Cash Flow: -18.41%
- Cash Flow: -$3,712
Includes a one-time $241,995 down payment (25%.).
View Details
LTR Genie Score 26
$499,900
3 Beds 3.0000 Baths 2763 sqft. SINGLE FAMILY
3224 Patricia Ln, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 8.53%
- Net ROI: $907
- Mortgage: $2,248
- Monthly Rent: $2,614
- Expense : $3,757
- Property Tax : $1,103.95
- Insurance: $106
- Cash Flow: -10.76%
- Cash Flow: -$1,143
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 26
$360,000
1 Beds 1.0000 Baths 1104 sqft. SINGLE FAMILY
18535 Bounds Dr #C175c, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 6.49%
- Net ROI: $497
- Mortgage: $1,619
- Monthly Rent: $1,776
- Expense : $2,756
- Property Tax : $795.00
- Insurance: $42
- Cash Flow: -12.80%
- Cash Flow: -$980
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 26
$519,900
3 Beds 3.0000 Baths 3239 sqft. SINGLE FAMILY
3010 Ravensport Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 9.71%
- Net ROI: $1,073
- Mortgage: $2,338
- Monthly Rent: $2,850
- Expense : $3,910
- Property Tax : $1,148.11
- Insurance: $124
- Cash Flow: -9.59%
- Cash Flow: -$1,059
Includes a one-time $132,575 down payment (25%.).
View Details
LTR Genie Score 26
$499,999
4 Beds 2.0000 Baths 2846 sqft. SINGLE FAMILY
3524 Charles Ave, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 8.77%
- Net ROI: $933
- Mortgage: $2,248
- Monthly Rent: $2,643
- Expense : $3,761
- Property Tax : $1,104.16
- Insurance: $109
- Cash Flow: -10.53%
- Cash Flow: -$1,118
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 26
$569,500
4 Beds 4.0000 Baths 3145 sqft. SINGLE FAMILY
3011 Rocky Canyon Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 10.36%
- Net ROI: $1,254
- Mortgage: $2,561
- Monthly Rent: $3,157
- Expense : $4,239
- Property Tax : $1,257.65
- Insurance: $120
- Cash Flow: -8.94%
- Cash Flow: -$1,081
Includes a one-time $145,223 down payment (25%.).
View Details
LTR Genie Score 26
$2,100,000
4 Beds 4.0000 Baths 5290 sqft. SINGLE FAMILY
17810 County Road 125, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: -2.51%
- Net ROI: -$1,118
- Mortgage: $9,443
- Monthly Rent: $4,852
- Expense : $14,583
- Property Tax : $4,637.50
- Insurance: $202
- Cash Flow: -21.81%
- Cash Flow: -$9,730
Includes a one-time $535,500 down payment (25%.).
View Details
LTR Genie Score 26
$530,999
4 Beds 4.0000 Baths 3337 sqft. SINGLE FAMILY
2619 Landera Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 9.95%
- Net ROI: $1,123
- Mortgage: $2,388
- Monthly Rent: $2,933
- Expense : $3,988
- Property Tax : $1,172.62
- Insurance: $128
- Cash Flow: -9.35%
- Cash Flow: -$1,054
Includes a one-time $135,405 down payment (25%.).
View Details
LTR Genie Score 26
$449,000
3 Beds 2.0000 Baths 2474 sqft. SINGLE FAMILY
1601 N Lago Vista Ct, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 10.04%
- Net ROI: $959
- Mortgage: $2,019
- Monthly Rent: $2,522
- Expense : $3,405
- Property Tax : $991.54
- Insurance: $95
- Cash Flow: -9.26%
- Cash Flow: -$883
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 26
$500,000
4 Beds 3.0000 Baths 3088 sqft. SINGLE FAMILY
3501 Carson Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 10.28%
- Net ROI: $1,092
- Mortgage: $2,248
- Monthly Rent: $2,812
- Expense : $3,771
- Property Tax : $1,104.17
- Insurance: $118
- Cash Flow: -9.02%
- Cash Flow: -$958
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 26
$649,000
4 Beds 4.0000 Baths 3800 sqft. SINGLE FAMILY
11411 Gladewater Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 8.70%
- Net ROI: $1,202
- Mortgage: $2,918
- Monthly Rent: $3,337
- Expense : $4,797
- Property Tax : $1,433.21
- Insurance: $145
- Cash Flow: -10.59%
- Cash Flow: -$1,459
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 26
$565,000
3 Beds 2.0000 Baths 2322 sqft. SINGLE FAMILY
2808 Morenci St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 7.12%
- Net ROI: $855
- Mortgage: $2,541
- Monthly Rent: $2,715
- Expense : $4,177
- Property Tax : $1,247.71
- Insurance: $89
- Cash Flow: -12.18%
- Cash Flow: -$1,462
Includes a one-time $144,075 down payment (25%.).
View Details
LTR Genie Score 26
$609,000
4 Beds 4.0000 Baths 3258 sqft. SINGLE FAMILY
2111 Scissor Tail Rd, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 9.11%
