Is South Padre Island, TX a good place to invest in rental property in 2026?

South Padre Island, TX currently has an LTR Genie Score of 71 and an STR Genie Score of 68, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. With a population of 2,852 and job growth of 1.46%, the market shows moderate investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in South Padre Island, TX?

The estimated average long-term rent in South Padre Island, TX is $2,600 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $3,375. These estimates are based on current market data and comparable properties in the area.

What is the median home price in South Padre Island, TX?

The median home price in South Padre Island, TX is available to registered users. Property values have changed by -2.51% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in South Padre Island, TX?

Based on current market data, South Padre Island, TX offers an estimated LTR monthly cash flow of -$165 and STR monthly cash flow of $103 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does South Padre Island, TX compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of South Padre Island, TX. Brownsville, TX, Harlingen, TX, San Juan, TX offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for South Padre Island, TX to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in South Padre Island, TX?

South Padre Island, TX has specific regulations in place for Short Term Rentals (STR) that investors should be aware of before purchasing a property for this purpose. Some key regulations include: 1. Registration and Permitting: All STR properties in South Padre Island must be registered with the c... View the full Market Insight report for complete regulatory details.

What is the population and job growth in South Padre Island, TX?

South Padre Island, TX has a population of 2,852 with a population growth rate of 19.53% and job growth of 1.46%. The median household income is $61,578. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in South Padre Island, TX — Rental Listings & ROI Data

Aerial view of South Padre Island, TX — investment properties market

Properties for Sale in South Padre Island, TX

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

336+ ListingsFor Sale

← Back to South Padre Island Market Report

336 Properties for sale in South Padre Island, TX

Sort by:

Showing 336 properties

Filters:

