Is San Marcos, TX a good place to invest in rental property in 2026?

San Marcos, TX currently has an LTR Genie Score of 60 and an STR Genie Score of 41, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. With a population of 68,920 and job growth of 4.35%, the market shows moderate investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in San Marcos, TX?

The estimated average long-term rent in San Marcos, TX is $1,426 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $2,018. These estimates are based on current market data and comparable properties in the area.

What is the median home price in San Marcos, TX?

The median home price in San Marcos, TX is available to registered users. Property values have changed by -4.85% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in San Marcos, TX?

Based on current market data, San Marcos, TX offers an estimated LTR monthly cash flow of -$636 and STR monthly cash flow of -$347 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does San Marcos, TX compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of San Marcos, TX. Kyle, TX, New Braunfels, TX, Seguin, TX offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for San Marcos, TX to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in San Marcos, TX?

In San Marcos, TX, Short Term Rentals (STRs) are regulated by the city government. As an investor looking to purchase a property for STR purposes in this market, there are several regulations that you should be aware of: 1. Permit Requirement: In San Marcos, all STRs must obtain a permit from the c... View the full Market Insight report for complete regulatory details.

What is the population and job growth in San Marcos, TX?

San Marcos, TX has a population of 68,920 with a population growth rate of 2.65% and job growth of 4.35%. The median household income is $51,030. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in San Marcos, TX — Rental Listings & ROI Data

Aerial view of San Marcos, TX — investment properties market

Properties for Sale in San Marcos, TX

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

514+ ListingsFor Sale

← Back to San Marcos Market Report

514 Properties for sale in San Marcos, TX

Sort by:

Showing 514 properties

Filters:

LTR Genie Score 93
$80,000
3 Beds 2.0000 Baths 1680 sqft. SINGLE FAMILY
190 Alhambra Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 67.70%
- Net ROI: $1,151
- Mortgage: $360
- Monthly Rent: $1,634
- Expense : $811
- Property Tax : $88.00
- Insurance: $63
- Cash Flow: 48.40%
- Cash Flow: $823
Includes a one-time $20,400 down payment (25%.).
View Details
LTR Genie Score 80
$275,000
4 Beds 2.0000 Baths 1788 sqft. SINGLE FAMILY
121 NETHERLAND ST, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 26.00%
- Net ROI: $1,521
- Mortgage: $1,237
- Monthly Rent: $2,299
- Expense : $1,907
- Property Tax : $302.50
- Insurance: $68
- Cash Flow: 6.71%
- Cash Flow: $393
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 80
$310,499
4 Beds 3.0000 Baths 2142 sqft. SINGLE FAMILY
1222 Bear Claw Rd, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 26.41%
- Net ROI: $1,743
- Mortgage: $1,396
- Monthly Rent: $2,588
- Expense : $2,119
- Property Tax : $341.55
- Insurance: $81
- Cash Flow: 7.10%
- Cash Flow: $470
Includes a one-time $79,177 down payment (25%.).
View Details
LTR Genie Score 78
$189,000
4 Beds 2.0000 Baths 1401 sqft. SINGLE FAMILY
1169 Lago Vista St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 27.57%
- Net ROI: $1,108
- Mortgage: $850
- Monthly Rent: $1,743
- Expense : $1,411
- Property Tax : $207.90
- Insurance: $53
- Cash Flow: 8.27%
- Cash Flow: $333
Includes a one-time $48,195 down payment (25%.).
View Details
LTR Genie Score 78
$240,000
4 Beds 3.0000 Baths 1831 sqft. SINGLE FAMILY
724 Adler Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 30.04%
- Net ROI: $1,532
- Mortgage: $1,079
- Monthly Rent: $2,260
- Expense : $1,712
- Property Tax : $264.00
- Insurance: $69
- Cash Flow: 10.74%
- Cash Flow: $548
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 78
$199,999
3 Beds 3.0000 Baths 1530 sqft. SINGLE FAMILY
205 Xavier Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 28.40%
- Net ROI: $1,208
- Mortgage: $899
- Monthly Rent: $1,864
- Expense : $1,477
- Property Tax : $220.00
- Insurance: $58
- Cash Flow: 9.10%
- Cash Flow: $387
Includes a one-time $51,000 down payment (25%.).
View Details
LTR Genie Score 78
$339,000
3 Beds 2.0000 Baths 2005 sqft. SINGLE FAMILY
2812 Philo St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 28.19%
- Net ROI: $2,032
- Mortgage: $1,524
- Monthly Rent: $2,914
- Expense : $2,273
- Property Tax : $372.90
- Insurance: $76
- Cash Flow: 8.90%
- Cash Flow: $641
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 78
$174,499
3 Beds 2.0000 Baths 1200 sqft. SINGLE FAMILY
325 Trinity River Holw, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 30.45%
- Net ROI: $1,130
- Mortgage: $785
- Monthly Rent: $1,736
- Expense : $1,322
- Property Tax : $191.95
- Insurance: $45
- Cash Flow: 11.17%
- Cash Flow: $415
Includes a one-time $44,497 down payment (25%.).
View Details
LTR Genie Score 78
$199,999
4 Beds 3.0000 Baths 1802 sqft. SINGLE FAMILY
332 Navidad River Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 32.28%
- Net ROI: $1,372
- Mortgage: $899
- Monthly Rent: $2,039
- Expense : $1,487
- Property Tax : $220.00
- Insurance: $68
- Cash Flow: 12.98%
- Cash Flow: $552
Includes a one-time $51,000 down payment (25%.).
View Details
LTR Genie Score 78
$169,900
3 Beds 1.0000 Baths 936 sqft. SINGLE FAMILY
714 S C M Allen Pkwy, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 28.49%
- Net ROI: $1,029
- Mortgage: $764
- Monthly Rent: $1,618
- Expense : $1,286
- Property Tax : $186.89
- Insurance: $35
- Cash Flow: 9.19%
- Cash Flow: $332
Includes a one-time $43,325 down payment (25%.).
View Details
LTR Genie Score 78
$280,000
5 Beds 3.0000 Baths 2552 sqft. SINGLE FAMILY
1859 Nuthatch Ridge, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 26.66%
- Net ROI: $1,587
- Mortgage: $1,259
- Monthly Rent: $2,402
- Expense : $1,963
- Property Tax : $308.00
- Insurance: $96
- Cash Flow: 7.37%
- Cash Flow: $439
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 78
$184,900
3 Beds 2.0000 Baths 0 sqft. SINGLE FAMILY
175 Lucy, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 29.18%
- Net ROI: $1,147
- Mortgage: $831
- Monthly Rent: $1,723
- Expense : $1,335
- Property Tax : $203.39
- Insurance: $0
- Cash Flow: 9.87%
- Cash Flow: $389
Includes a one-time $47,150 down payment (25%.).
View Details
LTR Genie Score 78
$181,999
3 Beds 2.0000 Baths 1380 sqft. SINGLE FAMILY
340 Navidad River Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 31.54%
- Net ROI: $1,220
- Mortgage: $818
- Monthly Rent: $1,844
- Expense : $1,371
- Property Tax : $200.20
- Insurance: $52
- Cash Flow: 12.24%
- Cash Flow: $474
Includes a one-time $46,410 down payment (25%.).
View Details
LTR Genie Score 78
$345,499
4 Beds 3.0000 Baths 2666 sqft. SINGLE FAMILY
1218 Bear Claw Rd, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 28.68%
- Net ROI: $2,107
- Mortgage: $1,554
- Monthly Rent: $3,024
- Expense : $2,334
- Property Tax : $380.05
- Insurance: $101
- Cash Flow: 9.39%
- Cash Flow: $690
Includes a one-time $88,102 down payment (25%.).
View Details
LTR Genie Score 78
$240,999
4 Beds 2.0000 Baths 1716 sqft. SINGLE FAMILY
Oxford Plan, River Bridge Ranch : Watermill Collection
Long Term (Monthly)
- Net ROI: 26.20%
- Net ROI: $1,342
- Mortgage: $1,084
- Monthly Rent: $2,067
- Expense : $1,714
- Property Tax : $265.10
- Insurance: $65
- Cash Flow: 6.90%
- Cash Flow: $354
Includes a one-time $61,455 down payment (25%.).
View Details
LTR Genie Score 78
$252,999
4 Beds 3.0000 Baths 1795 sqft. SINGLE FAMILY
934 Moonshine Ln, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 27.24%
- Net ROI: $1,465
- Mortgage: $1,138
- Monthly Rent: $2,211
- Expense : $1,784
- Property Tax : $278.30
- Insurance: $68
- Cash Flow: 7.95%
- Cash Flow: $428
Includes a one-time $64,515 down payment (25%.).
View Details
LTR Genie Score 78
$254,999
4 Beds 3.0000 Baths 1922 sqft. SINGLE FAMILY
Littleton Plan, River Bridge Ranch : Watermill Collection
Long Term (Monthly)
- Net ROI: 28.46%
- Net ROI: $1,542
- Mortgage: $1,147
- Monthly Rent: $2,296
- Expense : $1,800
- Property Tax : $280.50
- Insurance: $73
- Cash Flow: 9.16%
- Cash Flow: $497
Includes a one-time $65,025 down payment (25%.).
View Details
LTR Genie Score 78
$249,900
1 Beds 2.0000 Baths 1206 sqft. CONDO
108 Lafitte Dr #102, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 32.10%
- Net ROI: $1,705
- Mortgage: $1,124
- Monthly Rent: $2,424
- Expense : $1,744
- Property Tax : $274.89
- Insurance: $46
- Cash Flow: 12.80%
- Cash Flow: $680
Includes a one-time $63,725 down payment (25%.).
View Details
LTR Genie Score 78
$259,999
3 Beds 2.0000 Baths 1896 sqft. SINGLE FAMILY
Siesta Plan, River Bridge Ranch : Coastline Collection
Long Term (Monthly)
- Net ROI: 27.22%
- Net ROI: $1,505
- Mortgage: $1,169
- Monthly Rent: $2,265
- Expense : $1,827
- Property Tax : $286.00
- Insurance: $72
- Cash Flow: 7.93%
- Cash Flow: $439
Includes a one-time $66,300 down payment (25%.).
View Details
LTR Genie Score 78
$296,999
5 Beds 4.0000 Baths 2718 sqft. SINGLE FAMILY
Ruth Plan, River Bridge Ranch : Majors Collection
Long Term (Monthly)
- Net ROI: 26.87%
- Net ROI: $1,697
- Mortgage: $1,335
- Monthly Rent: $2,543
- Expense : $2,065
- Property Tax : $326.70
- Insurance: $103
- Cash Flow: 7.58%
- Cash Flow: $479
Includes a one-time $75,735 down payment (25%.).
View Details
LTR Genie Score 78
$222,999
4 Beds 3.0000 Baths 1802 sqft. SINGLE FAMILY
205 Trinity River Holw, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 27.91%
- Net ROI: $1,323
- Mortgage: $1,003
- Monthly Rent: $2,024
- Expense : $1,616
- Property Tax : $245.30
- Insurance: $68
- Cash Flow: 8.61%
- Cash Flow: $408
Includes a one-time $56,865 down payment (25%.).
View Details
LTR Genie Score 78
$238,999
4 Beds 3.0000 Baths 1650 sqft. SINGLE FAMILY
922 Moonshine Ln, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 26.61%
- Net ROI: $1,353
- Mortgage: $1,075
- Monthly Rent: $2,072
- Expense : $1,700
- Property Tax : $262.90
- Insurance: $62
- Cash Flow: 7.33%
- Cash Flow: $373
Includes a one-time $60,945 down payment (25%.).
View Details
LTR Genie Score 78
$181,999
3 Beds 2.0000 Baths 1380 sqft. SINGLE FAMILY
328 Navidad River Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 31.97%
- Net ROI: $1,237
- Mortgage: $818
- Monthly Rent: $1,861
- Expense : $1,371
- Property Tax : $200.20
- Insurance: $52
- Cash Flow: 12.68%
- Cash Flow: $491
Includes a one-time $46,410 down payment (25%.).
View Details
LTR Genie Score 78
$264,999
5 Beds 3.0000 Baths 2171 sqft. SINGLE FAMILY
Cobb Plan, River Bridge Ranch : Majors Collection
Long Term (Monthly)
- Net ROI: 27.48%
- Net ROI: $1,548
- Mortgage: $1,192
- Monthly Rent: $2,326
- Expense : $1,865
- Property Tax : $291.50
- Insurance: $82
- Cash Flow: 8.18%
- Cash Flow: $461
Includes a one-time $67,575 down payment (25%.).
View Details
LTR Genie Score 78
$230,999
4 Beds 3.0000 Baths 1867 sqft. SINGLE FAMILY
231 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 26.05%
- Net ROI: $1,279
- Mortgage: $1,039
- Monthly Rent: $1,995
- Expense : $1,663
- Property Tax : $254.10
- Insurance: $71
- Cash Flow: 6.76%
- Cash Flow: $332
Includes a one-time $58,905 down payment (25%.).
View Details
LTR Genie Score 78
$187,999
3 Beds 2.0000 Baths 1200 sqft. SINGLE FAMILY
Chappell Plan, River Bridge Ranch : Stonehill Collection
Long Term (Monthly)
- Net ROI: 28.22%
- Net ROI: $1,128
- Mortgage: $845
- Monthly Rent: $1,754
- Expense : $1,398
- Property Tax : $206.80
- Insurance: $45
- Cash Flow: 8.92%
- Cash Flow: $357
Includes a one-time $47,940 down payment (25%.).
View Details
LTR Genie Score 78
$200,999
4 Beds 3.0000 Baths 1802 sqft. SINGLE FAMILY
317 Trinity River Holw, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 32.08%
- Net ROI: $1,371
- Mortgage: $904
- Monthly Rent: $2,039
- Expense : $1,493
- Property Tax : $221.10
- Insurance: $68
- Cash Flow: 12.78%
- Cash Flow: $546
Includes a one-time $51,255 down payment (25%.).
View Details
LTR Genie Score 78
$252,999
4 Beds 2.0000 Baths 1859 sqft. SINGLE FAMILY
Dowing Plan, River Bridge Ranch : Watermill Collection
Long Term (Monthly)
- Net ROI: 26.47%
- Net ROI: $1,424
- Mortgage: $1,138
- Monthly Rent: $2,172
- Expense : $1,786
- Property Tax : $278.30
- Insurance: $70
- Cash Flow: 7.18%
- Cash Flow: $386
Includes a one-time $64,515 down payment (25%.).
View Details
LTR Genie Score 78
$220,999
4 Beds 3.0000 Baths 1802 sqft. SINGLE FAMILY
344 Navidad River Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 28.54%
- Net ROI: $1,341
- Mortgage: $994
- Monthly Rent: $2,039
- Expense : $1,605
- Property Tax : $243.10
- Insurance: $68
- Cash Flow: 9.24%
- Cash Flow: $435
Includes a one-time $56,355 down payment (25%.).
View Details
LTR Genie Score 78
$298,499
4 Beds 2.0000 Baths 2000 sqft. SINGLE FAMILY
1230 Bear Claw Rd, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 27.37%
- Net ROI: $1,736
- Mortgage: $1,342
- Monthly Rent: $2,558
- Expense : $2,046
- Property Tax : $328.35
- Insurance: $76
- Cash Flow: 8.07%
- Cash Flow: $512
Includes a one-time $76,117 down payment (25%.).
View Details
LTR Genie Score 78
$214,999
4 Beds 2.0000 Baths 1692 sqft. SINGLE FAMILY
3511 Yaw Way, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 30.81%
- Net ROI: $1,408
- Mortgage: $967
- Monthly Rent: $2,093
- Expense : $1,567
- Property Tax : $236.50
- Insurance: $64
- Cash Flow: 11.51%
- Cash Flow: $526
Includes a one-time $54,825 down payment (25%.).
View Details
LTR Genie Score 78
$250,999
4 Beds 2.0000 Baths 1985 sqft. SINGLE FAMILY
Aaron Plan, River Bridge Ranch : Majors Collection
Long Term (Monthly)
- Net ROI: 28.15%
- Net ROI: $1,502
- Mortgage: $1,129
- Monthly Rent: $2,252
- Expense : $1,780
- Property Tax : $276.10
- Insurance: $75
- Cash Flow: 8.85%
- Cash Flow: $473
Includes a one-time $64,005 down payment (25%.).
View Details
LTR Genie Score 78
$215,999
4 Beds 3.0000 Baths 1692 sqft. SINGLE FAMILY
3437 Yaw Way, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 30.63%
- Net ROI: $1,406
- Mortgage: $971
- Monthly Rent: $2,093
- Expense : $1,573
- Property Tax : $237.60
- Insurance: $64
- Cash Flow: 11.33%
- Cash Flow: $521
Includes a one-time $55,080 down payment (25%.).
View Details
LTR Genie Score 78
$213,999
4 Beds 3.0000 Baths 1802 sqft. SINGLE FAMILY
Highgate Plan, River Bridge Ranch : Stonehill Collection
Long Term (Monthly)
- Net ROI: 31.22%
- Net ROI: $1,420
- Mortgage: $962
- Monthly Rent: $2,108
- Expense : $1,566
- Property Tax : $235.40
- Insurance: $68
- Cash Flow: 11.92%
- Cash Flow: $543
Includes a one-time $54,570 down payment (25%.).
View Details
LTR Genie Score 78
$207,999
4 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
324 Navidad River Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 29.18%
- Net ROI: $1,291
- Mortgage: $935
- Monthly Rent: $1,958
- Expense : $1,521
- Property Tax : $228.80
- Insurance: $57
- Cash Flow: 9.89%
- Cash Flow: $438
Includes a one-time $53,040 down payment (25%.).
View Details
LTR Genie Score 78
$224,999
4 Beds 2.0000 Baths 1676 sqft. SINGLE FAMILY
1608 Iron Truss Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 26.06%
- Net ROI: $1,247
- Mortgage: $1,012
- Monthly Rent: $1,946
- Expense : $1,623
- Property Tax : $247.50
- Insurance: $63
- Cash Flow: 6.76%
- Cash Flow: $324
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 78
$195,999
3 Beds 2.0000 Baths 1380 sqft. SINGLE FAMILY
Avas Plan, River Bridge Ranch : Stonehill Collection
Long Term (Monthly)
- Net ROI: 29.54%
- Net ROI: $1,231
- Mortgage: $881
- Monthly Rent: $1,876
- Expense : $1,449
- Property Tax : $215.60
- Insurance: $52
- Cash Flow: 10.25%
- Cash Flow: $427
Includes a one-time $49,980 down payment (25%.).
View Details
LTR Genie Score 78
$208,999
4 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
213 Trinity River Holw, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 27.73%
- Net ROI: $1,232
- Mortgage: $940
- Monthly Rent: $1,901
- Expense : $1,526
- Property Tax : $229.90
- Insurance: $57
- Cash Flow: 8.44%
- Cash Flow: $375
Includes a one-time $53,295 down payment (25%.).
View Details
LTR Genie Score 78
$239,999
4 Beds 2.0000 Baths 1810 sqft. SINGLE FAMILY
Dimaggio Plan, River Bridge Ranch : Majors Collection
Long Term (Monthly)
- Net ROI: 27.29%
- Net ROI: $1,392
- Mortgage: $1,079
- Monthly Rent: $2,119
- Expense : $1,712
- Property Tax : $264.00
- Insurance: $68
- Cash Flow: 7.99%
- Cash Flow: $408
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 78
$254,999
4 Beds 3.0000 Baths 1795 sqft. SINGLE FAMILY
906 Moonshine Ln, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 26.97%
- Net ROI: $1,462
- Mortgage: $1,147
- Monthly Rent: $2,211
- Expense : $1,795
- Property Tax : $280.50
- Insurance: $68
- Cash Flow: 7.68%
- Cash Flow: $417
Includes a one-time $65,025 down payment (25%.).
View Details
LTR Genie Score 78
$208,999
4 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
225 Trinity River Holw, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 27.73%
- Net ROI: $1,232
- Mortgage: $940
- Monthly Rent: $1,901
- Expense : $1,526
- Property Tax : $229.90
- Insurance: $57
- Cash Flow: 8.44%
- Cash Flow: $375
Includes a one-time $53,295 down payment (25%.).
View Details
LTR Genie Score 78
$206,999
4 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
336 Navidad River Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 30.52%
- Net ROI: $1,343
- Mortgage: $931
- Monthly Rent: $2,009
- Expense : $1,515
- Property Tax : $227.70
- Insurance: $57
- Cash Flow: 11.23%
- Cash Flow: $494
Includes a one-time $52,785 down payment (25%.).
View Details
LTR Genie Score 78
$215,999
4 Beds 3.0000 Baths 1802 sqft. SINGLE FAMILY
3427 Jet Pl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 27.58%
- Net ROI: $1,266
- Mortgage: $971
- Monthly Rent: $1,957
- Expense : $1,577
- Property Tax : $237.60
- Insurance: $68
- Cash Flow: 8.28%
- Cash Flow: $381
Includes a one-time $55,080 down payment (25%.).
View Details
LTR Genie Score 78
$289,999
4 Beds 3.0000 Baths 2267 sqft. SINGLE FAMILY
926 Moonshine Ln, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 30.86%
- Net ROI: $1,902
- Mortgage: $1,304
- Monthly Rent: $2,721
- Expense : $2,009
- Property Tax : $319.00
- Insurance: $86
- Cash Flow: 11.55%
- Cash Flow: $713
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 78
$209,999
4 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
309 Trinity River Holw, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 29.99%
- Net ROI: $1,339
- Mortgage: $944
- Monthly Rent: $2,009
- Expense : $1,532
- Property Tax : $231.00
- Insurance: $57
- Cash Flow: 10.69%
- Cash Flow: $478
Includes a one-time $53,550 down payment (25%.).
View Details
LTR Genie Score 78
$238,999
4 Beds 3.0000 Baths 1897 sqft. SINGLE FAMILY
3779 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 31.25%
- Net ROI: $1,588
- Mortgage: $1,075
- Monthly Rent: $2,317
- Expense : $1,709
- Property Tax : $262.90
- Insurance: $72
- Cash Flow: 11.97%
- Cash Flow: $608
Includes a one-time $60,945 down payment (25%.).
View Details
LTR Genie Score 78
$271,999
4 Beds 4.0000 Baths 2149 sqft. SINGLE FAMILY
4130 Sap Hollow Dr, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 32.61%
- Net ROI: $1,885
- Mortgage: $1,223
- Monthly Rent: $2,673
- Expense : $1,903
- Property Tax : $299.20
- Insurance: $81
- Cash Flow: 13.30%
- Cash Flow: $770
Includes a one-time $69,360 down payment (25%.).
View Details
LTR Genie Score 78
$361,499
5 Beds 2.0000 Baths 2918 sqft. SINGLE FAMILY
1234 Bear Claw Rd, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 31.25%
- Net ROI: $2,402
- Mortgage: $1,626
- Monthly Rent: $3,352
- Expense : $2,433
- Property Tax : $397.65
- Insurance: $110
- Cash Flow: 11.95%
- Cash Flow: $919
Includes a one-time $92,182 down payment (25%.).
View Details
LTR Genie Score 78
$250,999
4 Beds 2.0000 Baths 1692 sqft. SINGLE FAMILY
3901 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 29.02%
- Net ROI: $1,548
- Mortgage: $1,129
- Monthly Rent: $2,287
- Expense : $1,769
- Property Tax : $276.10
- Insurance: $64
- Cash Flow: 9.71%
- Cash Flow: $519
Includes a one-time $64,005 down payment (25%.).
View Details
LTR Genie Score 78
$255,999
4 Beds 3.0000 Baths 1795 sqft. SINGLE FAMILY
902 Moonshine Ln, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 26.88%
- Net ROI: $1,463
- Mortgage: $1,151
- Monthly Rent: $2,213
- Expense : $1,801
- Property Tax : $281.60
- Insurance: $68
- Cash Flow: 7.58%
- Cash Flow: $413
Includes a one-time $65,280 down payment (25%.).
View Details
LTR Genie Score 78
$262,999
4 Beds 3.0000 Baths 1897 sqft. SINGLE FAMILY
3807 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 27.77%
- Net ROI: $1,552
- Mortgage: $1,183
- Monthly Rent: $2,317
- Expense : $1,844
- Property Tax : $289.30
- Insurance: $72
- Cash Flow: 8.46%
- Cash Flow: $474
Includes a one-time $67,065 down payment (25%.).
View Details
LTR Genie Score 78
$226,999
4 Beds 3.0000 Baths 1692 sqft. SINGLE FAMILY
3775 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 29.18%
- Net ROI: $1,408
- Mortgage: $1,021
- Monthly Rent: $2,111
- Expense : $1,634
- Property Tax : $249.70
- Insurance: $64
- Cash Flow: 9.87%
- Cash Flow: $477
Includes a one-time $57,885 down payment (25%.).
View Details
LTR Genie Score 78
$227,999
4 Beds 3.0000 Baths 1692 sqft. SINGLE FAMILY
3767 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 29.02%
- Net ROI: $1,407
- Mortgage: $1,025
- Monthly Rent: $2,111
- Expense : $1,640
- Property Tax : $250.80
- Insurance: $64
- Cash Flow: 9.71%
- Cash Flow: $472
Includes a one-time $58,140 down payment (25%.).
View Details
LTR Genie Score 78
$234,999
4 Beds 2.0000 Baths 1732 sqft. SINGLE FAMILY
Gehrig Plan, River Bridge Ranch : Majors Collection
Long Term (Monthly)
- Net ROI: 27.18%
- Net ROI: $1,359
- Mortgage: $1,057
- Monthly Rent: $2,075
- Expense : $1,681
- Property Tax : $258.50
- Insurance: $65
- Cash Flow: 7.90%
- Cash Flow: $395
Includes a one-time $59,925 down payment (25%.).
View Details
LTR Genie Score 78
$279,999
5 Beds 3.0000 Baths 2483 sqft. SINGLE FAMILY
Mantle Plan, River Bridge Ranch : Majors Collection
Long Term (Monthly)
- Net ROI: 26.14%
- Net ROI: $1,556
- Mortgage: $1,259
- Monthly Rent: $2,368
- Expense : $1,961
- Property Tax : $308.00
- Insurance: $94
- Cash Flow: 6.84%
- Cash Flow: $408
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 78
$214,999
4 Beds 2.0000 Baths 1483 sqft. SINGLE FAMILY
3909 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 26.00%
- Net ROI: $1,189
- Mortgage: $967
- Monthly Rent: $1,866
- Expense : $1,559
- Property Tax : $236.50
- Insurance: $56
- Cash Flow: 6.71%
- Cash Flow: $307
Includes a one-time $54,825 down payment (25%.).
View Details
LTR Genie Score 78
$253,999
4 Beds 3.0000 Baths 1795 sqft. SINGLE FAMILY
909 Moonshine Ln, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 26.83%
- Net ROI: $1,449
- Mortgage: $1,142
- Monthly Rent: $2,196
- Expense : $1,789
- Property Tax : $279.40
- Insurance: $68
- Cash Flow: 7.53%
- Cash Flow: $407
Includes a one-time $64,770 down payment (25%.).
View Details
LTR Genie Score 78
$264,999
4 Beds 3.0000 Baths 1902 sqft. SINGLE FAMILY
Portofino Plan, River Bridge Ranch : Coastline Collection
Long Term (Monthly)
- Net ROI: 27.80%
- Net ROI: $1,566
- Mortgage: $1,192
- Monthly Rent: $2,334
- Expense : $1,855
- Property Tax : $291.50
- Insurance: $72
- Cash Flow: 8.51%
- Cash Flow: $480
Includes a one-time $67,575 down payment (25%.).
View Details
LTR Genie Score 78
$201,999
4 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
Timms Plan, River Bridge Ranch : Stonehill Collection
Long Term (Monthly)
- Net ROI: 30.06%
- Net ROI: $1,291
- Mortgage: $908
- Monthly Rent: $1,949
- Expense : $1,487
- Property Tax : $222.20
- Insurance: $57
- Cash Flow: 10.76%
- Cash Flow: $462
Includes a one-time $51,510 down payment (25%.).
View Details
LTR Genie Score 64
$246,880
3 Beds 2.0000 Baths 1490 sqft. SINGLE FAMILY
213 Teron Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 22.20%
- Net ROI: $1,165
- Mortgage: $1,110
- Monthly Rent: $1,890
- Expense : $1,738
- Property Tax : $271.57
- Insurance: $56
- Cash Flow: 2.90%
- Cash Flow: $152
Includes a one-time $62,954 down payment (25%.).
View Details
LTR Genie Score 64
$215,000
3 Beds 2.0000 Baths 1307 sqft. SINGLE FAMILY
740 Clearview Cir, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.63%
- Net ROI: $989
- Mortgage: $967
- Monthly Rent: $1,659
- Expense : $1,553
- Property Tax : $236.50
- Insurance: $49
- Cash Flow: 2.33%
- Cash Flow: $107
Includes a one-time $54,825 down payment (25%.).
View Details
LTR Genie Score 64
$299,000
5 Beds 3.0000 Baths 2167 sqft. SINGLE FAMILY
120 Horsemint Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.84%
- Net ROI: $1,325
- Mortgage: $1,344
- Monthly Rent: $2,154
- Expense : $2,055
- Property Tax : $328.90
- Insurance: $82
- Cash Flow: 1.55%
- Cash Flow: $99
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 64
$250,000
3 Beds 1.0000 Baths 1688 sqft. SINGLE FAMILY
107 W Holland St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 22.93%
- Net ROI: $1,219
- Mortgage: $1,124
- Monthly Rent: $1,956
- Expense : $1,763
- Property Tax : $275.00
- Insurance: $64
- Cash Flow: 3.63%
- Cash Flow: $194
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 64
$250,000
4 Beds 3.0000 Baths 1867 sqft. SINGLE FAMILY
407 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 23.66%
- Net ROI: $1,258
- Mortgage: $1,124
- Monthly Rent: $2,002
- Expense : $1,770
- Property Tax : $275.00
- Insurance: $71
- Cash Flow: 4.37%
- Cash Flow: $233
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 64
$284,500
3 Beds 1.0000 Baths 1335 sqft. SINGLE FAMILY
1306 Alamo St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.59%
- Net ROI: $1,305
- Mortgage: $1,279
- Monthly Rent: $2,081
- Expense : $1,943
- Property Tax : $312.95
- Insurance: $50
- Cash Flow: 2.29%
- Cash Flow: $139
Includes a one-time $72,548 down payment (25%.).
View Details
LTR Genie Score 64
$294,999
4 Beds 2.0000 Baths 1929 sqft. SINGLE FAMILY
132 Sage Meadows Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 22.67%
- Net ROI: $1,421
- Mortgage: $1,327
- Monthly Rent: $2,235
- Expense : $2,024
- Property Tax : $324.50
- Insurance: $73
- Cash Flow: 3.37%
- Cash Flow: $212
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 64
$244,900
3 Beds 2.0000 Baths 1373 sqft. SINGLE FAMILY
105 Casita Cv, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.25%
- Net ROI: $1,054
- Mortgage: $1,101
- Monthly Rent: $1,772
- Expense : $1,722
- Property Tax : $269.39
- Insurance: $52
- Cash Flow: 0.95%
- Cash Flow: $50
Includes a one-time $62,450 down payment (25%.).
View Details
LTR Genie Score 64
$269,000
3 Beds 2.0000 Baths 1360 sqft. SINGLE FAMILY
2003 Ramona Cir, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.96%
- Net ROI: $1,199
- Mortgage: $1,210
- Monthly Rent: $1,952
- Expense : $1,857
- Property Tax : $295.90
- Insurance: $51
- Cash Flow: 1.66%
- Cash Flow: $96
Includes a one-time $68,595 down payment (25%.).
View Details
LTR Genie Score 64
$230,000
2 Beds 3.0000 Baths 1262 sqft. SINGLE FAMILY
107 Friendship Oak Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.18%
- Net ROI: $1,036
- Mortgage: $1,034
- Monthly Rent: $1,727
- Expense : $1,635
- Property Tax : $253.00
- Insurance: $48
- Cash Flow: 1.88%
- Cash Flow: $93
Includes a one-time $58,650 down payment (25%.).
View Details
LTR Genie Score 64
$363,240
4 Beds 4.0000 Baths 2260 sqft. SINGLE FAMILY
Canyon Plan, La Cima
Long Term (Monthly)
- Net ROI: 22.68%
- Net ROI: $1,751
- Mortgage: $1,633
- Monthly Rent: $2,679
- Expense : $2,418
- Property Tax : $399.56
- Insurance: $85
- Cash Flow: 3.38%
- Cash Flow: $261
Includes a one-time $92,626 down payment (25%.).
View Details
LTR Genie Score 64
$224,900
3 Beds 2.0000 Baths 1108 sqft. SINGLE FAMILY
1182 Esplanade Parkway, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.19%
- Net ROI: $1,013
- Mortgage: $1,011
- Monthly Rent: $1,691
- Expense : $1,601
- Property Tax : $247.39
- Insurance: $42
- Cash Flow: 1.89%
- Cash Flow: $91
Includes a one-time $57,350 down payment (25%.).
View Details
LTR Genie Score 64
$265,000
4 Beds 3.0000 Baths 1728 sqft. SINGLE FAMILY
125 FLATLAND TRL, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.52%
- Net ROI: $1,156
- Mortgage: $1,192
- Monthly Rent: $1,917
- Expense : $1,848
- Property Tax : $291.50
- Insurance: $65
- Cash Flow: 1.22%
- Cash Flow: $69
Includes a one-time $67,575 down payment (25%.).
View Details
LTR Genie Score 64
$221,000
3 Beds 2.0000 Baths 1354 sqft. SINGLE FAMILY
825 DAY BREAK DR, Marion, TX 78124
Long Term (Monthly)
- Net ROI: 21.92%
- Net ROI: $1,030
- Mortgage: $994
- Monthly Rent: $1,711
- Expense : $1,588
- Property Tax : $243.10
- Insurance: $51
- Cash Flow: 2.62%
- Cash Flow: $123
Includes a one-time $56,355 down payment (25%.).
View Details
LTR Genie Score 64
$237,999
4 Beds 2.0000 Baths 1850 sqft. SINGLE FAMILY
132 Trinity River Holw, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 23.59%
- Net ROI: $1,194
- Mortgage: $1,070
- Monthly Rent: $1,919
- Expense : $1,702
- Property Tax : $261.80
- Insurance: $70
- Cash Flow: 4.29%
- Cash Flow: $218
Includes a one-time $60,690 down payment (25%.).
View Details
LTR Genie Score 64
$295,000
4 Beds 3.0000 Baths 2013 sqft. SINGLE FAMILY
249 Ashford, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.88%
- Net ROI: $1,309
- Mortgage: $1,327
- Monthly Rent: $2,126
- Expense : $2,027
- Property Tax : $324.50
- Insurance: $76
- Cash Flow: 1.58%
- Cash Flow: $99
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 64
$248,900
3 Beds 2.0000 Baths 1424 sqft. SINGLE FAMILY
1157 Esplanade, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.49%
- Net ROI: $1,137
- Mortgage: $1,119
- Monthly Rent: $1,863
- Expense : $1,747
- Property Tax : $273.79
- Insurance: $54
- Cash Flow: 2.19%
- Cash Flow: $117
Includes a one-time $63,470 down payment (25%.).
View Details
LTR Genie Score 64
$274,999
4 Beds 3.0000 Baths 2090 sqft. SINGLE FAMILY
Bora Plan, River Bridge Ranch : Coastline Collection
Long Term (Monthly)
- Net ROI: 25.36%
- Net ROI: $1,483
- Mortgage: $1,237
- Monthly Rent: $2,273
- Expense : $1,918
- Property Tax : $302.50
- Insurance: $79
- Cash Flow: 6.06%
- Cash Flow: $355
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 64
$259,900
3 Beds 3.0000 Baths 1364 sqft. SINGLE FAMILY
140 Witchhazel Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.38%
- Net ROI: $1,181
- Mortgage: $1,169
- Monthly Rent: $1,921
- Expense : $1,806
- Property Tax : $285.89
- Insurance: $52
- Cash Flow: 2.08%
- Cash Flow: $115
Includes a one-time $66,275 down payment (25%.).
View Details
LTR Genie Score 64
$209,995
3 Beds 2.0000 Baths 1266 sqft. SINGLE FAMILY
231 Ottawa Way, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.49%
- Net ROI: $960
- Mortgage: $944
- Monthly Rent: $1,621
- Expense : $1,523
- Property Tax : $230.99
- Insurance: $48
- Cash Flow: 2.19%
- Cash Flow: $98
Includes a one-time $53,549 down payment (25%.).
View Details
LTR Genie Score 64
$349,000
3 Beds 2.0000 Baths 1657 sqft. CONDO
109 Surfside St #194, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 22.85%
- Net ROI: $1,695
- Mortgage: $1,569
- Monthly Rent: $2,579
- Expense : $2,316
- Property Tax : $383.90
- Insurance: $63
- Cash Flow: 3.55%
- Cash Flow: $264
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 64
$230,000
3 Beds 3.0000 Baths 1608 sqft. CONDO
129 Rush Hvn, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 22.41%
- Net ROI: $1,096
- Mortgage: $1,034
- Monthly Rent: $1,800
- Expense : $1,648
- Property Tax : $253.00
- Insurance: $61
- Cash Flow: 3.11%
- Cash Flow: $153
Includes a one-time $58,650 down payment (25%.).
View Details
LTR Genie Score 64
$299,500
2 Beds 2.0000 Baths 1372 sqft. CONDO
131 Ace Ln #101, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 22.71%
- Net ROI: $1,446
- Mortgage: $1,347
- Monthly Rent: $2,245
- Expense : $2,028
- Property Tax : $329.45
- Insurance: $52
- Cash Flow: 3.40%
- Cash Flow: $217
Includes a one-time $76,373 down payment (25%.).
View Details
LTR Genie Score 64
$329,000
4 Beds 3.0000 Baths 2150 sqft. SINGLE FAMILY
117 Winged Foot Ct, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.84%
- Net ROI: $1,457
- Mortgage: $1,479
- Monthly Rent: $2,330
- Expense : $2,223
- Property Tax : $361.90
- Insurance: $81
- Cash Flow: 1.54%
- Cash Flow: $108
Includes a one-time $83,895 down payment (25%.).
View Details
LTR Genie Score 64
$265,000
3 Beds 3.0000 Baths 1534 sqft. SINGLE FAMILY
131 Spiny Lizard Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.27%
- Net ROI: $1,198
- Mortgage: $1,192
- Monthly Rent: $1,952
- Expense : $1,841
- Property Tax : $291.50
- Insurance: $58
- Cash Flow: 1.97%
- Cash Flow: $111
Includes a one-time $67,575 down payment (25%.).
View Details
LTR Genie Score 64
$362,990
3 Beds 2.0000 Baths 1744 sqft. SINGLE FAMILY
Paulino Plan, Kissing Tree - Grove Series
Long Term (Monthly)
- Net ROI: 25.22%
- Net ROI: $1,946
- Mortgage: $1,632
- Monthly Rent: $2,854
- Expense : $2,397
- Property Tax : $399.29
- Insurance: $66