- Net ROI: $1,180
- Mortgage: $2,738
- Monthly Rent: $3,190
- Expense : $4,508
- Property Tax : $1,344.88
- Insurance: $125
- Cash Flow: -10.18%
- Cash Flow: -$1,317
Includes a one-time $155,295 down payment (25%.).
View Details
LTR Genie Score 26
$439,380
3 Beds 2.0000 Baths 2308 sqft. SINGLE FAMILY
2519 S Houston Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 10.17%
- Net ROI: $950
- Mortgage: $1,976
- Monthly Rent: $2,482
- Expense : $3,334
- Property Tax : $970.30
- Insurance: $88
- Cash Flow: -9.13%
- Cash Flow: -$852
Includes a one-time $112,042 down payment (25%.).
View Details
LTR Genie Score 26
$589,999
5 Beds 4.0000 Baths 0 sqft. SINGLE FAMILY
4615 W Walnut St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 9.86%
- Net ROI: $1,237
- Mortgage: $2,653
- Monthly Rent: $3,073
- Expense : $4,256
- Property Tax : $1,302.91
- Insurance: $0
- Cash Flow: -9.44%
- Cash Flow: -$1,182
Includes a one-time $150,450 down payment (25%.).
View Details
LTR Genie Score 26
$860,000
4 Beds 2.0000 Baths 2400 sqft. SINGLE FAMILY
2326 Brookney St, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 2.08%
- Net ROI: $381
- Mortgage: $3,867
- Monthly Rent: $3,012
- Expense : $6,158
- Property Tax : $1,899.17
- Insurance: $92
- Cash Flow: -17.21%
- Cash Flow: -$3,146
Includes a one-time $219,300 down payment (25%.).
View Details
LTR Genie Score 26
$649,500
3 Beds 2.0000 Baths 1384 sqft. SINGLE FAMILY
18111 Roy Long Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 0.18%
- Net ROI: $25
- Mortgage: $2,921
- Monthly Rent: $2,069
- Expense : $4,708
- Property Tax : $1,434.31
- Insurance: $53
- Cash Flow: -19.12%
- Cash Flow: -$2,638
Includes a one-time $165,623 down payment (25%.).
View Details
LTR Genie Score 26
$849,999
4 Beds 4.0000 Baths 2878 sqft. SINGLE FAMILY
2323 Stevenson Rd #391, Angleton, TX 77581
Long Term (Monthly)
- Net ROI: 2.00%
- Net ROI: $361
- Mortgage: $3,822
- Monthly Rent: $2,984
- Expense : $6,109
- Property Tax : $1,877.08
- Insurance: $110
- Cash Flow: -17.29%
- Cash Flow: -$3,125
Includes a one-time $216,750 down payment (25%.).
View Details
LTR Genie Score 26
$451,600
4 Beds 3.0000 Baths 2196 sqft. SINGLE FAMILY
2511 S Houston Ave, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 10.36%
- Net ROI: $995
- Mortgage: $2,031
- Monthly Rent: $2,554
- Expense : $3,412
- Property Tax : $997.28
- Insurance: $84
- Cash Flow: -8.94%
- Cash Flow: -$857
Includes a one-time $115,158 down payment (25%.).
View Details
LTR Genie Score 26
$489,500
3 Beds 2.0000 Baths 2485 sqft. SINGLE FAMILY
2419 S Venice Dr, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 8.64%
- Net ROI: $899
- Mortgage: $2,201
- Monthly Rent: $2,568
- Expense : $3,677
- Property Tax : $1,080.98
- Insurance: $95
- Cash Flow: -10.66%
- Cash Flow: -$1,109
Includes a one-time $124,823 down payment (25%.).
View Details
LTR Genie Score 26
$750,000
3 Beds 2.0000 Baths 1454 sqft. SINGLE FAMILY
8022 Bailey Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: -0.73%
- Net ROI: -$115
- Mortgage: $3,372
- Monthly Rent: $2,193
- Expense : $5,384
- Property Tax : $1,656.25
- Insurance: $56
- Cash Flow: -20.02%
- Cash Flow: -$3,191
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 26
$810,000
3 Beds 2.0000 Baths 3039 sqft. SINGLE FAMILY
16719 McLean Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 0.54%
- Net ROI: $96
- Mortgage: $3,642
- Monthly Rent: $2,621
- Expense : $5,847
- Property Tax : $1,788.75
- Insurance: $116
- Cash Flow: -18.74%
- Cash Flow: -$3,226
Includes a one-time $206,550 down payment (25%.).
View Details
LTR Genie Score 24
$999,999
6 Beds 6.0000 Baths 4133 sqft. SINGLE FAMILY
3237 Harkey Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 7.56%
- Net ROI: $1,607
- Mortgage: $4,497
- Monthly Rent: $4,669
- Expense : $7,163
- Property Tax : $2,208.33
- Insurance: $158
- Cash Flow: -11.74%
- Cash Flow: -$2,493
Includes a one-time $255,000 down payment (25%.).
View Details
LTR Genie Score 24
$699,000
4 Beds 3.0000 Baths 2181 sqft. SINGLE FAMILY
2742 Westchester Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 4.65%
- Net ROI: $691
- Mortgage: $3,143
- Monthly Rent: $2,894
- Expense : $5,070
- Property Tax : $1,543.63