LTR Genie Score 93
$299,000
2 Beds 2.5000 Baths 1224 sqft. CONDO
203 W Marlin St APT 1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 37.51%
- Net ROI: $2,384
- Mortgage: $1,344
- Monthly Rent: $3,170
- Expense : $2,012
- Property Tax : $328.90
- Insurance: $39
- Cash Flow: 18.22%
- Cash Flow: $1,158
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 93
$189,000
1 Beds 1.0000 Baths 680 sqft. CONDO
123 E Retama St #101, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 34.05%
- Net ROI: $1,368
- Mortgage: $850
- Monthly Rent: $1,972
- Expense : $1,379
- Property Tax : $207.90
- Insurance: $22
- Cash Flow: 14.75%
- Cash Flow: $593
Includes a one-time $48,195 down payment (25%.).
View Details
LTR Genie Score 93
$325,000
2 Beds 2.0000 Baths 1130 sqft. CONDO
103 E Palm St #4, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 79.52%
- Net ROI: $5,492
- Mortgage: $1,461
- Monthly Rent: $6,314
- Expense : $2,155
- Property Tax : $357.50
- Insurance: $36
- Cash Flow: 60.22%
- Cash Flow: $4,160
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 93
$500,000
2 Beds 2.0000 Baths 1008 sqft. CONDO
1010 Padre Blvd #206, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 61.42%
- Net ROI: $6,527
- Mortgage: $2,248
- Monthly Rent: $7,607
- Expense : $3,130
- Property Tax : $550.00
- Insurance: $32
- Cash Flow: 42.13%
- Cash Flow: $4,477
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 93
$543,000
2 Beds 3.0000 Baths 1624 sqft. CONDO
1000 Padre Blvd #701, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 54.85%
- Net ROI: $6,330
- Mortgage: $2,442
- Monthly Rent: $7,493
- Expense : $3,391
- Property Tax : $597.30
- Insurance: $52
- Cash Flow: 35.55%
- Cash Flow: $4,103
Includes a one-time $138,465 down payment (25%.).
View Details
LTR Genie Score 93
$629,000
6 Beds 3.0000 Baths 3125 sqft. MULTI FAMILY
104 E Oleander St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 34.69%
- Net ROI: $4,638
- Mortgage: $2,828
- Monthly Rent: $5,978
- Expense : $3,920
- Property Tax : $691.90
- Insurance: $100
- Cash Flow: 15.40%
- Cash Flow: $2,059
Includes a one-time $160,395 down payment (25%.).
View Details
LTR Genie Score 93
$699,000
3 Beds 3.0000 Baths 1587 sqft. CONDO
1000 Padre Blvd #909, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 41.49%
- Net ROI: $6,163
- Mortgage: $3,143
- Monthly Rent: $7,559
- Expense : $4,263
- Property Tax : $768.90
- Insurance: $51
- Cash Flow: 22.18%
- Cash Flow: $3,297
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 93
$479,000
2 Beds 2.0000 Baths 1075 sqft. CONDO
1000 Padre Blvd APT 226, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 62.74%
- Net ROI: $6,388
- Mortgage: $2,154
- Monthly Rent: $7,438
- Expense : $3,015
- Property Tax : $526.90
- Insurance: $34
- Cash Flow: 43.45%
- Cash Flow: $4,423
Includes a one-time $122,145 down payment (25%.).
View Details
LTR Genie Score 93
$489,000
2 Beds 3.0000 Baths 1602 sqft. CONDO
1000 Padre Blvd #503, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 61.47%
- Net ROI: $6,388
- Mortgage: $2,199
- Monthly Rent: $7,470
- Expense : $3,088
- Property Tax : $537.90
- Insurance: $51
- Cash Flow: 42.17%
- Cash Flow: $4,383
Includes a one-time $124,695 down payment (25%.).
View Details
LTR Genie Score 93
$389,900
3 Beds 2.0000 Baths 1496 sqft. CONDO
107 E Ling St #108, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 33.80%
- Net ROI: $2,801
- Mortgage: $1,753
- Monthly Rent: $3,731
- Expense : $2,530
- Property Tax : $428.89
- Insurance: $48
- Cash Flow: 14.49%
- Cash Flow: $1,202
Includes a one-time $99,425 down payment (25%.).
View Details
LTR Genie Score 93
$729,000
3 Beds 3.0000 Baths 1556 sqft. CONDO
1000 Padre Blvd Unit 519, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 39.29%
- Net ROI: $6,086
- Mortgage: $3,278
- Monthly Rent: $7,526
- Expense : $4,430
- Property Tax : $801.90
- Insurance: $50
- Cash Flow: 19.99%
- Cash Flow: $3,097
Includes a one-time $185,895 down payment (25%.).
View Details
LTR Genie Score 93
$369,900
3 Beds 3.0000 Baths 1050 sqft. CONDO
5100 Laguna Blvd #1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 33.62%
- Net ROI: $2,644
- Mortgage: $1,663
- Monthly Rent: $3,530
- Expense : $2,404
- Property Tax : $406.89
- Insurance: $33
- Cash Flow: 14.33%
- Cash Flow: $1,127
Includes a one-time $94,325 down payment (25%.).
View Details
LTR Genie Score 93
$463,000
2 Beds 2.0000 Baths 1380 sqft. CONDO
100 W Harbor Dr #8-B-2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 59.61%
- Net ROI: $5,865
- Mortgage: $2,082
- Monthly Rent: $6,901
- Expense : $2,935
- Property Tax : $509.30
- Insurance: $44
- Cash Flow: 40.31%
- Cash Flow: $3,966
Includes a one-time $118,065 down payment (25%.).
View Details
LTR Genie Score 93
$525,000
2 Beds 3.0000 Baths 1300 sqft. CONDO
1000 Padre Blvd Unit 514, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 55.60%
- Net ROI: $6,204
- Mortgage: $2,361
- Monthly Rent: $7,330
- Expense : $3,280
- Property Tax : $577.50
- Insurance: $41
- Cash Flow: 36.30%
- Cash Flow: $4,051
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 93
$450,000
2 Beds 1.0000 Baths 929 sqft. CONDO
1700 Gulf Blvd APT 308, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 62.59%
- Net ROI: $5,986
- Mortgage: $2,023
- Monthly Rent: $6,988
- Expense : $2,848
- Property Tax : $495.00
- Insurance: $30
- Cash Flow: 43.29%
- Cash Flow: $4,140
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 93
$290,000
2 Beds 2.0000 Baths 1054 sqft. CONDO
109 E Bahama St #2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 33.28%
- Net ROI: $2,051
- Mortgage: $1,304
- Monthly Rent: $2,818
- Expense : $1,957
- Property Tax : $319.00
- Insurance: $34
- Cash Flow: 13.98%
- Cash Flow: $862
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 93
$470,000
2 Beds 3.0000 Baths 1589 sqft. CONDO
1000 Padre Blvd Unit 323, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 64.12%
- Net ROI: $6,405
- Mortgage: $2,113
- Monthly Rent: $7,458
- Expense : $2,981
- Property Tax : $517.00
- Insurance: $51
- Cash Flow: 44.83%
- Cash Flow: $4,477
Includes a one-time $119,850 down payment (25%.).
View Details
LTR Genie Score 93
$569,000
2 Beds 3.0000 Baths 1312 sqft. CONDO
1000 Padre Blvd Unit 313, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 51.57%
- Net ROI: $6,236
- Mortgage: $2,559
- Monthly Rent: $7,428
- Expense : $3,526
- Property Tax : $625.90
- Insurance: $42
- Cash Flow: 32.26%
- Cash Flow: $3,902
Includes a one-time $145,095 down payment (25%.).
View Details
LTR Genie Score 93
$575,000
2 Beds 3.0000 Baths 1589 sqft. CONDO
1000 Padre Blvd Unit 322, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 51.12%
- Net ROI: $6,248
- Mortgage: $2,586
- Monthly Rent: $7,458
- Expense : $3,569
- Property Tax : $632.50
- Insurance: $51
- Cash Flow: 31.83%
- Cash Flow: $3,890
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 93
$475,000
2 Beds 3.0000 Baths 1602 sqft. CONDO
1000 Padre Blvd #504, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 63.49%
- Net ROI: $6,409
- Mortgage: $2,136
- Monthly Rent: $7,470
- Expense : $3,009
- Property Tax : $522.50
- Insurance: $51
- Cash Flow: 44.19%
- Cash Flow: $4,461
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 93
$650,000
4 Beds 3.0000 Baths 2549 sqft. CONDO
125 E Georgia Ruth Dr #204, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 35.25%
- Net ROI: $4,870
- Mortgage: $2,923
- Monthly Rent: $6,223
- Expense : $4,019
- Property Tax : $715.00
- Insurance: $81
- Cash Flow: 15.95%
- Cash Flow: $2,204
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 93
$670,000
2 Beds 3.0000 Baths 1654 sqft. CONDO
1000 Padre Blvd #722, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 43.37%
- Net ROI: $6,175
- Mortgage: $3,013
- Monthly Rent: $7,529
- Expense : $4,102
- Property Tax : $737.00
- Insurance: $53
- Cash Flow: 24.07%
- Cash Flow: $3,427
Includes a one-time $170,850 down payment (25%.).
View Details
LTR Genie Score 93
$475,000
2 Beds 3.0000 Baths 1268 sqft. CONDO
1000 Padre Blvd Unit 327, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 67.20%
- Net ROI: $6,784
- Mortgage: $2,136
- Monthly Rent: $7,834
- Expense : $2,999
- Property Tax : $522.50
- Insurance: $40
- Cash Flow: 47.90%
- Cash Flow: $4,836
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 80
$270,000
2 Beds 2.0000 Baths 1166 sqft. CONDO
201 W Oleander St #6, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.21%
- Net ROI: $1,504
- Mortgage: $1,214
- Monthly Rent: $2,245
- Expense : $1,848
- Property Tax : $297.00
- Insurance: $37
- Cash Flow: 6.92%
- Cash Flow: $397
Includes a one-time $68,850 down payment (25%.).
View Details
LTR Genie Score 80
$375,000
3 Beds 2.0000 Baths 1473 sqft. TOWNHOUSE
107 E Ling St #107, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 27.37%
- Net ROI: $2,182
- Mortgage: $1,686
- Monthly Rent: $3,089
- Expense : $2,446
- Property Tax : $412.50
- Insurance: $47
- Cash Flow: 8.07%
- Cash Flow: $644
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 80
$325,000
2 Beds 2.0000 Baths 1169 sqft. CONDO
130 E Retama St #3, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.97%
- Net ROI: $1,864
- Mortgage: $1,461
- Monthly Rent: $2,687
- Expense : $2,156
- Property Tax : $357.50
- Insurance: $37
- Cash Flow: 7.68%
- Cash Flow: $531
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 80
$755,000
4 Beds 6.0000 Baths 2159 sqft. MULTI FAMILY
106 W Acapulco St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 29.49%
- Net ROI: $4,731
- Mortgage: $3,395
- Monthly Rent: $6,229
- Expense : $4,594
- Property Tax : $830.50
- Insurance: $69
- Cash Flow: 10.19%
- Cash Flow: $1,635
Includes a one-time $192,525 down payment (25%.).
View Details
LTR Genie Score 80
$325,000
2 Beds 2.0000 Baths 1168 sqft. CONDO
117 E Campeche St #1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.96%
- Net ROI: $1,862
- Mortgage: $1,461
- Monthly Rent: $2,685
- Expense : $2,156
- Property Tax : $357.50
- Insurance: $37
- Cash Flow: 7.66%
- Cash Flow: $529
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 80
$719,900
4 Beds 3.0000 Baths 1916 sqft. SINGLE FAMILY
200 W Retama St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 27.66%
- Net ROI: $4,232
- Mortgage: $3,237
- Monthly Rent: $5,669
- Expense : $4,390
- Property Tax : $791.89
- Insurance: $61
- Cash Flow: 8.36%
- Cash Flow: $1,279
Includes a one-time $183,575 down payment (25%.).
View Details
LTR Genie Score 80
$350,000
3 Beds 2.0000 Baths 1181 sqft. CONDO
115 E Atol St #3, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.81%
- Net ROI: $1,994
- Mortgage: $1,574
- Monthly Rent: $2,855
- Expense : $2,296
- Property Tax : $385.00
- Insurance: $38
- Cash Flow: 7.51%
- Cash Flow: $559
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 80
$599,995
3 Beds 4.0000 Baths 2341 sqft. CONDO
110 E Coronado Dr #101, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 27.04%
- Net ROI: $3,448
- Mortgage: $2,698
- Monthly Rent: $4,720
- Expense : $3,733
- Property Tax : $659.99
- Insurance: $75
- Cash Flow: 7.73%
- Cash Flow: $988
Includes a one-time $152,999 down payment (25%.).
View Details
LTR Genie Score 80
$789,000
3 Beds 3.0000 Baths 1388 sqft. CONDO
2700 Gulf Blvd #303, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 28.29%
- Net ROI: $4,745
- Mortgage: $3,548
- Monthly Rent: $6,269
- Expense : $4,760
- Property Tax : $867.90
- Insurance: $44
- Cash Flow: 9.00%
- Cash Flow: $1,510
Includes a one-time $201,195 down payment (25%.).
View Details
LTR Genie Score 80
$875,000
4 Beds 4.0000 Baths 3342 sqft. SINGLE FAMILY
6401 Fountain Way, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 27.97%
- Net ROI: $5,201
- Mortgage: $3,935
- Monthly Rent: $6,916
- Expense : $5,304
- Property Tax : $962.50
- Insurance: $106
- Cash Flow: 8.67%
- Cash Flow: $1,613
Includes a one-time $223,125 down payment (25%.).
View Details
LTR Genie Score 80
$479,000
3 Beds 3.0000 Baths 1356 sqft. CONDO
126 E Atol St Unit 5, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.52%
- Net ROI: $2,701
- Mortgage: $2,154
- Monthly Rent: $3,760
- Expense : $3,024
- Property Tax : $526.90
- Insurance: $43
- Cash Flow: 7.23%
- Cash Flow: $736
Includes a one-time $122,145 down payment (25%.).
View Details
LTR Genie Score 80
$474,000
3 Beds 3.0000 Baths 1441 sqft. CONDO
200 Padre Blvd #1315, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.82%
- Net ROI: $2,702
- Mortgage: $2,131
- Monthly Rent: $3,756
- Expense : $2,999
- Property Tax : $521.40
- Insurance: $46
- Cash Flow: 7.52%
- Cash Flow: $758
Includes a one-time $120,870 down payment (25%.).
View Details
LTR Genie Score 80
$869,000
7 Beds 7.0000 Baths 3184 sqft. MULTI FAMILY
111 W Marisol Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 27.96%
- Net ROI: $5,163
- Mortgage: $3,908
- Monthly Rent: $6,864
- Expense : $5,265
- Property Tax : $955.90
- Insurance: $101
- Cash Flow: 8.66%
- Cash Flow: $1,600
Includes a one-time $221,595 down payment (25%.).
View Details
LTR Genie Score 80
$331,000
2 Beds 2.0000 Baths 1213 sqft. CONDO
6410 Padre Blvd #103, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.52%
- Net ROI: $1,866
- Mortgage: $1,488
- Monthly Rent: $2,699
- Expense : $2,191
- Property Tax : $364.10
- Insurance: $39
- Cash Flow: 7.22%
- Cash Flow: $508
Includes a one-time $84,405 down payment (25%.).
View Details
LTR Genie Score 80
$679,000
2 Beds 2.0000 Baths 1115 sqft. CONDO
310 Padre Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.19%
- Net ROI: $3,779
- Mortgage: $3,053
- Monthly Rent: $5,130
- Expense : $4,136
- Property Tax : $746.90
- Insurance: $36
- Cash Flow: 6.89%
- Cash Flow: $995
Includes a one-time $173,145 down payment (25%.).
View Details
LTR Genie Score 80
$299,000
2 Beds 2.0000 Baths 970 sqft. CONDO
125 E Georgia Ruth Dr Unit B-202, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.02%
- Net ROI: $1,654
- Mortgage: $1,344
- Monthly Rent: $2,432
- Expense : $2,004
- Property Tax : $328.90
- Insurance: $31
- Cash Flow: 6.72%