- Cash Flow: 5.92%
- Cash Flow: $457
Includes a one-time $92,562 down payment (25%.).
View Details
LTR Genie Score 64
$216,999
3 Beds 2.0000 Baths 1269 sqft. SINGLE FAMILY
Beckman Plan, River Bridge Ranch : Watermill Collection
Long Term (Monthly)
- Net ROI: 24.49%
- Net ROI: $1,130
- Mortgage: $976
- Monthly Rent: $1,802
- Expense : $1,562
- Property Tax : $238.70
- Insurance: $48
- Cash Flow: 5.20%
- Cash Flow: $240
Includes a one-time $55,335 down payment (25%.).
View Details
LTR Genie Score 64
$249,500
4 Beds 3.0000 Baths 1867 sqft. SINGLE FAMILY
418 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 23.69%
- Net ROI: $1,257
- Mortgage: $1,122
- Monthly Rent: $2,000
- Expense : $1,767
- Property Tax : $274.45
- Insurance: $71
- Cash Flow: 4.39%
- Cash Flow: $234
Includes a one-time $63,623 down payment (25%.).
View Details
LTR Genie Score 64
$264,900
3 Beds 2.0000 Baths 1530 sqft. SINGLE FAMILY
233 New Hampton Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.43%
- Net ROI: $1,150
- Mortgage: $1,191
- Monthly Rent: $1,904
- Expense : $1,840
- Property Tax : $291.39
- Insurance: $58
- Cash Flow: 1.13%
- Cash Flow: $64
Includes a one-time $67,550 down payment (25%.).
View Details
LTR Genie Score 64
$300,000
3 Beds 2.0000 Baths 1852 sqft. SINGLE FAMILY
313 New Albany Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.29%
- Net ROI: $1,358
- Mortgage: $1,349
- Monthly Rent: $2,176
- Expense : $2,049
- Property Tax : $330.00
- Insurance: $70
- Cash Flow: 1.99%
- Cash Flow: $128
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 64
$213,999
3 Beds 2.0000 Baths 1484 sqft. SINGLE FAMILY
1609 Iron Truss Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 23.44%
- Net ROI: $1,066
- Mortgage: $962
- Monthly Rent: $1,742
- Expense : $1,554
- Property Tax : $235.40
- Insurance: $56
- Cash Flow: 4.14%
- Cash Flow: $189
Includes a one-time $54,570 down payment (25%.).
View Details
LTR Genie Score 64
$287,999
4 Beds 3.0000 Baths 2278 sqft. SINGLE FAMILY
3417 Camembert St, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 20.64%
- Net ROI: $1,264
- Mortgage: $1,295
- Monthly Rent: $2,080
- Expense : $1,998
- Property Tax : $316.80
- Insurance: $86
- Cash Flow: 1.34%
- Cash Flow: $83
Includes a one-time $73,440 down payment (25%.).
View Details
LTR Genie Score 64
$298,000
5 Beds 3.0000 Baths 2552 sqft. SINGLE FAMILY
1875 Nuthatch Ridge, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 24.63%
- Net ROI: $1,560
- Mortgage: $1,340
- Monthly Rent: $2,402
- Expense : $2,064
- Property Tax : $327.80
- Insurance: $96
- Cash Flow: 5.33%
- Cash Flow: $338
Includes a one-time $75,990 down payment (25%.).
View Details
LTR Genie Score 64
$274,000
3 Beds 2.0000 Baths 1566 sqft. SINGLE FAMILY
136 Las Lomas Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.73%
- Net ROI: $1,265
- Mortgage: $1,232
- Monthly Rent: $2,034
- Expense : $1,893
- Property Tax : $301.40
- Insurance: $59
- Cash Flow: 2.42%
- Cash Flow: $142
Includes a one-time $69,870 down payment (25%.).
View Details
LTR Genie Score 64
$271,999
4 Beds 3.0000 Baths 2202 sqft. SINGLE FAMILY
123 Trinity River Holw, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 22.97%
- Net ROI: $1,328
- Mortgage: $1,223
- Monthly Rent: $2,118
- Expense : $1,905
- Property Tax : $299.20
- Insurance: $83
- Cash Flow: 3.67%
- Cash Flow: $213
Includes a one-time $69,360 down payment (25%.).
View Details
LTR Genie Score 64
$524,000
2 Beds 3.0000 Baths 2243 sqft. SINGLE FAMILY
Trinity Plan, Traditional at Kissing Tree
Long Term (Monthly)
- Net ROI: 21.02%
- Net ROI: $2,342
- Mortgage: $2,356
- Monthly Rent: $3,510
- Expense : $3,317
- Property Tax : $576.40
- Insurance: $85
- Cash Flow: 1.73%
- Cash Flow: $193
Includes a one-time $133,620 down payment (25%.).
View Details
LTR Genie Score 64
$239,000
3 Beds 2.0000 Baths 1319 sqft. SINGLE FAMILY
333 WILSHIRE RD, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.96%
- Net ROI: $1,065
- Mortgage: $1,075
- Monthly Rent: $1,772
- Expense : $1,687
- Property Tax : $262.90
- Insurance: $50
- Cash Flow: 1.67%
- Cash Flow: $85
Includes a one-time $60,945 down payment (25%.).
View Details
LTR Genie Score 64
$204,999
3 Beds 2.0000 Baths 1354 sqft. SINGLE FAMILY
3795 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 23.74%
- Net ROI: $1,035
- Mortgage: $922
- Monthly Rent: $1,692
- Expense : $1,498
- Property Tax : $225.50
- Insurance: $51
- Cash Flow: 4.44%
- Cash Flow: $194
Includes a one-time $52,275 down payment (25%.).
View Details
LTR Genie Score 64
$264,800
3 Beds 2.0000 Baths 1110 sqft. SINGLE FAMILY
104 Witchhazel Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.44%
- Net ROI: $1,150
- Mortgage: $1,191
- Monthly Rent: $1,888
- Expense : $1,824
- Property Tax : $291.28
- Insurance: $42
- Cash Flow: 1.14%
- Cash Flow: $65
Includes a one-time $67,524 down payment (25%.).
View Details
LTR Genie Score 64
$220,999
4 Beds 2.0000 Baths 1575 sqft. SINGLE FAMILY
287 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.70%
- Net ROI: $1,066
- Mortgage: $994
- Monthly Rent: $1,756
- Expense : $1,596
- Property Tax : $243.10
- Insurance: $60
- Cash Flow: 3.40%
- Cash Flow: $160
Includes a one-time $56,355 down payment (25%.).
View Details
LTR Genie Score 64
$226,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
309 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.58%
- Net ROI: $1,041
- Mortgage: $1,021
- Monthly Rent: $1,741
- Expense : $1,631
- Property Tax : $249.70
- Insurance: $60
- Cash Flow: 2.28%
- Cash Flow: $111
Includes a one-time $57,885 down payment (25%.).
View Details
LTR Genie Score 64
$298,000
5 Beds 3.0000 Baths 2552 sqft. SINGLE FAMILY
1891 Nuthatch Ridge, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 24.63%
- Net ROI: $1,560
- Mortgage: $1,340
- Monthly Rent: $2,402
- Expense : $2,064
- Property Tax : $327.80
- Insurance: $96
- Cash Flow: 5.33%
- Cash Flow: $338
Includes a one-time $75,990 down payment (25%.).
View Details
LTR Genie Score 64
$211,999
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
313 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.29%
- Net ROI: $959
- Mortgage: $953
- Monthly Rent: $1,629
- Expense : $1,539
- Property Tax : $233.20
- Insurance: $53
- Cash Flow: 1.99%
- Cash Flow: $90
Includes a one-time $54,060 down payment (25%.).
View Details
LTR Genie Score 64
$265,999
3 Beds 2.0000 Baths 1891 sqft. SINGLE FAMILY
113 El Mirage Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 23.05%
- Net ROI: $1,303
- Mortgage: $1,196
- Monthly Rent: $2,072
- Expense : $1,860
- Property Tax : $292.60
- Insurance: $71
- Cash Flow: 3.75%
- Cash Flow: $212
Includes a one-time $67,830 down payment (25%.).
View Details
LTR Genie Score 64
$279,999
4 Beds 2.0000 Baths 2014 sqft. SINGLE FAMILY
125 El Mirage Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.25%
- Net ROI: $1,206
- Mortgage: $1,259
- Monthly Rent: $2,000
- Expense : $1,943
- Property Tax : $308.00
- Insurance: $76
- Cash Flow: 0.96%
- Cash Flow: $57
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 64
$297,999
4 Beds 2.0000 Baths 2014 sqft. SINGLE FAMILY
105 El Mirage Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.91%
- Net ROI: $1,325
- Mortgage: $1,340
- Monthly Rent: $2,146
- Expense : $2,044
- Property Tax : $327.80
- Insurance: $76
- Cash Flow: 1.60%
- Cash Flow: $103
Includes a one-time $75,990 down payment (25%.).
View Details
LTR Genie Score 64
$254,499
4 Beds 3.0000 Baths 1802 sqft. SINGLE FAMILY
261 Inyo St, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.62%
- Net ROI: $1,170
- Mortgage: $1,144
- Monthly Rent: $1,918
- Expense : $1,792
- Property Tax : $279.95
- Insurance: $68
- Cash Flow: 2.32%
- Cash Flow: $126
Includes a one-time $64,897 down payment (25%.).
View Details
LTR Genie Score 64
$221,999
4 Beds 2.0000 Baths 1575 sqft. SINGLE FAMILY
228 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.56%
- Net ROI: $1,065
- Mortgage: $998
- Monthly Rent: $1,756
- Expense : $1,602
- Property Tax : $244.20
- Insurance: $60
- Cash Flow: 3.27%
- Cash Flow: $155
Includes a one-time $56,610 down payment (25%.).
View Details
LTR Genie Score 64
$240,000
4 Beds 2.0000 Baths 1575 sqft. SINGLE FAMILY
414 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 20.34%
- Net ROI: $1,038
- Mortgage: $1,079
- Monthly Rent: $1,756
- Expense : $1,703
- Property Tax : $264.00
- Insurance: $60
- Cash Flow: 1.05%
- Cash Flow: $54
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 64
$241,900
3 Beds 3.0000 Baths 1608 sqft. CONDO
138 Rush Hvn #F073, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.26%
- Net ROI: $1,042
- Mortgage: $1,088
- Monthly Rent: $1,764
- Expense : $1,715
- Property Tax : $266.09
- Insurance: $61
- Cash Flow: 0.96%
- Cash Flow: $50
Includes a one-time $61,685 down payment (25%.).
View Details
LTR Genie Score 64
$268,999
4 Beds 3.0000 Baths 2210 sqft. SINGLE FAMILY
1329 Apron Trl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.64%
- Net ROI: $1,295
- Mortgage: $1,210
- Monthly Rent: $2,080
- Expense : $1,889
- Property Tax : $295.90
- Insurance: $84
- Cash Flow: 3.34%
- Cash Flow: $191
Includes a one-time $68,595 down payment (25%.).
View Details
LTR Genie Score 64
$248,999
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
292 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.68%
- Net ROI: $1,201
- Mortgage: $1,120
- Monthly Rent: $1,926
- Expense : $1,747
- Property Tax : $273.90
- Insurance: $53
- Cash Flow: 3.39%
- Cash Flow: $180
Includes a one-time $63,495 down payment (25%.).
View Details
LTR Genie Score 64
$238,999
4 Beds 2.0000 Baths 1483 sqft. SINGLE FAMILY
3791 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 23.30%
- Net ROI: $1,184
- Mortgage: $1,075
- Monthly Rent: $1,897
- Expense : $1,694
- Property Tax : $262.90
- Insurance: $56
- Cash Flow: 4.00%
- Cash Flow: $204
Includes a one-time $60,945 down payment (25%.).
View Details
LTR Genie Score 64
$210,999
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
291 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.42%
- Net ROI: $961
- Mortgage: $949
- Monthly Rent: $1,629
- Expense : $1,534
- Property Tax : $232.10
- Insurance: $53
- Cash Flow: 2.12%
- Cash Flow: $96
Includes a one-time $53,805 down payment (25%.).
View Details
LTR Genie Score 64
$240,999
4 Beds 2.0000 Baths 1922 sqft. SINGLE FAMILY
1621 Iron Truss Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 24.84%
- Net ROI: $1,272
- Mortgage: $1,084
- Monthly Rent: $2,005
- Expense : $1,721
- Property Tax : $265.10
- Insurance: $73
- Cash Flow: 5.54%
- Cash Flow: $284
Includes a one-time $61,455 down payment (25%.).
View Details
LTR Genie Score 64
$237,999
4 Beds 2.0000 Baths 1859 sqft. SINGLE FAMILY
1617 Iron Truss Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 23.58%
- Net ROI: $1,193
- Mortgage: $1,070
- Monthly Rent: $1,919
- Expense : $1,702
- Property Tax : $261.80
- Insurance: $70
- Cash Flow: 4.29%
- Cash Flow: $217
Includes a one-time $60,690 down payment (25%.).
View Details
LTR Genie Score 64
$228,500
4 Beds 2.0000 Baths 1667 sqft. SINGLE FAMILY
1851 Nuthatch Ridge, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.08%
- Net ROI: $1,073
- Mortgage: $1,027
- Monthly Rent: $1,777
- Expense : $1,642
- Property Tax : $251.35
- Insurance: $63
- Cash Flow: 2.78%
- Cash Flow: $136
Includes a one-time $58,268 down payment (25%.).
View Details
LTR Genie Score 64
$211,999
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
260 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.29%
- Net ROI: $959
- Mortgage: $953
- Monthly Rent: $1,629
- Expense : $1,539
- Property Tax : $233.20
- Insurance: $53
- Cash Flow: 1.99%
- Cash Flow: $90
Includes a one-time $54,060 down payment (25%.).
View Details
LTR Genie Score 64
$248,500
4 Beds 3.0000 Baths 2162 sqft. SINGLE FAMILY
1847 Nuthatch Ridge, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 24.69%
- Net ROI: $1,304
- Mortgage: $1,117
- Monthly Rent: $2,057
- Expense : $1,772
- Property Tax : $273.35
- Insurance: $82
- Cash Flow: 5.39%
- Cash Flow: $285
Includes a one-time $63,368 down payment (25%.).
View Details
LTR Genie Score 64
$238,999
4 Beds 2.0000 Baths 1483 sqft. SINGLE FAMILY
3803 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 23.30%
- Net ROI: $1,184
- Mortgage: $1,075
- Monthly Rent: $1,897
- Expense : $1,694
- Property Tax : $262.90
- Insurance: $56
- Cash Flow: 4.00%
- Cash Flow: $204
Includes a one-time $60,945 down payment (25%.).
View Details
LTR Genie Score 64
$226,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
215 Sauvignon Point, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.34%
- Net ROI: $1,030
- Mortgage: $1,021
- Monthly Rent: $1,730
- Expense : $1,631
- Property Tax : $249.70
- Insurance: $60
- Cash Flow: 2.05%
- Cash Flow: $100
Includes a one-time $57,885 down payment (25%.).
View Details
LTR Genie Score 64
$257,999
4 Beds 2.0000 Baths 1859 sqft. SINGLE FAMILY
1641 Iron Truss Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.12%
- Net ROI: $1,158
- Mortgage: $1,160
- Monthly Rent: $1,914
- Expense : $1,814
- Property Tax : $283.80
- Insurance: $70
- Cash Flow: 1.82%
- Cash Flow: $100
Includes a one-time $65,790 down payment (25%.).
View Details
LTR Genie Score 64
$239,999
3 Beds 2.0000 Baths 1502 sqft. SINGLE FAMILY
3831 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 21.91%
- Net ROI: $1,118
- Mortgage: $1,079
- Monthly Rent: $1,833
- Expense : $1,700
- Property Tax : $264.00
- Insurance: $57
- Cash Flow: 2.61%
- Cash Flow: $134
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 64
$213,999
3 Beds 2.0000 Baths 1411 sqft. SINGLE FAMILY
219 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.70%
- Net ROI: $987
- Mortgage: $962
- Monthly Rent: $1,660
- Expense : $1,551
- Property Tax : $235.40
- Insurance: $53
- Cash Flow: 2.40%
- Cash Flow: $110
Includes a one-time $54,570 down payment (25%.).
View Details
LTR Genie Score 64
$263,999
4 Beds 3.0000 Baths 2173 sqft. SINGLE FAMILY
305 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.37%
- Net ROI: $1,256
- Mortgage: $1,187
- Monthly Rent: $2,032
- Expense : $1,860
- Property Tax : $290.40
- Insurance: $82
- Cash Flow: 3.07%
- Cash Flow: $173
Includes a one-time $67,320 down payment (25%.).
View Details
LTR Genie Score 64
$286,999
4 Beds 3.0000 Baths 2202 sqft. SINGLE FAMILY
Navarre Plan, River Bridge Ranch : Coastline Collection
Long Term (Monthly)
- Net ROI: 23.93%
- Net ROI: $1,460
- Mortgage: $1,291
- Monthly Rent: $2,272
- Expense : $1,989
- Property Tax : $315.70
- Insurance: $83
- Cash Flow: 4.63%
- Cash Flow: $283
Includes a one-time $73,185 down payment (25%.).
View Details
LTR Genie Score 64
$256,999
4 Beds 3.0000 Baths 2024 sqft. SINGLE FAMILY
1317 Cargo Trl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.27%
- Net ROI: $1,217
- Mortgage: $1,156
- Monthly Rent: $1,977
- Expense : $1,815
- Property Tax : $282.70
- Insurance: $76
- Cash Flow: 2.97%
- Cash Flow: $163
Includes a one-time $65,535 down payment (25%.).
View Details
LTR Genie Score 64
$255,499
4 Beds 3.0000 Baths 1795 sqft. SINGLE FAMILY
265 Inyo St, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.52%
- Net ROI: $1,169
- Mortgage: $1,149
- Monthly Rent: $1,919
- Expense : $1,798
- Property Tax : $281.05
- Insurance: $68
- Cash Flow: 2.23%
- Cash Flow: $122
Includes a one-time $65,152 down payment (25%.).
View Details
LTR Genie Score 64
$255,999
4 Beds 2.0000 Baths 2193 sqft. SINGLE FAMILY
1633 Iron Truss Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 24.23%
- Net ROI: $1,319
- Mortgage: $1,151
- Monthly Rent: $2,084
- Expense : $1,816
- Property Tax : $281.60
- Insurance: $83
- Cash Flow: 4.93%
- Cash Flow: $269
Includes a one-time $65,280 down payment (25%.).
View Details
LTR Genie Score 64
$273,999
4 Beds 4.0000 Baths 2149 sqft. SINGLE FAMILY
3429 Camembert St, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.50%
- Net ROI: $1,252
- Mortgage: $1,232
- Monthly Rent: $2,043
- Expense : $1,915
- Property Tax : $301.40
- Insurance: $81
- Cash Flow: 2.19%
- Cash Flow: $129
Includes a one-time $69,870 down payment (25%.).
View Details
LTR Genie Score 64
$474,990
4 Beds 3.0000 Baths 3064 sqft. SINGLE FAMILY
13663 Confluence Creek, San Antonio, TX 78132
Long Term (Monthly)
- Net ROI: 21.09%
- Net ROI: $2,130
- Mortgage: $2,136
- Monthly Rent: $3,256
- Expense : $3,074
- Property Tax : $522.49
- Insurance: $116
- Cash Flow: 1.79%
- Cash Flow: $182
Includes a one-time $121,122 down payment (25%.).
View Details
LTR Genie Score 64
$271,990
4 Beds 3.0000 Baths 1805 sqft. SINGLE FAMILY
Hawthorn Plan, Cottonwood Creek
Long Term (Monthly)
- Net ROI: 21.59%
- Net ROI: $1,248
- Mortgage: $1,223
- Monthly Rent: $2,023
- Expense : $1,890
- Property Tax : $299.19
- Insurance: $68
- Cash Flow: 2.29%
- Cash Flow: $133
Includes a one-time $69,357 down payment (25%.).
View Details
LTR Genie Score 64
$200,999
3 Beds 2.0000 Baths 1266 sqft. SINGLE FAMILY
1614 Tiptop Meadow, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.32%
- Net ROI: $954
- Mortgage: $904
- Monthly Rent: $1,602
- Expense : $1,473
- Property Tax : $221.10
- Insurance: $48
- Cash Flow: 3.03%
- Cash Flow: $130
Includes a one-time $51,255 down payment (25%.).
View Details
LTR Genie Score 64
$304,999
5 Beds 3.0000 Baths 2524 sqft. SINGLE FAMILY
Napali Plan, River Bridge Ranch : Coastline Collection
Long Term (Monthly)
- Net ROI: 23.54%
- Net ROI: $1,527
- Mortgage: $1,371
- Monthly Rent: $2,378
- Expense : $2,102
- Property Tax : $335.50
- Insurance: $95
- Cash Flow: 4.25%
- Cash Flow: $276
Includes a one-time $77,775 down payment (25%.).
View Details
LTR Genie Score 64
$210,999
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
208 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.42%
- Net ROI: $961
- Mortgage: $949
- Monthly Rent: $1,629
- Expense : $1,534
- Property Tax : $232.10
- Insurance: $53
- Cash Flow: 2.12%
- Cash Flow: $96
Includes a one-time $53,805 down payment (25%.).
View Details
LTR Genie Score 64
$262,999
4 Beds 3.0000 Baths 2173 sqft. SINGLE FAMILY
321 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.48%
- Net ROI: $1,257
- Mortgage: $1,183
- Monthly Rent: $2,032
- Expense : $1,854
- Property Tax : $289.30
- Insurance: $82
- Cash Flow: 3.18%
- Cash Flow: $178
Includes a one-time $67,065 down payment (25%.).
View Details
LTR Genie Score 64
$231,999
3 Beds 2.0000 Baths 1502 sqft. SINGLE FAMILY
907 Light Ray Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 22.38%
- Net ROI: $1,104
- Mortgage: $1,043
- Monthly Rent: $1,807
- Expense : $1,655
- Property Tax : $255.20
- Insurance: $57
- Cash Flow: 3.08%
- Cash Flow: $152
Includes a one-time $59,160 down payment (25%.).
View Details
LTR Genie Score 64
$210,999
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
280 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.42%
- Net ROI: $961
- Mortgage: $949
- Monthly Rent: $1,629
- Expense : $1,534
- Property Tax : $232.10
- Insurance: $53
- Cash Flow: 2.12%
- Cash Flow: $96
Includes a one-time $53,805 down payment (25%.).
View Details
LTR Genie Score 64
$305,999
4 Beds 3.0000 Baths 2378 sqft. SINGLE FAMILY
3228 Aviator Ln, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 20.26%
- Net ROI: $1,318
- Mortgage: $1,376
- Monthly Rent: $2,165
- Expense : $2,102
- Property Tax : $336.60
- Insurance: $90
- Cash Flow: 0.96%
- Cash Flow: $63
Includes a one-time $78,030 down payment (25%.).
View Details
LTR Genie Score 64
$336,990
4 Beds 2.0000 Baths 2407 sqft. SINGLE FAMILY
Solstice Plan, Cottonwood Creek
Long Term (Monthly)
- Net ROI: 20.81%
- Net ROI: $1,490
- Mortgage: $1,515
- Monthly Rent: $2,385
- Expense : $2,277
- Property Tax : $370.69
- Insurance: $91
- Cash Flow: 1.51%
- Cash Flow: $109
Includes a one-time $85,932 down payment (25%.).
View Details
LTR Genie Score 64
$252,999
4 Beds 3.0000 Baths 1795 sqft. SINGLE FAMILY
3421 Camembert St, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.79%
- Net ROI: $1,172
- Mortgage: $1,138
- Monthly Rent: $1,918
- Expense : $1,784
- Property Tax : $278.30
- Insurance: $68
- Cash Flow: 2.50%
- Cash Flow: $135
Includes a one-time $64,515 down payment (25%.).
View Details
LTR Genie Score 64
$252,999
4 Beds 2.0000 Baths 1692 sqft. SINGLE FAMILY
3819 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 25.41%
- Net ROI: $1,367
- Mortgage: $1,138
- Monthly Rent: $2,109
- Expense : $1,780
- Property Tax : $278.30
- Insurance: $64
- Cash Flow: 6.12%
- Cash Flow: $330
Includes a one-time $64,515 down payment (25%.).
View Details
LTR Genie Score 64
$224,999
4 Beds 2.0000 Baths 1575 sqft. SINGLE FAMILY
223 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.02%
- Net ROI: $1,053
- Mortgage: $1,012
- Monthly Rent: $1,749
- Expense : $1,619
- Property Tax : $247.50
- Insurance: $60
- Cash Flow: 2.71%
- Cash Flow: $131
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 64
$350,499
4 Beds 3.0000 Baths 2302 sqft. SINGLE FAMILY
1226 Bear Claw Rd, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 25.61%
- Net ROI: $1,908
- Mortgage: $1,576
- Monthly Rent: $2,819
- Expense : $2,349
- Property Tax : $385.55
- Insurance: $87
- Cash Flow: 6.32%
- Cash Flow: $471
Includes a one-time $89,377 down payment (25%.).
View Details
LTR Genie Score 64
$318,999
5 Beds 3.0000 Baths 2780 sqft. SINGLE FAMILY
Canon Plan, River Bridge Ranch : Coastline Collection
Long Term (Monthly)
- Net ROI: 23.48%
- Net ROI: $1,592
- Mortgage: $1,434
- Monthly Rent: $2,474
- Expense : $2,190
- Property Tax : $350.90
- Insurance: $105
- Cash Flow: 4.18%
- Cash Flow: $284
Includes a one-time $81,345 down payment (25%.).
View Details
LTR Genie Score 64
$361,999
5 Beds 4.0000 Baths 2958 sqft. SINGLE FAMILY
Dylan Plan, River Bridge Ranch : Classic Collection
Long Term (Monthly)
- Net ROI: 22.24%
- Net ROI: $1,711
- Mortgage: $1,628
- Monthly Rent: $2,664
- Expense : $2,438
- Property Tax : $398.20
- Insurance: $112
- Cash Flow: 2.94%
- Cash Flow: $227
Includes a one-time $92,310 down payment (25%.).
View Details
LTR Genie Score 64
$240,999
3 Beds 2.0000 Baths 1650 sqft. SINGLE FAMILY
910 Moonshine Ln, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 24.74%
- Net ROI: $1,268
- Mortgage: $1,084
- Monthly Rent: $1,990
- Expense : $1,711
- Property Tax : $265.10
- Insurance: $62
- Cash Flow: 5.45%
- Cash Flow: $279
Includes a one-time $61,455 down payment (25%.).
View Details
LTR Genie Score 64
$220,999
4 Beds 2.0000 Baths 1575 sqft. SINGLE FAMILY
216 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.70%
- Net ROI: $1,066
- Mortgage: $994
- Monthly Rent: $1,756
- Expense : $1,596
- Property Tax : $243.10
- Insurance: $60
- Cash Flow: 3.40%
- Cash Flow: $160
Includes a one-time $56,355 down payment (25%.).
View Details
LTR Genie Score 64
$339,999
4 Beds 3.0000 Baths 2669 sqft. SINGLE FAMILY
Jagger Plan, River Bridge Ranch : Classic Collection
Long Term (Monthly)
- Net ROI: 20.78%
- Net ROI: $1,502
- Mortgage: $1,529
- Monthly Rent: $2,411
- Expense : $2,304
- Property Tax : $374.00
- Insurance: $101
- Cash Flow: 1.49%
- Cash Flow: $108
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 64
$263,999
4 Beds 3.0000 Baths 1867 sqft. SINGLE FAMILY
224 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.00%
- Net ROI: $1,235
- Mortgage: $1,187
- Monthly Rent: $2,000
- Expense : $1,848
- Property Tax : $290.40
- Insurance: $71
- Cash Flow: 2.71%
- Cash Flow: $152
Includes a one-time $67,320 down payment (25%.).
View Details
LTR Genie Score 64
$291,499
4 Beds 3.0000 Baths 2288 sqft. SINGLE FAMILY
253 Inyo St, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 20.38%
- Net ROI: $1,263
- Mortgage: $1,311
- Monthly Rent: $2,085
- Expense : $2,018
- Property Tax : $320.65
- Insurance: $86
- Cash Flow: 1.08%
- Cash Flow: $68
Includes a one-time $74,332 down payment (25%.).
View Details
LTR Genie Score 64
$258,999
4 Beds 3.0000 Baths 1867 sqft. SINGLE FAMILY
256 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.60%
- Net ROI: $1,245
- Mortgage: $1,165
- Monthly Rent: $2,002
- Expense : $1,820
- Property Tax : $284.90
- Insurance: $71
- Cash Flow: 3.30%
- Cash Flow: $182
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 64
$269,999
4 Beds 3.0000 Baths 2193 sqft. SINGLE FAMILY
Sherman Plan, River Bridge Ranch : Watermill Collection
Long Term (Monthly)
- Net ROI: 25.77%
- Net ROI: $1,480
- Mortgage: $1,214
- Monthly Rent: $2,266
- Expense : $1,894
- Property Tax : $297.00
- Insurance: $83
- Cash Flow: 6.47%
- Cash Flow: $373
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 64
$305,999
4 Beds 3.0000 Baths 2314 sqft. SINGLE FAMILY
Santana Plan, River Bridge Ranch : Classic Collection
Long Term (Monthly)
- Net ROI: 22.36%
- Net ROI: $1,454
- Mortgage: $1,376
- Monthly Rent: $2,299
- Expense : $2,100
- Property Tax : $336.60
- Insurance: $87
- Cash Flow: 3.06%
- Cash Flow: $199
Includes a one-time $78,030 down payment (25%.).
View Details
LTR Genie Score 64
$212,999
3 Beds 2.0000 Baths 1411 sqft. SINGLE FAMILY
296 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.08%
- Net ROI: $955
- Mortgage: $958
- Monthly Rent: $1,626
- Expense : $1,545
- Property Tax : $234.30
- Insurance: $53
- Cash Flow: 1.78%
- Cash Flow: $81
Includes a one-time $54,315 down payment (25%.).
View Details
LTR Genie Score 64
$284,999
4 Beds 3.0000 Baths 2378 sqft. SINGLE FAMILY
1321 Apron Trl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.27%
- Net ROI: $1,349
- Mortgage: $1,282
- Monthly Rent: $2,165
- Expense : $1,985
- Property Tax : $313.50
- Insurance: $90
- Cash Flow: 2.97%
- Cash Flow: $181
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 64
$270,999
4 Beds 3.0000 Baths 2210 sqft. SINGLE FAMILY
1317 Apron Trl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.42%
- Net ROI: $1,292
- Mortgage: $1,219
- Monthly Rent: $2,080
- Expense : $1,900
- Property Tax : $298.10
- Insurance: $84
- Cash Flow: 3.11%
- Cash Flow: $180
Includes a one-time $69,105 down payment (25%.).
View Details
LTR Genie Score 64
$422,990
2 Beds 2.0000 Baths 1727 sqft. SINGLE FAMILY
Brenner Plan, Kissing Tree - Spruce Series
Long Term (Monthly)
- Net ROI: 23.02%
- Net ROI: $2,070
- Mortgage: $1,902
- Monthly Rent: $3,067
- Expense : $2,733
- Property Tax : $465.29
- Insurance: $65
- Cash Flow: 3.71%
- Cash Flow: $335
Includes a one-time $107,862 down payment (25%.).
View Details
LTR Genie Score 64
$261,990
4 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
320 Navidad River Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.52%
- Net ROI: $1,143
- Mortgage: $1,178
- Monthly Rent: $1,891
- Expense : $1,823
- Property Tax : $288.19
- Insurance: $57
- Cash Flow: 1.22%
- Cash Flow: $69
Includes a one-time $66,807 down payment (25%.).
View Details
LTR Genie Score 64
$299,900
3 Beds 2.0000 Baths 1714 sqft. SINGLE FAMILY
1656 Esplanade Pkwy, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 20.61%
- Net ROI: $1,314
- Mortgage: $1,349
- Monthly Rent: $2,127
- Expense : $2,043
- Property Tax : $329.89
- Insurance: $65
- Cash Flow: 1.31%
- Cash Flow: $84
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 64
$221,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
236 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.23%
- Net ROI: $1,049
- Mortgage: $998
- Monthly Rent: $1,741
- Expense : $1,603
- Property Tax : $244.20
- Insurance: $60
- Cash Flow: 2.93%
- Cash Flow: $139
Includes a one-time $56,610 down payment (25%.).
View Details
LTR Genie Score 64
$292,999
4 Beds 2.0000 Baths 2014 sqft. SINGLE FAMILY
Springsteen Plan, River Bridge Ranch : Classic Collection
Long Term (Monthly)
- Net ROI: 23.43%
- Net ROI: $1,459
- Mortgage: $1,318
- Monthly Rent: $2,273
- Expense : $2,016
- Property Tax : $322.30
- Insurance: $76
- Cash Flow: 4.13%
- Cash Flow: $258
Includes a one-time $74,715 down payment (25%.).
View Details
LTR Genie Score 64
$299,990
4 Beds 2.0000 Baths 1960 sqft. SINGLE FAMILY
Kimbell Plan, Sky Ridge
Long Term (Monthly)
- Net ROI: 21.92%
- Net ROI: $1,398
- Mortgage: $1,349
- Monthly Rent: $2,220
- Expense : $2,053
- Property Tax : $329.99
- Insurance: $74
- Cash Flow: 2.62%
- Cash Flow: $168
Includes a one-time $76,497 down payment (25%.).
View Details
LTR Genie Score 64
$241,999
4 Beds 3.0000 Baths 1891 sqft. TOWNHOUSE
3233 Climb Dr, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 23.99%
- Net ROI: $1,234
- Mortgage: $1,088
- Monthly Rent: $1,967
- Expense : $1,726
- Property Tax : $266.20
- Insurance: $71
- Cash Flow: 4.68%
- Cash Flow: $242
Includes a one-time $61,710 down payment (25%.).
View Details
LTR Genie Score 64
$232,500
4 Beds 2.0000 Baths 1667 sqft. SINGLE FAMILY
1835 Nuthatch Ridge, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 21.58%
- Net ROI: $1,067
- Mortgage: $1,045
- Monthly Rent: $1,777
- Expense : $1,664
- Property Tax : $255.75
- Insurance: $63
- Cash Flow: 2.28%
- Cash Flow: $113
Includes a one-time $59,288 down payment (25%.).
View Details
LTR Genie Score 64
$269,999
3 Beds 2.0000 Baths 1757 sqft. SINGLE FAMILY
Nash Plan, River Bridge Ranch : Classic Collection
Long Term (Monthly)
- Net ROI: 23.49%
- Net ROI: $1,348
- Mortgage: $1,214
- Monthly Rent: $2,118
- Expense : $1,877
- Property Tax : $297.00
- Insurance: $66
- Cash Flow: 4.19%
- Cash Flow: $241
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 64
$279,999
4 Beds 2.0000 Baths 1859 sqft. SINGLE FAMILY
Walsh Plan, River Bridge Ranch : Classic Collection
Long Term (Monthly)
- Net ROI: 23.24%
- Net ROI: $1,383
- Mortgage: $1,259
- Monthly Rent: $2,172
- Expense : $1,937
- Property Tax : $308.00
- Insurance: $70
- Cash Flow: 3.94%
- Cash Flow: $235
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 64
$312,999
4 Beds 2.0000 Baths 2014 sqft. SINGLE FAMILY
Elton Plan, River Bridge Ranch : Classic Collection
Long Term (Monthly)
- Net ROI: 21.48%
- Net ROI: $1,429
- Mortgage: $1,407
- Monthly Rent: $2,273
- Expense : $2,128
- Property Tax : $344.30
- Insurance: $76
- Cash Flow: 2.18%
- Cash Flow: $146
Includes a one-time $79,815 down payment (25%.).
View Details
LTR Genie Score 64
$222,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
220 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 22.09%
- Net ROI: $1,047
- Mortgage: $1,003
- Monthly Rent: $1,741
- Expense : $1,609
- Property Tax : $245.30
- Insurance: $60
- Cash Flow: 2.80%
- Cash Flow: $133
Includes a one-time $56,865 down payment (25%.).
View Details
LTR Genie Score 64
$497,990
2 Beds 3.0000 Baths 2207 sqft. SINGLE FAMILY
Conner Plan, Kissing Tree - Spruce Series
Long Term (Monthly)
- Net ROI: 22.31%
- Net ROI: $2,361
- Mortgage: $2,239
- Monthly Rent: $3,489
- Expense : $3,170
- Property Tax : $547.79
- Insurance: $83
- Cash Flow: 3.01%
- Cash Flow: $319
Includes a one-time $126,987 down payment (25%.).
View Details
LTR Genie Score 64
$227,999
4 Beds 2.0000 Baths 1667 sqft. TOWNHOUSE
3112 Dispatch Dr, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 23.30%
- Net ROI: $1,129
- Mortgage: $1,025
- Monthly Rent: $1,833
- Expense : $1,639
- Property Tax : $250.80
- Insurance: $63
- Cash Flow: 4.00%
- Cash Flow: $194
Includes a one-time $58,140 down payment (25%.).
View Details
LTR Genie Score 64
$280,999
3 Beds 2.0000 Baths 1904 sqft. SINGLE FAMILY