- Insurance: $83
- Cash Flow: -14.64%
- Cash Flow: -$2,176
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 24
$724,900
3 Beds 3.0000 Baths 2306 sqft. SINGLE FAMILY
1401 Myrtlewood St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 3.55%
- Net ROI: $548
- Mortgage: $3,260
- Monthly Rent: $2,823
- Expense : $5,249
- Property Tax : $1,600.82
- Insurance: $88
- Cash Flow: -15.75%
- Cash Flow: -$2,425
Includes a one-time $184,850 down payment (25%.).
View Details
LTR Genie Score 24
$415,000
2 Beds 2.0000 Baths 1416 sqft. MULTI FAMILY
4618 & 4620 W Orange St, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 1.76%
- Net ROI: $156
- Mortgage: $1,866
- Monthly Rent: $1,590
- Expense : $3,137
- Property Tax : $916.46
- Insurance: $54
- Cash Flow: -17.54%
- Cash Flow: -$1,546
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 24
$999,000
6 Beds 7.0000 Baths 6160 sqft. SINGLE FAMILY
12402 Pepper Creek Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 4.87%
- Net ROI: $1,033
- Mortgage: $4,492
- Monthly Rent: $4,170
- Expense : $7,234
- Property Tax : $2,206.13
- Insurance: $236
- Cash Flow: -14.43%
- Cash Flow: -$3,063
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 24
$725,000
6 Beds 6.0000 Baths 4517 sqft. SINGLE FAMILY
3612 Fir Hollow Way, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 5.51%
- Net ROI: $850
- Mortgage: $3,260
- Monthly Rent: $3,210
- Expense : $5,334
- Property Tax : $1,601.04
- Insurance: $173
- Cash Flow: -13.79%
- Cash Flow: -$2,123
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 24
$415,000
4 Beds 3.0000 Baths 2470 sqft. SINGLE FAMILY
10004 Dawn Brook Dr, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 10.44%
- Net ROI: $921
- Mortgage: $1,866
- Monthly Rent: $2,396
- Expense : $3,177
- Property Tax : $916.46
- Insurance: $94
- Cash Flow: -8.86%
- Cash Flow: -$781
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 24
$419,000
3 Beds 2.0000 Baths 2588 sqft. SINGLE FAMILY
3210 Princess Bay Ct, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 10.51%
- Net ROI: $936
- Mortgage: $1,884
- Monthly Rent: $2,426
- Expense : $3,208
- Property Tax : $925.29
- Insurance: $99
- Cash Flow: -8.79%
- Cash Flow: -$782
Includes a one-time $106,845 down payment (25%.).
View Details
LTR Genie Score 24
$564,000
4 Beds 3.0000 Baths 2744 sqft. SINGLE FAMILY
3931 Allen Rd, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 5.92%
- Net ROI: $710
- Mortgage: $2,536
- Monthly Rent: $2,583
- Expense : $4,187
- Property Tax : $1,245.50
- Insurance: $105
- Cash Flow: -13.38%
- Cash Flow: -$1,603
Includes a one-time $143,820 down payment (25%.).
View Details
LTR Genie Score 24
$799,900
5 Beds 3.0000 Baths 3377 sqft. SINGLE FAMILY
6962 Amie Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 2.65%
- Net ROI: $451
- Mortgage: $3,597
- Monthly Rent: $2,963
- Expense : $5,792
- Property Tax : $1,766.45
- Insurance: $129
- Cash Flow: -16.65%
- Cash Flow: -$2,829
Includes a one-time $203,975 down payment (25%.).
View Details
LTR Genie Score 24
$1,099,999
4 Beds 5.0000 Baths 3977 sqft. SINGLE FAMILY
1605 Crown Oaks, Pearland, TX 77581
Long Term (Monthly)
- Net ROI: 3.13%
- Net ROI: $732
- Mortgage: $4,946
- Monthly Rent: $4,048
- Expense : $7,828
- Property Tax : $2,429.16
- Insurance: $152
- Cash Flow: -16.17%
- Cash Flow: -$3,779
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 23
$680,000
4 Beds 4.0000 Baths 3665 sqft. SINGLE FAMILY
11912 Linden Walk Ln, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 7.64%
- Net ROI: $1,106
- Mortgage: $3,058
- Monthly Rent: $3,316
- Expense : $5,000
- Property Tax : $1,501.67
- Insurance: $140
- Cash Flow: -11.65%
- Cash Flow: -$1,683
Includes a one-time $173,400 down payment (25%.).
View Details
LTR Genie Score 23
$750,000
5 Beds 4.0000 Baths 3948 sqft. SINGLE FAMILY
2610 W Bainbridge Cir, Pearland, TX 77584
Long Term (Monthly)
- Net ROI: 7.19%
- Net ROI: $1,147
- Mortgage: $3,372
- Monthly Rent: $3,551
- Expense : $5,480
- Property Tax : $1,656.25
- Insurance: $151
- Cash Flow: -12.10%
- Cash Flow: -$1,928
Includes a one-time $191,250 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (46 to 93)
Good (43 to 46)
Average (43 to 43)
Bad (41 to 43)
Poor (23 to 41)