- Cash Flow: $428
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 80
$279,000
2 Beds 2.0000 Baths 874 sqft. CONDO
108 E Coronado Dr #202, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.02%
- Net ROI: $1,543
- Mortgage: $1,255
- Monthly Rent: $2,288
- Expense : $1,889
- Property Tax : $306.90
- Insurance: $28
- Cash Flow: 6.72%
- Cash Flow: $399
Includes a one-time $71,145 down payment (25%.).
View Details
LTR Genie Score 80
$375,000
2 Beds 2.0000 Baths 1170 sqft. CONDO
116 E Polaris Dr #304, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 27.43%
- Net ROI: $2,186
- Mortgage: $1,686
- Monthly Rent: $3,084
- Expense : $2,436
- Property Tax : $412.50
- Insurance: $37
- Cash Flow: 8.12%
- Cash Flow: $648
Includes a one-time $95,625 down payment (25%.).
View Details
LTR Genie Score 80
$325,000
2 Beds 2.0000 Baths 1066 sqft. CONDO
109 W Tarpon St #104, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.11%
- Net ROI: $1,804
- Mortgage: $1,461
- Monthly Rent: $2,624
- Expense : $2,153
- Property Tax : $357.50
- Insurance: $34
- Cash Flow: 6.81%
- Cash Flow: $472
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 80
$325,000
1 Beds 1.0000 Baths 580 sqft. CONDO
205 W Kingfish St #B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 27.56%
- Net ROI: $1,904
- Mortgage: $1,461
- Monthly Rent: $2,708
- Expense : $2,137
- Property Tax : $357.50
- Insurance: $18
- Cash Flow: 8.26%
- Cash Flow: $571
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 80
$785,000
3 Beds 2.0000 Baths 1468 sqft. CONDO
310A Padre Blvd APT 707, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 28.21%
- Net ROI: $4,707
- Mortgage: $3,530
- Monthly Rent: $6,227
- Expense : $4,740
- Property Tax : $863.50
- Insurance: $47
- Cash Flow: 8.91%
- Cash Flow: $1,487
Includes a one-time $200,175 down payment (25%.).
View Details
LTR Genie Score 80
$300,000
2 Beds 2.0000 Baths 804 sqft. CONDO
111 E Harbor Dr #207-A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 27.37%
- Net ROI: $1,745
- Mortgage: $1,349
- Monthly Rent: $2,519
- Expense : $2,005
- Property Tax : $330.00
- Insurance: $26
- Cash Flow: 8.07%
- Cash Flow: $515
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 80
$325,000
2 Beds 2.0000 Baths 0 sqft. CONDO
109 W Cora Lee Dr #12, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.68%
- Net ROI: $1,843
- Mortgage: $1,461
- Monthly Rent: $2,629
- Expense : $2,119
- Property Tax : $357.50
- Insurance: $0
- Cash Flow: 7.39%
- Cash Flow: $511
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 78
$259,000
2 Beds 3.0000 Baths 1270 sqft. CONDO
6201 Padre Blvd APT 315, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 32.67%
- Net ROI: $1,799
- Mortgage: $1,165
- Monthly Rent: $2,526
- Expense : $1,790
- Property Tax : $284.90
- Insurance: $40
- Cash Flow: 13.37%
- Cash Flow: $736
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 78
$289,000
2 Beds 2.0000 Baths 1102 sqft. CONDO
113 E Pike St Unit 11, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 28.52%
- Net ROI: $1,752
- Mortgage: $1,300
- Monthly Rent: $2,519
- Expense : $1,953
- Property Tax : $317.90
- Insurance: $35
- Cash Flow: 9.22%
- Cash Flow: $567
Includes a one-time $73,695 down payment (25%.).
View Details
LTR Genie Score 78
$259,000
2 Beds 2.0000 Baths 874 sqft. CONDO
108 E Coronado Dr #207, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 28.58%
- Net ROI: $1,573
- Mortgage: $1,165
- Monthly Rent: $2,288
- Expense : $1,777
- Property Tax : $284.90
- Insurance: $28
- Cash Flow: 9.28%
- Cash Flow: $511
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 78
$285,000
2 Beds 2.0000 Baths 1212 sqft. CONDO
6410 Padre Blvd #107, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 31.90%
- Net ROI: $1,933
- Mortgage: $1,282
- Monthly Rent: $2,697
- Expense : $1,934
- Property Tax : $313.50
- Insurance: $39
- Cash Flow: 12.60%
- Cash Flow: $764
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 78
$225,000
1 Beds 1.0000 Baths 504 sqft. CONDO
211 W Bahama St #104, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 31.65%
- Net ROI: $1,514
- Mortgage: $1,012
- Monthly Rent: $2,166
- Expense : $1,575
- Property Tax : $247.50
- Insurance: $16
- Cash Flow: 12.35%
- Cash Flow: $591
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 78
$300,000
2 Beds 2.0000 Baths 1066 sqft. CONDO
109 W Tarpon St APT 103, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 28.88%
- Net ROI: $1,842
- Mortgage: $1,349
- Monthly Rent: $2,624
- Expense : $2,013
- Property Tax : $330.00
- Insurance: $34
- Cash Flow: 9.58%
- Cash Flow: $612
Includes a one-time $76,500 down payment (25%.).
View Details
LTR Genie Score 78
$210,000
1 Beds 1.0000 Baths 642 sqft. CONDO
120 Padre Blvd #210, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 27.86%
- Net ROI: $1,244
- Mortgage: $944
- Monthly Rent: $1,878
- Expense : $1,496
- Property Tax : $231.00
- Insurance: $20
- Cash Flow: 8.57%
- Cash Flow: $383
Includes a one-time $53,550 down payment (25%.).
View Details
LTR Genie Score 78
$365,000
2 Beds 2.0000 Baths 1170 sqft. CONDO
116 E Polaris Dr #305, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 28.37%
- Net ROI: $2,201
- Mortgage: $1,641
- Monthly Rent: $3,084
- Expense : $2,380
- Property Tax : $401.50
- Insurance: $37
- Cash Flow: 9.08%
- Cash Flow: $704
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 78
$305,000
2 Beds 2.0000 Baths 1043 sqft. CONDO
130 Padre Blvd Unit 612, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 30.37%
- Net ROI: $1,969
- Mortgage: $1,371
- Monthly Rent: $2,758
- Expense : $2,040
- Property Tax : $335.50
- Insurance: $33
- Cash Flow: 11.07%
- Cash Flow: $718
Includes a one-time $77,775 down payment (25%.).
View Details
LTR Genie Score 78
$399,000
3 Beds 3.0000 Baths 1050 sqft. CONDO
5100 Laguna Blvd #3, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 30.65%
- Net ROI: $2,600
- Mortgage: $1,794
- Monthly Rent: $3,530
- Expense : $2,567
- Property Tax : $438.90
- Insurance: $33
- Cash Flow: 11.36%
- Cash Flow: $964
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 78
$219,000
1 Beds 1.0000 Baths 642 sqft. CONDO
130 Padre Blvd Unit 109, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 26.43%
- Net ROI: $1,230
- Mortgage: $985
- Monthly Rent: $1,878
- Expense : $1,546
- Property Tax : $240.90
- Insurance: $20
- Cash Flow: 7.13%
- Cash Flow: $332
Includes a one-time $55,845 down payment (25%.).
View Details
LTR Genie Score 78
$399,000
3 Beds 3.0000 Baths 1200 sqft. CONDO
5100 Laguna Blvd #2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 30.15%
- Net ROI: $2,557
- Mortgage: $1,794
- Monthly Rent: $3,492
- Expense : $2,571
- Property Tax : $438.90
- Insurance: $38
- Cash Flow: 10.86%
- Cash Flow: $921
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 78
$325,000
2 Beds 2.0000 Baths 1135 sqft. CONDO
109 W Cora Lee Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 29.09%
- Net ROI: $2,010
- Mortgage: $1,461
- Monthly Rent: $2,832
- Expense : $2,155
- Property Tax : $357.50
- Insurance: $36
- Cash Flow: 9.80%
- Cash Flow: $677
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 78
$359,000
3 Beds 3.0000 Baths 1415 sqft. CONDO
109 W Cora Lee Dr #9, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 29.20%
- Net ROI: $2,228
- Mortgage: $1,614
- Monthly Rent: $3,110
- Expense : $2,354
- Property Tax : $394.90
- Insurance: $45
- Cash Flow: 9.91%
- Cash Flow: $756
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 78
$399,000
3 Beds 3.0000 Baths 1050 sqft. CONDO
5100 Laguna Blvd #4, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 30.20%
- Net ROI: $2,562
- Mortgage: $1,794
- Monthly Rent: $3,492
- Expense : $2,567
- Property Tax : $438.90
- Insurance: $33
- Cash Flow: 10.92%
- Cash Flow: $926
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 64
$414,000
3 Beds 2.0000 Baths 1126 sqft. SINGLE FAMILY
121 E Acapulco St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.48%
- Net ROI: $1,890
- Mortgage: $1,862
- Monthly Rent: $2,845
- Expense : $2,653
- Property Tax : $455.40
- Insurance: $36
- Cash Flow: 2.18%
- Cash Flow: $193
Includes a one-time $105,570 down payment (25%.).
View Details
LTR Genie Score 64
$899,000
3 Beds 3.0000 Baths 2869 sqft. SINGLE FAMILY
5907 Tropical Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.33%
- Net ROI: $3,883
- Mortgage: $4,042
- Monthly Rent: $5,619
- Expense : $5,423
- Property Tax : $988.90
- Insurance: $91
- Cash Flow: 1.03%
- Cash Flow: $197
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 64
$399,999
2 Beds 2.0000 Baths 1157 sqft. CONDO
400 Padre Blvd #9108/9109, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.70%
- Net ROI: $2,015
- Mortgage: $1,799
- Monthly Rent: $2,950
- Expense : $2,576
- Property Tax : $440.00
- Insurance: $37
- Cash Flow: 4.41%
- Cash Flow: $375
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 64
$549,000
3 Beds 3.0000 Baths 1324 sqft. TOWNHOUSE
115A E Polaris Dr #A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.97%
- Net ROI: $2,563
- Mortgage: $2,469
- Monthly Rent: $3,726
- Expense : $3,415
- Property Tax : $603.90
- Insurance: $42
- Cash Flow: 2.67%
- Cash Flow: $312
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 64
$775,000
3 Beds 3.0000 Baths 2022 sqft. TOWNHOUSE
5703B Circe Cir #B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.83%
- Net ROI: $3,595
- Mortgage: $3,485
- Monthly Rent: $5,118
- Expense : $4,702
- Property Tax : $852.50
- Insurance: $64
- Cash Flow: 2.53%
- Cash Flow: $417
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 64
$1,149,000
3 Beds 4.0000 Baths 3708 sqft. SINGLE FAMILY
211 W Campeche St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.24%
- Net ROI: $5,186
- Mortgage: $5,167
- Monthly Rent: $7,322
- Expense : $6,849
- Property Tax : $1,263.90
- Insurance: $118
- Cash Flow: 1.94%
- Cash Flow: $474
Includes a one-time $292,995 down payment (25%.).
View Details
LTR Genie Score 64
$275,000
2 Beds 2.0000 Baths 843 sqft. CONDO
115 E Coronado Dr Unit 204-B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.84%
- Net ROI: $1,452
- Mortgage: $1,237
- Monthly Rent: $2,190
- Expense : $1,866
- Property Tax : $302.50
- Insurance: $27
- Cash Flow: 5.55%
- Cash Flow: $325
Includes a one-time $70,125 down payment (25%.).
View Details
LTR Genie Score 64
$319,000
2 Beds 2.0000 Baths 979 sqft. CONDO
4901 Laguna Blvd Unit 304, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.61%
- Net ROI: $1,533
- Mortgage: $1,434
- Monthly Rent: $2,341
- Expense : $2,117
- Property Tax : $350.90
- Insurance: $31
- Cash Flow: 3.30%
- Cash Flow: $225
Includes a one-time $81,345 down payment (25%.).
View Details
LTR Genie Score 64
$685,000
3 Beds 3.0000 Baths 1397 sqft. CONDO
3000 Gulf Blvd APT 1006, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.51%
- Net ROI: $2,986
- Mortgage: $3,080
- Monthly Rent: $4,355
- Expense : $4,178
- Property Tax : $753.50
- Insurance: $45
- Cash Flow: 1.21%
- Cash Flow: $177
Includes a one-time $174,675 down payment (25%.).
View Details
LTR Genie Score 64
$289,900
2 Beds 2.0000 Baths 924 sqft. CONDO
107 E Swordfish St #202, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.01%
- Net ROI: $1,479
- Mortgage: $1,304
- Monthly Rent: $2,242
- Expense : $1,952
- Property Tax : $318.89
- Insurance: $29
- Cash Flow: 4.71%
- Cash Flow: $291
Includes a one-time $73,925 down payment (25%.).
View Details
LTR Genie Score 64
$285,000
2 Beds 2.0000 Baths 829 sqft. CONDO
104 W Georgia Ruth Dr Unit 5, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.63%
- Net ROI: $1,432
- Mortgage: $1,282
- Monthly Rent: $2,184
- Expense : $1,921
- Property Tax : $313.50
- Insurance: $26
- Cash Flow: 4.34%
- Cash Flow: $263
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 64
$285,000
2 Beds 2.0000 Baths 843 sqft. CONDO
115 E Coronado Dr Unit 203, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.72%
- Net ROI: $1,437
- Mortgage: $1,282
- Monthly Rent: $2,190
- Expense : $1,922
- Property Tax : $313.50
- Insurance: $27
- Cash Flow: 4.43%
- Cash Flow: $269
Includes a one-time $72,675 down payment (25%.).
View Details
LTR Genie Score 64
$359,000
3 Beds 2.0000 Baths 1447 sqft. CONDO
6410 Padre Blvd #104, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.64%
- Net ROI: $1,575
- Mortgage: $1,614
- Monthly Rent: $2,458
- Expense : $2,355
- Property Tax : $394.90
- Insurance: $46
- Cash Flow: 1.35%
- Cash Flow: $103
Includes a one-time $91,545 down payment (25%.).
View Details
LTR Genie Score 64
$204,900
1 Beds 1.0000 Baths 640 sqft. CONDO
109 E Gardenia St #101, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.81%
- Net ROI: $994
- Mortgage: $921
- Monthly Rent: $1,620
- Expense : $1,467
- Property Tax : $225.39
- Insurance: $20
- Cash Flow: 3.51%
- Cash Flow: $153
Includes a one-time $52,250 down payment (25%.).
View Details
LTR Genie Score 64
$669,000
3 Beds 3.0000 Baths 1397 sqft. CONDO
3000 Gulf Blvd APT 508, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.17%
- Net ROI: $3,010
- Mortgage: $3,008
- Monthly Rent: $4,355
- Expense : $4,089
- Property Tax : $735.90
- Insurance: $45
- Cash Flow: 1.87%
- Cash Flow: $267
Includes a one-time $170,595 down payment (25%.).
View Details
LTR Genie Score 64
$995,000
3 Beds 3.0000 Baths 2459 sqft. SINGLE FAMILY
5905 Havana Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.66%
- Net ROI: $5,427
- Mortgage: $4,474
- Monthly Rent: $7,293
- Expense : $5,947
- Property Tax : $1,094.50
- Insurance: $78
- Cash Flow: 6.37%
- Cash Flow: $1,346
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 64
$815,000
3 Beds 3.0000 Baths 1758 sqft. CONDO
310A Padre Blvd APT 1104, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.79%
- Net ROI: $3,601
- Mortgage: $3,665
- Monthly Rent: $5,176
- Expense : $4,917
- Property Tax : $896.50
- Insurance: $56
- Cash Flow: 1.49%
- Cash Flow: $259
Includes a one-time $207,825 down payment (25%.).
View Details
LTR Genie Score 64
$849,000
3 Beds 3.0000 Baths 1746 sqft. CONDO