Joplin Plan, River Bridge Ranch : Classic Collection
Long Term (Monthly)
- Net ROI: 25.43%
- Net ROI: $1,519
- Mortgage: $1,264
- Monthly Rent: $2,311
- Expense : $1,945
- Property Tax : $309.10
- Insurance: $72
- Cash Flow: 6.14%
- Cash Flow: $367
Includes a one-time $71,655 down payment (25%.).
View Details
LTR Genie Score 64
$549,990
4 Beds 4.0000 Baths 2563 sqft. SINGLE FAMILY
Spelman Plan, Traditional at Kissing Tree
Long Term (Monthly)
- Net ROI: 21.27%
- Net ROI: $2,486
- Mortgage: $2,473
- Monthly Rent: $3,705
- Expense : $3,475
- Property Tax : $604.99
- Insurance: $97
- Cash Flow: 1.97%
- Cash Flow: $231
Includes a one-time $140,247 down payment (25%.).
View Details
LTR Genie Score 64
$259,990
3 Beds 2.0000 Baths 1590 sqft. SINGLE FAMILY
Blanton Plan, Sky Ridge
Long Term (Monthly)
- Net ROI: 22.61%
- Net ROI: $1,250
- Mortgage: $1,169
- Monthly Rent: $1,998
- Expense : $1,815
- Property Tax : $285.99
- Insurance: $60
- Cash Flow: 3.30%
- Cash Flow: $183
Includes a one-time $66,297 down payment (25%.).
View Details
LTR Genie Score 64
$302,555
4 Beds 3.0000 Baths 2003 sqft. CONDO
1209 Wild Leaf Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 21.82%
- Net ROI: $1,403
- Mortgage: $1,360
- Monthly Rent: $2,231
- Expense : $2,069
- Property Tax : $332.81
- Insurance: $76
- Cash Flow: 2.52%
- Cash Flow: $163
Includes a one-time $77,152 down payment (25%.).
View Details
LTR Genie Score 64
$389,500
2 Beds 2.0000 Baths 1719 sqft. SINGLE FAMILY
Pomona Plan, Traditional at Kissing Tree
Long Term (Monthly)
- Net ROI: 25.33%
- Net ROI: $2,097
- Mortgage: $1,751
- Monthly Rent: $3,044
- Expense : $2,545
- Property Tax : $428.45
- Insurance: $65
- Cash Flow: 6.03%
- Cash Flow: $500
Includes a one-time $99,323 down payment (25%.).
View Details
LTR Genie Score 64
$369,000
2 Beds 2.0000 Baths 1573 sqft. SINGLE FAMILY
Newberry Plan, Traditional at Kissing Tree
Long Term (Monthly)
- Net ROI: 24.89%
- Net ROI: $1,952
- Mortgage: $1,659
- Monthly Rent: $2,863
- Expense : $2,425
- Property Tax : $405.90
- Insurance: $59
- Cash Flow: 5.59%
- Cash Flow: $439
Includes a one-time $94,095 down payment (25%.).
View Details
LTR Genie Score 64
$364,990
2 Beds 2.0000 Baths 1480 sqft. SINGLE FAMILY
Reed Plan, Traditional at Kissing Tree
Long Term (Monthly)
- Net ROI: 23.24%
- Net ROI: $1,803
- Mortgage: $1,641
- Monthly Rent: $2,704
- Expense : $2,399
- Property Tax : $401.49
- Insurance: $56
- Cash Flow: 3.94%
- Cash Flow: $306
Includes a one-time $93,072 down payment (25%.).
View Details
LTR Genie Score 64
$309,990
4 Beds 2.0000 Baths 2010 sqft. SINGLE FAMILY
Paramount Plan, Sky Ridge
Long Term (Monthly)
- Net ROI: 22.23%
- Net ROI: $1,465
- Mortgage: $1,394
- Monthly Rent: $2,304
- Expense : $2,111
- Property Tax : $340.99
- Insurance: $76
- Cash Flow: 2.93%
- Cash Flow: $194
Includes a one-time $79,047 down payment (25%.).
View Details
LTR Genie Score 63
$175,000
2 Beds 1.0000 Baths 963 sqft. SINGLE FAMILY
711 N Bishop St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 23.87%
- Net ROI: $888
- Mortgage: $787
- Monthly Rent: $1,486
- Expense : $1,316
- Property Tax : $192.50
- Insurance: $36
- Cash Flow: 4.58%
- Cash Flow: $171
Includes a one-time $44,625 down payment (25%.).
View Details
LTR Genie Score 63
$130,000
2 Beds 1.0000 Baths 720 sqft. SINGLE FAMILY
137 Columbia Cir, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 22.67%
- Net ROI: $627
- Mortgage: $585
- Monthly Rent: $1,148
- Expense : $1,055
- Property Tax : $143.00
- Insurance: $27
- Cash Flow: 3.37%
- Cash Flow: $94
Includes a one-time $33,150 down payment (25%.).
View Details
LTR Genie Score 63
$219,990
2 Beds 2.0000 Baths 1026 sqft. SINGLE FAMILY
120 Witchhazel Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 25.77%
- Net ROI: $1,206
- Mortgage: $989
- Monthly Rent: $1,873
- Expense : $1,570
- Property Tax : $241.99
- Insurance: $39
- Cash Flow: 6.47%
- Cash Flow: $304
Includes a one-time $56,097 down payment (25%.).
View Details
LTR Genie Score 63
$169,900
3 Beds 2.0000 Baths 1200 sqft. TOWNHOUSE
202 Trestle Tree, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 23.86%
- Net ROI: $862
- Mortgage: $764
- Monthly Rent: $1,461
- Expense : $1,296
- Property Tax : $186.89
- Insurance: $45
- Cash Flow: 4.56%
- Cash Flow: $165
Includes a one-time $43,325 down payment (25%.).
View Details
LTR Genie Score 63
$227,999
4 Beds 2.0000 Baths 1897 sqft. SINGLE FAMILY
3507 Yaw Way, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 25.41%
- Net ROI: $1,232
- Mortgage: $1,025
- Monthly Rent: $1,944
- Expense : $1,648
- Property Tax : $250.80
- Insurance: $72
- Cash Flow: 6.12%
- Cash Flow: $297
Includes a one-time $58,140 down payment (25%.).
View Details
LTR Genie Score 63
$238,999
4 Beds 2.0000 Baths 1859 sqft. SINGLE FAMILY
1612 Iron Truss Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 25.60%
- Net ROI: $1,301
- Mortgage: $1,075
- Monthly Rent: $2,028
- Expense : $1,708
- Property Tax : $262.90
- Insurance: $70
- Cash Flow: 6.30%
- Cash Flow: $321
Includes a one-time $60,945 down payment (25%.).
View Details
LTR Genie Score 63
$228,999
3 Beds 2.0000 Baths 1484 sqft. SINGLE FAMILY
Newlin Plan, River Bridge Ranch : Watermill Collection
Long Term (Monthly)
- Net ROI: 25.53%
- Net ROI: $1,243
- Mortgage: $1,030
- Monthly Rent: $1,941
- Expense : $1,638
- Property Tax : $251.90
- Insurance: $56
- Cash Flow: 6.23%
- Cash Flow: $304
Includes a one-time $58,395 down payment (25%.).
View Details
LTR Genie Score 63
$203,999
4 Beds 2.0000 Baths 1483 sqft. SINGLE FAMILY
3515 Yaw Way, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 24.98%
- Net ROI: $1,083
- Mortgage: $917
- Monthly Rent: $1,744
- Expense : $1,498
- Property Tax : $224.40
- Insurance: $56
- Cash Flow: 5.68%
- Cash Flow: $247
Includes a one-time $52,020 down payment (25%.).
View Details
LTR Genie Score 63
$212,999
4 Beds 2.0000 Baths 1575 sqft. SINGLE FAMILY
4067 Eldorado, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 24.70%
- Net ROI: $1,118
- Mortgage: $958
- Monthly Rent: $1,796
- Expense : $1,552
- Property Tax : $234.30
- Insurance: $60
- Cash Flow: 5.40%
- Cash Flow: $245
Includes a one-time $54,315 down payment (25%.).
View Details
LTR Genie Score 63
$236,999
4 Beds 3.0000 Baths 1867 sqft. SINGLE FAMILY
268 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 25.36%
- Net ROI: $1,277
- Mortgage: $1,066
- Monthly Rent: $2,002
- Expense : $1,697
- Property Tax : $260.70
- Insurance: $71
- Cash Flow: 6.06%
- Cash Flow: $306
Includes a one-time $60,435 down payment (25%.).
View Details
LTR Genie Score 63
$235,999
4 Beds 3.0000 Baths 1867 sqft. SINGLE FAMILY
227 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 25.49%
- Net ROI: $1,279
- Mortgage: $1,061
- Monthly Rent: $2,002
- Expense : $1,691
- Property Tax : $259.60
- Insurance: $71
- Cash Flow: 6.18%
- Cash Flow: $311
Includes a one-time $60,180 down payment (25%.).
View Details
LTR Genie Score 63
$250,999
4 Beds 3.0000 Baths 1692 sqft. SINGLE FAMILY
3787 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 25.72%
- Net ROI: $1,372
- Mortgage: $1,129
- Monthly Rent: $2,111
- Expense : $1,769
- Property Tax : $276.10
- Insurance: $64
- Cash Flow: 6.41%
- Cash Flow: $343
Includes a one-time $64,005 down payment (25%.).
View Details
LTR Genie Score 63
$250,999
4 Beds 3.0000 Baths 1692 sqft. SINGLE FAMILY
3799 Moon Hill Rd, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 25.72%
- Net ROI: $1,372
- Mortgage: $1,129
- Monthly Rent: $2,111
- Expense : $1,769
- Property Tax : $276.10
- Insurance: $64
- Cash Flow: 6.41%
- Cash Flow: $343
Includes a one-time $64,005 down payment (25%.).
View Details
LTR Genie Score 63
$204,999
4 Beds 2.0000 Baths 1483 sqft. SINGLE FAMILY
3503 Yaw Way, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 24.50%
- Net ROI: $1,068
- Mortgage: $922
- Monthly Rent: $1,730
- Expense : $1,503
- Property Tax : $225.50
- Insurance: $56
- Cash Flow: 5.20%
- Cash Flow: $227
Includes a one-time $52,275 down payment (25%.).
View Details
LTR Genie Score 63
$235,999
4 Beds 3.0000 Baths 1867 sqft. SINGLE FAMILY
295 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 25.45%
- Net ROI: $1,277
- Mortgage: $1,061
- Monthly Rent: $2,000
- Expense : $1,691
- Property Tax : $259.60
- Insurance: $71
- Cash Flow: 6.15%
- Cash Flow: $309
Includes a one-time $60,180 down payment (25%.).
View Details
LTR Genie Score 63
$200,999
4 Beds 2.0000 Baths 1500 sqft. SINGLE FAMILY
3431 Jet Pl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 25.06%
- Net ROI: $1,071
- Mortgage: $904
- Monthly Rent: $1,728
- Expense : $1,482
- Property Tax : $221.10
- Insurance: $57
- Cash Flow: 5.77%
- Cash Flow: $247
Includes a one-time $51,255 down payment (25%.).
View Details
LTR Genie Score 63
$239,999
4 Beds 2.0000 Baths 1676 sqft. SINGLE FAMILY
Ramsey Plan, River Bridge Ranch : Watermill Collection
Long Term (Monthly)
- Net ROI: 25.92%
- Net ROI: $1,323
- Mortgage: $1,079
- Monthly Rent: $2,045
- Expense : $1,707
- Property Tax : $264.00
- Insurance: $63
- Cash Flow: 6.64%
- Cash Flow: $339
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 49
$329,998
3 Beds 2.0000 Baths 1851 sqft. SINGLE FAMILY
502 Salamander St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.54%
- Net ROI: $1,371
- Mortgage: $1,484
- Monthly Rent: $2,234
- Expense : $2,217
- Property Tax : $363.00
- Insurance: $70
- Cash Flow: 0.25%
- Cash Flow: $18
Includes a one-time $84,149 down payment (25%.).
View Details
LTR Genie Score 49
$245,000
4 Beds 2.0000 Baths 1575 sqft. SINGLE FAMILY
403 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.78%
- Net ROI: $1,031
- Mortgage: $1,102
- Monthly Rent: $1,756
- Expense : $1,731
- Property Tax : $269.50
- Insurance: $60
- Cash Flow: 0.49%
- Cash Flow: $26
Includes a one-time $62,475 down payment (25%.).
View Details
LTR Genie Score 49
$435,000
4 Beds 3.0000 Baths 2261 sqft. SINGLE FAMILY
117 Missouri Primrose Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.59%
- Net ROI: $1,811
- Mortgage: $1,956
- Monthly Rent: $2,847
- Expense : $2,820
- Property Tax : $478.50
- Insurance: $85
- Cash Flow: 0.29%
- Cash Flow: $28
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 49
$323,000
4 Beds 3.0000 Baths 1963 sqft. SINGLE FAMILY
104 Cypress Hills Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.96%
- Net ROI: $1,370
- Mortgage: $1,452
- Monthly Rent: $2,227
- Expense : $2,182
- Property Tax : $355.30
- Insurance: $74
- Cash Flow: 0.66%
- Cash Flow: $46
Includes a one-time $82,365 down payment (25%.).
View Details
LTR Genie Score 49
$240,000
3 Beds 3.0000 Baths 1244 sqft. SINGLE FAMILY
714 Stampede Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.67%
- Net ROI: $1,004
- Mortgage: $1,079
- Monthly Rent: $1,709
- Expense : $1,690
- Property Tax : $264.00
- Insurance: $47
- Cash Flow: 0.37%
- Cash Flow: $19
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 49
$250,000
4 Beds 1.0000 Baths 1604 sqft. SINGLE FAMILY
512 Valley St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.89%
- Net ROI: $1,057
- Mortgage: $1,124
- Monthly Rent: $1,791
- Expense : $1,760
- Property Tax : $275.00
- Insurance: $61
- Cash Flow: 0.59%
- Cash Flow: $32
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 49
$258,000
3 Beds 3.0000 Baths 1404 sqft. SINGLE FAMILY
106 WAINSCOT OAK WAY, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.50%
- Net ROI: $1,070
- Mortgage: $1,160
- Monthly Rent: $1,808
- Expense : $1,797
- Property Tax : $283.80
- Insurance: $53
- Cash Flow: 0.20%
- Cash Flow: $12
Includes a one-time $65,790 down payment (25%.).
View Details
LTR Genie Score 49
$384,900
4 Beds 4.0000 Baths 2645 sqft. SINGLE FAMILY
634 Irvin Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.66%
- Net ROI: $1,609
- Mortgage: $1,731
- Monthly Rent: $2,584
- Expense : $2,554
- Property Tax : $423.39
- Insurance: $100
- Cash Flow: 0.37%
- Cash Flow: $30
Includes a one-time $98,150 down payment (25%.).
View Details
LTR Genie Score 49
$274,000
3 Beds 3.0000 Baths 1640 sqft. SINGLE FAMILY
234 Trestle Tree #91, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.50%
- Net ROI: $1,137
- Mortgage: $1,232
- Monthly Rent: $1,908
- Expense : $1,895
- Property Tax : $301.40
- Insurance: $62
- Cash Flow: 0.22%
- Cash Flow: $13
Includes a one-time $69,870 down payment (25%.).
View Details
LTR Genie Score 49
$320,000
4 Beds 2.0000 Baths 1922 sqft. SINGLE FAMILY
142 Solitude Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.60%
- Net ROI: $1,333
- Mortgage: $1,439
- Monthly Rent: $2,184
- Expense : $2,164
- Property Tax : $352.00
- Insurance: $73
- Cash Flow: 0.30%
- Cash Flow: $21
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 49
$270,000
4 Beds 2.0000 Baths 1687 sqft. SINGLE FAMILY
209 Hoya Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.53%
- Net ROI: $1,121
- Mortgage: $1,214
- Monthly Rent: $1,888
- Expense : $1,875
- Property Tax : $297.00
- Insurance: $64
- Cash Flow: 0.22%
- Cash Flow: $14
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 49
$308,999
5 Beds 3.0000 Baths 2780 sqft. SINGLE FAMILY
131 Trinity River Holw, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.46%
- Net ROI: $1,278
- Mortgage: $1,389
- Monthly Rent: $2,145
- Expense : $2,134
- Property Tax : $339.90
- Insurance: $105
- Cash Flow: 0.16%
- Cash Flow: $11
Includes a one-time $78,795 down payment (25%.).
View Details
LTR Genie Score 49
$287,900
3 Beds 2.0000 Baths 1558 sqft. SINGLE FAMILY
1652 Esplanade Pkwy, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.85%
- Net ROI: $1,215
- Mortgage: $1,295
- Monthly Rent: $2,004
- Expense : $1,970
- Property Tax : $316.69
- Insurance: $59
- Cash Flow: 0.54%
- Cash Flow: $34
Includes a one-time $73,415 down payment (25%.).
View Details
LTR Genie Score 49
$291,999
4 Beds 3.0000 Baths 2314 sqft. SINGLE FAMILY
116 El Mirage Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.68%
- Net ROI: $1,222
- Mortgage: $1,313
- Monthly Rent: $2,046
- Expense : $2,022
- Property Tax : $321.20
- Insurance: $87
- Cash Flow: 0.38%
- Cash Flow: $25
Includes a one-time $74,460 down payment (25%.).
View Details
LTR Genie Score 49
$244,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
272 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.48%
- Net ROI: $1,015
- Mortgage: $1,102
- Monthly Rent: $1,741
- Expense : $1,732
- Property Tax : $269.50
- Insurance: $60
- Cash Flow: 0.18%
- Cash Flow: $10
Includes a one-time $62,475 down payment (25%.).
View Details
LTR Genie Score 49
$292,999
4 Beds 3.0000 Baths 2210 sqft. SINGLE FAMILY
1344 Cargo Trl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.68%
- Net ROI: $1,226
- Mortgage: $1,318
- Monthly Rent: $2,047
- Expense : $2,023
- Property Tax : $322.30
- Insurance: $84
- Cash Flow: 0.38%
- Cash Flow: $24
Includes a one-time $74,715 down payment (25%.).
View Details
LTR Genie Score 49
$245,000
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
411 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.48%
- Net ROI: $1,015
- Mortgage: $1,102
- Monthly Rent: $1,741
- Expense : $1,732
- Property Tax : $269.50
- Insurance: $60
- Cash Flow: 0.18%
- Cash Flow: $10
Includes a one-time $62,475 down payment (25%.).
View Details
LTR Genie Score 49
$243,999
4 Beds 2.0000 Baths 1575 sqft. SINGLE FAMILY
248 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.89%
- Net ROI: $1,032
- Mortgage: $1,097
- Monthly Rent: $1,756
- Expense : $1,725
- Property Tax : $268.40
- Insurance: $60
- Cash Flow: 0.60%
- Cash Flow: $31
Includes a one-time $62,220 down payment (25%.).
View Details
LTR Genie Score 49
$243,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
284 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.59%
- Net ROI: $1,016
- Mortgage: $1,097
- Monthly Rent: $1,741
- Expense : $1,726
- Property Tax : $268.40
- Insurance: $60
- Cash Flow: 0.29%
- Cash Flow: $15
Includes a one-time $62,220 down payment (25%.).
View Details
LTR Genie Score 49
$245,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
252 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.37%
- Net ROI: $1,013
- Mortgage: $1,106
- Monthly Rent: $1,741
- Expense : $1,737
- Property Tax : $270.60
- Insurance: $60
- Cash Flow: 0.06%
- Cash Flow: $4
Includes a one-time $62,730 down payment (25%.).
View Details
LTR Genie Score 49
$244,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
264 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.48%
- Net ROI: $1,015
- Mortgage: $1,102
- Monthly Rent: $1,741
- Expense : $1,732
- Property Tax : $269.50
- Insurance: $60
- Cash Flow: 0.18%
- Cash Flow: $10
Includes a one-time $62,475 down payment (25%.).
View Details
LTR Genie Score 49
$293,999
4 Beds 3.0000 Baths 2210 sqft. SINGLE FAMILY
1320 Apron Trl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.59%
- Net ROI: $1,224
- Mortgage: $1,322
- Monthly Rent: $2,047
- Expense : $2,029
- Property Tax : $323.40
- Insurance: $84
- Cash Flow: 0.29%
- Cash Flow: $19
Includes a one-time $74,970 down payment (25%.).
View Details
LTR Genie Score 49
$292,999
4 Beds 3.0000 Baths 2210 sqft. SINGLE FAMILY
1309 Cargo Trl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.68%
- Net ROI: $1,226
- Mortgage: $1,318
- Monthly Rent: $2,047
- Expense : $2,023
- Property Tax : $322.30
- Insurance: $84
- Cash Flow: 0.38%
- Cash Flow: $24
Includes a one-time $74,715 down payment (25%.).
View Details
LTR Genie Score 49
$295,999
4 Beds 3.0000 Baths 2210 sqft. SINGLE FAMILY
1336 Apron Trl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.93%
- Net ROI: $1,254
- Mortgage: $1,331
- Monthly Rent: $2,080
- Expense : $2,040
- Property Tax : $325.60
- Insurance: $84
- Cash Flow: 0.63%
- Cash Flow: $40
Includes a one-time $75,480 down payment (25%.).
View Details
LTR Genie Score 49
$359,240
3 Beds 3.0000 Baths 1964 sqft. SINGLE FAMILY
Ladybird Plan, La Cima
Long Term (Monthly)
- Net ROI: 19.38%
- Net ROI: $1,480
- Mortgage: $1,615
- Monthly Rent: $2,391
- Expense : $2,385
- Property Tax : $395.16
- Insurance: $74
- Cash Flow: 0.08%
- Cash Flow: $7
Includes a one-time $91,606 down payment (25%.).
View Details
LTR Genie Score 49
$534,990
3 Beds 3.0000 Baths 2586 sqft. SINGLE FAMILY
Braswell Plan, Kissing Tree - Summit Series
Long Term (Monthly)
- Net ROI: 19.45%
- Net ROI: $2,212
- Mortgage: $2,406
- Monthly Rent: $3,409
- Expense : $3,392
- Property Tax : $588.49
- Insurance: $98
- Cash Flow: 0.15%
- Cash Flow: $18
Includes a one-time $136,422 down payment (25%.).
View Details
LTR Genie Score 46
$179,000
2 Beds 2.0000 Baths 1036 sqft. TOWNHOUSE
1202 Thorpe Ln APT 612, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.06%
- Net ROI: $726
- Mortgage: $805
- Monthly Rent: $1,332
- Expense : $1,341
- Property Tax : $196.90
- Insurance: $39
- Cash Flow: -0.24%
- Cash Flow: -$8
Includes a one-time $45,645 down payment (25%.).
View Details
LTR Genie Score 46
$282,900
3 Beds 3.0000 Baths 1537 sqft. SINGLE FAMILY
1632 Esplanade Pkwy, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.31%
- Net ROI: $1,101
- Mortgage: $1,272
- Monthly Rent: $1,882
- Expense : $1,941
- Property Tax : $311.19
- Insurance: $58
- Cash Flow: -0.99%
- Cash Flow: -$59
Includes a one-time $72,140 down payment (25%.).
View Details
LTR Genie Score 46
$258,000
3 Beds 2.0000 Baths 1140 sqft. SINGLE FAMILY
801 Johns St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.54%
- Net ROI: $908
- Mortgage: $1,160
- Monthly Rent: $1,636
- Expense : $1,787
- Property Tax : $283.80
- Insurance: $43
- Cash Flow: -2.75%
- Cash Flow: -$151
Includes a one-time $65,790 down payment (25%.).
View Details
LTR Genie Score 46
$359,900
4 Beds 3.0000 Baths 2275 sqft. SINGLE FAMILY
2625 Brand Iron Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.02%
- Net ROI: $1,379
- Mortgage: $1,618
- Monthly Rent: $2,303
- Expense : $2,400
- Property Tax : $395.89
- Insurance: $86
- Cash Flow: -1.27%
- Cash Flow: -$97
Includes a one-time $91,775 down payment (25%.).
View Details
LTR Genie Score 46
$259,000
3 Beds 3.0000 Baths 1410 sqft. SINGLE FAMILY
151 Friendship Oak Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.07%
- Net ROI: $1,050
- Mortgage: $1,165
- Monthly Rent: $1,790
- Expense : $1,803
- Property Tax : $284.90
- Insurance: $53
- Cash Flow: -0.22%
- Cash Flow: -$12
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 46
$229,000
2 Beds 1.0000 Baths 1089 sqft. SINGLE FAMILY
507 Bliss Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 15.70%
- Net ROI: $765
- Mortgage: $1,030
- Monthly Rent: $1,448
- Expense : $1,623
- Property Tax : $251.90
- Insurance: $41
- Cash Flow: -3.59%
- Cash Flow: -$174
Includes a one-time $58,395 down payment (25%.).
View Details
LTR Genie Score 46
$280,000
3 Beds 3.0000 Baths 1780 sqft. SINGLE FAMILY
4177 Harper Lee Ln, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 18.86%
- Net ROI: $1,122
- Mortgage: $1,259
- Monthly Rent: $1,908
- Expense : $1,934
- Property Tax : $308.00
- Insurance: $67
- Cash Flow: -0.44%
- Cash Flow: -$26
Includes a one-time $71,400 down payment (25%.).
View Details
LTR Genie Score 46
$240,000
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
329 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 17.98%
- Net ROI: $918
- Mortgage: $1,079
- Monthly Rent: $1,629
- Expense : $1,696
- Property Tax : $264.00
- Insurance: $53
- Cash Flow: -1.32%
- Cash Flow: -$67
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 46
$266,000
3 Beds 3.0000 Baths 1364 sqft. SINGLE FAMILY
360 Witchhazel Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.90%
- Net ROI: $1,012
- Mortgage: $1,196
- Monthly Rent: $1,761
- Expense : $1,840
- Property Tax : $292.60
- Insurance: $52
- Cash Flow: -1.40%
- Cash Flow: -$79
Includes a one-time $67,830 down payment (25%.).
View Details
LTR Genie Score 46
$328,000
5 Beds 4.0000 Baths 2138 sqft. SINGLE FAMILY
229 Gray Wolf Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.16%
- Net ROI: $1,266
- Mortgage: $1,475
- Monthly Rent: $2,137
- Expense : $2,216
- Property Tax : $360.80
- Insurance: $81
- Cash Flow: -1.14%
- Cash Flow: -$79
Includes a one-time $83,640 down payment (25%.).
View Details
LTR Genie Score 46
$228,000
2 Beds 2.0000 Baths 1063 sqft. CONDO
506 W San Antonio St APT 205, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.30%
- Net ROI: $887
- Mortgage: $1,025
- Monthly Rent: $1,568
- Expense : $1,616
- Property Tax : $250.80
- Insurance: $40
- Cash Flow: -0.99%
- Cash Flow: -$48
Includes a one-time $58,140 down payment (25%.).
View Details
LTR Genie Score 46
$304,990
3 Beds 2.0000 Baths 1682 sqft. SINGLE FAMILY
Hewitt Plan, Vantage
Long Term (Monthly)
- Net ROI: 17.04%
- Net ROI: $1,105
- Mortgage: $1,371
- Monthly Rent: $1,924
- Expense : $2,070
- Property Tax : $335.49
- Insurance: $64
- Cash Flow: -2.26%
- Cash Flow: -$146
Includes a one-time $77,772 down payment (25%.).
View Details
LTR Genie Score 46
$179,000
2 Beds 2.0000 Baths 1036 sqft. CONDO
1202 Thorpe Ln APT 701, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.46%
- Net ROI: $665
- Mortgage: $805
- Monthly Rent: $1,271
- Expense : $1,341
- Property Tax : $196.90
- Insurance: $39
- Cash Flow: -1.83%
- Cash Flow: -$69
Includes a one-time $45,645 down payment (25%.).
View Details
LTR Genie Score 46
$325,000
3 Beds 3.0000 Baths 2367 sqft. SINGLE FAMILY
319 William Moon Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.29%
- Net ROI: $1,333
- Mortgage: $1,461
- Monthly Rent: $2,208
- Expense : $2,208
- Property Tax : $357.50
- Insurance: $89
- Cash Flow: 0%
- Cash Flow: -$0
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 46
$365,000
5 Beds 3.0000 Baths 2497 sqft. SINGLE FAMILY
149 Morning Grv, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.97%
- Net ROI: $1,394
- Mortgage: $1,641
- Monthly Rent: $2,334
- Expense : $2,437
- Property Tax : $401.50
- Insurance: $94
- Cash Flow: -1.32%
- Cash Flow: -$103
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 46
$148,000
2 Beds 2.0000 Baths 720 sqft. CONDO
1624 Aquarena Springs Dr #A102, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.45%
- Net ROI: $518
- Mortgage: $666
- Monthly Rent: $1,066
- Expense : $1,156
- Property Tax : $162.80
- Insurance: $27
- Cash Flow: -2.85%
- Cash Flow: -$89
Includes a one-time $37,740 down payment (25%.).
View Details
LTR Genie Score 46
$299,000
3 Beds 2.0000 Baths 1264 sqft. SINGLE FAMILY
1335 Belvin St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.98%
- Net ROI: $1,079
- Mortgage: $1,344
- Monthly Rent: $1,874
- Expense : $2,021
- Property Tax : $328.90
- Insurance: $48
- Cash Flow: -2.32%
- Cash Flow: -$147
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 46
$334,000
3 Beds 3.0000 Baths 1972 sqft. SINGLE FAMILY
214 Alford St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.00%
- Net ROI: $1,278
- Mortgage: $1,502
- Monthly Rent: $2,152
- Expense : $2,244
- Property Tax : $367.40
- Insurance: $75
- Cash Flow: -1.29%
- Cash Flow: -$91
Includes a one-time $85,170 down payment (25%.).
View Details
LTR Genie Score 46
$325,000
3 Beds 3.0000 Baths 1803 sqft. SINGLE FAMILY
145 Horsemint Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.11%
- Net ROI: $1,182
- Mortgage: $1,461
- Monthly Rent: $2,036
- Expense : $2,187
- Property Tax : $357.50
- Insurance: $68
- Cash Flow: -2.19%
- Cash Flow: -$151
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 46
$377,000
4 Beds 3.0000 Baths 1848 sqft. SINGLE FAMILY
2047 Lisa Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.18%
- Net ROI: $1,457
- Mortgage: $1,695
- Monthly Rent: $2,390
- Expense : $2,480
- Property Tax : $414.70
- Insurance: $70
- Cash Flow: -1.11%
- Cash Flow: -$89
Includes a one-time $96,135 down payment (25%.).
View Details
LTR Genie Score 46
$359,000
4 Beds 3.0000 Baths 2209 sqft. SINGLE FAMILY
246 Mossycup Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.70%
- Net ROI: $1,351
- Mortgage: $1,614
- Monthly Rent: $2,271
- Expense : $2,393
- Property Tax : $394.90
- Insurance: $83
- Cash Flow: -1.59%
- Cash Flow: -$121
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 46
$240,000
3 Beds 2.0000 Baths 1331 sqft. SINGLE FAMILY
125 Hazel Grv, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.96%
- Net ROI: $967
- Mortgage: $1,079
- Monthly Rent: $1,676
- Expense : $1,693
- Property Tax : $264.00
- Insurance: $50
- Cash Flow: -0.33%
- Cash Flow: -$17
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 46
$314,990
4 Beds 2.0000 Baths 2003 sqft. SINGLE FAMILY
Hampton Plan, Cottonwood Creek
Long Term (Monthly)
- Net ROI: 17.14%
- Net ROI: $1,148
- Mortgage: $1,416
- Monthly Rent: $1,994
- Expense : $2,139
- Property Tax : $346.49
- Insurance: $76
- Cash Flow: -2.16%
- Cash Flow: -$144
Includes a one-time $80,322 down payment (25%.).
View Details
LTR Genie Score 46
$347,990
4 Beds 3.0000 Baths 2042 sqft. SINGLE FAMILY
The Hanna Plan, Whisper South
Long Term (Monthly)
- Net ROI: 17.38%
- Net ROI: $1,286
- Mortgage: $1,565
- Monthly Rent: $2,183
- Expense : $2,325
- Property Tax : $382.79
- Insurance: $77
- Cash Flow: -1.92%
- Cash Flow: -$141
Includes a one-time $88,737 down payment (25%.).
View Details
LTR Genie Score 46
$296,000
3 Beds 2.0000 Baths 1556 sqft. SINGLE FAMILY
341 W Spiny Lizard Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.13%
- Net ROI: $1,141
- Mortgage: $1,331
- Monthly Rent: $1,942
- Expense : $2,015
- Property Tax : $325.60
- Insurance: $59
- Cash Flow: -1.17%
- Cash Flow: -$73
Includes a one-time $75,480 down payment (25%.).
View Details
LTR Genie Score 46
$280,999
3 Beds 2.0000 Baths 1904 sqft. SINGLE FAMILY
1313 Cargo Trl, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 17.13%
- Net ROI: $1,023
- Mortgage: $1,264
- Monthly Rent: $1,815
- Expense : $1,945
- Property Tax : $309.10
- Insurance: $72
- Cash Flow: -2.17%
- Cash Flow: -$129
Includes a one-time $71,655 down payment (25%.).
View Details
LTR Genie Score 46
$245,000
2 Beds 3.0000 Baths 1194 sqft. SINGLE FAMILY
1058 Sand Post Pl, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.54%
- Net ROI: $966
- Mortgage: $1,102
- Monthly Rent: $1,677
- Expense : $1,716
- Property Tax : $269.50
- Insurance: $45
- Cash Flow: -0.75%
- Cash Flow: -$39
Includes a one-time $62,475 down payment (25%.).
View Details
LTR Genie Score 46
$365,000
4 Beds 3.0000 Baths 2473 sqft. SINGLE FAMILY
117 Morningside Grv, San Antonio, TX 78666
Long Term (Monthly)
- Net ROI: 18.69%
- Net ROI: $1,450
- Mortgage: $1,641
- Monthly Rent: $2,389
- Expense : $2,436
- Property Tax : $401.50
- Insurance: $93
- Cash Flow: -0.61%
- Cash Flow: -$47
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 46
$304,990
4 Beds 3.0000 Baths 1785 sqft. SINGLE FAMILY
Lexington Plan, Cottonwood Creek
Long Term (Monthly)
- Net ROI: 18.29%
- Net ROI: $1,186
- Mortgage: $1,371
- Monthly Rent: $2,009
- Expense : $2,074
- Property Tax : $335.49
- Insurance: $67
- Cash Flow: -1.01%
- Cash Flow: -$65
Includes a one-time $77,772 down payment (25%.).
View Details
LTR Genie Score 46
$258,000
3 Beds 3.0000 Baths 1336 sqft. SINGLE FAMILY
436 Spiny Lizard Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.62%
- Net ROI: $1,021
- Mortgage: $1,160
- Monthly Rent: $1,757
- Expense : $1,794
- Property Tax : $283.80
- Insurance: $50
- Cash Flow: -0.67%
- Cash Flow: -$37
Includes a one-time $65,790 down payment (25%.).
View Details
LTR Genie Score 46
$279,900
3 Beds 3.0000 Baths 1640 sqft. SINGLE FAMILY
252 Newberry Trl, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.77%
- Net ROI: $998
- Mortgage: $1,259
- Monthly Rent: $1,778
- Expense : $1,928
- Property Tax : $307.89
- Insurance: $62
- Cash Flow: -2.53%
- Cash Flow: -$150
Includes a one-time $71,375 down payment (25%.).
View Details
LTR Genie Score 46
$289,500
3 Beds 2.0000 Baths 1420 sqft. SINGLE FAMILY
235 Hay Barn St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.41%
- Net ROI: $1,072
- Mortgage: $1,302
- Monthly Rent: $1,858
- Expense : $1,974
- Property Tax : $318.45
- Insurance: $54
- Cash Flow: -1.88%
- Cash Flow: -$115
Includes a one-time $73,823 down payment (25%.).
View Details
LTR Genie Score 46
$340,000
4 Beds 2.0000 Baths 2034 sqft. SINGLE FAMILY
104 Wagner Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 19.23%
- Net ROI: $1,390
- Mortgage: $1,529
- Monthly Rent: $2,275
- Expense : $2,280
- Property Tax : $374.00
- Insurance: $77
- Cash Flow: -0.06%
- Cash Flow: -$4
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 46
$288,500
3 Beds 2.0000 Baths 1489 sqft. SINGLE FAMILY
140 Raymondville Path, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.52%
- Net ROI: $1,136
- Mortgage: $1,297
- Monthly Rent: $1,923
- Expense : $1,971
- Property Tax : $317.35
- Insurance: $56
- Cash Flow: -0.77%
- Cash Flow: -$47
Includes a one-time $73,568 down payment (25%.).
View Details
LTR Genie Score 46
$250,000
3 Beds 2.0000 Baths 1354 sqft. SINGLE FAMILY
3735 Moon Hill, Marion, TX 78132
Long Term (Monthly)
- Net ROI: 18.95%
- Net ROI: $1,007
- Mortgage: $1,124
- Monthly Rent: $1,732
- Expense : $1,750
- Property Tax : $275.00
- Insurance: $51
- Cash Flow: -0.33%
- Cash Flow: -$18
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 46
$254,500
3 Beds 2.0000 Baths 1634 sqft. SINGLE FAMILY
1895 Nuthatch Ridge, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 17.41%