See the Full Picture for Pearland, TX

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in Pearland, TX.

Analyze a Property →

Market Snapshot: Pearland, TX

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$1,867	$2,774
Appreciation	4.7%	—
Job Growth	0.02%	—
Population	125,983	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$1,867

STR

$2,774

Appreciation

Properties for Sale in Pearland, TX

Property Listings in Pearland, TX

427 Properties for sale in Pearland, TX

$190,000

4825 Wendy Ln, Pearland, TX 77584

Long Term (Monthly)

$200,000

2316 Francis Dr, Pearland, TX 77581

Long Term (Monthly)

$325,000

4013 Ivywood Dr, Pearland, TX 77584

Long Term (Monthly)

$330,000

2109 E Linwood Oaks St, Pearland, TX 77581

Long Term (Monthly)

$411,490

5141 Redbud Valley Dr, Pearland, TX 77584

Long Term (Monthly)

$390,000

1508 Red Bud Ct, Pearland, TX 77581

Long Term (Monthly)

$520,000

3710 Pine Tree Dr, Pearland, TX 77581

Long Term (Monthly)

$430,000

4821 Magnolia Springs Dr, Pearland, TX 77584

Long Term (Monthly)

$290,000

4011 Beechwood Dr, Pearland, TX 77584

Long Term (Monthly)

$329,900

1310 Ainsley Way Dr, Pearland, TX 77581

Long Term (Monthly)

$298,000

3819 Lancer Cir, Pearland, TX 77581

Long Term (Monthly)

$654,000

3813 Wild Oak Dr, Pearland, TX 77581

Long Term (Monthly)

$295,000

2726 N Larkspur Cir, Pearland, TX 77584

Long Term (Monthly)

$410,000

1914 Grand Oak Dr, Pearland, TX 77581

Long Term (Monthly)

$415,000

1805 Majestic Oak Dr, Pearland, TX 77581

Long Term (Monthly)

$377,990

The Preston (L403) Plan, Massey Oaks - Premier Series

Long Term (Monthly)

$352,390

5140 Redbud Valley Dr, Pearland, TX 77584

Long Term (Monthly)

$324,990

Arlo Plan, Alexander Townhomes

Long Term (Monthly)

$424,990

The Kessler (L454) Plan, Massey Oaks - Premier Series

Long Term (Monthly)

$314,990

Cade Plan, Alexander Townhomes

Long Term (Monthly)

$400,990

The Ian (L465) Plan, Massey Oaks - Premier Series

Long Term (Monthly)

$474,990

The Cedar (L412) Plan, Massey Oaks - Premier Series

Long Term (Monthly)

$343,790

The Rio Grande (3010) Plan, Massey Oaks Village

Long Term (Monthly)

$322,990

The Callaghan (830) Plan, Massey Oaks Village

Long Term (Monthly)

$251,000

7506 Bluebonnet St, Pearland, TX 77584

Long Term (Monthly)

$299,900

2111 Willow Blvd, Pearland, TX 77581