2300 Gulf Blvd #102, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.70%
- Net ROI: $3,916
- Mortgage: $3,818
- Monthly Rent: $5,541
- Expense : $5,107
- Property Tax : $933.90
- Insurance: $56
- Cash Flow: 2.40%
- Cash Flow: $434
Includes a one-time $216,495 down payment (25%.).
View Details
LTR Genie Score 64
$340,000
2 Beds 2.0000 Baths 1102 sqft. CONDO
2401 Gulf Blvd #208, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.75%
- Net ROI: $1,862
- Mortgage: $1,529
- Monthly Rent: $2,705
- Expense : $2,238
- Property Tax : $374.00
- Insurance: $35
- Cash Flow: 6.46%
- Cash Flow: $468
Includes a one-time $86,700 down payment (25%.).
View Details
LTR Genie Score 64
$298,500
1 Beds 2.0000 Baths 843 sqft. CONDO
115 E Coronado Dr APT 309, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.33%
- Net ROI: $1,417
- Mortgage: $1,342
- Monthly Rent: $2,190
- Expense : $1,997
- Property Tax : $328.35
- Insurance: $27
- Cash Flow: 3.04%
- Cash Flow: $193
Includes a one-time $76,118 down payment (25%.).
View Details
LTR Genie Score 64
$1,100,000
6 Beds 4.0000 Baths 3506 sqft. MULTI FAMILY
112 E Dolphin St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.30%
- Net ROI: $5,681
- Mortgage: $4,946
- Monthly Rent: $7,738
- Expense : $6,568
- Property Tax : $1,210.00
- Insurance: $112
- Cash Flow: 5.01%
- Cash Flow: $1,170
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 64
$329,000
3 Beds 2.0000 Baths 1447 sqft. CONDO
6410 Padre Blvd #204, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.16%
- Net ROI: $1,620
- Mortgage: $1,479
- Monthly Rent: $2,458
- Expense : $2,187
- Property Tax : $361.90
- Insurance: $46
- Cash Flow: 3.86%
- Cash Flow: $271
Includes a one-time $83,895 down payment (25%.).
View Details
LTR Genie Score 64
$399,900
2 Beds 2.0000 Baths 1252 sqft. CONDO
5909 Padre Blvd #204, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.30%
- Net ROI: $1,895
- Mortgage: $1,798
- Monthly Rent: $2,833
- Expense : $2,578
- Property Tax : $439.89
- Insurance: $40
- Cash Flow: 3.00%
- Cash Flow: $256
Includes a one-time $101,975 down payment (25%.).
View Details
LTR Genie Score 64
$1,200,000
11 Beds 3.0000 Baths 3425 sqft. MULTI FAMILY
105 E Corral St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.52%
- Net ROI: $5,743
- Mortgage: $5,396
- Monthly Rent: $7,947
- Expense : $7,125
- Property Tax : $1,320.00
- Insurance: $109
- Cash Flow: 3.21%
- Cash Flow: $822
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 64
$659,000
2 Beds 2.0000 Baths 1361 sqft. CONDO
310A Padre Blvd #603, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.68%
- Net ROI: $2,896
- Mortgage: $2,963
- Monthly Rent: $4,225
- Expense : $4,032
- Property Tax : $724.90
- Insurance: $43
- Cash Flow: 1.38%
- Cash Flow: $194
Includes a one-time $168,045 down payment (25%.).
View Details
LTR Genie Score 64
$349,000
2 Beds 2.0000 Baths 1047 sqft. CONDO
4901 Laguna Blvd Unit 407, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.75%
- Net ROI: $1,614
- Mortgage: $1,569
- Monthly Rent: $2,469
- Expense : $2,287
- Property Tax : $383.90
- Insurance: $33
- Cash Flow: 2.46%
- Cash Flow: $183
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 64
$215,000
1 Beds 1.0000 Baths 640 sqft. CONDO
102 E Verna Jean Dr #302, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.47%
- Net ROI: $1,119
- Mortgage: $967
- Monthly Rent: $1,760
- Expense : $1,524
- Property Tax : $236.50
- Insurance: $20
- Cash Flow: 5.17%
- Cash Flow: $237
Includes a one-time $54,825 down payment (25%.).
View Details
LTR Genie Score 64
$675,000
3 Beds 3.0000 Baths 1596 sqft. TOWNHOUSE
126 E Mars Ln #B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.99%
- Net ROI: $3,155
- Mortgage: $3,035
- Monthly Rent: $4,515
- Expense : $4,129
- Property Tax : $742.50
- Insurance: $51
- Cash Flow: 2.69%
- Cash Flow: $387
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 64
$879,000
4 Beds 4.0000 Baths 2906 sqft. SINGLE FAMILY
212 W Cora Lee Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.21%
- Net ROI: $4,522
- Mortgage: $3,953
- Monthly Rent: $6,229
- Expense : $5,312
- Property Tax : $966.90
- Insurance: $93
- Cash Flow: 4.91%
- Cash Flow: $917
Includes a one-time $224,145 down payment (25%.).
View Details
LTR Genie Score 64
$665,000
3 Beds 3.0000 Baths 1467 sqft. CONDO
3000 Gulf Blvd APT 1001, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.29%
- Net ROI: $3,151
- Mortgage: $2,990
- Monthly Rent: $4,492
- Expense : $4,069
- Property Tax : $731.50
- Insurance: $47
- Cash Flow: 3.00%
- Cash Flow: $424
Includes a one-time $169,575 down payment (25%.).
View Details
LTR Genie Score 64
$385,000
3 Beds 2.0000 Baths 1267 sqft. CONDO
101 E Tarpon St #5B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.89%
- Net ROI: $1,955
- Mortgage: $1,731
- Monthly Rent: $2,871
- Expense : $2,495
- Property Tax : $423.50
- Insurance: $40
- Cash Flow: 4.59%
- Cash Flow: $376
Includes a one-time $98,175 down payment (25%.).
View Details
LTR Genie Score 64
$450,000
2 Beds 2.0000 Baths 1157 sqft. CONDO
400 Padre Blvd Unit 9144/9145, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.29%
- Net ROI: $1,941
- Mortgage: $2,023
- Monthly Rent: $2,950
- Expense : $2,855
- Property Tax : $495.00
- Insurance: $37
- Cash Flow: 0.99%
- Cash Flow: $95
Includes a one-time $114,750 down payment (25%.).
View Details
LTR Genie Score 64
$425,000
2 Beds 2.0000 Baths 1148 sqft. CONDO
200 Padre Blvd #2102, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.89%
- Net ROI: $1,977
- Mortgage: $1,911
- Monthly Rent: $2,949
- Expense : $2,715
- Property Tax : $467.50
- Insurance: $37
- Cash Flow: 2.59%
- Cash Flow: $234
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 64
$246,000
1 Beds 1.0000 Baths 781 sqft. CONDO
200 Padre Blvd #3304, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.16%
- Net ROI: $1,107
- Mortgage: $1,106
- Monthly Rent: $1,799
- Expense : $1,702
- Property Tax : $270.60
- Insurance: $25
- Cash Flow: 1.85%
- Cash Flow: $98
Includes a one-time $62,730 down payment (25%.).
View Details
LTR Genie Score 64
$290,000
2 Beds 2.0000 Baths 850 sqft. CONDO
129 E Lantana St #129, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.64%
- Net ROI: $1,396
- Mortgage: $1,304
- Monthly Rent: $2,156
- Expense : $1,950
- Property Tax : $319.00
- Insurance: $27
- Cash Flow: 3.34%
- Cash Flow: $206
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 64
$979,000
3 Beds 4.0000 Baths 2750 sqft. SINGLE FAMILY
126 E Red Snapper St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.77%
- Net ROI: $5,364
- Mortgage: $4,402
- Monthly Rent: $7,216
- Expense : $5,867
- Property Tax : $1,076.90
- Insurance: $88
- Cash Flow: 6.49%
- Cash Flow: $1,350
Includes a one-time $249,645 down payment (25%.).
View Details
LTR Genie Score 64
$315,000
2 Beds 2.0000 Baths 1160 sqft. CONDO
112 E Oleander St #2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.39%
- Net ROI: $1,432
- Mortgage: $1,416
- Monthly Rent: $2,240
- Expense : $2,100
- Property Tax : $346.50
- Insurance: $37
- Cash Flow: 2.09%
- Cash Flow: $141
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 64
$324,900
2 Beds 2.0000 Baths 832 sqft. CONDO
115 E Amberjack St #110, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.57%
- Net ROI: $1,559
- Mortgage: $1,461
- Monthly Rent: $2,371
- Expense : $2,145
- Property Tax : $357.39
- Insurance: $27
- Cash Flow: 3.28%
- Cash Flow: $227
Includes a one-time $82,850 down payment (25%.).
View Details
LTR Genie Score 64
$299,000
2 Beds 2.0000 Baths 890 sqft. CONDO
104 E Polaris Dr #1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.66%
- Net ROI: $1,314
- Mortgage: $1,344
- Monthly Rent: $2,089
- Expense : $2,002
- Property Tax : $328.90
- Insurance: $28
- Cash Flow: 1.37%
- Cash Flow: $88
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 64
$198,000
1 Beds 1.0000 Baths 571 sqft. CONDO
104 W Georgia Ruth Dr Unit 10, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.52%
- Net ROI: $1,032
- Mortgage: $890
- Monthly Rent: $1,646
- Expense : $1,426
- Property Tax : $217.80
- Insurance: $18
- Cash Flow: 5.22%
- Cash Flow: $220
Includes a one-time $50,490 down payment (25%.).
View Details
LTR Genie Score 64
$699,000
3 Beds 4.0000 Baths 1748 sqft. CONDO
310A Padre APT 401, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.41%
- Net ROI: $3,479
- Mortgage: $3,143
- Monthly Rent: $4,880
- Expense : $4,268
- Property Tax : $768.90
- Insurance: $56
- Cash Flow: 4.12%
- Cash Flow: $613
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 64
$525,000
3 Beds 2.0000 Baths 1413 sqft. TOWNHOUSE
112B E Constellation Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.25%
- Net ROI: $2,818
- Mortgage: $2,361
- Monthly Rent: $3,948
- Expense : $3,283
- Property Tax : $577.50
- Insurance: $45
- Cash Flow: 5.96%
- Cash Flow: $665
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 64
$415,000
2 Beds 2.0000 Baths 1039 sqft. CONDO
500 Padre Blvd #308, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.81%
- Net ROI: $2,012
- Mortgage: $1,866
- Monthly Rent: $2,965
- Expense : $2,656
- Property Tax : $456.50
- Insurance: $33
- Cash Flow: 3.51%
- Cash Flow: $310
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 64
$345,000
3 Beds 3.0000 Baths 1180 sqft. CONDO
103 E Gardenia St #3, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.15%
- Net ROI: $1,551
- Mortgage: $1,551
- Monthly Rent: $2,404
- Expense : $2,268
- Property Tax : $379.50
- Insurance: $38
- Cash Flow: 1.84%
- Cash Flow: $136
Includes a one-time $87,975 down payment (25%.).
View Details
LTR Genie Score 64
$680,000
3 Beds 2.0000 Baths 1515 sqft. CONDO
404 Padre Blvd Unit 1007, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.88%
- Net ROI: $3,017
- Mortgage: $3,058
- Monthly Rent: $4,382
- Expense : $4,154
- Property Tax : $748.00
- Insurance: $48
- Cash Flow: 1.58%
- Cash Flow: $229
Includes a one-time $173,400 down payment (25%.).
View Details
LTR Genie Score 64
$814,500
4 Beds 5.0000 Baths 2649 sqft. SINGLE FAMILY
116 E Whiting St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.66%
- Net ROI: $4,269
- Mortgage: $3,663
- Monthly Rent: $5,871
- Expense : $4,943
- Property Tax : $895.95
- Insurance: $84
- Cash Flow: 5.36%
- Cash Flow: $929
Includes a one-time $207,698 down payment (25%.).
View Details
LTR Genie Score 64
$850,000
3 Beds 3.0000 Baths 2766 sqft. TOWNHOUSE
6503 Fountain Way, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.11%
- Net ROI: $3,814
- Mortgage: $3,822
- Monthly Rent: $5,473
- Expense : $5,145
- Property Tax : $935.00
- Insurance: $88
- Cash Flow: 1.81%
- Cash Flow: $328
Includes a one-time $216,750 down payment (25%.).
View Details
LTR Genie Score 64
$419,000
2 Beds 3.0000 Baths 1126 sqft. CONDO
3101 Gulf Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.23%
- Net ROI: $2,247
- Mortgage: $1,884
- Monthly Rent: $3,209
- Expense : $2,681
- Property Tax : $460.90
- Insurance: $36
- Cash Flow: 5.93%
- Cash Flow: $529
Includes a one-time $106,845 down payment (25%.).
View Details
LTR Genie Score 64
$259,000
2 Beds 1.0000 Baths 858 sqft. CONDO
130 Padre Blvd #502, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.41%
- Net ROI: $1,399
- Mortgage: $1,165
- Monthly Rent: $2,113
- Expense : $1,777
- Property Tax : $284.90
- Insurance: $27
- Cash Flow: 6.11%
- Cash Flow: $337
Includes a one-time $66,045 down payment (25%.).
View Details
LTR Genie Score 64
$225,900
1 Beds 1.0000 Baths 642 sqft. CONDO
130 Padre Blvd Unit 408, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.41%
- Net ROI: $1,220
- Mortgage: $1,016
- Monthly Rent: $1,878
- Expense : $1,585
- Property Tax : $248.49
- Insurance: $20
- Cash Flow: 6.11%
- Cash Flow: $294
Includes a one-time $57,605 down payment (25%.).
View Details
LTR Genie Score 64
$339,000
2 Beds 2.0000 Baths 983 sqft. CONDO
112 E Acapulco St #2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.80%
- Net ROI: $1,499
- Mortgage: $1,524
- Monthly Rent: $2,337
- Expense : $2,229
- Property Tax : $372.90
- Insurance: $31
- Cash Flow: 1.51%
- Cash Flow: $109
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 64
$525,000
2 Beds 2.0000 Baths 1379 sqft. CONDO
406 Padre Blvd Unit 103, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.00%
- Net ROI: $2,789
- Mortgage: $2,361
- Monthly Rent: $3,918
- Expense : $3,282
- Property Tax : $577.50
- Insurance: $44
- Cash Flow: 5.70%
- Cash Flow: $636
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 64
$310,000
2 Beds 2.0000 Baths 876 sqft. CONDO
114 E Bahama St #6, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.25%
- Net ROI: $1,532
- Mortgage: $1,394
- Monthly Rent: $2,323
- Expense : $2,063
- Property Tax : $341.00
- Insurance: $28
- Cash Flow: 3.95%
- Cash Flow: $261
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 64
$350,000
2 Beds 2.0000 Baths 1040 sqft. CONDO
111 E Morningside Dr Unit 104, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.74%
- Net ROI: $1,766
- Mortgage: $1,574
- Monthly Rent: $2,622
- Expense : $2,292
- Property Tax : $385.00
- Insurance: $33
- Cash Flow: 4.44%
- Cash Flow: $331
Includes a one-time $89,250 down payment (25%.).
View Details
LTR Genie Score 64
$215,000
1 Beds 1.0000 Baths 640 sqft. CONDO
104 E Verna Jean Dr APT 201, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.47%
- Net ROI: $1,119
- Mortgage: $967
- Monthly Rent: $1,760
- Expense : $1,524
- Property Tax : $236.50
- Insurance: $20
- Cash Flow: 5.17%
- Cash Flow: $237
Includes a one-time $54,825 down payment (25%.).
View Details
LTR Genie Score 64
$424,000
2 Beds 2.0000 Baths 1039 sqft. CONDO
500 Padre Blvd #402, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.17%
- Net ROI: $1,998
- Mortgage: $1,907
- Monthly Rent: $2,965
- Expense : $2,706
- Property Tax : $466.40
- Insurance: $33
- Cash Flow: 2.87%
- Cash Flow: $259
Includes a one-time $108,120 down payment (25%.).
View Details
LTR Genie Score 64
$625,000
3 Beds 2.0000 Baths 1515 sqft. CONDO
404 Padre Blvd Unit 201, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.33%