- Net ROI: $942
- Mortgage: $1,144
- Monthly Rent: $1,684
- Expense : $1,786
- Property Tax : $279.95
- Insurance: $62
- Cash Flow: -1.89%
- Cash Flow: -$102
Includes a one-time $64,898 down payment (25%.).
View Details
LTR Genie Score 46
$369,998
4 Beds 2.0000 Baths 2040 sqft. SINGLE FAMILY
510 Salamander, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.90%
- Net ROI: $1,408
- Mortgage: $1,664
- Monthly Rent: $2,338
- Expense : $2,448
- Property Tax : $407.00
- Insurance: $77
- Cash Flow: -1.40%
- Cash Flow: -$109
Includes a one-time $94,349 down payment (25%.).
View Details
LTR Genie Score 46
$370,990
4 Beds 3.0000 Baths 2360 sqft. SINGLE FAMILY
Dinero Plan, La Cima
Long Term (Monthly)
- Net ROI: 17.57%
- Net ROI: $1,385
- Mortgage: $1,668
- Monthly Rent: $2,329
- Expense : $2,465
- Property Tax : $408.09
- Insurance: $89
- Cash Flow: -1.73%
- Cash Flow: -$136
Includes a one-time $94,602 down payment (25%.).
View Details
LTR Genie Score 46
$291,999
4 Beds 3.0000 Baths 2157 sqft. SINGLE FAMILY
117 El Mirage Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.45%
- Net ROI: $1,145
- Mortgage: $1,313
- Monthly Rent: $1,963
- Expense : $2,016
- Property Tax : $321.20
- Insurance: $82
- Cash Flow: -0.85%
- Cash Flow: -$52
Includes a one-time $74,460 down payment (25%.).
View Details
LTR Genie Score 46
$315,000
4 Beds 2.0000 Baths 1871 sqft. SINGLE FAMILY
141 Medinah Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.84%
- Net ROI: $1,262
- Mortgage: $1,416
- Monthly Rent: $2,103
- Expense : $2,134
- Property Tax : $346.50
- Insurance: $71
- Cash Flow: -0.45%
- Cash Flow: -$30
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 46
$305,999
4 Beds 2.0000 Baths 2014 sqft. SINGLE FAMILY
112 Little Prairie Valley, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.93%
- Net ROI: $1,167
- Mortgage: $1,376
- Monthly Rent: $2,000
- Expense : $2,089
- Property Tax : $336.60
- Insurance: $76
- Cash Flow: -1.35%
- Cash Flow: -$88
Includes a one-time $78,030 down payment (25%.).
View Details
LTR Genie Score 46
$329,900
3 Beds 2.0000 Baths 1753 sqft. SINGLE FAMILY
116 Gray Wolf, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.91%
- Net ROI: $1,257
- Mortgage: $1,483
- Monthly Rent: $2,116
- Expense : $2,213
- Property Tax : $362.89
- Insurance: $66
- Cash Flow: -1.38%
- Cash Flow: -$96
Includes a one-time $84,125 down payment (25%.).
View Details
LTR Genie Score 46
$349,000
4 Beds 3.0000 Baths 2034 sqft. SINGLE FAMILY
244 Flora Vis, Saint San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.54%
- Net ROI: $1,302
- Mortgage: $1,569
- Monthly Rent: $2,200
- Expense : $2,330
- Property Tax : $383.90
- Insurance: $77
- Cash Flow: -1.75%
- Cash Flow: -$130
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 46
$339,000
4 Beds 3.0000 Baths 1969 sqft. SINGLE FAMILY
111 Vintage Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.78%
- Net ROI: $1,353
- Mortgage: $1,524
- Monthly Rent: $2,234
- Expense : $2,272
- Property Tax : $372.90
- Insurance: $74
- Cash Flow: -0.52%
- Cash Flow: -$37
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 46
$250,000
3 Beds 3.0000 Baths 1628 sqft. CONDO
254 Trestle Tree, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.40%
- Net ROI: $978
- Mortgage: $1,124
- Monthly Rent: $1,713
- Expense : $1,761
- Property Tax : $275.00
- Insurance: $62
- Cash Flow: -0.89%
- Cash Flow: -$47
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 46
$267,900
3 Beds 2.0000 Baths 1211 sqft. SINGLE FAMILY
1648 Esplanade Pkwy, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.91%
- Net ROI: $1,020
- Mortgage: $1,205
- Monthly Rent: $1,766
- Expense : $1,845
- Property Tax : $294.69
- Insurance: $46
- Cash Flow: -1.39%
- Cash Flow: -$79
Includes a one-time $68,315 down payment (25%.).
View Details
LTR Genie Score 46
$359,990
4 Beds 3.0000 Baths 2034 sqft. SINGLE FAMILY
The Lakeway Plan, Trace
Long Term (Monthly)
- Net ROI: 16.99%
- Net ROI: $1,300
- Mortgage: $1,619
- Monthly Rent: $2,215
- Expense : $2,392
- Property Tax : $395.99
- Insurance: $77
- Cash Flow: -2.31%
- Cash Flow: -$176
Includes a one-time $91,797 down payment (25%.).
View Details
LTR Genie Score 46
$250,999
3 Beds 2.0000 Baths 1634 sqft. SINGLE FAMILY
2887 Legend Park, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 17.02%
- Net ROI: $908
- Mortgage: $1,129
- Monthly Rent: $1,645
- Expense : $1,766
- Property Tax : $276.10
- Insurance: $62
- Cash Flow: -2.28%
- Cash Flow: -$121
Includes a one-time $64,005 down payment (25%.).
View Details
LTR Genie Score 46
$294,999
4 Beds 3.0000 Baths 2157 sqft. SINGLE FAMILY
120 El Mirage Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.19%
- Net ROI: $1,141
- Mortgage: $1,327
- Monthly Rent: $1,963
- Expense : $2,033
- Property Tax : $324.50
- Insurance: $82
- Cash Flow: -1.11%
- Cash Flow: -$69
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 46
$339,000
4 Beds 3.0000 Baths 2024 sqft. SINGLE FAMILY
115 Vintage Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.57%
- Net ROI: $1,338
- Mortgage: $1,524
- Monthly Rent: $2,221
- Expense : $2,274
- Property Tax : $372.90
- Insurance: $76
- Cash Flow: -0.73%
- Cash Flow: -$52
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 46
$319,000
3 Beds 2.0000 Baths 1566 sqft. SINGLE FAMILY
108 Wagner Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.76%
- Net ROI: $1,204
- Mortgage: $1,434
- Monthly Rent: $2,040
- Expense : $2,144
- Property Tax : $350.90
- Insurance: $59
- Cash Flow: -1.54%
- Cash Flow: -$104
Includes a one-time $81,345 down payment (25%.).
View Details
LTR Genie Score 46
$299,998
3 Beds 2.0000 Baths 1484 sqft. SINGLE FAMILY
1536 Esplanade Pkwy, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.68%
- Net ROI: $1,128
- Mortgage: $1,349
- Monthly Rent: $1,932
- Expense : $2,035
- Property Tax : $330.00
- Insurance: $56
- Cash Flow: -1.61%
- Cash Flow: -$103
Includes a one-time $76,499 down payment (25%.).
View Details
LTR Genie Score 46
$360,000
4 Beds 3.0000 Baths 2473 sqft. SINGLE FAMILY
216 Raymondville Path, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.94%
- Net ROI: $1,373
- Mortgage: $1,619
- Monthly Rent: $2,304
- Expense : $2,408
- Property Tax : $396.00
- Insurance: $93
- Cash Flow: -1.35%
- Cash Flow: -$104
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 46
$284,000
3 Beds 2.0000 Baths 1489 sqft. SINGLE FAMILY
125 Raymondville Path, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.92%
- Net ROI: $1,142
- Mortgage: $1,277
- Monthly Rent: $1,923
- Expense : $1,946
- Property Tax : $312.40
- Insurance: $56
- Cash Flow: -0.38%
- Cash Flow: -$22
Includes a one-time $72,420 down payment (25%.).
View Details
LTR Genie Score 46
$289,900
3 Beds 2.0000 Baths 1211 sqft. SINGLE FAMILY
Ash Plan, Blanco Vista
Long Term (Monthly)
- Net ROI: 16.61%
- Net ROI: $1,024
- Mortgage: $1,304
- Monthly Rent: $1,803
- Expense : $1,968
- Property Tax : $318.89
- Insurance: $46
- Cash Flow: -2.68%
- Cash Flow: -$165
Includes a one-time $73,925 down payment (25%.).
View Details
LTR Genie Score 46
$326,999
4 Beds 3.0000 Baths 2669 sqft. SINGLE FAMILY
109 El Mirage Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.26%
- Net ROI: $1,200
- Mortgage: $1,470
- Monthly Rent: $2,089
- Expense : $2,231
- Property Tax : $359.70
- Insurance: $101
- Cash Flow: -2.04%
- Cash Flow: -$141
Includes a one-time $83,385 down payment (25%.).
View Details
LTR Genie Score 46
$349,000
4 Beds 3.0000 Baths 2034 sqft. SINGLE FAMILY
244 Flora Vista St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.87%
- Net ROI: $1,326
- Mortgage: $1,569
- Monthly Rent: $2,224
- Expense : $2,330
- Property Tax : $383.90
- Insurance: $77
- Cash Flow: -1.43%
- Cash Flow: -$106
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 46
$304,000
3 Beds 2.0000 Baths 1566 sqft. SINGLE FAMILY
211 Las Lomas Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.84%
- Net ROI: $1,218
- Mortgage: $1,367
- Monthly Rent: $2,031
- Expense : $2,061
- Property Tax : $334.40
- Insurance: $59
- Cash Flow: -0.45%
- Cash Flow: -$29
Includes a one-time $77,520 down payment (25%.).
View Details
LTR Genie Score 46
$360,000
5 Beds 3.0000 Baths 2497 sqft. SINGLE FAMILY
212 Raymondville Path, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.20%
- Net ROI: $1,317
- Mortgage: $1,619
- Monthly Rent: $2,249
- Expense : $2,409
- Property Tax : $396.00
- Insurance: $94
- Cash Flow: -2.09%
- Cash Flow: -$160
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 46
$272,000
2 Beds 2.0000 Baths 1307 sqft. CONDO
209 T Bar M #B209, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 18.98%
- Net ROI: $1,097
- Mortgage: $1,223
- Monthly Rent: $1,853
- Expense : $1,872
- Property Tax : $299.20
- Insurance: $49
- Cash Flow: -0.32%
- Cash Flow: -$18
Includes a one-time $69,360 down payment (25%.).
View Details
LTR Genie Score 46
$299,900
3 Beds 2.0000 Baths 1489 sqft. SINGLE FAMILY
212 Lt John Decker Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 17.98%
- Net ROI: $1,147
- Mortgage: $1,349
- Monthly Rent: $1,951
- Expense : $2,035
- Property Tax : $329.89
- Insurance: $56
- Cash Flow: -1.31%
- Cash Flow: -$83
Includes a one-time $76,475 down payment (25%.).
View Details
LTR Genie Score 46
$296,990
4 Beds 2.0000 Baths 1827 sqft. SINGLE FAMILY
Firefly Plan, Cottonwood Creek
Long Term (Monthly)
- Net ROI: 19.15%
- Net ROI: $1,209
- Mortgage: $1,335
- Monthly Rent: $2,022
- Expense : $2,031
- Property Tax : $326.69
- Insurance: $69
- Cash Flow: -0.15%
- Cash Flow: -$9
Includes a one-time $75,732 down payment (25%.).
View Details
LTR Genie Score 46
$609,990
3 Beds 4.0000 Baths 2805 sqft. TOWNHOUSE
Bullock Plan, Kissing Tree - Vista Series
Long Term (Monthly)
- Net ROI: 18.65%
- Net ROI: $2,418
- Mortgage: $2,743
- Monthly Rent: $3,736
- Expense : $3,820
- Property Tax : $670.99
- Insurance: $106
- Cash Flow: -0.65%
- Cash Flow: -$83
Includes a one-time $155,547 down payment (25%.).
View Details
LTR Genie Score 46
$339,900
3 Beds 3.0000 Baths 1714 sqft. SINGLE FAMILY
Mesquite Plan, Blanco Vista
Long Term (Monthly)
- Net ROI: 16.86%
- Net ROI: $1,219
- Mortgage: $1,528
- Monthly Rent: $2,092
- Expense : $2,267
- Property Tax : $373.89
- Insurance: $65
- Cash Flow: -2.42%
- Cash Flow: -$175
Includes a one-time $86,675 down payment (25%.).
View Details
LTR Genie Score 46
$299,000
2 Beds 2.0000 Baths 1340 sqft. CONDO
114 T Bar M # A114, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 16.81%
- Net ROI: $1,069
- Mortgage: $1,344
- Monthly Rent: $1,866
- Expense : $2,024
- Property Tax : $328.90
- Insurance: $51
- Cash Flow: -2.48%
- Cash Flow: -$158
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 46
$268,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
3911 El Dorado, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 17.20%
- Net ROI: $984
- Mortgage: $1,210
- Monthly Rent: $1,746
- Expense : $1,866
- Property Tax : $295.90
- Insurance: $60
- Cash Flow: -2.10%
- Cash Flow: -$119
Includes a one-time $68,595 down payment (25%.).
View Details
LTR Genie Score 46
$457,990
2 Beds 2.0000 Baths 2109 sqft. SINGLE FAMILY
Brandsville Plan, Kissing Tree - Spruce Series
Long Term (Monthly)
- Net ROI: 19.27%
- Net ROI: $1,876
- Mortgage: $2,059
- Monthly Rent: $2,940
- Expense : $2,943
- Property Tax : $503.79
- Insurance: $80
- Cash Flow: -0.03%
- Cash Flow: -$2
Includes a one-time $116,787 down payment (25%.).
View Details
LTR Genie Score 46
$378,990
4 Beds 2.0000 Baths 2040 sqft. SINGLE FAMILY
Harris Plan, Trace
Long Term (Monthly)
- Net ROI: 17.20%
- Net ROI: $1,386
- Mortgage: $1,704
- Monthly Rent: $2,329
- Expense : $2,498
- Property Tax : $416.89
- Insurance: $77
- Cash Flow: -2.10%
- Cash Flow: -$169
Includes a one-time $96,642 down payment (25%.).
View Details
LTR Genie Score 46
$328,240
3 Beds 2.0000 Baths 1466 sqft. SINGLE FAMILY
Buchanan Plan, La Cima
Long Term (Monthly)
- Net ROI: 16.86%
- Net ROI: $1,177
- Mortgage: $1,476
- Monthly Rent: $2,023
- Expense : $2,192
- Property Tax : $361.06
- Insurance: $55
- Cash Flow: -2.42%
- Cash Flow: -$169
Includes a one-time $83,701 down payment (25%.).
View Details
LTR Genie Score 46
$347,900
4 Beds 4.0000 Baths 1883 sqft. SINGLE FAMILY
Oak Plan, Blanco Vista
Long Term (Monthly)
- Net ROI: 18.00%
- Net ROI: $1,331
- Mortgage: $1,564
- Monthly Rent: $2,222
- Expense : $2,318
- Property Tax : $382.69
- Insurance: $71
- Cash Flow: -1.30%
- Cash Flow: -$96
Includes a one-time $88,715 down payment (25%.).
View Details
LTR Genie Score 46
$283,990
3 Beds 2.0000 Baths 1536 sqft. SINGLE FAMILY
Glimmer Plan, Cottonwood Creek
Long Term (Monthly)
- Net ROI: 17.10%
- Net ROI: $1,033
- Mortgage: $1,277
- Monthly Rent: $1,815
- Expense : $1,947
- Property Tax : $312.39
- Insurance: $58
- Cash Flow: -2.19%
- Cash Flow: -$132
Includes a one-time $72,417 down payment (25%.).
View Details
LTR Genie Score 46
$248,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
288 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 19.05%
- Net ROI: $1,009
- Mortgage: $1,120
- Monthly Rent: $1,741
- Expense : $1,754
- Property Tax : $273.90
- Insurance: $60
- Cash Flow: -0.25%
- Cash Flow: -$13
Includes a one-time $63,495 down payment (25%.).
View Details
LTR Genie Score 46
$349,900
4 Beds 4.0000 Baths 1883 sqft. SINGLE FAMILY
Oak Plan, Trace
Long Term (Monthly)
- Net ROI: 16.93%
- Net ROI: $1,259
- Mortgage: $1,573
- Monthly Rent: $2,153
- Expense : $2,329
- Property Tax : $384.89
- Insurance: $71
- Cash Flow: -2.37%
- Cash Flow: -$176
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 46
$344,990
4 Beds 2.0000 Baths 1788 sqft. SINGLE FAMILY
The Irvine Plan, Trace
Long Term (Monthly)
- Net ROI: 16.97%
- Net ROI: $1,245
- Mortgage: $1,551
- Monthly Rent: $2,128
- Expense : $2,298
- Property Tax : $379.49
- Insurance: $68
- Cash Flow: -2.32%
- Cash Flow: -$170
Includes a one-time $87,972 down payment (25%.).
View Details
LTR Genie Score 46
$638,740
5 Beds 6.0000 Baths 4007 sqft. SINGLE FAMILY
Hasley Plan, La Cima
Long Term (Monthly)
- Net ROI: 18.32%
- Net ROI: $2,487
- Mortgage: $2,872
- Monthly Rent: $3,893
- Expense : $4,026
- Property Tax : $702.61
- Insurance: $151
- Cash Flow: -0.98%
- Cash Flow: -$133
Includes a one-time $162,879 down payment (25%.).
View Details
LTR Genie Score 46
$313,499
4 Beds 3.0000 Baths 2288 sqft. SINGLE FAMILY
273 Inyo St, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 18.45%
- Net ROI: $1,230
- Mortgage: $1,410
- Monthly Rent: $2,085
- Expense : $2,141
- Property Tax : $344.85
- Insurance: $86
- Cash Flow: -0.84%
- Cash Flow: -$56
Includes a one-time $79,942 down payment (25%.).
View Details
LTR Genie Score 46
$240,000
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
415 Sauvignon Pt, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 17.98%
- Net ROI: $918
- Mortgage: $1,079
- Monthly Rent: $1,629
- Expense : $1,696
- Property Tax : $264.00
- Insurance: $53
- Cash Flow: -1.32%
- Cash Flow: -$67
Includes a one-time $61,200 down payment (25%.).
View Details
LTR Genie Score 46
$334,990
3 Beds 3.0000 Baths 1852 sqft. SINGLE FAMILY
The Florence Plan, Whisper South
Long Term (Monthly)
- Net ROI: 18.44%
- Net ROI: $1,313
- Mortgage: $1,506
- Monthly Rent: $2,184
- Expense : $2,245
- Property Tax : $368.49
- Insurance: $70
- Cash Flow: -0.85%
- Cash Flow: -$60
Includes a one-time $85,422 down payment (25%.).
View Details
LTR Genie Score 46
$359,990
4 Beds 2.0000 Baths 2031 sqft. SINGLE FAMILY
The Kingston Plan, Trace
Long Term (Monthly)
- Net ROI: 17.10%
- Net ROI: $1,308
- Mortgage: $1,619
- Monthly Rent: $2,223
- Expense : $2,391
- Property Tax : $395.99
- Insurance: $77
- Cash Flow: -2.19%
- Cash Flow: -$168
Includes a one-time $91,797 down payment (25%.).
View Details
LTR Genie Score 46
$494,990
3 Beds 2.0000 Baths 2115 sqft. SINGLE FAMILY
Raindrop Plan, Kissing Tree - Summit Series
Long Term (Monthly)
- Net ROI: 19.05%
- Net ROI: $2,004
- Mortgage: $2,226
- Monthly Rent: $3,124
- Expense : $3,150
- Property Tax : $544.49
- Insurance: $80
- Cash Flow: -0.25%
- Cash Flow: -$26
Includes a one-time $126,222 down payment (25%.).
View Details
LTR Genie Score 46
$249,990
3 Beds 2.0000 Baths 1280 sqft. SINGLE FAMILY
1243 AVERY RANCH, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 16.73%
- Net ROI: $889
- Mortgage: $1,124
- Monthly Rent: $1,611
- Expense : $1,747
- Property Tax : $274.99
- Insurance: $48
- Cash Flow: -2.57%
- Cash Flow: -$136
Includes a one-time $63,747 down payment (25%.).
View Details
LTR Genie Score 46
$519,990
3 Beds 3.0000 Baths 2421 sqft. SINGLE FAMILY
Brackenbury Plan, Kissing Tree - Summit Series
Long Term (Monthly)
- Net ROI: 18.98%
- Net ROI: $2,098
- Mortgage: $2,338
- Monthly Rent: $3,267
- Expense : $3,302
- Property Tax : $571.99
- Insurance: $91
- Cash Flow: -0.31%
- Cash Flow: -$34
Includes a one-time $132,597 down payment (25%.).
View Details
LTR Genie Score 46
$619,990
3 Beds 4.0000 Baths 2936 sqft. TOWNHOUSE
Centeno Plan, Kissing Tree - Vista Series
Long Term (Monthly)
- Net ROI: 18.90%
- Net ROI: $2,490
- Mortgage: $2,788
- Monthly Rent: $3,828
- Expense : $3,881
- Property Tax : $681.99
- Insurance: $111
- Cash Flow: -0.40%
- Cash Flow: -$52
Includes a one-time $158,097 down payment (25%.).
View Details
LTR Genie Score 46
$277,990
3 Beds 2.0000 Baths 1420 sqft. SINGLE FAMILY
Larissa Plan, Cottonwood Creek
Long Term (Monthly)
- Net ROI: 16.82%
- Net ROI: $994
- Mortgage: $1,250
- Monthly Rent: $1,763
- Expense : $1,909
- Property Tax : $305.79
- Insurance: $54
- Cash Flow: -2.48%
- Cash Flow: -$146
Includes a one-time $70,887 down payment (25%.).
View Details
LTR Genie Score 46
$265,999
4 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
4107 El Dorado, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 17.47%
- Net ROI: $988
- Mortgage: $1,196
- Monthly Rent: $1,746
- Expense : $1,849
- Property Tax : $292.60
- Insurance: $60
- Cash Flow: -1.82%
- Cash Flow: -$103
Includes a one-time $67,830 down payment (25%.).
View Details
LTR Genie Score 46
$362,990
3 Beds 3.0000 Baths 2143 sqft. SINGLE FAMILY
Sandalwood Plan, La Cima
Long Term (Monthly)
- Net ROI: 19.13%
- Net ROI: $1,477
- Mortgage: $1,632
- Monthly Rent: $2,400
- Expense : $2,413
- Property Tax : $399.29
- Insurance: $81
- Cash Flow: -0.16%
- Cash Flow: -$12
Includes a one-time $92,562 down payment (25%.).
View Details
LTR Genie Score 46
$306,999
4 Beds 3.0000 Baths 2302 sqft. SINGLE FAMILY
1925 Black Stork, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 17.73%
- Net ROI: $1,157
- Mortgage: $1,380
- Monthly Rent: $2,003
- Expense : $2,105
- Property Tax : $337.70
- Insurance: $87
- Cash Flow: -1.56%
- Cash Flow: -$102
Includes a one-time $78,285 down payment (25%.).
View Details
LTR Genie Score 46
$509,990
3 Beds 3.0000 Baths 2253 sqft. SINGLE FAMILY
Antigua Plan, Kissing Tree - Summit Series
Long Term (Monthly)
- Net ROI: 18.52%
- Net ROI: $2,008
- Mortgage: $2,293
- Monthly Rent: $3,155
- Expense : $3,239
- Property Tax : $560.99
- Insurance: $85
- Cash Flow: -0.77%
- Cash Flow: -$84
Includes a one-time $130,047 down payment (25%.).
View Details
LTR Genie Score 46
$393,900
4 Beds 3.0000 Baths 2534 sqft. SINGLE FAMILY
Ennis Plan, Blanco Vista
Long Term (Monthly)
- Net ROI: 17.57%
- Net ROI: $1,472
- Mortgage: $1,771
- Monthly Rent: $2,456
- Expense : $2,600
- Property Tax : $433.29
- Insurance: $96
- Cash Flow: -1.72%
- Cash Flow: -$144
Includes a one-time $100,445 down payment (25%.).
View Details
LTR Genie Score 46
$312,990
3 Beds 2.0000 Baths 1726 sqft. SINGLE FAMILY
Morgan Plan, Vantage
Long Term (Monthly)
- Net ROI: 17.04%
- Net ROI: $1,134
- Mortgage: $1,407
- Monthly Rent: $1,967
- Expense : $2,117
- Property Tax : $344.29
- Insurance: $65
- Cash Flow: -2.25%
- Cash Flow: -$149
Includes a one-time $79,812 down payment (25%.).
View Details
LTR Genie Score 46
$540,881
2 Beds 2.0000 Baths 1731 sqft. CONDO
138 Covert Cv, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 18.00%
- Net ROI: $2,069
- Mortgage: $2,432
- Monthly Rent: $3,243
- Expense : $3,393
- Property Tax : $594.97
- Insurance: $65
- Cash Flow: -1.30%
- Cash Flow: -$149
Includes a one-time $137,925 down payment (25%.).
View Details
LTR Genie Score 44
$335,000
3 Beds 2.0000 Baths 1221 sqft. SINGLE FAMILY
165 Dandelion Trl, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 11.18%
- Net ROI: $796
- Mortgage: $1,506
- Monthly Rent: $1,643
- Expense : $2,221
- Property Tax : $368.50
- Insurance: $46
- Cash Flow: -8.12%
- Cash Flow: -$578
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 44
$389,000
4 Beds 3.0000 Baths 2041 sqft. SINGLE FAMILY
2043 Nevada St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 11.94%
- Net ROI: $988
- Mortgage: $1,749
- Monthly Rent: $1,946
- Expense : $2,554
- Property Tax : $427.90
- Insurance: $77
- Cash Flow: -7.35%
- Cash Flow: -$608
Includes a one-time $99,195 down payment (25%.).
View Details
LTR Genie Score 44
$535,000
4 Beds 3.0000 Baths 2574 sqft. SINGLE FAMILY
116 Lambs Ear Path, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 13.10%
- Net ROI: $1,490
- Mortgage: $2,406
- Monthly Rent: $2,687
- Expense : $3,391
- Property Tax : $588.50
- Insurance: $97
- Cash Flow: -6.20%
- Cash Flow: -$704
Includes a one-time $136,425 down payment (25%.).
View Details
LTR Genie Score 44
$574,900
4 Beds 4.0000 Baths 2912 sqft. SINGLE FAMILY
1336 Academy Oaks Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.13%
- Net ROI: $1,971
- Mortgage: $2,585
- Monthly Rent: $3,240
- Expense : $3,628
- Property Tax : $632.39
- Insurance: $110
- Cash Flow: -3.17%
- Cash Flow: -$387
Includes a one-time $146,600 down payment (25%.).
View Details
LTR Genie Score 44
$340,000
4 Beds 3.0000 Baths 2068 sqft. SINGLE FAMILY
108 Grant Ct, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.51%
- Net ROI: $1,049
- Mortgage: $1,529
- Monthly Rent: $1,935
- Expense : $2,281
- Property Tax : $374.00
- Insurance: $78
- Cash Flow: -4.79%
- Cash Flow: -$345
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 44
$295,000
3 Beds 2.0000 Baths 1140 sqft. SINGLE FAMILY
601 Zunker St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.21%
- Net ROI: $892
- Mortgage: $1,327
- Monthly Rent: $1,676
- Expense : $1,994
- Property Tax : $324.50
- Insurance: $43
- Cash Flow: -5.07%
- Cash Flow: -$318
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 44
$415,000
3 Beds 3.0000 Baths 1758 sqft. SINGLE FAMILY
207 Yale St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.48%
- Net ROI: $1,277
- Mortgage: $1,866
- Monthly Rent: $2,264
- Expense : $2,689
- Property Tax : $456.50
- Insurance: $66
- Cash Flow: -4.82%
- Cash Flow: -$425
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 44
$375,000
4 Beds 3.0000 Baths 1483 sqft. TOWNHOUSE
1405 Girard Ave, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 10.84%
- Net ROI: $865
- Mortgage: $1,686
- Monthly Rent: $1,781
- Expense : $2,455
- Property Tax : $412.50
- Insurance: $56
- Cash Flow: -8.45%
- Cash Flow: -$673
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 44
$395,990
4 Beds 3.0000 Baths 2246 sqft. SINGLE FAMILY
Killeen Plan, Trace
Long Term (Monthly)
- Net ROI: 14.71%
- Net ROI: $1,238
- Mortgage: $1,781
- Monthly Rent: $2,215
- Expense : $2,601
- Property Tax : $435.59
- Insurance: $85
- Cash Flow: -4.59%
- Cash Flow: -$386
Includes a one-time $100,977 down payment (25%.).
View Details
LTR Genie Score 44
$455,000
3 Beds 2.0000 Baths 1689 sqft. SINGLE FAMILY
1409 Highland Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 13.19%
- Net ROI: $1,276
- Mortgage: $2,046
- Monthly Rent: $2,320
- Expense : $2,910
- Property Tax : $500.50
- Insurance: $64
- Cash Flow: -6.11%
- Cash Flow: -$590
Includes a one-time $116,025 down payment (25%.).
View Details
LTR Genie Score 44
$323,990
4 Beds 2.0000 Baths 1315 sqft. SINGLE FAMILY
308 River Hills Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 12.87%
- Net ROI: $887
- Mortgage: $1,457
- Monthly Rent: $1,721
- Expense : $2,163
- Property Tax : $356.39
- Insurance: $50
- Cash Flow: -6.41%
- Cash Flow: -$441
Includes a one-time $82,617 down payment (25%.).
View Details
LTR Genie Score 44
$534,990
4 Beds 3.0000 Baths 3010 sqft. SINGLE FAMILY
Jacksboro Plan, La Cima
Long Term (Monthly)
- Net ROI: 16.18%
- Net ROI: $1,841
- Mortgage: $2,406
- Monthly Rent: $3,054
- Expense : $3,408
- Property Tax : $588.49
- Insurance: $114
- Cash Flow: -3.11%
- Cash Flow: -$353
Includes a one-time $136,422 down payment (25%.).
View Details
LTR Genie Score 44
$325,000
0 Beds 0.0000 Baths 0 sqft. SINGLE FAMILY
3275 Hilliard Rd APT D, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 10.87%
- Net ROI: $751
- Mortgage: $1,461
- Monthly Rent: $1,537
- Expense : $2,119
- Property Tax : $357.50
- Insurance: $0
- Cash Flow: -8.43%
- Cash Flow: -$581
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 44
$538,900
4 Beds 3.0000 Baths 2504 sqft. SINGLE FAMILY
2504W Plan, La Cima 50'
Long Term (Monthly)
- Net ROI: 14.24%
- Net ROI: $1,631
- Mortgage: $2,423
- Monthly Rent: $2,831
- Expense : $3,411
- Property Tax : $592.79
- Insurance: $95
- Cash Flow: -5.06%
- Cash Flow: -$579
Includes a one-time $137,420 down payment (25%.).
View Details
LTR Genie Score 44
$449,000
3 Beds 3.0000 Baths 2300 sqft. SINGLE FAMILY
128 Missouri Primrose Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 15.42%
- Net ROI: $1,472
- Mortgage: $2,019
- Monthly Rent: $2,530
- Expense : $2,900
- Property Tax : $493.90
- Insurance: $87
- Cash Flow: -3.88%
- Cash Flow: -$369
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 44
$549,000
3 Beds 3.0000 Baths 2474 sqft. SINGLE FAMILY
247 Carolina Jasmine Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 13.41%
- Net ROI: $1,565
- Mortgage: $2,469
- Monthly Rent: $2,779
- Expense : $3,466
- Property Tax : $603.90
- Insurance: $93
- Cash Flow: -5.89%
- Cash Flow: -$687
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 44
$464,185
3 Beds 2.0000 Baths 2305 sqft. SINGLE FAMILY
332 Puppy Dog Pass, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 15.18%
- Net ROI: $1,498
- Mortgage: $2,087
- Monthly Rent: $2,579
- Expense : $2,985
- Property Tax : $510.60
- Insurance: $87
- Cash Flow: -4.12%
- Cash Flow: -$405
Includes a one-time $118,367 down payment (25%.).
View Details
LTR Genie Score 44
$589,900
4 Beds 3.0000 Baths 2776 sqft. SINGLE FAMILY
2776W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 13.77%
- Net ROI: $1,726
- Mortgage: $2,653
- Monthly Rent: $3,013
- Expense : $3,706
- Property Tax : $648.89
- Insurance: $105
- Cash Flow: -5.53%
- Cash Flow: -$693
Includes a one-time $150,425 down payment (25%.).
View Details
LTR Genie Score 44
$469,990
5 Beds 4.0000 Baths 3081 sqft. SINGLE FAMILY
Windsor Plan, Trace
Long Term (Monthly)
- Net ROI: 14.48%
- Net ROI: $1,447
- Mortgage: $2,113
- Monthly Rent: $2,566
- Expense : $3,047
- Property Tax : $516.99
- Insurance: $116
- Cash Flow: -4.81%
- Cash Flow: -$480
Includes a one-time $119,847 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
3 Beds 2.0000 Baths 2012 sqft. SINGLE FAMILY
905 Academy Oaks Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 13.90%
- Net ROI: $1,256
- Mortgage: $1,911
- Monthly Rent: $2,267
- Expense : $2,755
- Property Tax : $467.50
- Insurance: $76
- Cash Flow: -5.40%
- Cash Flow: -$487
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$566,740
4 Beds 3.0000 Baths 2948 sqft. SINGLE FAMILY
Avalon Plan, La Cima
Long Term (Monthly)
- Net ROI: 14.79%
- Net ROI: $1,782
- Mortgage: $2,548
- Monthly Rent: $3,041
- Expense : $3,583
- Property Tax : $623.41
- Insurance: $111
- Cash Flow: -4.50%
- Cash Flow: -$542
Includes a one-time $144,519 down payment (25%.).
View Details
LTR Genie Score 44
$475,000
4 Beds 3.0000 Baths 3030 sqft. SINGLE FAMILY
110 Farm House, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.51%
- Net ROI: $1,466
- Mortgage: $2,136
- Monthly Rent: $2,590
- Expense : $3,073
- Property Tax : $522.50
- Insurance: $115
- Cash Flow: -4.78%
- Cash Flow: -$482
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 44
$369,900
4 Beds 3.0000 Baths 2287 sqft. SINGLE FAMILY
393 Trent, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 13.65%
- Net ROI: $1,074
- Mortgage: $1,663
- Monthly Rent: $2,013
- Expense : $2,457
- Property Tax : $406.89
- Insurance: $86
- Cash Flow: -5.64%
- Cash Flow: -$443
Includes a one-time $94,325 down payment (25%.).
View Details
LTR Genie Score 44
$582,740
4 Beds 4.0000 Baths 3441 sqft. SINGLE FAMILY
Ashlyn Plan, La Cima
Long Term (Monthly)
- Net ROI: 15.75%
- Net ROI: $1,951
- Mortgage: $2,620
- Monthly Rent: $3,252
- Expense : $3,691
- Property Tax : $641.01
- Insurance: $130
- Cash Flow: -3.55%
- Cash Flow: -$439
Includes a one-time $148,599 down payment (25%.).
View Details
LTR Genie Score 44
$348,999
4 Beds 3.0000 Baths 2669 sqft. SINGLE FAMILY
129 Little Prairie Valley, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 13.94%
- Net ROI: $1,035
- Mortgage: $1,569
- Monthly Rent: $1,957
- Expense : $2,354
- Property Tax : $383.90
- Insurance: $101
- Cash Flow: -5.35%
- Cash Flow: -$397
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 44
$344,777
3 Beds 2.0000 Baths 1736 sqft. CONDO
1111 Long Creek UNIT 204, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 15.11%
- Net ROI: $1,107
- Mortgage: $1,550
- Monthly Rent: $1,988
- Expense : $2,295
- Property Tax : $379.25
- Insurance: $66
- Cash Flow: -4.19%
- Cash Flow: -$307
Includes a one-time $87,918 down payment (25%.).
View Details
LTR Genie Score 44
$568,740
4 Beds 3.0000 Baths 3054 sqft. SINGLE FAMILY
Maxwell Plan, La Cima
Long Term (Monthly)
- Net ROI: 15.50%
- Net ROI: $1,874
- Mortgage: $2,557
- Monthly Rent: $3,140
- Expense : $3,598
- Property Tax : $625.61
- Insurance: $115
- Cash Flow: -3.79%
- Cash Flow: -$458
Includes a one-time $145,029 down payment (25%.).
View Details
LTR Genie Score 44
$564,990
3 Beds 3.0000 Baths 2441 sqft. TOWNHOUSE
Brooke Plan, Kissing Tree - Vista Series
Long Term (Monthly)
- Net ROI: 16.11%
- Net ROI: $1,934
- Mortgage: $2,541
- Monthly Rent: $3,171
- Expense : $3,554
- Property Tax : $621.49
- Insurance: $92
- Cash Flow: -3.19%
- Cash Flow: -$383
Includes a one-time $144,072 down payment (25%.).
View Details
LTR Genie Score 44
$414,990
4 Beds 3.0000 Baths 2508 sqft. SINGLE FAMILY
Hamilton Plan, La Cima
Long Term (Monthly)
- Net ROI: 14.82%
- Net ROI: $1,308
- Mortgage: $1,866
- Monthly Rent: $2,323
- Expense : $2,717
- Property Tax : $456.49
- Insurance: $95
- Cash Flow: -4.47%
- Cash Flow: -$394
Includes a one-time $105,822 down payment (25%.).
View Details
LTR Genie Score 44
$549,900
4 Beds 3.0000 Baths 2561 sqft. SINGLE FAMILY
2561H Plan, La Cima 50'
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $1,614
- Mortgage: $2,473
- Monthly Rent: $2,833
- Expense : $3,474
- Property Tax : $604.89
- Insurance: $97
- Cash Flow: -5.48%
- Cash Flow: -$641
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 44
$436,990
4 Beds 3.0000 Baths 2473 sqft. SINGLE FAMILY
5529 DAYLIGHT DRIVE, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 12.20%
- Net ROI: $1,133
- Mortgage: $1,965
- Monthly Rent: $2,180
- Expense : $2,839
- Property Tax : $480.69
- Insurance: $93
- Cash Flow: -7.10%
- Cash Flow: -$659
Includes a one-time $111,432 down payment (25%.).
View Details
LTR Genie Score 44
$440,940
4 Beds 4.0000 Baths 2465 sqft. SINGLE FAMILY
1896 Split Rock, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 13.01%
- Net ROI: $1,220
- Mortgage: $1,983
- Monthly Rent: $2,272
- Expense : $2,861
- Property Tax : $485.03
- Insurance: $93
- Cash Flow: -6.29%
- Cash Flow: -$588
Includes a one-time $112,440 down payment (25%.).
View Details
LTR Genie Score 44
$571,740
4 Beds 4.0000 Baths 3155 sqft. SINGLE FAMILY
Whitney Plan, La Cima
Long Term (Monthly)
- Net ROI: 16.57%
- Net ROI: $2,013
- Mortgage: $2,571
- Monthly Rent: $3,287
- Expense : $3,619
- Property Tax : $628.91
- Insurance: $119
- Cash Flow: -2.73%
- Cash Flow: -$332
Includes a one-time $145,794 down payment (25%.).
View Details
LTR Genie Score 44
$384,990
4 Beds 3.0000 Baths 2034 sqft. SINGLE FAMILY
5512 EULA LANE, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 12.54%
- Net ROI: $1,027
- Mortgage: $1,731
- Monthly Rent: $1,979
- Expense : $2,532
- Property Tax : $423.49
- Insurance: $77
- Cash Flow: -6.75%
- Cash Flow: -$552
Includes a one-time $98,172 down payment (25%.).
View Details
LTR Genie Score 44
$576,740
4 Beds 4.0000 Baths 3222 sqft. SINGLE FAMILY
Carolina Plan, La Cima
Long Term (Monthly)
- Net ROI: 16.28%
- Net ROI: $1,996
- Mortgage: $2,593
- Monthly Rent: $3,280
- Expense : $3,650
- Property Tax : $634.41
- Insurance: $122
- Cash Flow: -3.02%
- Cash Flow: -$369
Includes a one-time $147,069 down payment (25%.).
View Details
LTR Genie Score 44
$584,740
4 Beds 4.0000 Baths 3380 sqft. SINGLE FAMILY
Amber Plan, La Cima
Long Term (Monthly)
- Net ROI: 15.70%
- Net ROI: $1,953
- Mortgage: $2,629
- Monthly Rent: $3,255
- Expense : $3,700
- Property Tax : $643.21
- Insurance: $128
- Cash Flow: -3.58%
- Cash Flow: -$445
Includes a one-time $149,109 down payment (25%.).
View Details
LTR Genie Score 44
$539,990
4 Beds 3.0000 Baths 3008 sqft. SINGLE FAMILY
Ingram Plan, La Cima
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $1,832
- Mortgage: $2,428
- Monthly Rent: $3,053
- Expense : $3,436
- Property Tax : $593.99
- Insurance: $114
- Cash Flow: -3.34%
- Cash Flow: -$382
Includes a one-time $137,697 down payment (25%.).
View Details
LTR Genie Score 44
$575,000
4 Beds 3.0000 Baths 2802 sqft. SINGLE FAMILY
1116 Rusty Blackhaw Trl, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.41%
- Net ROI: $1,762
- Mortgage: $2,586
- Monthly Rent: $3,027
- Expense : $3,624
- Property Tax : $632.50
- Insurance: $106
- Cash Flow: -4.89%
- Cash Flow: -$596
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 44
$621,900
4 Beds 4.0000 Baths 2944 sqft. SINGLE FAMILY
2944W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 13.90%
- Net ROI: $1,837
- Mortgage: $2,796
- Monthly Rent: $3,178
- Expense : $3,892
- Property Tax : $684.09
- Insurance: $111
- Cash Flow: -5.40%
- Cash Flow: -$713
Includes a one-time $158,585 down payment (25%.).
View Details
LTR Genie Score 44
$301,990
3 Beds 2.0000 Baths 1280 sqft. SINGLE FAMILY
1230 AVERY RANCH, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 12.64%
- Net ROI: $811
- Mortgage: $1,358
- Monthly Rent: $1,611
- Expense : $2,039
- Property Tax : $332.19
- Insurance: $48
- Cash Flow: -6.66%
- Cash Flow: -$427
Includes a one-time $77,007 down payment (25%.).
View Details
LTR Genie Score 44
$341,900
3 Beds 2.0000 Baths 1383 sqft. SINGLE FAMILY
Arlington Plan, Trace
Long Term (Monthly)
- Net ROI: 14.13%
- Net ROI: $1,027
- Mortgage: $1,537
- Monthly Rent: $1,890
- Expense : $2,266
- Property Tax : $376.09
- Insurance: $52
- Cash Flow: -5.17%
- Cash Flow: -$375
Includes a one-time $87,185 down payment (25%.).
View Details
LTR Genie Score 44
$327,990
3 Beds 2.0000 Baths 1377 sqft. SINGLE FAMILY
Riverside Plan, Trace
Long Term (Monthly)
- Net ROI: 14.97%
- Net ROI: $1,044
- Mortgage: $1,475
- Monthly Rent: $1,886
- Expense : $2,188
- Property Tax : $360.79
- Insurance: $52
- Cash Flow: -4.33%
- Cash Flow: -$301
Includes a one-time $83,637 down payment (25%.).
View Details
LTR Genie Score 44
$354,990
4 Beds 3.0000 Baths 1670 sqft. SINGLE FAMILY
Manor Plan, Trace
Long Term (Monthly)
- Net ROI: 14.16%
- Net ROI: $1,068
- Mortgage: $1,596
- Monthly Rent: $1,962
- Expense : $2,350
- Property Tax : $390.49
- Insurance: $63
- Cash Flow: -5.14%
- Cash Flow: -$387
Includes a one-time $90,522 down payment (25%.).
View Details
LTR Genie Score 44
$424,990
4 Beds 3.0000 Baths 2700 sqft. SINGLE FAMILY
Victoria Plan, Trace
Long Term (Monthly)
- Net ROI: 14.42%
- Net ROI: $1,303
- Mortgage: $1,911
- Monthly Rent: $2,340
- Expense : $2,781
- Property Tax : $467.49
- Insurance: $102
- Cash Flow: -4.88%
- Cash Flow: -$440
Includes a one-time $108,372 down payment (25%.).
View Details
LTR Genie Score 44
$359,990
4 Beds 3.0000 Baths 1749 sqft. SINGLE FAMILY
Burnet Plan, Trace
Long Term (Monthly)
- Net ROI: 14.79%
- Net ROI: $1,133
- Mortgage: $1,619
- Monthly Rent: $2,037
- Expense : $2,381
- Property Tax : $395.99
- Insurance: $66
- Cash Flow: -4.49%
- Cash Flow: -$343
Includes a one-time $91,797 down payment (25%.).
View Details
LTR Genie Score 44
$339,990
3 Beds 2.0000 Baths 1484 sqft. SINGLE FAMILY
Holly Plan, Trace
Long Term (Monthly)
- Net ROI: 15.16%
- Net ROI: $1,096
- Mortgage: $1,529
- Monthly Rent: $1,960
- Expense : $2,259
- Property Tax : $373.99
- Insurance: $56
- Cash Flow: -4.14%
- Cash Flow: -$298
Includes a one-time $86,697 down payment (25%.).
View Details
LTR Genie Score 44
$541,900
4 Beds 3.0000 Baths 2545 sqft. SINGLE FAMILY
2545W Plan, La Cima 50'
Long Term (Monthly)
- Net ROI: 14.39%
- Net ROI: $1,658
- Mortgage: $2,437
- Monthly Rent: $2,864
- Expense : $3,429
- Property Tax : $596.09
- Insurance: $96
- Cash Flow: -4.91%
- Cash Flow: -$564
Includes a one-time $138,185 down payment (25%.).
View Details
LTR Genie Score 44
$564,990
3 Beds 3.0000 Baths 2532 sqft. TOWNHOUSE
Giles Plan, Kissing Tree - Vista Series
Long Term (Monthly)
- Net ROI: 16.24%
- Net ROI: $1,950
- Mortgage: $2,541
- Monthly Rent: $3,190
- Expense : $3,558
- Property Tax : $621.49
- Insurance: $96
- Cash Flow: -3.06%
- Cash Flow: -$367
Includes a one-time $144,072 down payment (25%.).
View Details
LTR Genie Score 44
$409,990
4 Beds 3.0000 Baths 2622 sqft. SINGLE FAMILY
Morgan Plan, Trace
Long Term (Monthly)
- Net ROI: 15.20%
- Net ROI: $1,325
- Mortgage: $1,844
- Monthly Rent: $2,337
- Expense : $2,694
- Property Tax : $450.99
- Insurance: $99
- Cash Flow: -4.09%
- Cash Flow: -$356
Includes a one-time $104,547 down payment (25%.).
View Details
LTR Genie Score 44
$514,990
4 Beds 3.0000 Baths 2721 sqft. SINGLE FAMILY
Flower Mound Plan, La Cima
Long Term (Monthly)
- Net ROI: 15.36%
- Net ROI: $1,681
- Mortgage: $2,316
- Monthly Rent: $2,854
- Expense : $3,285
- Property Tax : $566.49
- Insurance: $103
- Cash Flow: -3.94%
- Cash Flow: -$431
Includes a one-time $131,322 down payment (25%.).
View Details
LTR Genie Score 44
$314,990
3 Beds 2.0000 Baths 1253 sqft. SINGLE FAMILY
The Ashburn Plan, Trace
Long Term (Monthly)
- Net ROI: 14.69%
- Net ROI: $984
- Mortgage: $1,416
- Monthly Rent: $1,802
- Expense : $2,110
- Property Tax : $346.49
- Insurance: $47
- Cash Flow: -4.60%
- Cash Flow: -$308
Includes a one-time $80,322 down payment (25%.).
View Details
LTR Genie Score 44
$319,990
3 Beds 2.0000 Baths 1247 sqft. SINGLE FAMILY
Red River Plan, Trace
Long Term (Monthly)
- Net ROI: 14.39%
- Net ROI: $980
- Mortgage: $1,439
- Monthly Rent: $1,805
- Expense : $2,138
- Property Tax : $351.99
- Insurance: $47
- Cash Flow: -4.90%
- Cash Flow: -$332
Includes a one-time $81,597 down payment (25%.).
View Details
LTR Genie Score 44
$540,900
4 Beds 3.0000 Baths 2529 sqft. SINGLE FAMILY
2529W Plan, La Cima 50'
Long Term (Monthly)
- Net ROI: 14.06%
- Net ROI: $1,617
- Mortgage: $2,432
- Monthly Rent: $2,821
- Expense : $3,423
- Property Tax : $594.99
- Insurance: $96
- Cash Flow: -5.24%
- Cash Flow: -$601
Includes a one-time $137,930 down payment (25%.).
View Details
LTR Genie Score 44
$384,990
4 Beds 3.0000 Baths 2034 sqft. SINGLE FAMILY
5528 EULA LANE, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 12.57%
- Net ROI: $1,029
- Mortgage: $1,731
- Monthly Rent: $1,981
- Expense : $2,532
- Property Tax : $423.49
- Insurance: $77
- Cash Flow: -6.72%
- Cash Flow: -$550
Includes a one-time $98,172 down payment (25%.).
View Details
LTR Genie Score 44
$546,900
4 Beds 3.0000 Baths 2513 sqft. SINGLE FAMILY
2513W Plan, La Cima 50'
Long Term (Monthly)
- Net ROI: 13.99%
- Net ROI: $1,626
- Mortgage: $2,459
- Monthly Rent: $2,839
- Expense : $3,456
- Property Tax : $601.59
- Insurance: $95
- Cash Flow: -5.31%
- Cash Flow: -$616
Includes a one-time $139,460 down payment (25%.).
View Details
LTR Genie Score 44
$304,999
3 Beds 3.0000 Baths 1700 sqft. SINGLE FAMILY
1513 Agave Cellar, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 13.28%
- Net ROI: $861
- Mortgage: $1,371
- Monthly Rent: $1,681
- Expense : $2,071
- Property Tax : $335.50
- Insurance: $64
- Cash Flow: -6.02%
- Cash Flow: -$390
Includes a one-time $77,775 down payment (25%.).
View Details
LTR Genie Score 44
$554,990
4 Beds 4.0000 Baths 3242 sqft. SINGLE FAMILY
Nacogdoches Plan, La Cima
Long Term (Monthly)
- Net ROI: 16.09%
- Net ROI: $1,898
- Mortgage: $2,496
- Monthly Rent: $3,150
- Expense : $3,529
- Property Tax : $610.49
- Insurance: $123
- Cash Flow: -3.20%
- Cash Flow: -$378
Includes a one-time $141,522 down payment (25%.).
View Details
LTR Genie Score 44
$457,990
3 Beds 3.0000 Baths 2258 sqft. SINGLE FAMILY
Addison Plan, La Cima
Long Term (Monthly)
- Net ROI: 14.67%
- Net ROI: $1,428
- Mortgage: $2,059
- Monthly Rent: $2,498
- Expense : $2,949
- Property Tax : $503.79
- Insurance: $85
- Cash Flow: -4.63%
- Cash Flow: -$450
Includes a one-time $116,787 down payment (25%.).
View Details
LTR Genie Score 44
$556,900
4 Beds 3.0000 Baths 2574 sqft. SINGLE FAMILY
2574W Plan, La Cima 50'
Long Term (Monthly)
- Net ROI: 14.02%
- Net ROI: $1,659
- Mortgage: $2,504
- Monthly Rent: $2,889
- Expense : $3,514
- Property Tax : $612.59
- Insurance: $97
- Cash Flow: -5.28%
- Cash Flow: -$625
Includes a one-time $142,010 down payment (25%.).
View Details
LTR Genie Score 44
$690,127
4 Beds 4.0000 Baths 2642 sqft. SINGLE FAMILY
115 Yellowcress Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.06%
- Net ROI: $2,356
- Mortgage: $3,103
- Monthly Rent: $3,788
- Expense : $4,262
- Property Tax : $759.14
- Insurance: $100
- Cash Flow: -3.23%
- Cash Flow: -$474
Includes a one-time $175,982 down payment (25%.).
View Details
LTR Genie Score 44
$335,900
3 Beds 2.0000 Baths 1487 sqft. SINGLE FAMILY
329 Witchhazel Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.59%
- Net ROI: $1,042
- Mortgage: $1,510
- Monthly Rent: $1,900
- Expense : $2,236
- Property Tax : $369.49
- Insurance: $56
- Cash Flow: -4.71%
- Cash Flow: -$336
Includes a one-time $85,655 down payment (25%.).
View Details
LTR Genie Score 44
$507,900
4 Beds 2.0000 Baths 2187 sqft. SINGLE FAMILY
2187W Plan, La Cima 50'
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $1,419
- Mortgage: $2,284
- Monthly Rent: $2,561
- Expense : $3,225
- Property Tax : $558.69
- Insurance: $83
- Cash Flow: -6.15%
- Cash Flow: -$664
Includes a one-time $129,515 down payment (25%.).
View Details
LTR Genie Score 44
$526,900
4 Beds 3.0000 Baths 2373 sqft. SINGLE FAMILY
2373H Plan, La Cima 50'
Long Term (Monthly)
- Net ROI: 13.81%
- Net ROI: $1,547
- Mortgage: $2,369
- Monthly Rent: $2,724
- Expense : $3,339
- Property Tax : $579.59
- Insurance: $90
- Cash Flow: -5.48%
- Cash Flow: -$614
Includes a one-time $134,360 down payment (25%.).
View Details
LTR Genie Score 44
$380,000
4 Beds 3.0000 Baths 2473 sqft. SINGLE FAMILY
4958 cork crossing, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 13.41%
- Net ROI: $1,084
- Mortgage: $1,709
- Monthly Rent: $2,045
- Expense : $2,520
- Property Tax : $418.00
- Insurance: $93
- Cash Flow: -5.88%
- Cash Flow: -$475
Includes a one-time $96,900 down payment (25%.).
View Details
LTR Genie Score 44
$589,990
3 Beds 3.0000 Baths 2624 sqft. TOWNHOUSE
Sentinel Plan, Kissing Tree - Vista Series
Long Term (Monthly)
- Net ROI: 15.84%
- Net ROI: $1,986
- Mortgage: $2,653
- Monthly Rent: $3,267
- Expense : $3,701
- Property Tax : $648.99
- Insurance: $99
- Cash Flow: -3.46%
- Cash Flow: -$434
Includes a one-time $150,447 down payment (25%.).
View Details
LTR Genie Score 44
$637,900
4 Beds 4.0000 Baths 3112 sqft. SINGLE FAMILY
3112W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 14.20%
- Net ROI: $1,925
- Mortgage: $2,868
- Monthly Rent: $3,296
- Expense : $3,988
- Property Tax : $701.69
- Insurance: $118
- Cash Flow: -5.10%
- Cash Flow: -$691
Includes a one-time $162,665 down payment (25%.).
View Details
LTR Genie Score 43
$300,000
2 Beds 2.0000 Baths 1641 sqft. SINGLE FAMILY
1133 Lago Vista St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.43%
- Net ROI: $1,048
- Mortgage: $1,349
- Monthly Rent: $1,858
- Expense : $2,041
- Property Tax : $330.00
- Insurance: $62
- Cash Flow: -2.87%
- Cash Flow: -$183
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 43
$595,000
4 Beds 3.0000 Baths 3069 sqft. SINGLE FAMILY
108 W LAUREL LN, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 10.87%
- Net ROI: $1,377
- Mortgage: $2,675
- Monthly Rent: $2,682
- Expense : $3,746
- Property Tax : $654.50
- Insurance: $116
- Cash Flow: -8.41%
- Cash Flow: -$1,063
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 43
$250,000
2 Beds 1.0000 Baths 1669 sqft. SINGLE FAMILY
1029 W Martin Luther King Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.59%
- Net ROI: $775
- Mortgage: $1,124
- Monthly Rent: $1,512
- Expense : $1,762
- Property Tax : $275.00
- Insurance: $63
- Cash Flow: -4.71%
- Cash Flow: -$250
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 43
$662,900
4 Beds 3.0000 Baths 3399 sqft. SINGLE FAMILY
3399W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 11.76%
- Net ROI: $1,657
- Mortgage: $2,981
- Monthly Rent: $3,076
- Expense : $4,138
- Property Tax : $729.19
- Insurance: $128
- Cash Flow: -7.53%
- Cash Flow: -$1,062
Includes a one-time $169,040 down payment (25%.).
View Details
LTR Genie Score 43
$215,000
2 Beds 2.0000 Baths 1091 sqft. CONDO
1202 Thorpe Ln APT 406D, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.91%
- Net ROI: $682
- Mortgage: $967
- Monthly Rent: $1,344
- Expense : $1,545
- Property Tax : $236.50
- Insurance: $41
- Cash Flow: -4.39%
- Cash Flow: -$200
Includes a one-time $54,825 down payment (25%.).
View Details
LTR Genie Score 43
$315,000
3 Beds 2.0000 Baths 1428 sqft. SINGLE FAMILY
109 NETHERLAND ST, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 15.98%
- Net ROI: $1,070
- Mortgage: $1,416
- Monthly Rent: $1,895
- Expense : $2,117
- Property Tax : $346.50
- Insurance: $54
- Cash Flow: -3.32%
- Cash Flow: -$221
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 43
$299,000
4 Beds 2.0000 Baths 1688 sqft. SINGLE FAMILY
206 Sherwood St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 15.83%
- Net ROI: $1,006
- Mortgage: $1,344
- Monthly Rent: $1,817
- Expense : $2,037
- Property Tax : $328.90
- Insurance: $64
- Cash Flow: -3.47%
- Cash Flow: -$220
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 43
$439,900
4 Beds 3.0000 Baths 2841 sqft. SINGLE FAMILY
3119 Brand Iron Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.25%
- Net ROI: $1,520
- Mortgage: $1,978
- Monthly Rent: $2,585
- Expense : $2,869
- Property Tax : $483.89
- Insurance: $107
- Cash Flow: -3.04%
- Cash Flow: -$284
Includes a one-time $112,175 down payment (25%.).
View Details
LTR Genie Score 43
$279,500
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
1634 Ruben Dr, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 14.64%
- Net ROI: $870
- Mortgage: $1,257
- Monthly Rent: $1,641
- Expense : $1,917
- Property Tax : $307.45
- Insurance: $53
- Cash Flow: -4.65%
- Cash Flow: -$276
Includes a one-time $71,273 down payment (25%.).
View Details
LTR Genie Score 43
$365,000
5 Beds 4.0000 Baths 2399 sqft. SINGLE FAMILY
102 Wisteria Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 15.24%
- Net ROI: $1,183
- Mortgage: $1,641
- Monthly Rent: $2,119
- Expense : $2,433
- Property Tax : $401.50
- Insurance: $91
- Cash Flow: -4.05%
- Cash Flow: -$314
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 43
$369,990
4 Beds 3.0000 Baths 2473 sqft. SINGLE FAMILY
The Nicole Plan, Whisper South
Long Term (Monthly)
- Net ROI: 16.29%
- Net ROI: $1,282
- Mortgage: $1,664
- Monthly Rent: $2,228
- Expense : $2,464
- Property Tax : $406.99
- Insurance: $93
- Cash Flow: -3.00%
- Cash Flow: -$236
Includes a one-time $94,347 down payment (25%.).
View Details
LTR Genie Score 43
$355,990
3 Beds 2.0000 Baths 1917 sqft. SINGLE FAMILY
Fox Hollow Plan, La Cima
Long Term (Monthly)
- Net ROI: 16.56%
- Net ROI: $1,254
- Mortgage: $1,601
- Monthly Rent: $2,158
- Expense : $2,365
- Property Tax : $391.59
- Insurance: $72
- Cash Flow: -2.73%
- Cash Flow: -$206
Includes a one-time $90,777 down payment (25%.).
View Details
LTR Genie Score 43
$779,333
4 Beds 5.0000 Baths 3700 sqft. SINGLE FAMILY
129 Big Muhly Pass, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 11.50%
- Net ROI: $1,905
- Mortgage: $3,504
- Monthly Rent: $3,510
- Expense : $4,801
- Property Tax : $857.27
- Insurance: $140
- Cash Flow: -7.80%
- Cash Flow: -$1,291
Includes a one-time $198,730 down payment (25%.).
View Details
LTR Genie Score 43
$399,000
3 Beds 3.0000 Baths 2326 sqft. SINGLE FAMILY
1121 Blue Oak Blvd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.59%
- Net ROI: $1,407
- Mortgage: $1,794
- Monthly Rent: $2,391
- Expense : $2,621
- Property Tax : $438.90
- Insurance: $88
- Cash Flow: -2.71%
- Cash Flow: -$229
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 43
$319,900
3 Beds 3.0000 Baths 1740 sqft. SINGLE FAMILY
1716 Ramona Cir, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.35%
- Net ROI: $1,112
- Mortgage: $1,438
- Monthly Rent: $1,956
- Expense : $2,156
- Property Tax : $351.89
- Insurance: $66
- Cash Flow: -2.94%
- Cash Flow: -$200
Includes a one-time $81,575 down payment (25%.).
View Details
LTR Genie Score 43
$514,990
4 Beds 3.0000 Baths 3016 sqft. SINGLE FAMILY
Mccamey Plan, La Cima
Long Term (Monthly)
- Net ROI: 17.08%
- Net ROI: $1,869
- Mortgage: $2,316
- Monthly Rent: $3,053
- Expense : $3,296
- Property Tax : $566.49
- Insurance: $114
- Cash Flow: -2.22%
- Cash Flow: -$243
Includes a one-time $131,322 down payment (25%.).
View Details
LTR Genie Score 43
$334,990
3 Beds 2.0000 Baths 1566 sqft. SINGLE FAMILY
The Denton Plan, Trace
Long Term (Monthly)
- Net ROI: 16.17%
- Net ROI: $1,151
- Mortgage: $1,506
- Monthly Rent: $2,011
- Expense : $2,234
- Property Tax : $368.49
- Insurance: $59
- Cash Flow: -3.13%
- Cash Flow: -$222
Includes a one-time $85,422 down payment (25%.).
View Details
LTR Genie Score 43
$370,000
3 Beds 2.0000 Baths 1850 sqft. SINGLE FAMILY
968 Blue Oak Blvd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 15.55%
- Net ROI: $1,223
- Mortgage: $1,664
- Monthly Rent: $2,146
- Expense : $2,441
- Property Tax : $407.00
- Insurance: $70
- Cash Flow: -3.75%
- Cash Flow: -$294
Includes a one-time $94,350 down payment (25%.).
View Details
LTR Genie Score 43
$349,990
3 Beds 2.0000 Baths 1798 sqft. SINGLE FAMILY
Oakmont Plan, La Cima
Long Term (Monthly)
- Net ROI: 16.10%
- Net ROI: $1,198
- Mortgage: $1,574
- Monthly Rent: $2,089
- Expense : $2,327
- Property Tax : $384.99
- Insurance: $68
- Cash Flow: -3.20%
- Cash Flow: -$237
Includes a one-time $89,247 down payment (25%.).
View Details
LTR Genie Score 43
$316,900
3 Beds 3.0000 Baths 1369 sqft. SINGLE FAMILY
Pecan Plan, Blanco Vista
Long Term (Monthly)
- Net ROI: 15.42%
- Net ROI: $1,039
- Mortgage: $1,425
- Monthly Rent: $1,864
- Expense : $2,125
- Property Tax : $348.59
- Insurance: $52
- Cash Flow: -3.88%
- Cash Flow: -$261
Includes a one-time $80,810 down payment (25%.).
View Details
LTR Genie Score 43
$439,998
5 Beds 4.0000 Baths 3081 sqft. SINGLE FAMILY
420 Salamander, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.48%
- Net ROI: $1,541
- Mortgage: $1,979
- Monthly Rent: $2,615
- Expense : $2,879
- Property Tax : $484.00
- Insurance: $116
- Cash Flow: -2.82%
- Cash Flow: -$263
Includes a one-time $112,199 down payment (25%.).
View Details
LTR Genie Score 43
$325,000
4 Beds 2.0000 Baths 1739 sqft. SINGLE FAMILY
204 Whipporwill Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.06%
- Net ROI: $1,110
- Mortgage: $1,461
- Monthly Rent: $1,961
- Expense : $2,185
- Property Tax : $357.50
- Insurance: $66
- Cash Flow: -3.23%
- Cash Flow: -$223
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 43
$344,999
5 Beds 4.0000 Baths 2958 sqft. SINGLE FAMILY
124 Little Prairie Valley, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 15.27%
- Net ROI: $1,120
- Mortgage: $1,551
- Monthly Rent: $2,047
- Expense : $2,343
- Property Tax : $379.50
- Insurance: $112
- Cash Flow: -4.03%
- Cash Flow: -$295
Includes a one-time $87,975 down payment (25%.).
View Details
LTR Genie Score 43
$440,000
2 Beds 2.0000 Baths 1553 sqft. SINGLE FAMILY
146 Sandbar, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 10.63%
- Net ROI: $996
- Mortgage: $1,979
- Monthly Rent: $2,012
- Expense : $2,821
- Property Tax : $484.00
- Insurance: $59
- Cash Flow: -8.64%
- Cash Flow: -$809
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 43
$649,990
4 Beds 3.0000 Baths 2862 sqft. SINGLE FAMILY
Plan 213 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 11.23%
- Net ROI: $1,552
- Mortgage: $2,923
- Monthly Rent: $2,932
- Expense : $4,046
- Property Tax : $714.99
- Insurance: $108
- Cash Flow: -8.06%
- Cash Flow: -$1,113
Includes a one-time $165,747 down payment (25%.).
View Details
LTR Genie Score 43
$680,990
4 Beds 3.0000 Baths 2978 sqft. SINGLE FAMILY
Plan 216 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 10.92%
- Net ROI: $1,581
- Mortgage: $3,062
- Monthly Rent: $3,012
- Expense : $4,224
- Property Tax : $749.09
- Insurance: $113
- Cash Flow: -8.37%
- Cash Flow: -$1,211
Includes a one-time $173,652 down payment (25%.).
View Details
LTR Genie Score 43
$312,999
4 Beds 3.0000 Baths 2657 sqft. SINGLE FAMILY
208 Stumpy St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.09%
- Net ROI: $1,071
- Mortgage: $1,407
- Monthly Rent: $1,939
- Expense : $2,152
- Property Tax : $344.30
- Insurance: $100
- Cash Flow: -3.20%
- Cash Flow: -$213
Includes a one-time $79,815 down payment (25%.).
View Details
LTR Genie Score 43
$336,900
3 Beds 3.0000 Baths 1714 sqft. SINGLE FAMILY
Mesquite Plan, Trace
Long Term (Monthly)
- Net ROI: 16.35%
- Net ROI: $1,171
- Mortgage: $1,515
- Monthly Rent: $2,039
- Expense : $2,250
- Property Tax : $370.59
- Insurance: $65
- Cash Flow: -2.94%
- Cash Flow: -$211
Includes a one-time $85,910 down payment (25%.).
View Details
LTR Genie Score 43
$368,990
3 Beds 2.0000 Baths 1851 sqft. SINGLE FAMILY
Elora Plan, Trace
Long Term (Monthly)
- Net ROI: 16.73%
- Net ROI: $1,313
- Mortgage: $1,659
- Monthly Rent: $2,234
- Expense : $2,435
- Property Tax : $405.89
- Insurance: $70
- Cash Flow: -2.56%
- Cash Flow: -$201
Includes a one-time $94,092 down payment (25%.).
View Details
LTR Genie Score 43
$312,990
3 Beds 2.0000 Baths 1533 sqft. SINGLE FAMILY
The Diana Plan, Whisper South
Long Term (Monthly)
- Net ROI: 16.06%
- Net ROI: $1,068
- Mortgage: $1,407
- Monthly Rent: $1,894
- Expense : $2,110
- Property Tax : $344.29
- Insurance: $58
- Cash Flow: -3.23%
- Cash Flow: -$215
Includes a one-time $79,812 down payment (25%.).
View Details
LTR Genie Score 43
$325,000
4 Beds 2.0000 Baths 1732 sqft. SINGLE FAMILY
204 Raymondville Path, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.68%
- Net ROI: $1,153
- Mortgage: $1,461
- Monthly Rent: $2,004
- Expense : $2,184
- Property Tax : $357.50
- Insurance: $65
- Cash Flow: -2.61%
- Cash Flow: -$180
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 43
$313,999
4 Beds 3.0000 Baths 2657 sqft. SINGLE FAMILY
228 Stumpy St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 16.02%
- Net ROI: $1,069
- Mortgage: $1,412
- Monthly Rent: $1,939
- Expense : $2,158
- Property Tax : $345.40
- Insurance: $100
- Cash Flow: -3.28%
- Cash Flow: -$218
Includes a one-time $80,070 down payment (25%.).
View Details
LTR Genie Score 43
$369,990
5 Beds 3.0000 Baths 2497 sqft. SINGLE FAMILY
The Madison Plan, Whisper South
Long Term (Monthly)
- Net ROI: 16.73%
- Net ROI: $1,316
- Mortgage: $1,664
- Monthly Rent: $2,263
- Expense : $2,465
- Property Tax : $406.99
- Insurance: $94
- Cash Flow: -2.57%
- Cash Flow: -$202
Includes a one-time $94,347 down payment (25%.).
View Details
LTR Genie Score 43
$330,999
4 Beds 3.0000 Baths 2157 sqft. SINGLE FAMILY
120 Little Prairie Valley, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 15.45%
- Net ROI: $1,087
- Mortgage: $1,488
- Monthly Rent: $1,963
- Expense : $2,234
- Property Tax : $364.10
- Insurance: $82
- Cash Flow: -3.85%
- Cash Flow: -$270
Includes a one-time $84,405 down payment (25%.).
View Details
LTR Genie Score 43
$305,000
2 Beds 2.0000 Baths 1307 sqft. CONDO
219 T Bar M # B219, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 16.16%
- Net ROI: $1,048
- Mortgage: $1,371
- Monthly Rent: $1,853
- Expense : $2,056
- Property Tax : $335.50
- Insurance: $49
- Cash Flow: -3.13%
- Cash Flow: -$203
Includes a one-time $77,775 down payment (25%.).
View Details
LTR Genie Score 43
$254,990
3 Beds 2.0000 Baths 1286 sqft. SINGLE FAMILY
1632 Viola Lane, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $865
- Mortgage: $1,147
- Monthly Rent: $1,595
- Expense : $1,776
- Property Tax : $280.49
- Insurance: $49
- Cash Flow: -3.33%
- Cash Flow: -$180
Includes a one-time $65,022 down payment (25%.).
View Details
LTR Genie Score 43
$297,990
3 Beds 2.0000 Baths 1396 sqft. SINGLE FAMILY
The Brooke Plan, Whisper South
Long Term (Monthly)
- Net ROI: 16.31%
- Net ROI: $1,033
- Mortgage: $1,340
- Monthly Rent: $1,831
- Expense : $2,020
- Property Tax : $327.79
- Insurance: $53
- Cash Flow: -2.98%
- Cash Flow: -$189
Includes a one-time $75,987 down payment (25%.).
View Details
LTR Genie Score 43
$378,900
4 Beds 3.0000 Baths 2162 sqft. SINGLE FAMILY
Shelby Plan, TRACE
Long Term (Monthly)
- Net ROI: 15.57%
- Net ROI: $1,254
- Mortgage: $1,704
- Monthly Rent: $2,202
- Expense : $2,502
- Property Tax : $416.79
- Insurance: $82
- Cash Flow: -3.73%
- Cash Flow: -$300
Includes a one-time $96,620 down payment (25%.).
View Details
LTR Genie Score 43
$694,990
4 Beds 5.0000 Baths 2962 sqft. SINGLE FAMILY
Plan 218 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 11.99%
- Net ROI: $1,771
- Mortgage: $3,125
- Monthly Rent: $3,222
- Expense : $4,302
- Property Tax : $764.49
- Insurance: $112
- Cash Flow: -7.31%
- Cash Flow: -$1,079
Includes a one-time $177,222 down payment (25%.).
View Details
LTR Genie Score 43
$295,900
3 Beds 2.0000 Baths 1211 sqft. SINGLE FAMILY
Ash Plan, Trace
Long Term (Monthly)
- Net ROI: 15.79%
- Net ROI: $993
- Mortgage: $1,331
- Monthly Rent: $1,781
- Expense : $2,002
- Property Tax : $325.49
- Insurance: $46
- Cash Flow: -3.51%
- Cash Flow: -$220
Includes a one-time $75,455 down payment (25%.).
View Details
LTR Genie Score 43
$624,990
4 Beds 3.0000 Baths 3124 sqft. TOWNHOUSE
Conklin Plan, Kissing Tree - Vista Series
Long Term (Monthly)
- Net ROI: 16.99%
- Net ROI: $2,257
- Mortgage: $2,810
- Monthly Rent: $3,609
- Expense : $3,916
- Property Tax : $687.49
- Insurance: $118
- Cash Flow: -2.31%
- Cash Flow: -$306
Includes a one-time $159,372 down payment (25%.).
View Details
LTR Genie Score 43
$801,990
4 Beds 5.0000 Baths 3928 sqft. SINGLE FAMILY
Plan 289 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 10.56%
- Net ROI: $1,800
- Mortgage: $3,606
- Monthly Rent: $3,448
- Expense : $4,937
- Property Tax : $882.19
- Insurance: $148
- Cash Flow: -8.74%
- Cash Flow: -$1,488
Includes a one-time $204,507 down payment (25%.).
View Details
LTR Genie Score 43
$337,990
4 Beds 2.0000 Baths 1732 sqft. SINGLE FAMILY
The Tyler Plan, Whisper South
Long Term (Monthly)
- Net ROI: 16.15%
- Net ROI: $1,160
- Mortgage: $1,520
- Monthly Rent: $2,031
- Expense : $2,257
- Property Tax : $371.79
- Insurance: $65
- Cash Flow: -3.15%
- Cash Flow: -$226
Includes a one-time $86,187 down payment (25%.).
View Details
LTR Genie Score 43
$307,990
3 Beds 2.0000 Baths 1489 sqft. SINGLE FAMILY
The Caroline Plan, Whisper South
Long Term (Monthly)
- Net ROI: 16.07%
- Net ROI: $1,053
- Mortgage: $1,385
- Monthly Rent: $1,869
- Expense : $2,080
- Property Tax : $338.79
- Insurance: $56
- Cash Flow: -3.21%
- Cash Flow: -$210
Includes a one-time $78,537 down payment (25%.).
View Details
LTR Genie Score 43
$272,999
3 Beds 2.0000 Baths 1402 sqft. SINGLE FAMILY
276 Zyra Ave, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 14.96%
- Net ROI: $868
- Mortgage: $1,228
- Monthly Rent: $1,629
- Expense : $1,881
- Property Tax : $300.30
- Insurance: $53
- Cash Flow: -4.34%
- Cash Flow: -$251
Includes a one-time $69,615 down payment (25%.).
View Details
LTR Genie Score 43
$389,990
5 Beds 3.0000 Baths 2682 sqft. SINGLE FAMILY
Stockdale Plan, Alto
Long Term (Monthly)
- Net ROI: 17.14%
- Net ROI: $1,421
- Mortgage: $1,754
- Monthly Rent: $2,405
- Expense : $2,584
- Property Tax : $428.99
- Insurance: $101
- Cash Flow: -2.16%
- Cash Flow: -$178
Includes a one-time $99,447 down payment (25%.).
View Details
LTR Genie Score 43
$359,990
3 Beds 2.0000 Baths 1750 sqft. SINGLE FAMILY
Cameron Plan, Trace
Long Term (Monthly)
- Net ROI: 16.27%
- Net ROI: $1,245
- Mortgage: $1,619
- Monthly Rent: $2,149
- Expense : $2,381
- Property Tax : $395.99
- Insurance: $66
- Cash Flow: -3.03%
- Cash Flow: -$231
Includes a one-time $91,797 down payment (25%.).
View Details
LTR Genie Score 43
$313,900
3 Beds 3.0000 Baths 1369 sqft. SINGLE FAMILY
Pecan Plan, Trace
Long Term (Monthly)
- Net ROI: 14.87%
- Net ROI: $992
- Mortgage: $1,411
- Monthly Rent: $1,813
- Expense : $2,109
- Property Tax : $345.29
- Insurance: $52
- Cash Flow: -4.43%
- Cash Flow: -$295
Includes a one-time $80,045 down payment (25%.).
View Details
LTR Genie Score 43
$369,990
4 Beds 3.0000 Baths 2164 sqft. SINGLE FAMILY
The Midland Plan, Trace
Long Term (Monthly)
- Net ROI: 16.86%
- Net ROI: $1,326
- Mortgage: $1,664
- Monthly Rent: $2,261
- Expense : $2,452
- Property Tax : $406.99
- Insurance: $82
- Cash Flow: -2.44%
- Cash Flow: -$191
Includes a one-time $94,347 down payment (25%.).
View Details
LTR Genie Score 43
$384,990
4 Beds 3.0000 Baths 2473 sqft. SINGLE FAMILY
The Nicole Plan, Trace
Long Term (Monthly)
- Net ROI: 17.06%
- Net ROI: $1,396
- Mortgage: $1,731
- Monthly Rent: $2,365
- Expense : $2,548
- Property Tax : $423.49
- Insurance: $93
- Cash Flow: -2.23%
- Cash Flow: -$183
Includes a one-time $98,172 down payment (25%.).
View Details
LTR Genie Score 43
$837,990
5 Beds 7.0000 Baths 4405 sqft. SINGLE FAMILY
Plan Ravenna Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 11.07%
- Net ROI: $1,973
- Mortgage: $3,768
- Monthly Rent: $3,692
- Expense : $5,156
- Property Tax : $921.79
- Insurance: $166
- Cash Flow: -8.21%
- Cash Flow: -$1,464
Includes a one-time $213,687 down payment (25%.).