- Net ROI: $3,099
- Mortgage: $2,810
- Monthly Rent: $4,382
- Expense : $3,846
- Property Tax : $687.50
- Insurance: $48
- Cash Flow: 4.03%
- Cash Flow: $536
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 64
$825,000
3 Beds 3.0000 Baths 1758 sqft. CONDO
310A Padre Blvd APT 504, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.45%
- Net ROI: $3,586
- Mortgage: $3,710
- Monthly Rent: $5,176
- Expense : $4,973
- Property Tax : $907.50
- Insurance: $56
- Cash Flow: 1.16%
- Cash Flow: $203
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 64
$689,995
3 Beds 3.0000 Baths 1397 sqft. CONDO
3000 Gulf Blvd APT 206, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.31%
- Net ROI: $2,979
- Mortgage: $3,103
- Monthly Rent: $4,355
- Expense : $4,206
- Property Tax : $758.99
- Insurance: $45
- Cash Flow: 1.02%
- Cash Flow: $149
Includes a one-time $175,949 down payment (25%.).
View Details
LTR Genie Score 64
$355,000
2 Beds 2.0000 Baths 1040 sqft. CONDO
110 E Verna Jean Dr #204, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.43%
- Net ROI: $1,693
- Mortgage: $1,596
- Monthly Rent: $2,557
- Expense : $2,320
- Property Tax : $390.50
- Insurance: $33
- Cash Flow: 3.13%
- Cash Flow: $238
Includes a one-time $90,525 down payment (25%.).
View Details
LTR Genie Score 64
$215,000
1 Beds 1.0000 Baths 535 sqft. CONDO
130 Padre Blvd Unit 205, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.53%
- Net ROI: $1,030
- Mortgage: $967
- Monthly Rent: $1,668
- Expense : $1,520
- Property Tax : $236.50
- Insurance: $17
- Cash Flow: 3.23%
- Cash Flow: $148
Includes a one-time $54,825 down payment (25%.).
View Details
LTR Genie Score 64
$720,000
4 Beds 3.0000 Baths 2296 sqft. MULTI FAMILY
129 E Esperanza St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.21%
- Net ROI: $3,246
- Mortgage: $3,238
- Monthly Rent: $4,696
- Expense : $4,403
- Property Tax : $792.00
- Insurance: $73
- Cash Flow: 1.92%
- Cash Flow: $294
Includes a one-time $183,600 down payment (25%.).
View Details
LTR Genie Score 64
$289,000
0 Beds 1.0000 Baths 390 sqft. CONDO
200 W Kingfish St #C-109, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.80%
- Net ROI: $1,401
- Mortgage: $1,300
- Monthly Rent: $2,145
- Expense : $1,930
- Property Tax : $317.90
- Insurance: $12
- Cash Flow: 3.50%
- Cash Flow: $216
Includes a one-time $73,695 down payment (25%.).
View Details
LTR Genie Score 64
$650,000
3 Beds 2.0000 Baths 1484 sqft. CONDO
402 Padre Blvd Unit 101, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.43%
- Net ROI: $3,099
- Mortgage: $2,923
- Monthly Rent: $4,418
- Expense : $3,985
- Property Tax : $715.00
- Insurance: $47
- Cash Flow: 3.13%
- Cash Flow: $433
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 64
$415,000
2 Beds 2.0000 Baths 1039 sqft. CONDO
500 Padre Blvd #306, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.81%
- Net ROI: $2,012
- Mortgage: $1,866
- Monthly Rent: $2,965
- Expense : $2,656
- Property Tax : $456.50
- Insurance: $33
- Cash Flow: 3.51%
- Cash Flow: $310
Includes a one-time $105,825 down payment (25%.).
View Details
LTR Genie Score 64
$299,000
2 Beds 2.0000 Baths 843 sqft. CONDO
115 E Coronado Dr #306, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.28%
- Net ROI: $1,416
- Mortgage: $1,344
- Monthly Rent: $2,190
- Expense : $2,000
- Property Tax : $328.90
- Insurance: $27
- Cash Flow: 2.98%
- Cash Flow: $190
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 64
$414,000
3 Beds 2.0000 Baths 1126 sqft. CONDO
121 E Acapulco St #1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.36%
- Net ROI: $1,791
- Mortgage: $1,862
- Monthly Rent: $2,746
- Expense : $2,653
- Property Tax : $455.40
- Insurance: $36
- Cash Flow: 1.06%
- Cash Flow: $94
Includes a one-time $105,570 down payment (25%.).
View Details
LTR Genie Score 64
$349,900
2 Beds 2.0000 Baths 1212 sqft. CONDO
6410 Padre Blvd #102, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.68%
- Net ROI: $1,836
- Mortgage: $1,573
- Monthly Rent: $2,697
- Expense : $2,297
- Property Tax : $384.89
- Insurance: $39
- Cash Flow: 5.38%
- Cash Flow: $401
Includes a one-time $89,225 down payment (25%.).
View Details
LTR Genie Score 64
$399,000
2 Beds 2.0000 Baths 1257 sqft. CONDO
5909 Padre Blvd #106, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.52%
- Net ROI: $1,910
- Mortgage: $1,794
- Monthly Rent: $2,846
- Expense : $2,573
- Property Tax : $438.90
- Insurance: $40
- Cash Flow: 3.21%
- Cash Flow: $273
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 64
$449,000
2 Beds 2.0000 Baths 1130 sqft. CONDO
115 Marlin St #C, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.08%
- Net ROI: $2,203
- Mortgage: $2,019
- Monthly Rent: $3,210
- Expense : $2,849
- Property Tax : $493.90
- Insurance: $36
- Cash Flow: 3.78%
- Cash Flow: $362
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 64
$335,000
2 Beds 3.0000 Baths 1213 sqft. CONDO
104 Parade Dr #10, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.23%
- Net ROI: $1,512
- Mortgage: $1,506
- Monthly Rent: $2,351
- Expense : $2,214
- Property Tax : $368.50
- Insurance: $39
- Cash Flow: 1.93%
- Cash Flow: $138
Includes a one-time $85,425 down payment (25%.).
View Details
LTR Genie Score 64
$299,500
2 Beds 2.0000 Baths 992 sqft. CONDO
107 E Bahama St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.18%
- Net ROI: $1,603
- Mortgage: $1,347
- Monthly Rent: $2,382
- Expense : $2,008
- Property Tax : $329.45
- Insurance: $32
- Cash Flow: 5.88%
- Cash Flow: $375
Includes a one-time $76,373 down payment (25%.).
View Details
LTR Genie Score 64
$224,900
1 Beds 1.0000 Baths 642 sqft. CONDO
130 Padre Blvd Unit 108, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.55%
- Net ROI: $1,222
- Mortgage: $1,011
- Monthly Rent: $1,878
- Expense : $1,579
- Property Tax : $247.39
- Insurance: $20
- Cash Flow: 6.25%
- Cash Flow: $299
Includes a one-time $57,350 down payment (25%.).
View Details
LTR Genie Score 64
$294,900
2 Beds 2.0000 Baths 800 sqft. CONDO
105 E Pike St APT 2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.60%
- Net ROI: $1,354
- Mortgage: $1,326
- Monthly Rent: $2,120
- Expense : $1,976
- Property Tax : $324.39
- Insurance: $25
- Cash Flow: 2.30%
- Cash Flow: $145
Includes a one-time $75,200 down payment (25%.).
View Details
LTR Genie Score 64
$315,000
0 Beds 1.0000 Baths 390 sqft. CONDO
200 W Kingfish St #B-102, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.34%
- Net ROI: $1,362
- Mortgage: $1,416
- Monthly Rent: $2,145
- Expense : $2,075
- Property Tax : $346.50
- Insurance: $12
- Cash Flow: 1.04%
- Cash Flow: $70
Includes a one-time $80,325 down payment (25%.).
View Details
LTR Genie Score 64
$290,000
2 Beds 2.0000 Baths 868 sqft. CONDO
104 W Georgia Ruth Dr Unit 9, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.22%
- Net ROI: $1,493
- Mortgage: $1,304
- Monthly Rent: $2,254
- Expense : $1,951
- Property Tax : $319.00
- Insurance: $28
- Cash Flow: 4.92%
- Cash Flow: $304
Includes a one-time $73,950 down payment (25%.).
View Details
LTR Genie Score 64
$349,000
2 Beds 2.0000 Baths 896 sqft. CONDO
3113 Laguna Blvd #219, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.71%
- Net ROI: $1,907
- Mortgage: $1,569
- Monthly Rent: $2,757
- Expense : $2,282
- Property Tax : $383.90
- Insurance: $29
- Cash Flow: 6.41%
- Cash Flow: $476
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 64
$449,000
2 Beds 2.0000 Baths 1130 sqft. CONDO
117 E Marlin St #C, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.08%
- Net ROI: $2,203
- Mortgage: $2,019
- Monthly Rent: $3,210
- Expense : $2,849
- Property Tax : $493.90
- Insurance: $36
- Cash Flow: 3.78%
- Cash Flow: $362
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 64
$419,000
2 Beds 3.0000 Baths 1126 sqft. CONDO
3101 Gulf Blvd #16, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.23%
- Net ROI: $2,247
- Mortgage: $1,884
- Monthly Rent: $3,209
- Expense : $2,681
- Property Tax : $460.90
- Insurance: $36
- Cash Flow: 5.93%
- Cash Flow: $529
Includes a one-time $106,845 down payment (25%.).
View Details
LTR Genie Score 64
$449,000
2 Beds 2.0000 Baths 1130 sqft. CONDO
117 E Marlin St #D, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.08%
- Net ROI: $2,203
- Mortgage: $2,019
- Monthly Rent: $3,210
- Expense : $2,849
- Property Tax : $493.90
- Insurance: $36
- Cash Flow: 3.78%
- Cash Flow: $362
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 64
$490,000
3 Beds 2.0000 Baths 1452 sqft. CONDO
5909 Padre Blvd #206, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.41%
- Net ROI: $2,542
- Mortgage: $2,203
- Monthly Rent: $3,621
- Expense : $3,089
- Property Tax : $539.00
- Insurance: $46
- Cash Flow: 5.11%
- Cash Flow: $533
Includes a one-time $124,950 down payment (25%.).
View Details
LTR Genie Score 64
$449,000
2 Beds 2.0000 Baths 1130 sqft. CONDO
115 Marlin St #B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 23.08%
- Net ROI: $2,203
- Mortgage: $2,019
- Monthly Rent: $3,210
- Expense : $2,849
- Property Tax : $493.90
- Insurance: $36
- Cash Flow: 3.78%
- Cash Flow: $362
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 64
$429,000
2 Beds 2.0000 Baths 1210 sqft. CONDO
200 Padre Blvd Unit 2306, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 24.34%
- Net ROI: $2,219
- Mortgage: $1,929
- Monthly Rent: $3,199
- Expense : $2,740
- Property Tax : $471.90
- Insurance: $39
- Cash Flow: 5.04%
- Cash Flow: $460
Includes a one-time $109,395 down payment (25%.).
View Details
LTR Genie Score 64
$289,000
0 Beds 1.0000 Baths 390 sqft. CONDO
200 W Kingfish St #109-C, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 22.80%
- Net ROI: $1,401
- Mortgage: $1,300
- Monthly Rent: $2,145
- Expense : $1,930
- Property Tax : $317.90
- Insurance: $12
- Cash Flow: 3.50%
- Cash Flow: $216
Includes a one-time $73,695 down payment (25%.).
View Details
LTR Genie Score 64
$399,000
2 Beds 2.0000 Baths 1170 sqft. CONDO
116 E Polaris Dr #307, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.36%
- Net ROI: $2,150
- Mortgage: $1,794
- Monthly Rent: $3,084
- Expense : $2,570
- Property Tax : $438.90
- Insurance: $37
- Cash Flow: 6.06%
- Cash Flow: $514
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 64
$379,000
2 Beds 2.0000 Baths 1135 sqft. CONDO
109 W Cora Lee Dr Unit 3, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.27%
- Net ROI: $1,713
- Mortgage: $1,704
- Monthly Rent: $2,616
- Expense : $2,457
- Property Tax : $416.90
- Insurance: $36
- Cash Flow: 1.97%
- Cash Flow: $159
Includes a one-time $96,645 down payment (25%.).
View Details
LTR Genie Score 64
$225,000
1 Beds 1.0000 Baths 642 sqft. CONDO
120 Padre Blvd Unit 508, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.54%
- Net ROI: $1,221
- Mortgage: $1,012
- Monthly Rent: $1,878
- Expense : $1,580
- Property Tax : $247.50
- Insurance: $20
- Cash Flow: 6.23%
- Cash Flow: $299
Includes a one-time $57,375 down payment (25%.).
View Details
LTR Genie Score 64
$294,500
2 Beds 2.0000 Baths 1078 sqft. CONDO
103 E Gardenia St #5, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.64%
- Net ROI: $1,355
- Mortgage: $1,324
- Monthly Rent: $2,129
- Expense : $1,983
- Property Tax : $323.95
- Insurance: $34
- Cash Flow: 2.34%
- Cash Flow: $147
Includes a one-time $75,098 down payment (25%.).
View Details
LTR Genie Score 64
$305,777
2 Beds 2.0000 Baths 800 sqft. CONDO
107 E Pike St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 21.79%
- Net ROI: $1,417
- Mortgage: $1,375
- Monthly Rent: $2,199
- Expense : $2,037
- Property Tax : $336.35
- Insurance: $25
- Cash Flow: 2.50%
- Cash Flow: $163
Includes a one-time $77,973 down payment (25%.).
View Details
LTR Genie Score 63
$188,000
0 Beds 1.0000 Baths 553 sqft. CONDO
120 Padre Blvd Unit 205, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.79%
- Net ROI: $1,031
- Mortgage: $845
- Monthly Rent: $1,629
- Expense : $1,370
- Property Tax : $206.80
- Insurance: $18
- Cash Flow: 6.49%
- Cash Flow: $260
Includes a one-time $47,940 down payment (25%.).
View Details
LTR Genie Score 63
$205,995
1 Beds 1.0000 Baths 640 sqft. CONDO
104 E Verna Jean Dr #102, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 25.85%
- Net ROI: $1,132
- Mortgage: $926
- Monthly Rent: $1,760
- Expense : $1,473
- Property Tax : $226.59
- Insurance: $20
- Cash Flow: 6.55%
- Cash Flow: $287
Includes a one-time $52,529 down payment (25%.).
View Details
LTR Genie Score 49
$349,000
2 Beds 2.0000 Baths 1158 sqft. CONDO
6300 Padre Blvd #565, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.58%
- Net ROI: $1,453
- Mortgage: $1,569
- Monthly Rent: $2,311
- Expense : $2,290
- Property Tax : $383.90
- Insurance: $37
- Cash Flow: 0.27%
- Cash Flow: $21
Includes a one-time $88,995 down payment (25%.).
View Details
LTR Genie Score 49
$191,500
1 Beds 1.0000 Baths 640 sqft. CONDO
111 E Gardenia St #301, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 20.08%
- Net ROI: $818
- Mortgage: $861
- Monthly Rent: $1,424
- Expense : $1,392
- Property Tax : $210.65
- Insurance: $20
- Cash Flow: 0.77%
- Cash Flow: $32
Includes a one-time $48,833 down payment (25%.).
View Details
LTR Genie Score 49
$397,000
3 Beds 3.0000 Baths 1399 sqft. CONDO
6300 Padre Blvd #478, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.46%
- Net ROI: $1,642
- Mortgage: $1,785
- Monthly Rent: $2,580
- Expense : $2,566
- Property Tax : $436.70
- Insurance: $45
- Cash Flow: 0.16%
- Cash Flow: $14
Includes a one-time $101,235 down payment (25%.).
View Details
LTR Genie Score 49
$495,000
3 Beds 2.0000 Baths 1200 sqft. CONDO
112 E Coronado Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.86%
- Net ROI: $2,090
- Mortgage: $2,226
- Monthly Rent: $3,168
- Expense : $3,109
- Property Tax : $544.50
- Insurance: $38
- Cash Flow: 0.55%
- Cash Flow: $60
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 49
$355,000
3 Beds 3.0000 Baths 1180 sqft. CONDO
103 E Gardenia St #4, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.72%
- Net ROI: $1,488
- Mortgage: $1,596
- Monthly Rent: $2,356
- Expense : $2,324
- Property Tax : $390.50
- Insurance: $38
- Cash Flow: 0.42%
- Cash Flow: $32
Includes a one-time $90,525 down payment (25%.).
View Details
LTR Genie Score 49
$615,000
2 Beds 2.0000 Baths 1362 sqft. CONDO
3400 Gulf Blvd #204, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.47%
- Net ROI: $2,545
- Mortgage: $2,765
- Monthly Rent: $3,808
- Expense : $3,785
- Property Tax : $676.50
- Insurance: $43
- Cash Flow: 0.16%
- Cash Flow: $23
Includes a one-time $156,825 down payment (25%.).
View Details
LTR Genie Score 49
$325,000
2 Beds 2.0000 Baths 1110 sqft. CONDO
124 E Saturn Ln #3, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.71%
- Net ROI: $1,362
- Mortgage: $1,461
- Monthly Rent: $2,183
- Expense : $2,154
- Property Tax : $357.50
- Insurance: $35
- Cash Flow: 0.42%
- Cash Flow: $29
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 49
$699,000
3 Beds 3.0000 Baths 2586 sqft. TOWNHOUSE
6501 Fountain Way, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.73%
- Net ROI: $2,931
- Mortgage: $3,143
- Monthly Rent: $4,358
- Expense : $4,294
- Property Tax : $768.90
- Insurance: $82
- Cash Flow: 0.43%
- Cash Flow: $64
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 49
$515,000
3 Beds 3.0000 Baths 1460 sqft. CONDO
200 W Mesquite St #5, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.48%
- Net ROI: $2,133
- Mortgage: $2,316
- Monthly Rent: $3,249
- Expense : $3,229
- Property Tax : $566.50
- Insurance: $47
- Cash Flow: 0.18%
- Cash Flow: $21
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 49
$715,000
3 Beds 2.0000 Baths 1515 sqft. CONDO
404 Padre Blvd Unit 301, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.50%
- Net ROI: $2,965
- Mortgage: $3,215
- Monthly Rent: $4,382
- Expense : $4,350
- Property Tax : $786.50
- Insurance: $48
- Cash Flow: 0.21%
- Cash Flow: $33
Includes a one-time $182,325 down payment (25%.).
View Details
LTR Genie Score 49
$314,000
2 Beds 2.0000 Baths 1084 sqft. CONDO
116 E Gardenia St #3, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.97%
- Net ROI: $1,333
- Mortgage: $1,412
- Monthly Rent: $2,137
- Expense : $2,092
- Property Tax : $345.40
- Insurance: $35
- Cash Flow: 0.67%
- Cash Flow: $46
Includes a one-time $80,070 down payment (25%.).
View Details
LTR Genie Score 49
$422,500
1 Beds 2.0000 Baths 986 sqft. CONDO
404 Padre Blvd #1006/3106, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.71%
- Net ROI: $1,770
- Mortgage: $1,900
- Monthly Rent: $2,733
- Expense : $2,696
- Property Tax : $464.75
- Insurance: $31
- Cash Flow: 0.41%
- Cash Flow: $37
Includes a one-time $107,738 down payment (25%.).
View Details
LTR Genie Score 46
$709,000
4 Beds 4.0000 Baths 2140 sqft. SINGLE FAMILY
221 W Oleander St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.27%
- Net ROI: $2,754
- Mortgage: $3,188
- Monthly Rent: $4,182
- Expense : $4,336
- Property Tax : $779.90
- Insurance: $68
- Cash Flow: -1.02%
- Cash Flow: -$154
Includes a one-time $180,795 down payment (25%.).
View Details
LTR Genie Score 46
$318,000
2 Beds 2.0000 Baths 980 sqft. CONDO
6201 Padre Blvd Ste 115, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.11%
- Net ROI: $1,292
- Mortgage: $1,430
- Monthly Rent: $2,098
- Expense : $2,111
- Property Tax : $349.80
- Insurance: $31
- Cash Flow: -0.19%
- Cash Flow: -$12
Includes a one-time $81,090 down payment (25%.).
View Details
LTR Genie Score 46
$479,900
2 Beds 2.0000 Baths 932 sqft. CONDO
2500 Gulf Blvd #220, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.91%
- Net ROI: $1,929
- Mortgage: $2,158
- Monthly Rent: $2,976
- Expense : $3,016
- Property Tax : $527.89
- Insurance: $30
- Cash Flow: -0.38%
- Cash Flow: -$39
Includes a one-time $122,375 down payment (25%.).
View Details
LTR Genie Score 46
$689,000
4 Beds 2.0000 Baths 2162 sqft. SINGLE FAMILY
115 E Campeche St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.73%
- Net ROI: $2,743
- Mortgage: $3,098
- Monthly Rent: $4,142
- Expense : $4,225
- Property Tax : $757.90
- Insurance: $69
- Cash Flow: -0.57%
- Cash Flow: -$82
Includes a one-time $175,695 down payment (25%.).
View Details
LTR Genie Score 46
$368,000
3 Beds 2.0000 Baths 1447 sqft. TOWNHOUSE
6410 Padre Blvd #304, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.80%
- Net ROI: $1,471
- Mortgage: $1,655
- Monthly Rent: $2,367
- Expense : $2,406
- Property Tax : $404.80
- Insurance: $46
- Cash Flow: -0.49%
- Cash Flow: -$38
Includes a one-time $93,840 down payment (25%.).
View Details
LTR Genie Score 46
$440,000
2 Beds 2.0000 Baths 1174 sqft. CONDO
220 W Cora Lee Dr #109, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.94%
- Net ROI: $1,771
- Mortgage: $1,979
- Monthly Rent: $2,766
- Expense : $2,800
- Property Tax : $484.00
- Insurance: $37
- Cash Flow: -0.36%
- Cash Flow: -$33
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 46
$699,000
3 Beds 2.0000 Baths 1553 sqft. CONDO
310A Padre Blvd APT 204, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.35%
- Net ROI: $2,726
- Mortgage: $3,143
- Monthly Rent: $4,121
- Expense : $4,262
- Property Tax : $768.90
- Insurance: $49
- Cash Flow: -0.95%
- Cash Flow: -$140
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 46
$325,000
2 Beds 2.0000 Baths 814 sqft. CONDO
129 E Cora Lee Dr #101, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.82%
- Net ROI: $1,162
- Mortgage: $1,461
- Monthly Rent: $1,974
- Expense : $2,145
- Property Tax : $357.50
- Insurance: $26
- Cash Flow: -2.46%
- Cash Flow: -$170
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 46
$489,900
2 Beds 3.0000 Baths 1260 sqft. CONDO
227 W Morningside Dr #B215, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.79%
- Net ROI: $1,957
- Mortgage: $2,203
- Monthly Rent: $3,029
- Expense : $3,082
- Property Tax : $538.89
- Insurance: $40
- Cash Flow: -0.51%
- Cash Flow: -$52
Includes a one-time $124,925 down payment (25%.).
View Details
LTR Genie Score 46
$310,000
2 Beds 2.0000 Baths 1168 sqft. CONDO
117 E Campeche St #2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.13%
- Net ROI: $1,261
- Mortgage: $1,394
- Monthly Rent: $2,061
- Expense : $2,072
- Property Tax : $341.00
- Insurance: $37
- Cash Flow: -0.16%
- Cash Flow: -$11
Includes a one-time $79,050 down payment (25%.).
View Details
LTR Genie Score 46
$930,000
5 Beds 6.0000 Baths 2962 sqft. MULTI FAMILY
107 W Mars Ln, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.70%
- Net ROI: $3,697
- Mortgage: $4,182
- Monthly Rent: $5,482
- Expense : $5,599
- Property Tax : $1,023.00
- Insurance: $94
- Cash Flow: -0.59%
- Cash Flow: -$117
Includes a one-time $237,150 down payment (25%.).
View Details
LTR Genie Score 46
$339,000
2 Beds 2.0000 Baths 1119 sqft. CONDO
131 E Saturn Ln #5-A1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.58%
- Net ROI: $1,339
- Mortgage: $1,524
- Monthly Rent: $2,181
- Expense : $2,233
- Property Tax : $372.90
- Insurance: $36
- Cash Flow: -0.72%
- Cash Flow: -$51
Includes a one-time $86,445 down payment (25%.).
View Details
LTR Genie Score 46
$875,000
4 Beds 4.0000 Baths 2216 sqft. TOWNHOUSE
109 E Mesquite St Unit B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.55%
- Net ROI: $3,450
- Mortgage: $3,935
- Monthly Rent: $5,129
- Expense : $5,268
- Property Tax : $962.50
- Insurance: $71
- Cash Flow: -0.75%
- Cash Flow: -$138
Includes a one-time $223,125 down payment (25%.).
View Details
LTR Genie Score 46
$623,000
2 Beds 2.0000 Baths 1331 sqft. CONDO
3000 Gulf Blvd APT 1002, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.30%
- Net ROI: $2,555
- Mortgage: $2,801
- Monthly Rent: $3,829
- Expense : $3,829
- Property Tax : $685.30
- Insurance: $42
- Cash Flow: 0%
- Cash Flow: -$0
Includes a one-time $158,865 down payment (25%.).
View Details
LTR Genie Score 46
$205,000
1 Beds 1.0000 Baths 502 sqft. CONDO
130 Padre Blvd Unit 101, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.95%
- Net ROI: $826
- Mortgage: $922
- Monthly Rent: $1,448
- Expense : $1,463
- Property Tax : $225.50
- Insurance: $16
- Cash Flow: -0.35%
- Cash Flow: -$15
Includes a one-time $52,275 down payment (25%.).
View Details
LTR Genie Score 46
$449,500
2 Beds 2.0000 Baths 1251 sqft. CONDO
5909 Padre Blvd #403, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.03%
- Net ROI: $1,818
- Mortgage: $2,021
- Monthly Rent: $2,830
- Expense : $2,856
- Property Tax : $494.45
- Insurance: $40
- Cash Flow: -0.27%
- Cash Flow: -$25
Includes a one-time $114,623 down payment (25%.).
View Details
LTR Genie Score 46
$469,000
2 Beds 2.0000 Baths 1268 sqft. CONDO
5909 Padre Blvd #201, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.40%
- Net ROI: $1,835
- Mortgage: $2,109
- Monthly Rent: $2,876
- Expense : $2,965
- Property Tax : $515.90
- Insurance: $40
- Cash Flow: -0.89%
- Cash Flow: -$89
Includes a one-time $119,595 down payment (25%.).
View Details
LTR Genie Score 46
$639,000
2 Beds 2.0000 Baths 1363 sqft. CONDO
3000 Gulf Blvd APT 1104, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.59%
- Net ROI: $2,524
- Mortgage: $2,873
- Monthly Rent: $3,823
- Expense : $3,920
- Property Tax : $702.90
- Insurance: $43
- Cash Flow: -0.71%
- Cash Flow: -$96
Includes a one-time $162,945 down payment (25%.).
View Details
LTR Genie Score 46
$861,059
2 Beds 2.0000 Baths 1728 sqft. CONDO
334 E Padre Blvd #1200, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.42%
- Net ROI: $3,370
- Mortgage: $3,872
- Monthly Rent: $5,013
- Expense : $5,174
- Property Tax : $947.16
- Insurance: $55
- Cash Flow: -0.88%
- Cash Flow: -$161
Includes a one-time $219,570 down payment (25%.).
View Details
LTR Genie Score 46
$292,000
1 Beds 1.0000 Baths 781 sqft. CONDO
200 Padre Blvd #202C, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.72%
- Net ROI: $1,038
- Mortgage: $1,313
- Monthly Rent: $1,799
- Expense : $1,959
- Property Tax : $321.20
- Insurance: $25
- Cash Flow: -2.58%
- Cash Flow: -$160
Includes a one-time $74,460 down payment (25%.).
View Details
LTR Genie Score 46
$345,000
2 Beds 2.0000 Baths 1078 sqft. CONDO
103 E Gardenia St #6, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 17.44%
- Net ROI: $1,279
- Mortgage: $1,551
- Monthly Rent: $2,129
- Expense : $2,265
- Property Tax : $379.50
- Insurance: $34
- Cash Flow: -1.85%
- Cash Flow: -$136
Includes a one-time $87,975 down payment (25%.).
View Details
LTR Genie Score 46
$325,000
1 Beds 1.0000 Baths 580 sqft. CONDO
205 W Kingfish St #A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.73%
- Net ROI: $1,294
- Mortgage: $1,461
- Monthly Rent: $2,098
- Expense : $2,137
- Property Tax : $357.50
- Insurance: $18
- Cash Flow: -0.57%
- Cash Flow: -$39
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 46
$425,000
2 Beds 2.0000 Baths 0 sqft. CONDO
106 E Campeche St #A-1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 17.33%
- Net ROI: $1,566
- Mortgage: $1,911
- Monthly Rent: $2,501
- Expense : $2,679
- Property Tax : $467.50
- Insurance: $0
- Cash Flow: -1.97%
- Cash Flow: -$177
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 46
$650,000
3 Beds 2.0000 Baths 1413 sqft. TOWNHOUSE
114 E Constellation Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 19.20%
- Net ROI: $2,652
- Mortgage: $2,923
- Monthly Rent: $3,969
- Expense : $3,983
- Property Tax : $715.00
- Insurance: $45
- Cash Flow: -0.10%
- Cash Flow: -$13
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 46
$325,000
1 Beds 1.0000 Baths 478 sqft. CONDO
205 W Kingfish St #C, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.93%
- Net ROI: $1,308
- Mortgage: $1,461
- Monthly Rent: $2,109
- Expense : $2,134
- Property Tax : $357.50
- Insurance: $15
- Cash Flow: -0.36%
- Cash Flow: -$25
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 44
$599,000
3 Beds 2.0000 Baths 1284 sqft. SINGLE FAMILY
121 E Swordfish St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.53%
- Net ROI: $1,978
- Mortgage: $2,693
- Monthly Rent: $3,214
- Expense : $3,693
- Property Tax : $658.90
- Insurance: $41
- Cash Flow: -3.76%
- Cash Flow: -$479
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 44
$619,000
2 Beds 2.0000 Baths 1226 sqft. CONDO
2100 Gulf Blvd Unit 1102, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.85%
- Net ROI: $2,217
- Mortgage: $2,783
- Monthly Rent: $3,481
- Expense : $3,803
- Property Tax : $680.90
- Insurance: $39
- Cash Flow: -2.45%
- Cash Flow: -$322
Includes a one-time $157,845 down payment (25%.).
View Details
LTR Genie Score 44
$1,350,000
4 Beds 6.0000 Baths 3241 sqft. SINGLE FAMILY
203 W Lantana St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 17.84%
- Net ROI: $5,120
- Mortgage: $6,070
- Monthly Rent: $7,542
- Expense : $7,959
- Property Tax : $1,485.00
- Insurance: $103
- Cash Flow: -1.45%
- Cash Flow: -$416
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 44
$765,000
5 Beds 5.0000 Baths 2880 sqft. SINGLE FAMILY
130 E Gardenia St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.98%
- Net ROI: $2,598
- Mortgage: $3,440
- Monthly Rent: $4,134
- Expense : $4,673
- Property Tax : $841.50
- Insurance: $92
- Cash Flow: -3.32%
- Cash Flow: -$539
Includes a one-time $195,075 down payment (25%.).
View Details
LTR Genie Score 44
$645,000
3 Beds 3.0000 Baths 1600 sqft. SINGLE FAMILY
103A E Verna Jean Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 17.38%
- Net ROI: $2,383
- Mortgage: $2,900
- Monthly Rent: $3,698
- Expense : $3,961
- Property Tax : $709.50
- Insurance: $51
- Cash Flow: -1.92%
- Cash Flow: -$262
Includes a one-time $164,475 down payment (25%.).
View Details
LTR Genie Score 44
$615,000
3 Beds 2.0000 Baths 1230 sqft. CONDO
110 Padre Blvd #204, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.09%
- Net ROI: $1,972
- Mortgage: $2,765
- Monthly Rent: $3,231
- Expense : $3,781
- Property Tax : $676.50
- Insurance: $39
- Cash Flow: -4.21%
- Cash Flow: -$550
Includes a one-time $156,825 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
2 Beds 1.0000 Baths 656 sqft. CONDO
2000 Gulf Blvd #603, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.73%