View Details
LTR Genie Score 43
$354,990
3 Beds 2.0000 Baths 1650 sqft. SINGLE FAMILY
Baker Plan, Trace
Long Term (Monthly)
- Net ROI: 15.80%
- Net ROI: $1,192
- Mortgage: $1,596
- Monthly Rent: $2,085
- Expense : $2,349
- Property Tax : $390.49
- Insurance: $62
- Cash Flow: -3.50%
- Cash Flow: -$264
Includes a one-time $90,522 down payment (25%.).
View Details
LTR Genie Score 43
$354,900
3 Beds 3.0000 Baths 1803 sqft. SINGLE FAMILY
Brownsville Plan, Trace
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $1,204
- Mortgage: $1,596
- Monthly Rent: $2,102
- Expense : $2,354
- Property Tax : $390.39
- Insurance: $68
- Cash Flow: -3.35%
- Cash Flow: -$252
Includes a one-time $90,500 down payment (25%.).
View Details
LTR Genie Score 43
$814,990
4 Beds 6.0000 Baths 3957 sqft. SINGLE FAMILY
Plan Livorno Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 11.70%
- Net ROI: $2,029
- Mortgage: $3,665
- Monthly Rent: $3,697
- Expense : $5,011
- Property Tax : $896.49
- Insurance: $150
- Cash Flow: -7.59%
- Cash Flow: -$1,313
Includes a one-time $207,822 down payment (25%.).
View Details
LTR Genie Score 43
$378,990
4 Beds 3.0000 Baths 2044 sqft. SINGLE FAMILY
Rainey Plan, Trace
Long Term (Monthly)
- Net ROI: 16.10%
- Net ROI: $1,297
- Mortgage: $1,704
- Monthly Rent: $2,241
- Expense : $2,498
- Property Tax : $416.89
- Insurance: $77
- Cash Flow: -3.19%
- Cash Flow: -$257
Includes a one-time $96,642 down payment (25%.).
View Details
LTR Genie Score 43
$819,990
4 Beds 7.0000 Baths 4214 sqft. SINGLE FAMILY
Plan Altamura Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 11.58%
- Net ROI: $2,018
- Mortgage: $3,687
- Monthly Rent: $3,703
- Expense : $5,048
- Property Tax : $901.99
- Insurance: $159
- Cash Flow: -7.72%
- Cash Flow: -$1,345
Includes a one-time $209,097 down payment (25%.).
View Details
LTR Genie Score 43
$698,990
4 Beds 3.0000 Baths 3104 sqft. SINGLE FAMILY
Plan 272 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 11.02%
- Net ROI: $1,638
- Mortgage: $3,143
- Monthly Rent: $3,100
- Expense : $4,329
- Property Tax : $768.89
- Insurance: $117
- Cash Flow: -8.28%
- Cash Flow: -$1,229
Includes a one-time $178,242 down payment (25%.).
View Details
LTR Genie Score 43
$669,990
4 Beds 3.0000 Baths 2932 sqft. SINGLE FAMILY
Plan 215 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 10.96%
- Net ROI: $1,561
- Mortgage: $3,013
- Monthly Rent: $2,973
- Expense : $4,160
- Property Tax : $736.99
- Insurance: $111
- Cash Flow: -8.34%
- Cash Flow: -$1,187
Includes a one-time $170,847 down payment (25%.).
View Details
LTR Genie Score 43
$328,900
3 Beds 3.0000 Baths 1537 sqft. SINGLE FAMILY
Elm Plan, Blanco Vista
Long Term (Monthly)
- Net ROI: 16.04%
- Net ROI: $1,121
- Mortgage: $1,479
- Monthly Rent: $1,971
- Expense : $2,199
- Property Tax : $361.79
- Insurance: $58
- Cash Flow: -3.26%
- Cash Flow: -$227
Includes a one-time $83,870 down payment (25%.).
View Details
LTR Genie Score 43
$327,900
3 Beds 3.0000 Baths 1537 sqft. SINGLE FAMILY
Elm Plan, Trace
Long Term (Monthly)
- Net ROI: 15.39%
- Net ROI: $1,073
- Mortgage: $1,474
- Monthly Rent: $1,921
- Expense : $2,193
- Property Tax : $360.69
- Insurance: $58
- Cash Flow: -3.91%
- Cash Flow: -$272
Includes a one-time $83,615 down payment (25%.).
View Details
LTR Genie Score 43
$459,330
2 Beds 2.0000 Baths 1870 sqft. SINGLE FAMILY
2247 Barretta Ln, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 10.67%
- Net ROI: $1,042
- Mortgage: $2,065
- Monthly Rent: $2,099
- Expense : $2,941
- Property Tax : $505.26
- Insurance: $71
- Cash Flow: -8.63%
- Cash Flow: -$842
Includes a one-time $117,129 down payment (25%.).
View Details
LTR Genie Score 43
$324,990
3 Beds 2.0000 Baths 1407 sqft. SINGLE FAMILY
The Bellvue Plan, Trace
Long Term (Monthly)
- Net ROI: 15.72%
- Net ROI: $1,086
- Mortgage: $1,461
- Monthly Rent: $1,925
- Expense : $2,172
- Property Tax : $357.49
- Insurance: $53
- Cash Flow: -3.58%
- Cash Flow: -$247
Includes a one-time $82,872 down payment (25%.).
View Details
LTR Genie Score 43
$281,290
3 Beds 2.0000 Baths 1420 sqft. SINGLE FAMILY
1333 Morris Loop, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.87%
- Net ROI: $889
- Mortgage: $1,265
- Monthly Rent: $1,663
- Expense : $1,928
- Property Tax : $309.42
- Insurance: $54
- Cash Flow: -4.43%
- Cash Flow: -$264
Includes a one-time $71,729 down payment (25%.).
View Details
LTR Genie Score 43
$380,990
4 Beds 3.0000 Baths 2514 sqft. SINGLE FAMILY
Enloe Plan, La Cima
Long Term (Monthly)
- Net ROI: 16.54%
- Net ROI: $1,340
- Mortgage: $1,713
- Monthly Rent: $2,304
- Expense : $2,527
- Property Tax : $419.09
- Insurance: $95
- Cash Flow: -2.76%
- Cash Flow: -$223
Includes a one-time $97,152 down payment (25%.).
View Details
LTR Genie Score 43
$499,000
2 Beds 2.0000 Baths 2109 sqft. SINGLE FAMILY
Auburn Plan, Traditional at Kissing Tree
Long Term (Monthly)
- Net ROI: 17.11%
- Net ROI: $1,814
- Mortgage: $2,244
- Monthly Rent: $2,940
- Expense : $3,172
- Property Tax : $548.90
- Insurance: $80
- Cash Flow: -2.19%
- Cash Flow: -$232
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 43
$354,990
4 Beds 3.0000 Baths 2300 sqft. SINGLE FAMILY
Dinero Plan, Vantage
Long Term (Monthly)
- Net ROI: 15.43%
- Net ROI: $1,165
- Mortgage: $1,596
- Monthly Rent: $2,082
- Expense : $2,374
- Property Tax : $390.49
- Insurance: $87
- Cash Flow: -3.86%
- Cash Flow: -$291
Includes a one-time $90,522 down payment (25%.).
View Details
LTR Genie Score 43
$365,990
3 Beds 3.0000 Baths 2091 sqft. SINGLE FAMILY
Sandalwood Plan, Alto
Long Term (Monthly)
- Net ROI: 15.36%
- Net ROI: $1,195
- Mortgage: $1,646
- Monthly Rent: $2,121
- Expense : $2,427
- Property Tax : $402.59
- Insurance: $79
- Cash Flow: -3.94%
- Cash Flow: -$306
Includes a one-time $93,327 down payment (25%.).
View Details
LTR Genie Score 43
$399,990
4 Beds 3.0000 Baths 2401 sqft. SINGLE FAMILY
Jayton Plan, La Cima
Long Term (Monthly)
- Net ROI: 15.70%
- Net ROI: $1,335
- Mortgage: $1,799
- Monthly Rent: $2,324
- Expense : $2,629
- Property Tax : $439.99
- Insurance: $91
- Cash Flow: -3.59%
- Cash Flow: -$305
Includes a one-time $101,997 down payment (25%.).
View Details
LTR Genie Score 43
$340,900
3 Beds 2.0000 Baths 1487 sqft. SINGLE FAMILY
Austin Plan, Blanco Vista
Long Term (Monthly)
- Net ROI: 15.64%
- Net ROI: $1,133
- Mortgage: $1,533
- Monthly Rent: $1,999
- Expense : $2,264
- Property Tax : $374.99
- Insurance: $56
- Cash Flow: -3.66%
- Cash Flow: -$265
Includes a one-time $86,930 down payment (25%.).
View Details
LTR Genie Score 43
$340,990
3 Beds 3.0000 Baths 2091 sqft. SINGLE FAMILY
Sandalwood Plan, Vantage
Long Term (Monthly)
- Net ROI: 15.43%
- Net ROI: $1,118
- Mortgage: $1,533
- Monthly Rent: $2,007
- Expense : $2,287
- Property Tax : $375.09
- Insurance: $79
- Cash Flow: -3.86%
- Cash Flow: -$280
Includes a one-time $86,952 down payment (25%.).
View Details
LTR Genie Score 43
$325,999
4 Beds 3.0000 Baths 2302 sqft. SINGLE FAMILY
1927 Bonelli Eagle, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 16.72%
- Net ROI: $1,159
- Mortgage: $1,466
- Monthly Rent: $2,033
- Expense : $2,211
- Property Tax : $358.60
- Insurance: $87
- Cash Flow: -2.58%
- Cash Flow: -$178
Includes a one-time $83,130 down payment (25%.).
View Details
LTR Genie Score 43
$589,990
3 Beds 3.0000 Baths 2707 sqft. SINGLE FAMILY
Copperchase Plan, Kissing Tree - Summit Series
Long Term (Monthly)
- Net ROI: 17.73%
- Net ROI: $2,224
- Mortgage: $2,653
- Monthly Rent: $3,508
- Expense : $3,704
- Property Tax : $648.99
- Insurance: $102
- Cash Flow: -1.56%
- Cash Flow: -$196
Includes a one-time $150,447 down payment (25%.).
View Details
LTR Genie Score 43
$337,990
3 Beds 2.0000 Baths 1734 sqft. SINGLE FAMILY
Hewitt Plan, La Cima
Long Term (Monthly)
- Net ROI: 16.04%
- Net ROI: $1,152
- Mortgage: $1,520
- Monthly Rent: $2,023
- Expense : $2,257
- Property Tax : $371.79
- Insurance: $66
- Cash Flow: -3.26%
- Cash Flow: -$234
Includes a one-time $86,187 down payment (25%.).
View Details
LTR Genie Score 43
$287,290
3 Beds 2.0000 Baths 1536 sqft. SINGLE FAMILY
1337 Morris Loop, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.99%
- Net ROI: $916
- Mortgage: $1,292
- Monthly Rent: $1,703
- Expense : $1,966
- Property Tax : $316.02
- Insurance: $58
- Cash Flow: -4.31%
- Cash Flow: -$262
Includes a one-time $73,259 down payment (25%.).
View Details
LTR Genie Score 43
$369,990
4 Beds 3.0000 Baths 2300 sqft. SINGLE FAMILY
Dinero Plan, Alto
Long Term (Monthly)
- Net ROI: 16.17%
- Net ROI: $1,272
- Mortgage: $1,664
- Monthly Rent: $2,212
- Expense : $2,458
- Property Tax : $406.99
- Insurance: $87
- Cash Flow: -3.11%
- Cash Flow: -$245
Includes a one-time $94,347 down payment (25%.).
View Details
LTR Genie Score 43
$365,990
4 Beds 3.0000 Baths 2480 sqft. SINGLE FAMILY
Enloe Plan, Vantage
Long Term (Monthly)
- Net ROI: 15.31%
- Net ROI: $1,191
- Mortgage: $1,646
- Monthly Rent: $2,132
- Expense : $2,442
- Property Tax : $402.59
- Insurance: $94
- Cash Flow: -3.98%
- Cash Flow: -$310
Includes a one-time $93,327 down payment (25%.).
View Details
LTR Genie Score 43
$375,990
4 Beds 3.0000 Baths 2623 sqft. SINGLE FAMILY
Mesilla Plan, Vantage
Long Term (Monthly)
- Net ROI: 15.14%
- Net ROI: $1,210
- Mortgage: $1,691
- Monthly Rent: $2,171
- Expense : $2,503
- Property Tax : $413.59
- Insurance: $99
- Cash Flow: -4.16%
- Cash Flow: -$332
Includes a one-time $95,877 down payment (25%.).
View Details
LTR Genie Score 41
$749,999
5 Beds 4.0000 Baths 3504 sqft. SINGLE FAMILY
125 Frogfruit Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 12.42%
- Net ROI: $1,979
- Mortgage: $3,372
- Monthly Rent: $3,533
- Expense : $4,630
- Property Tax : $825.00
- Insurance: $132
- Cash Flow: -6.88%
- Cash Flow: -$1,096
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 41
$525,000
4 Beds 3.0000 Baths 2792 sqft. SINGLE FAMILY
110 Suttles Ave, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 12.26%
- Net ROI: $1,369
- Mortgage: $2,361
- Monthly Rent: $2,559
- Expense : $3,344
- Property Tax : $577.50
- Insurance: $106
- Cash Flow: -7.03%
- Cash Flow: -$784
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 41
$643,900
4 Beds 3.0000 Baths 3118 sqft. SINGLE FAMILY
3118W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 12.83%
- Net ROI: $1,757
- Mortgage: $2,895
- Monthly Rent: $3,137
- Expense : $4,021
- Property Tax : $708.29
- Insurance: $118
- Cash Flow: -6.46%
- Cash Flow: -$884
Includes a one-time $164,195 down payment (25%.).
View Details
LTR Genie Score 41
$650,000
4 Beds 4.0000 Baths 2889 sqft. SINGLE FAMILY
840 Teakmill Trail, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 13.80%
- Net ROI: $1,907
- Mortgage: $2,923
- Monthly Rent: $3,288
- Expense : $4,047
- Property Tax : $715.00
- Insurance: $109
- Cash Flow: -5.48%
- Cash Flow: -$758
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 41
$632,900
4 Beds 3.0000 Baths 2895 sqft. SINGLE FAMILY
2895W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 12.62%
- Net ROI: $1,699
- Mortgage: $2,846
- Monthly Rent: $3,055
- Expense : $3,952
- Property Tax : $696.19
- Insurance: $109
- Cash Flow: -6.67%
- Cash Flow: -$896
Includes a one-time $161,390 down payment (25%.).
View Details
LTR Genie Score 41
$678,900
5 Beds 4.0000 Baths 3593 sqft. SINGLE FAMILY
3593W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 12.94%
- Net ROI: $1,867
- Mortgage: $3,053
- Monthly Rent: $3,318
- Expense : $4,235
- Property Tax : $746.79
- Insurance: $136
- Cash Flow: -6.36%
- Cash Flow: -$917
Includes a one-time $173,120 down payment (25%.).
View Details
LTR Genie Score 41
$767,990
4 Beds 6.0000 Baths 3346 sqft. SINGLE FAMILY
Plan Verona Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 12.72%
- Net ROI: $2,076
- Mortgage: $3,453
- Monthly Rent: $3,651
- Expense : $4,725
- Property Tax : $844.79
- Insurance: $126
- Cash Flow: -6.58%
- Cash Flow: -$1,073
Includes a one-time $195,837 down payment (25%.).
View Details
LTR Genie Score 41
$768,990
4 Beds 6.0000 Baths 3646 sqft. SINGLE FAMILY
Plan Treviso Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 12.75%
- Net ROI: $2,084
- Mortgage: $3,458
- Monthly Rent: $3,672
- Expense : $4,742
- Property Tax : $845.89
- Insurance: $138
- Cash Flow: -6.55%
- Cash Flow: -$1,069
Includes a one-time $196,092 down payment (25%.).
View Details
LTR Genie Score 41
$635,900
4 Beds 3.0000 Baths 3257 sqft. SINGLE FAMILY
3257W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 12.98%
- Net ROI: $1,756
- Mortgage: $2,859
- Monthly Rent: $3,130
- Expense : $3,982
- Property Tax : $699.49
- Insurance: $123
- Cash Flow: -6.30%
- Cash Flow: -$851
Includes a one-time $162,155 down payment (25%.).
View Details
LTR Genie Score 41
$735,245
4 Beds 4.0000 Baths 2563 sqft. SINGLE FAMILY
328 Spanish Clover Trl, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 14.13%
- Net ROI: $2,209
- Mortgage: $3,306
- Monthly Rent: $3,705
- Expense : $4,512
- Property Tax : $808.77
- Insurance: $97
- Cash Flow: -5.16%
- Cash Flow: -$806
Includes a one-time $187,487 down payment (25%.).
View Details
LTR Genie Score 41
$732,990
4 Beds 6.0000 Baths 3184 sqft. SINGLE FAMILY
Plan Barletta Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 13.90%
- Net ROI: $2,166
- Mortgage: $3,296
- Monthly Rent: $3,682
- Expense : $4,523
- Property Tax : $806.29
- Insurance: $120
- Cash Flow: -5.40%
- Cash Flow: -$840
Includes a one-time $186,912 down payment (25%.).
View Details
LTR Genie Score 41
$665,900
4 Beds 4.0000 Baths 3395 sqft. SINGLE FAMILY
3395W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 12.93%
- Net ROI: $1,830
- Mortgage: $2,994
- Monthly Rent: $3,254
- Expense : $4,155
- Property Tax : $732.49
- Insurance: $128
- Cash Flow: -6.37%
- Cash Flow: -$901
Includes a one-time $169,805 down payment (25%.).
View Details
LTR Genie Score 41
$630,900
4 Beds 4.0000 Baths 2885 sqft. SINGLE FAMILY
2885W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 13.63%
- Net ROI: $1,830
- Mortgage: $2,837
- Monthly Rent: $3,182
- Expense : $3,940
- Property Tax : $693.99
- Insurance: $109
- Cash Flow: -5.65%
- Cash Flow: -$757
Includes a one-time $160,880 down payment (25%.).
View Details
LTR Genie Score 30
$259,000
2 Beds 1.0000 Baths 780 sqft. SINGLE FAMILY
112 Linda Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 6.63%
- Net ROI: $366
- Mortgage: $1,165
- Monthly Rent: $1,082
- Expense : $1,779
- Property Tax : $284.90
- Insurance: $29
- Cash Flow: -12.65%
- Cash Flow: -$697
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 27
$599,000
4 Beds 4.0000 Baths 3055 sqft. SINGLE FAMILY
1222 W Hopkins St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 8.91%
- Net ROI: $1,135
- Mortgage: $2,693
- Monthly Rent: $2,446
- Expense : $3,768
- Property Tax : $658.90
- Insurance: $115
- Cash Flow: -10.38%
- Cash Flow: -$1,321
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 27
$800,000
2 Beds 3.0000 Baths 2223 sqft. SINGLE FAMILY
117 Dashing Sycamore, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 10.48%
- Net ROI: $1,783
- Mortgage: $3,597
- Monthly Rent: $3,363
- Expense : $4,861
- Property Tax : $880.00
- Insurance: $84
- Cash Flow: -8.81%
- Cash Flow: -$1,498
Includes a one-time $204,000 down payment (25%.).
View Details
LTR Genie Score 27
$435,000
3 Beds 2.0000 Baths 1600 sqft. SINGLE FAMILY
1321 W San Antonio St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 10.51%
- Net ROI: $972
- Mortgage: $1,956
- Monthly Rent: $1,983
- Expense : $2,795
- Property Tax : $478.50
- Insurance: $60
- Cash Flow: -8.78%
- Cash Flow: -$811
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 27
$575,000
4 Beds 3.0000 Baths 2412 sqft. SINGLE FAMILY
366 Arrow Hl, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 7.89%
- Net ROI: $964
- Mortgage: $2,586
- Monthly Rent: $2,215
- Expense : $3,609
- Property Tax : $632.50
- Insurance: $91
- Cash Flow: -11.41%
- Cash Flow: -$1,394
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 27
$578,000
3 Beds 2.0000 Baths 1748 sqft. SINGLE FAMILY
8315 Ozark, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 9.62%
- Net ROI: $1,183
- Mortgage: $2,599
- Monthly Rent: $2,413
- Expense : $3,601
- Property Tax : $635.80
- Insurance: $66
- Cash Flow: -9.67%
- Cash Flow: -$1,187
Includes a one-time $147,390 down payment (25%.).
View Details
LTR Genie Score 27
$439,900
3 Beds 2.0000 Baths 1506 sqft. SINGLE FAMILY
2909 Philo St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 9.74%
- Net ROI: $911
- Mortgage: $1,978
- Monthly Rent: $1,925
- Expense : $2,819
- Property Tax : $483.89
- Insurance: $57
- Cash Flow: -9.56%
- Cash Flow: -$893
Includes a one-time $112,175 down payment (25%.).
View Details
LTR Genie Score 27
$320,000
2 Beds 2.0000 Baths 1200 sqft. SINGLE FAMILY
125 Discovery Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 8.10%
- Net ROI: $552
- Mortgage: $1,439
- Monthly Rent: $1,375
- Expense : $2,136
- Property Tax : $352.00
- Insurance: $45
- Cash Flow: -11.20%
- Cash Flow: -$761
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 27
$366,300
6 Beds 2.0000 Baths 1473 sqft. MULTI FAMILY
1101/1103 Haynes St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 5.72%
- Net ROI: $446
- Mortgage: $1,647
- Monthly Rent: $1,349
- Expense : $2,406
- Property Tax : $402.93
- Insurance: $56
- Cash Flow: -13.58%
- Cash Flow: -$1,056
Includes a one-time $93,407 down payment (25%.).
View Details
LTR Genie Score 27
$399,990
3 Beds 3.0000 Baths 2041 sqft. SINGLE FAMILY
3214 Wild Iris, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 9.95%
- Net ROI: $846
- Mortgage: $1,799
- Monthly Rent: $1,821
- Expense : $2,616
- Property Tax : $439.99
- Insurance: $77
- Cash Flow: -9.35%
- Cash Flow: -$794
Includes a one-time $101,997 down payment (25%.).
View Details
LTR Genie Score 27
$359,010
6 Beds 2.0000 Baths 1300 sqft. MULTI FAMILY
1017/1019 Haynes St #7, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 6.49%
- Net ROI: $495
- Mortgage: $1,614
- Monthly Rent: $1,381
- Expense : $2,358
- Property Tax : $394.91
- Insurance: $49
- Cash Flow: -12.80%
- Cash Flow: -$977
Includes a one-time $91,548 down payment (25%.).
View Details
LTR Genie Score 27
$645,000
4 Beds 4.0000 Baths 3021 sqft. SINGLE FAMILY
2469 Kookaburra, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 9.10%
- Net ROI: $1,248
- Mortgage: $2,900
- Monthly Rent: $2,626
- Expense : $4,024
- Property Tax : $709.50
- Insurance: $114
- Cash Flow: -10.20%
- Cash Flow: -$1,397
Includes a one-time $164,475 down payment (25%.).
View Details
LTR Genie Score 27
$649,990
4 Beds 4.0000 Baths 3040 sqft. SINGLE FAMILY
609 Sturgeon, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 10.20%
- Net ROI: $1,411
- Mortgage: $2,923
- Monthly Rent: $2,798
- Expense : $4,053
- Property Tax : $714.99
- Insurance: $115
- Cash Flow: -9.08%
- Cash Flow: -$1,254
Includes a one-time $165,747 down payment (25%.).
View Details
LTR Genie Score 27
$394,990
4 Beds 2.0000 Baths 1772 sqft. SINGLE FAMILY
5505 DAYLIGHT DRIVE, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 10.00%
- Net ROI: $840
- Mortgage: $1,776
- Monthly Rent: $1,797
- Expense : $2,578
- Property Tax : $434.49
- Insurance: $67
- Cash Flow: -9.30%
- Cash Flow: -$780
Includes a one-time $100,722 down payment (25%.).
View Details
LTR Genie Score 27
$475,800
0 Beds 0.0000 Baths 0 sqft. SINGLE FAMILY
1901 Oak Grove Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 10.36%
- Net ROI: $1,048
- Mortgage: $2,140
- Monthly Rent: $2,059
- Expense : $2,963
- Property Tax : $523.38
- Insurance: $0
- Cash Flow: -8.94%
- Cash Flow: -$903
Includes a one-time $121,329 down payment (25%.).
View Details
LTR Genie Score 27
$532,990
2 Beds 2.0000 Baths 1679 sqft. SINGLE FAMILY
113 Olive Blossom Trl, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 8.73%
- Net ROI: $989
- Mortgage: $2,397
- Monthly Rent: $2,149
- Expense : $3,346
- Property Tax : $586.29
- Insurance: $63
- Cash Flow: -10.57%
- Cash Flow: -$1,197
Includes a one-time $135,912 down payment (25%.).
View Details
LTR Genie Score 27
$350,280
2 Beds 1.0000 Baths 1273 sqft. MULTI FAMILY
1005/1007 Haynes St #7, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 7.39%
- Net ROI: $550
- Mortgage: $1,575
- Monthly Rent: $1,422
- Expense : $2,308
- Property Tax : $385.31
- Insurance: $48
- Cash Flow: -11.91%
- Cash Flow: -$886
Includes a one-time $89,321 down payment (25%.).
View Details
LTR Genie Score 27
$354,690
4 Beds 2.0000 Baths 1200 sqft. MULTI FAMILY
1006/1008 Haynes St #7, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 7.10%
- Net ROI: $537
- Mortgage: $1,595
- Monthly Rent: $1,412
- Expense : $2,330
- Property Tax : $390.16
- Insurance: $45
- Cash Flow: -12.19%
- Cash Flow: -$918
Includes a one-time $90,446 down payment (25%.).
View Details
LTR Genie Score 27
$737,990
4 Beds 4.0000 Baths 3745 sqft. SINGLE FAMILY
Plan 223 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 10.20%
- Net ROI: $1,600
- Mortgage: $3,318
- Monthly Rent: $3,145
- Expense : $4,572
- Property Tax : $811.79
- Insurance: $142
- Cash Flow: -9.10%
- Cash Flow: -$1,426
Includes a one-time $188,187 down payment (25%.).
View Details
LTR Genie Score 27
$706,990
4 Beds 3.0000 Baths 3264 sqft. SINGLE FAMILY
Plan 220 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 9.95%
- Net ROI: $1,495
- Mortgage: $3,179
- Monthly Rent: $2,975
- Expense : $4,380
- Property Tax : $777.69
- Insurance: $123
- Cash Flow: -9.35%
- Cash Flow: -$1,405
Includes a one-time $180,282 down payment (25%.).
View Details
LTR Genie Score 26
$578,000
5 Beds 3.0000 Baths 2892 sqft. SINGLE FAMILY
103 Sierra Ridge Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 6.32%
- Net ROI: $778
- Mortgage: $2,599
- Monthly Rent: $2,051
- Expense : $3,644
- Property Tax : $635.80
- Insurance: $109
- Cash Flow: -12.97%
- Cash Flow: -$1,593
Includes a one-time $147,390 down payment (25%.).
View Details
LTR Genie Score 26
$425,000
6 Beds 4.0000 Baths 2575 sqft. MULTI FAMILY
903/905 Hillyer St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 2.16%
- Net ROI: $195
- Mortgage: $1,911
- Monthly Rent: $1,228
- Expense : $2,776
- Property Tax : $467.50
- Insurance: $97
- Cash Flow: -17.14%
- Cash Flow: -$1,547
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 26
$770,000
4 Beds 3.0000 Baths 2966 sqft. SINGLE FAMILY
1109 Palomino Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 7.14%
- Net ROI: $1,170
- Mortgage: $3,462
- Monthly Rent: $2,733
- Expense : $4,721
- Property Tax : $847.00
- Insurance: $112
- Cash Flow: -12.15%
- Cash Flow: -$1,988
Includes a one-time $196,350 down payment (25%.).
View Details
LTR Genie Score 26
$850,000
3 Beds 2.0000 Baths 1792 sqft. SINGLE FAMILY
506 Oak Grove Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 3.07%
- Net ROI: $555
- Mortgage: $3,822
- Monthly Rent: $2,194
- Expense : $5,125
- Property Tax : $935.00
- Insurance: $68
- Cash Flow: -16.23%
- Cash Flow: -$2,930
Includes a one-time $216,750 down payment (25%.).
View Details
LTR Genie Score 26
$500,000
8 Beds 4.0000 Baths 3228 sqft. MULTI FAMILY
801 Bracewood Cir, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 0.38%
- Net ROI: $41
- Mortgage: $2,248
- Monthly Rent: $1,210
- Expense : $3,220
- Property Tax : $550.00
- Insurance: $122
- Cash Flow: -18.92%
- Cash Flow: -$2,010
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 26
$834,990
5 Beds 3.0000 Baths 3193 sqft. SINGLE FAMILY
140 Gustav Ln, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 4.68%
- Net ROI: $832
- Mortgage: $3,755
- Monthly Rent: $2,501
- Expense : $5,094
- Property Tax : $918.49
- Insurance: $121
- Cash Flow: -14.61%
- Cash Flow: -$2,592
Includes a one-time $212,922 down payment (25%.).
View Details
LTR Genie Score 26
$768,400
4 Beds 4.0000 Baths 2545 sqft. SINGLE FAMILY
326 Singing Sumac Way, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 6.59%
- Net ROI: $1,077
- Mortgage: $3,455
- Monthly Rent: $2,622
- Expense : $4,697
- Property Tax : $845.24
- Insurance: $96
- Cash Flow: -12.70%
- Cash Flow: -$2,074
Includes a one-time $195,942 down payment (25%.).
View Details
LTR Genie Score 26
$640,000
3 Beds 2.0000 Baths 1736 sqft. SINGLE FAMILY
500 Deer Creek Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 6.37%
- Net ROI: $867
- Mortgage: $2,878
- Monthly Rent: $2,189
- Expense : $3,947
- Property Tax : $704.00
- Insurance: $66
- Cash Flow: -12.93%
- Cash Flow: -$1,758
Includes a one-time $163,200 down payment (25%.).
View Details
LTR Genie Score 26
$1,950,000
4 Beds 5.0000 Baths 3303 sqft. SINGLE FAMILY
701 River Bend Blvd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: -1.95%
- Net ROI: -$808
- Mortgage: $8,768
- Monthly Rent: $2,533
- Expense : $11,338
- Property Tax : $2,145.00
- Insurance: $125
- Cash Flow: -21.25%
- Cash Flow: -$8,805
Includes a one-time $497,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,450,000
9 Beds 8.0000 Baths 7065 sqft. MULTI FAMILY
3424 S Old Bastrop Hwy, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: -4.04%
- Net ROI: -$1,243
- Mortgage: $6,520
- Monthly Rent: $1,492
- Expense : $8,682
- Property Tax : $1,595.00
- Insurance: $267
- Cash Flow: -23.33%
- Cash Flow: -$7,190
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 26
$695,000
3 Beds 2.0000 Baths 1901 sqft. SINGLE FAMILY
16720 Fm 3353, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 4.93%
- Net ROI: $729
- Mortgage: $3,125
- Monthly Rent: $2,140
- Expense : $4,261
- Property Tax : $764.50
- Insurance: $72
- Cash Flow: -14.36%
- Cash Flow: -$2,121
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 26
$965,000
11 Beds 7.0000 Baths 4456 sqft. TOWNHOUSE
1007-1015 Earle St, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: -1.92%
- Net ROI: -$393
- Mortgage: $4,339
- Monthly Rent: $1,518
- Expense : $5,869
- Property Tax : $1,061.50
- Insurance: $168
- Cash Flow: -21.22%
- Cash Flow: -$4,351
Includes a one-time $246,075 down payment (25%.).
View Details
LTR Genie Score 26
$990,000
4 Beds 3.0000 Baths 2200 sqft. SINGLE FAMILY
395 Old Seguin Rd, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 1.40%
- Net ROI: $295
- Mortgage: $4,452
- Monthly Rent: $2,158
- Expense : $5,924
- Property Tax : $1,089.00
- Insurance: $83
- Cash Flow: -17.90%
- Cash Flow: -$3,765
Includes a one-time $252,450 down payment (25%.).
View Details
LTR Genie Score 26
$1,100,000
4 Beds 4.0000 Baths 3200 sqft. SINGLE FAMILY
1324 Powder Ridge, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 6.32%
- Net ROI: $1,478
- Mortgage: $4,946
- Monthly Rent: $3,544
- Expense : $6,577
- Property Tax : $1,210.00
- Insurance: $121
- Cash Flow: -12.98%
- Cash Flow: -$3,033
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,275,000
3 Beds 2.0000 Baths 1924 sqft. SINGLE FAMILY
17150 FM 3353, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: -0.67%
- Net ROI: -$184
- Mortgage: $5,733
- Monthly Rent: $2,095
- Expense : $7,508
- Property Tax : $1,402.50
- Insurance: $73
- Cash Flow: -19.98%
- Cash Flow: -$5,413
Includes a one-time $325,125 down payment (25%.).
View Details
LTR Genie Score 26
$1,299,900
5 Beds 7.0000 Baths 4327 sqft. SINGLE FAMILY
1116 Elm Forest, New Braunfels, TX 78132
Long Term (Monthly)
- Net ROI: 7.24%
- Net ROI: $2,004
- Mortgage: $5,845
- Monthly Rent: $4,411
- Expense : $7,739
- Property Tax : $1,429.89
- Insurance: $164
- Cash Flow: -12.04%
- Cash Flow: -$3,327
Includes a one-time $331,475 down payment (25%.).
View Details
LTR Genie Score 26
$1,102,500
4 Beds 5.0000 Baths 3777 sqft. SINGLE FAMILY
124 allens bend, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: 4.27%
- Net ROI: $1,001
- Mortgage: $4,958
- Monthly Rent: $3,092
- Expense : $6,613
- Property Tax : $1,212.75
- Insurance: $143
- Cash Flow: -15.03%
- Cash Flow: -$3,521
Includes a one-time $281,138 down payment (25%.).
View Details
LTR Genie Score 26
$800,000
0 Beds 0.0000 Baths 0 sqft. SINGLE FAMILY
901 Piedras Pass, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 4.04%
- Net ROI: $687
- Mortgage: $3,597
- Monthly Rent: $2,183
- Expense : $4,777
- Property Tax : $880.00
- Insurance: $0
- Cash Flow: -15.26%
- Cash Flow: -$2,594
Includes a one-time $204,000 down payment (25%.).
View Details
LTR Genie Score 26
$750,000
2 Beds 1.0000 Baths 1256 sqft. SINGLE FAMILY
1292 N Business 35, New Braunfels, TX 78130
Long Term (Monthly)
- Net ROI: -1.13%
- Net ROI: -$179
- Mortgage: $3,372
- Monthly Rent: $1,290
- Expense : $4,545
- Property Tax : $825.00
- Insurance: $47
- Cash Flow: -20.41%
- Cash Flow: -$3,254
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 26
$858,990
5 Beds 8.0000 Baths 4425 sqft. SINGLE FAMILY
Plan Varese Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 7.08%
- Net ROI: $1,293
- Mortgage: $3,863
- Monthly Rent: $3,045
- Expense : $5,275
- Property Tax : $944.89
- Insurance: $167
- Cash Flow: -12.21%
- Cash Flow: -$2,229
Includes a one-time $219,042 down payment (25%.).
View Details
LTR Genie Score 24
$799,990
4 Beds 3.0000 Baths 2736 sqft. SINGLE FAMILY
152 PICO CT, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 7.77%
- Net ROI: $1,321
- Mortgage: $3,597
- Monthly Rent: $2,921
- Expense : $4,881
- Property Tax : $879.99
- Insurance: $103
- Cash Flow: -11.53%
- Cash Flow: -$1,959
Includes a one-time $203,997 down payment (25%.).
View Details
LTR Genie Score 24
$699,000
3 Beds 3.0000 Baths 2381 sqft. SINGLE FAMILY
8139 Ozark Dr, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 8.21%
- Net ROI: $1,220
- Mortgage: $3,143
- Monthly Rent: $2,655
- Expense : $4,302
- Property Tax : $768.90
- Insurance: $90
- Cash Flow: -11.09%
- Cash Flow: -$1,647
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 24
$847,900
4 Beds 4.0000 Baths 3300 sqft. SINGLE FAMILY
3300W Plan, La Cima 60'
Long Term (Monthly)
- Net ROI: 8.84%
- Net ROI: $1,594
- Mortgage: $3,813
- Monthly Rent: $3,286
- Expense : $5,170
- Property Tax : $932.69
- Insurance: $125
- Cash Flow: -10.45%
- Cash Flow: -$1,884
Includes a one-time $216,215 down payment (25%.).
View Details
LTR Genie Score 24
$725,990
4 Beds 3.0000 Baths 3629 sqft. SINGLE FAMILY
Plan 274 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 9.04%
- Net ROI: $1,395
- Mortgage: $3,265
- Monthly Rent: $2,918
- Expense : $4,500
- Property Tax : $798.59
- Insurance: $137
- Cash Flow: -10.26%
- Cash Flow: -$1,582
Includes a one-time $185,127 down payment (25%.).
View Details
LTR Genie Score 24
$734,990
4 Beds 3.0000 Baths 3610 sqft. SINGLE FAMILY
Plan 222 Plan, La Cima: 70ft. lots
Long Term (Monthly)
- Net ROI: 8.75%
- Net ROI: $1,367
- Mortgage: $3,305
- Monthly Rent: $2,902
- Expense : $4,550
- Property Tax : $808.49
- Insurance: $136
- Cash Flow: -10.54%
- Cash Flow: -$1,647
Includes a one-time $187,422 down payment (25%.).
View Details
LTR Genie Score 24
$694,990
4 Beds 4.0000 Baths 2563 sqft. SINGLE FAMILY
108 Beebalm Cv, San Marcos, TX 78666
Long Term (Monthly)
- Net ROI: 8.14%
- Net ROI: $1,202
- Mortgage: $3,125
- Monthly Rent: $2,638
- Expense : $4,286
- Property Tax : $764.49
- Insurance: $97
- Cash Flow: -11.16%
- Cash Flow: -$1,648
Includes a one-time $177,222 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (64 to 93)
Good (49 to 64)
Average (46 to 49)
Bad (43 to 46)
Poor (24 to 43)