- Net ROI: $1,153
- Mortgage: $1,776
- Monthly Rent: $2,064
- Expense : $2,532
- Property Tax : $434.50
- Insurance: $21
- Cash Flow: -5.57%
- Cash Flow: -$467
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$495,000
2 Beds 2.0000 Baths 1174 sqft. CONDO
220 W Cora Lee Dr #107, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.76%
- Net ROI: $1,659
- Mortgage: $2,226
- Monthly Rent: $2,736
- Expense : $3,108
- Property Tax : $544.50
- Insurance: $37
- Cash Flow: -3.53%
- Cash Flow: -$371
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
2 Beds 2.0000 Baths 1090 sqft. TOWNHOUSE
115 E Mesquite St Unit A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.09%
- Net ROI: $1,015
- Mortgage: $1,776
- Monthly Rent: $1,940
- Expense : $2,545
- Property Tax : $434.50
- Insurance: $35
- Cash Flow: -7.21%
- Cash Flow: -$605
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$499,000
2 Beds 2.0000 Baths 1095 sqft. CONDO
114 E Tarpon St #101, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.16%
- Net ROI: $1,608
- Mortgage: $2,244
- Monthly Rent: $2,689
- Expense : $3,128
- Property Tax : $548.90
- Insurance: $35
- Cash Flow: -4.14%
- Cash Flow: -$438
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 44
$570,000
3 Beds 2.0000 Baths 1218 sqft. CONDO
112 Padre Blvd Unit 123, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.53%
- Net ROI: $1,882
- Mortgage: $2,563
- Monthly Rent: $3,073
- Expense : $3,529
- Property Tax : $627.00
- Insurance: $39
- Cash Flow: -3.76%
- Cash Flow: -$455
Includes a one-time $145,350 down payment (25%.).
View Details
LTR Genie Score 44
$550,000
3 Beds 3.0000 Baths 1320 sqft. TOWNHOUSE
131 E Campeche St #B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.87%
- Net ROI: $1,622
- Mortgage: $2,473
- Monthly Rent: $2,786
- Expense : $3,420
- Property Tax : $605.00
- Insurance: $42
- Cash Flow: -5.43%
- Cash Flow: -$634
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 44
$680,000
3 Beds 3.0000 Baths 1425 sqft. CONDO
2700 Gulf Blvd #104, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.45%
- Net ROI: $2,378
- Mortgage: $3,058
- Monthly Rent: $3,740
- Expense : $4,151
- Property Tax : $748.00
- Insurance: $45
- Cash Flow: -2.85%
- Cash Flow: -$411
Includes a one-time $173,400 down payment (25%.).
View Details
LTR Genie Score 44
$795,000
6 Beds 4.0000 Baths 3503 sqft. MULTI FAMILY
201 W Hibiscus St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.15%
- Net ROI: $2,729
- Mortgage: $3,575
- Monthly Rent: $4,329
- Expense : $4,861
- Property Tax : $874.50
- Insurance: $112
- Cash Flow: -3.15%
- Cash Flow: -$531
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 44
$440,000
2 Beds 3.0000 Baths 1220 sqft. TOWNHOUSE
129 E Campeche St Unit B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.17%
- Net ROI: $1,512
- Mortgage: $1,979
- Monthly Rent: $2,509
- Expense : $2,801
- Property Tax : $484.00
- Insurance: $39
- Cash Flow: -3.13%
- Cash Flow: -$292
Includes a one-time $112,200 down payment (25%.).
View Details
LTR Genie Score 44
$499,000
3 Beds 2.0000 Baths 1462 sqft. CONDO
(undisclosed Address), South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.95%
- Net ROI: $1,375
- Mortgage: $2,244
- Monthly Rent: $2,467
- Expense : $3,139
- Property Tax : $548.90
- Insurance: $47
- Cash Flow: -6.34%
- Cash Flow: -$672
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 44
$395,000
2 Beds 1.0000 Baths 664 sqft. CONDO
2000 Gulf Blvd #207, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.96%
- Net ROI: $1,173
- Mortgage: $1,776
- Monthly Rent: $2,084
- Expense : $2,532
- Property Tax : $434.50
- Insurance: $21
- Cash Flow: -5.34%
- Cash Flow: -$447
Includes a one-time $100,725 down payment (25%.).
View Details
LTR Genie Score 44
$337,000
2 Beds 2.0000 Baths 1185 sqft. CONDO
114 E Atol St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.69%
- Net ROI: $981
- Mortgage: $1,515
- Monthly Rent: $1,822
- Expense : $2,224
- Property Tax : $370.70
- Insurance: $38
- Cash Flow: -5.60%
- Cash Flow: -$401
Includes a one-time $85,935 down payment (25%.).
View Details
LTR Genie Score 44
$995,000
3 Beds 3.0000 Baths 1738 sqft. CONDO
310A Padre Blvd APT 2404, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.90%
- Net ROI: $3,362
- Mortgage: $4,474
- Monthly Rent: $5,205
- Expense : $5,924
- Property Tax : $1,094.50
- Insurance: $55
- Cash Flow: -3.40%
- Cash Flow: -$719
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 44
$1,100,000
5 Beds 4.0000 Baths 5650 sqft. SINGLE FAMILY
127 E Constellation Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 17.98%
- Net ROI: $4,203
- Mortgage: $4,946
- Monthly Rent: $6,328
- Expense : $6,636
- Property Tax : $1,210.00
- Insurance: $180
- Cash Flow: -1.32%
- Cash Flow: -$308
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 44
$825,000
2 Beds 2.0000 Baths 1395 sqft. SINGLE FAMILY
210 W Acapulco St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.38%
- Net ROI: $2,872
- Mortgage: $3,710
- Monthly Rent: $4,450
- Expense : $4,962
- Property Tax : $907.50
- Insurance: $44
- Cash Flow: -2.92%
- Cash Flow: -$511
Includes a one-time $210,375 down payment (25%.).
View Details
LTR Genie Score 44
$599,000
2 Beds 2.0000 Baths 1112 sqft. CONDO
402 Padre Blvd Unit 104, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.26%
- Net ROI: $1,816
- Mortgage: $2,693
- Monthly Rent: $3,047
- Expense : $3,688
- Property Tax : $658.90
- Insurance: $35
- Cash Flow: -5.02%
- Cash Flow: -$640
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 44
$615,000
3 Beds 3.0000 Baths 1712 sqft. TOWNHOUSE
122 E Acapulco St #A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.15%
- Net ROI: $2,111
- Mortgage: $2,765
- Monthly Rent: $3,385
- Expense : $3,796
- Property Tax : $676.50
- Insurance: $55
- Cash Flow: -3.15%
- Cash Flow: -$411
Includes a one-time $156,825 down payment (25%.).
View Details
LTR Genie Score 44
$725,000
3 Beds 2.0000 Baths 1474 sqft. CONDO
310A Padre Blvd APT 808, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.54%
- Net ROI: $2,548
- Mortgage: $3,260
- Monthly Rent: $3,979
- Expense : $4,405
- Property Tax : $797.50
- Insurance: $47
- Cash Flow: -2.76%
- Cash Flow: -$425
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 44
$449,000
3 Beds 2.0000 Baths 1295 sqft. CONDO
6608 Padre Blvd APT 221, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.11%
- Net ROI: $1,252
- Mortgage: $2,019
- Monthly Rent: $2,264
- Expense : $2,854
- Property Tax : $493.90
- Insurance: $41
- Cash Flow: -6.18%
- Cash Flow: -$590
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 44
$235,000
0 Beds 1.0000 Baths 390 sqft. CONDO
200 W Kingfish St #209-A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.50%
- Net ROI: $625
- Mortgage: $1,057
- Monthly Rent: $1,288
- Expense : $1,628
- Property Tax : $258.50
- Insurance: $12
- Cash Flow: -6.80%
- Cash Flow: -$339
Includes a one-time $59,925 down payment (25%.).
View Details
LTR Genie Score 44
$299,000
1 Beds 1.0000 Baths 580 sqft. CONDO
6608 Padre Blvd APT 101, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.73%
- Net ROI: $873
- Mortgage: $1,344
- Monthly Rent: $1,638
- Expense : $1,992
- Property Tax : $328.90
- Insurance: $18
- Cash Flow: -5.57%
- Cash Flow: -$353
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 44
$619,000
3 Beds 4.0000 Baths 1527 sqft. TOWNHOUSE
210 W Oleander St #B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.12%
- Net ROI: $1,990
- Mortgage: $2,783
- Monthly Rent: $3,264
- Expense : $3,813
- Property Tax : $680.90
- Insurance: $49
- Cash Flow: -4.17%
- Cash Flow: -$548
Includes a one-time $157,845 down payment (25%.).
View Details
LTR Genie Score 44
$489,000
2 Beds 2.0000 Baths 926 sqft. CONDO
3400 Gulf Blvd APT 402, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.28%
- Net ROI: $1,381
- Mortgage: $2,199
- Monthly Rent: $2,441
- Expense : $3,066
- Property Tax : $537.90
- Insurance: $30
- Cash Flow: -6.02%
- Cash Flow: -$625
Includes a one-time $124,695 down payment (25%.).
View Details
LTR Genie Score 44
$575,000
2 Beds 2.0000 Baths 1120 sqft. CONDO
3000 Gulf Blvd APT 802, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.84%
- Net ROI: $1,692
- Mortgage: $2,586
- Monthly Rent: $2,887
- Expense : $3,554
- Property Tax : $632.50
- Insurance: $36
- Cash Flow: -5.46%
- Cash Flow: -$666
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 44
$557,000
2 Beds 2.0000 Baths 1039 sqft. CONDO
500 Padre Blvd #803, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.20%
- Net ROI: $1,799
- Mortgage: $2,505
- Monthly Rent: $2,965
- Expense : $3,450
- Property Tax : $612.70
- Insurance: $33
- Cash Flow: -4.10%
- Cash Flow: -$485
Includes a one-time $142,035 down payment (25%.).
View Details
LTR Genie Score 44
$760,000
3 Beds 3.0000 Baths 1773 sqft. CONDO
3000 Gulf Blvd APT 310, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.16%
- Net ROI: $2,449
- Mortgage: $3,417
- Monthly Rent: $3,942
- Expense : $4,610
- Property Tax : $836.00
- Insurance: $56
- Cash Flow: -4.14%
- Cash Flow: -$667
Includes a one-time $193,800 down payment (25%.).
View Details
LTR Genie Score 44
$505,000
2 Beds 2.0000 Baths 1235 sqft. CONDO
404 Padre Blvd Unit 804, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.22%
- Net ROI: $1,741
- Mortgage: $2,271
- Monthly Rent: $2,835
- Expense : $3,166
- Property Tax : $555.50
- Insurance: $39
- Cash Flow: -3.08%
- Cash Flow: -$330
Includes a one-time $128,775 down payment (25%.).
View Details
LTR Genie Score 44
$470,000
2 Beds 3.0000 Baths 1290 sqft. CONDO
1000 Padre Blvd Unit 307, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.49%
- Net ROI: $1,447
- Mortgage: $2,113
- Monthly Rent: $2,491
- Expense : $2,972
- Property Tax : $517.00
- Insurance: $41
- Cash Flow: -4.81%
- Cash Flow: -$480
Includes a one-time $119,850 down payment (25%.).
View Details
LTR Genie Score 44
$379,000
1 Beds 1.0000 Baths 818 sqft. CONDO
227 W Morningside Dr #104, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.61%
- Net ROI: $1,097
- Mortgage: $1,704
- Monthly Rent: $1,989
- Expense : $2,447
- Property Tax : $416.90
- Insurance: $26
- Cash Flow: -5.68%
- Cash Flow: -$458
Includes a one-time $96,645 down payment (25%.).
View Details
LTR Genie Score 44
$320,000
1 Beds 1.0000 Baths 550 sqft. CONDO
109 W Tarpon St #205, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.45%
- Net ROI: $847
- Mortgage: $1,439
- Monthly Rent: $1,643
- Expense : $2,108
- Property Tax : $352.00
- Insurance: $18
- Cash Flow: -6.84%
- Cash Flow: -$465
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 44
$725,000
3 Beds 4.0000 Baths 2305 sqft. CONDO
200 W Constellation Dr #S401, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.00%
- Net ROI: $2,466
- Mortgage: $3,260
- Monthly Rent: $3,923
- Expense : $4,431
- Property Tax : $797.50
- Insurance: $73
- Cash Flow: -3.30%
- Cash Flow: -$508
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 44
$635,000
2 Beds 3.0000 Baths 1484 sqft. CONDO
107 W Acapulco St #2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.29%
- Net ROI: $1,928
- Mortgage: $2,855
- Monthly Rent: $3,225
- Expense : $3,901
- Property Tax : $698.50
- Insurance: $47
- Cash Flow: -5.01%
- Cash Flow: -$676
Includes a one-time $161,925 down payment (25%.).
View Details
LTR Genie Score 44
$795,000
3 Beds 2.0000 Baths 1673 sqft. CONDO
310A Padre Blvd APT 1806, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.61%
- Net ROI: $2,808
- Mortgage: $3,575
- Monthly Rent: $4,350
- Expense : $4,803
- Property Tax : $874.50
- Insurance: $53
- Cash Flow: -2.68%
- Cash Flow: -$452
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 44
$475,000
3 Beds 2.0000 Baths 1463 sqft. CONDO
5909 Padre Blvd #307, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.35%
- Net ROI: $1,449
- Mortgage: $2,136
- Monthly Rent: $2,506
- Expense : $3,005
- Property Tax : $522.50
- Insurance: $47
- Cash Flow: -4.93%
- Cash Flow: -$499
Includes a one-time $121,125 down payment (25%.).
View Details
LTR Genie Score 44
$449,000
1 Beds 2.0000 Baths 926 sqft. CONDO
400 Padre Blvd Unit 602, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.78%
- Net ROI: $1,506
- Mortgage: $2,019
- Monthly Rent: $2,507
- Expense : $2,842
- Property Tax : $493.90
- Insurance: $30
- Cash Flow: -3.52%
- Cash Flow: -$335
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 44
$400,000
3 Beds 2.0000 Baths 1152 sqft. CONDO
102 E Capricorn Dr #A2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.60%
- Net ROI: $1,156
- Mortgage: $1,799
- Monthly Rent: $2,091
- Expense : $2,575
- Property Tax : $440.00
- Insurance: $37
- Cash Flow: -5.70%
- Cash Flow: -$484
Includes a one-time $102,000 down payment (25%.).
View Details
LTR Genie Score 44
$915,000
3 Beds 3.0000 Baths 1766 sqft. CONDO
310A Padre Blvd APT 509, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 17.94%
- Net ROI: $3,489
- Mortgage: $4,114
- Monthly Rent: $5,213
- Expense : $5,477
- Property Tax : $1,006.50
- Insurance: $56
- Cash Flow: -1.35%
- Cash Flow: -$264
Includes a one-time $233,325 down payment (25%.).
View Details
LTR Genie Score 44
$309,500
1 Beds 1.0000 Baths 580 sqft. CONDO
6608 Padre Blvd #C-108, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.02%
- Net ROI: $857
- Mortgage: $1,392
- Monthly Rent: $1,638
- Expense : $2,051
- Property Tax : $340.45
- Insurance: $18
- Cash Flow: -6.27%
- Cash Flow: -$412
Includes a one-time $78,923 down payment (25%.).
View Details
LTR Genie Score 44
$735,000
3 Beds 4.0000 Baths 2360 sqft. CONDO
200 W Constellation Dr #S402, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.02%
- Net ROI: $2,502
- Mortgage: $3,305
- Monthly Rent: $3,976
- Expense : $4,489
- Property Tax : $808.50
- Insurance: $75
- Cash Flow: -3.28%
- Cash Flow: -$512
Includes a one-time $187,425 down payment (25%.).
View Details
LTR Genie Score 44
$345,000
1 Beds 1.0000 Baths 712 sqft. CONDO
6608 Padre Blvd APT 222, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.14%
- Net ROI: $1,038
- Mortgage: $1,551