See the Full Picture for San Marcos, TX

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in San Marcos, TX.

Analyze a Property →

Market Snapshot: San Marcos, TX

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$1,426	$2,018
Appreciation	4.7%	—
Job Growth	0.04%	—
Population	68,920	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$1,426

STR

$2,018

Appreciation

Properties for Sale in San Marcos, TX

Property Listings in San Marcos, TX

514 Properties for sale in San Marcos, TX

$80,000

190 Alhambra Dr, San Marcos, TX 78666

Long Term (Monthly)

$275,000

121 NETHERLAND ST, San Marcos, TX 78666

Long Term (Monthly)

$310,499

1222 Bear Claw Rd, New Braunfels, TX 78132

Long Term (Monthly)

$189,000

1169 Lago Vista St, San Marcos, TX 78666

Long Term (Monthly)

$240,000

724 Adler Way, San Marcos, TX 78666

Long Term (Monthly)

$199,999

205 Xavier Dr, San Marcos, TX 78666

Long Term (Monthly)

$339,000

2812 Philo St, San Marcos, TX 78666

Long Term (Monthly)

$174,499

325 Trinity River Holw, San Marcos, TX 78666

Long Term (Monthly)

$199,999

332 Navidad River Dr, San Marcos, TX 78666

Long Term (Monthly)

$169,900

714 S C M Allen Pkwy, San Marcos, TX 78666

Long Term (Monthly)

$280,000

1859 Nuthatch Ridge, New Braunfels, TX 78130

Long Term (Monthly)

$184,900

175 Lucy, New Braunfels, TX 78130

Long Term (Monthly)

$181,999

340 Navidad River Dr, San Marcos, TX 78666

Long Term (Monthly)

$345,499

1218 Bear Claw Rd, New Braunfels, TX 78132

Long Term (Monthly)

$240,999

Oxford Plan, River Bridge Ranch : Watermill Collection

Long Term (Monthly)

$252,999

934 Moonshine Ln, Marion, TX 78132

Long Term (Monthly)

$254,999

Littleton Plan, River Bridge Ranch : Watermill Collection

Long Term (Monthly)

$249,900

108 Lafitte Dr #102, San Marcos, TX 78666

Long Term (Monthly)

$259,999

Siesta Plan, River Bridge Ranch : Coastline Collection

Long Term (Monthly)

$296,999

Ruth Plan, River Bridge Ranch : Majors Collection

Long Term (Monthly)

$222,999

205 Trinity River Holw, San Marcos, TX 78666

Long Term (Monthly)

$238,999

922 Moonshine Ln, Marion, TX 78132

Long Term (Monthly)

$181,999

328 Navidad River Dr, San Marcos, TX 78666

Long Term (Monthly)

$264,999

Cobb Plan, River Bridge Ranch : Majors Collection

Long Term (Monthly)

$230,999

231 Zyra Ave, New Braunfels, TX 78130

Long Term (Monthly)

$187,999

Chappell Plan, River Bridge Ranch : Stonehill Collection