- Monthly Rent: $1,876
- Expense : $2,254
- Property Tax : $379.50
- Insurance: $23
- Cash Flow: -5.14%
- Cash Flow: -$377
Includes a one-time $87,975 down payment (25%.).
View Details
LTR Genie Score 44
$447,000
2 Beds 2.0000 Baths 983 sqft. CONDO
4901 Laguna Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.19%
- Net ROI: $1,349
- Mortgage: $2,010
- Monthly Rent: $2,348
- Expense : $2,833
- Property Tax : $491.70
- Insurance: $31
- Cash Flow: -5.11%
- Cash Flow: -$485
Includes a one-time $113,985 down payment (25%.).
View Details
LTR Genie Score 44
$425,000
2 Beds 2.0000 Baths 1020 sqft. CONDO
106 E Campeche St #A-2, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.36%
- Net ROI: $1,387
- Mortgage: $1,911
- Monthly Rent: $2,355
- Expense : $2,711
- Property Tax : $467.50
- Insurance: $33
- Cash Flow: -3.94%
- Cash Flow: -$356
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 44
$250,000
0 Beds 1.0000 Baths 390 sqft. CONDO
208 W Kingfish St #203-A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.79%
- Net ROI: $627
- Mortgage: $1,124
- Monthly Rent: $1,313
- Expense : $1,712
- Property Tax : $275.00
- Insurance: $12
- Cash Flow: -7.50%
- Cash Flow: -$398
Includes a one-time $63,750 down payment (25%.).
View Details
LTR Genie Score 44
$325,000
1 Beds 1.0000 Baths 478 sqft. CONDO
205 W Kingfish St #D, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.43%
- Net ROI: $928
- Mortgage: $1,461
- Monthly Rent: $1,729
- Expense : $2,134
- Property Tax : $357.50
- Insurance: $15
- Cash Flow: -5.87%
- Cash Flow: -$405
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 43
$950,000
3 Beds 4.0000 Baths 3847 sqft. CONDO
1000 Padre Blvd #1401, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 18.14%
- Net ROI: $3,662
- Mortgage: $4,272
- Monthly Rent: $5,505
- Expense : $5,739
- Property Tax : $1,045.00
- Insurance: $123
- Cash Flow: -1.16%
- Cash Flow: -$234
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 43
$670,000
2 Beds 2.0000 Baths 2052 sqft. SINGLE FAMILY
205 W Morningside Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.25%
- Net ROI: $1,602
- Mortgage: $3,013
- Monthly Rent: $2,969
- Expense : $4,115
- Property Tax : $737.00
- Insurance: $65
- Cash Flow: -8.05%
- Cash Flow: -$1,146
Includes a one-time $170,850 down payment (25%.).
View Details
LTR Genie Score 43
$399,000
2 Beds 2.0000 Baths 979 sqft. CONDO
4901 Laguna Blvd Unit 604, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $1,413
- Mortgage: $1,794
- Monthly Rent: $2,341
- Expense : $2,564
- Property Tax : $438.90
- Insurance: $31
- Cash Flow: -2.63%
- Cash Flow: -$223
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 43
$500,000
3 Beds 3.0000 Baths 1650 sqft. SINGLE FAMILY
111 E Harbor Dr #103, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.02%
- Net ROI: $1,171
- Mortgage: $2,248
- Monthly Rent: $2,271
- Expense : $3,151
- Property Tax : $550.00
- Insurance: $53
- Cash Flow: -8.28%
- Cash Flow: -$879
Includes a one-time $127,500 down payment (25%.).
View Details
LTR Genie Score 43
$655,000
2 Beds 2.0000 Baths 1117 sqft. CONDO
2800 Gulf Blvd Unit 205, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.29%
- Net ROI: $1,572
- Mortgage: $2,945
- Monthly Rent: $2,887
- Expense : $4,001
- Property Tax : $720.50
- Insurance: $36
- Cash Flow: -8.01%
- Cash Flow: -$1,114
Includes a one-time $167,025 down payment (25%.).
View Details
LTR Genie Score 43
$355,000
2 Beds 1.0000 Baths 678 sqft. CONDO
2000 Gulf Blvd #901, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.80%
- Net ROI: $1,268
- Mortgage: $1,596
- Monthly Rent: $2,120
- Expense : $2,308
- Property Tax : $390.50
- Insurance: $22
- Cash Flow: -2.50%
- Cash Flow: -$188
Includes a one-time $90,525 down payment (25%.).
View Details
LTR Genie Score 43
$659,000
2 Beds 2.0000 Baths 1361 sqft. CONDO
310A Padre Blvd APT 603, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.77%
- Net ROI: $1,649
- Mortgage: $2,963
- Monthly Rent: $2,978
- Expense : $4,032
- Property Tax : $724.90
- Insurance: $43
- Cash Flow: -7.52%
- Cash Flow: -$1,053
Includes a one-time $168,045 down payment (25%.).
View Details
LTR Genie Score 43
$495,000
3 Beds 2.0000 Baths 1200 sqft. CONDO
112 E Coronado Dr APT 108, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 17.53%
- Net ROI: $1,845
- Mortgage: $2,226
- Monthly Rent: $2,923
- Expense : $3,109
- Property Tax : $544.50
- Insurance: $38
- Cash Flow: -1.76%
- Cash Flow: -$185
Includes a one-time $126,225 down payment (25%.).
View Details
LTR Genie Score 43
$575,000
3 Beds 2.0000 Baths 1820 sqft. TOWNHOUSE
204 W Cora Lee Dr #A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 17.70%
- Net ROI: $2,163
- Mortgage: $2,586
- Monthly Rent: $3,381
- Expense : $3,576
- Property Tax : $632.50
- Insurance: $58
- Cash Flow: -1.60%
- Cash Flow: -$195
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 43
$490,000
2 Beds 2.0000 Baths 986 sqft. CONDO
404 Padre Blvd #906/3906, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 17.06%
- Net ROI: $1,777
- Mortgage: $2,203
- Monthly Rent: $2,841
- Expense : $3,074
- Property Tax : $539.00
- Insurance: $31
- Cash Flow: -2.23%
- Cash Flow: -$232
Includes a one-time $124,950 down payment (25%.).
View Details
LTR Genie Score 43
$890,000
4 Beds 4.0000 Baths 2100 sqft. TOWNHOUSE
103 E Parade Dr #1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.05%
- Net ROI: $2,469
- Mortgage: $4,002
- Monthly Rent: $4,167
- Expense : $5,348
- Property Tax : $979.00
- Insurance: $67
- Cash Flow: -6.23%
- Cash Flow: -$1,180
Includes a one-time $226,950 down payment (25%.).
View Details
LTR Genie Score 43
$679,000
2 Beds 2.0000 Baths 1115 sqft. TOWNHOUSE
310 Padre Blvd Unit 1219, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.16%
- Net ROI: $1,610
- Mortgage: $3,053
- Monthly Rent: $2,961
- Expense : $4,136
- Property Tax : $746.90
- Insurance: $36
- Cash Flow: -8.14%
- Cash Flow: -$1,174
Includes a one-time $173,145 down payment (25%.).
View Details
LTR Genie Score 43
$998,900
3 Beds 3.0000 Baths 1760 sqft. CONDO
310A Padre Blvd #2101, Houston, TX 77057
Long Term (Monthly)
- Net ROI: 12.80%
- Net ROI: $2,718
- Mortgage: $4,492
- Monthly Rent: $4,568
- Expense : $5,947
- Property Tax : $1,098.79
- Insurance: $56
- Cash Flow: -6.49%
- Cash Flow: -$1,378
Includes a one-time $254,720 down payment (25%.).
View Details
LTR Genie Score 43
$775,000
3 Beds 3.0000 Baths 1815 sqft. CONDO
6300 Padre Blvd #302, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 10.86%
- Net ROI: $1,789
- Mortgage: $3,485
- Monthly Rent: $3,306
- Expense : $4,695
- Property Tax : $852.50
- Insurance: $58
- Cash Flow: -8.44%
- Cash Flow: -$1,389
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 43
$775,000
3 Beds 3.0000 Baths 1120 sqft. CONDO
3000 Gulf Blvd APT 701, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.47%
- Net ROI: $2,056
- Mortgage: $3,485
- Monthly Rent: $3,550
- Expense : $4,673
- Property Tax : $852.50
- Insurance: $36
- Cash Flow: -6.81%
- Cash Flow: -$1,123
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 43
$318,000
1 Beds 1.0000 Baths 712 sqft. CONDO
6608 Padre Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $1,078
- Mortgage: $1,430
- Monthly Rent: $1,876
- Expense : $2,102
- Property Tax : $349.80
- Insurance: $23
- Cash Flow: -3.35%
- Cash Flow: -$226
Includes a one-time $81,090 down payment (25%.).
View Details
LTR Genie Score 43
$820,000
3 Beds 3.0000 Baths 1910 sqft. CONDO
6300 E Padre Blvd #1202, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.21%
- Net ROI: $1,953
- Mortgage: $3,687
- Monthly Rent: $3,540
- Expense : $4,950
- Property Tax : $902.00
- Insurance: $61
- Cash Flow: -8.09%
- Cash Flow: -$1,410
Includes a one-time $209,100 down payment (25%.).
View Details
LTR Genie Score 43
$320,000
1 Beds 1.0000 Baths 590 sqft. CONDO
208 W Kingfish St #A106, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.54%
- Net ROI: $1,057
- Mortgage: $1,439
- Monthly Rent: $1,854
- Expense : $2,110
- Property Tax : $352.00
- Insurance: $19
- Cash Flow: -3.76%
- Cash Flow: -$255
Includes a one-time $81,600 down payment (25%.).
View Details
LTR Genie Score 43
$639,000
2 Beds 2.0000 Baths 1120 sqft. CONDO
3000 Gulf Blvd APT 402, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.75%
- Net ROI: $1,596
- Mortgage: $2,873
- Monthly Rent: $2,887
- Expense : $3,912
- Property Tax : $702.90
- Insurance: $36
- Cash Flow: -7.55%
- Cash Flow: -$1,024
Includes a one-time $162,945 down payment (25%.).
View Details
LTR Genie Score 43
$365,000
2 Beds 2.0000 Baths 1078 sqft. CONDO
103 E Gardenia St #8, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.10%
- Net ROI: $1,249
- Mortgage: $1,641
- Monthly Rent: $2,129
- Expense : $2,377
- Property Tax : $401.50
- Insurance: $34
- Cash Flow: -3.20%
- Cash Flow: -$248
Includes a one-time $93,075 down payment (25%.).
View Details
LTR Genie Score 43
$880,000
3 Beds 3.0000 Baths 1231 sqft. CONDO
200 W Wharf St #503, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $2,316
- Mortgage: $3,957
- Monthly Rent: $3,971
- Expense : $5,264
- Property Tax : $968.00
- Insurance: $39
- Cash Flow: -6.92%
- Cash Flow: -$1,293
Includes a one-time $224,400 down payment (25%.).
View Details
LTR Genie Score 41
$995,000
5 Beds 3.0000 Baths 2126 sqft. SINGLE FAMILY
130 E Capricorn Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.31%
- Net ROI: $3,237
- Mortgage: $4,474
- Monthly Rent: $5,093
- Expense : $5,936
- Property Tax : $1,094.50
- Insurance: $68
- Cash Flow: -3.98%
- Cash Flow: -$843
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 41
$839,000
4 Beds 4.0000 Baths 2050 sqft. SINGLE FAMILY
205 W Saturn Ln, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.15%
- Net ROI: $2,344
- Mortgage: $3,773
- Monthly Rent: $3,964
- Expense : $5,061
- Property Tax : $922.90
- Insurance: $65
- Cash Flow: -6.15%
- Cash Flow: -$1,096
Includes a one-time $213,945 down payment (25%.).
View Details
LTR Genie Score 41
$1,299,000
6 Beds 4.0000 Baths 2376 sqft. SINGLE FAMILY
119 E Red Snapper St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 16.36%
- Net ROI: $4,518
- Mortgage: $5,841
- Monthly Rent: $6,836
- Expense : $7,646
- Property Tax : $1,428.90
- Insurance: $76
- Cash Flow: -2.93%
- Cash Flow: -$809
Includes a one-time $331,245 down payment (25%.).
View Details
LTR Genie Score 41
$839,000
4 Beds 4.0000 Baths 2038 sqft. SINGLE FAMILY
219 W Oleander St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.42%
- Net ROI: $2,393
- Mortgage: $3,773
- Monthly Rent: $4,012
- Expense : $5,061
- Property Tax : $922.90
- Insurance: $65
- Cash Flow: -5.88%
- Cash Flow: -$1,048
Includes a one-time $213,945 down payment (25%.).
View Details
LTR Genie Score 41
$659,900
3 Beds 3.0000 Baths 1685 sqft. TOWNHOUSE
114 E Red Snapper St #A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.73%
- Net ROI: $1,786
- Mortgage: $2,967
- Monthly Rent: $3,126
- Expense : $4,047
- Property Tax : $725.89
- Insurance: $54
- Cash Flow: -6.56%
- Cash Flow: -$920
Includes a one-time $168,275 down payment (25%.).
View Details
LTR Genie Score 41
$539,000
3 Beds 3.0000 Baths 1399 sqft. CONDO
6300 Padre Blvd #179F, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.47%
- Net ROI: $1,430
- Mortgage: $2,424
- Monthly Rent: $2,580
- Expense : $3,361
- Property Tax : $592.90
- Insurance: $45
- Cash Flow: -6.81%
- Cash Flow: -$781
Includes a one-time $137,445 down payment (25%.).
View Details
LTR Genie Score 41
$975,000
5 Beds 3.0000 Baths 2826 sqft. SINGLE FAMILY
217 W Oleander St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.55%
- Net ROI: $2,807
- Mortgage: $4,384
- Monthly Rent: $4,655
- Expense : $5,847
- Property Tax : $1,072.50
- Insurance: $90
- Cash Flow: -5.75%
- Cash Flow: -$1,191
Includes a one-time $248,625 down payment (25%.).
View Details
LTR Genie Score 41
$599,000
2 Beds 2.0000 Baths 1120 sqft. CONDO
3000 Gulf Blvd APT 809, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $1,656
- Mortgage: $2,693
- Monthly Rent: $2,887
- Expense : $3,688
- Property Tax : $658.90
- Insurance: $36
- Cash Flow: -6.29%
- Cash Flow: -$801
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 41
$849,000
3 Beds 2.0000 Baths 1474 sqft. CONDO
310 Padre Blvd Unit 1908, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.08%
- Net ROI: $2,363
- Mortgage: $3,818
- Monthly Rent: $3,979
- Expense : $5,099
- Property Tax : $933.90
- Insurance: $47
- Cash Flow: -6.21%
- Cash Flow: -$1,119
Includes a one-time $216,495 down payment (25%.).
View Details
LTR Genie Score 41
$1,395,000
7 Beds 5.0000 Baths 3599 sqft. SINGLE FAMILY
204 W Mesquite St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.22%
- Net ROI: $4,511
- Mortgage: $6,273
- Monthly Rent: $7,012
- Expense : $8,222
- Property Tax : $1,534.50
- Insurance: $115
- Cash Flow: -4.08%
- Cash Flow: -$1,209
Includes a one-time $355,725 down payment (25%.).
View Details
LTR Genie Score 41
$760,000
3 Beds 2.0000 Baths 1397 sqft. CONDO
3000 Gulf Blvd APT 705, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.67%
- Net ROI: $2,369
- Mortgage: $3,417
- Monthly Rent: $3,850
- Expense : $4,598
- Property Tax : $836.00
- Insurance: $45
- Cash Flow: -4.63%
- Cash Flow: -$747
Includes a one-time $193,800 down payment (25%.).
View Details
LTR Genie Score 41
$549,900
2 Beds 2.0000 Baths 1235 sqft. CONDO
404 Padre Blvd Unit 303, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.90%
- Net ROI: $1,508
- Mortgage: $2,473
- Monthly Rent: $2,669
- Expense : $3,417
- Property Tax : $604.89
- Insurance: $39
- Cash Flow: -6.40%
- Cash Flow: -$747
Includes a one-time $140,225 down payment (25%.).
View Details
LTR Genie Score 41
$685,000
3 Beds 3.0000 Baths 1392 sqft. CONDO
3000 Gulf Blvd APT 103, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.58%
- Net ROI: $1,978
- Mortgage: $3,080
- Monthly Rent: $3,346
- Expense : $4,178
- Property Tax : $753.50
- Insurance: $44
- Cash Flow: -5.72%
- Cash Flow: -$832
Includes a one-time $174,675 down payment (25%.).
View Details
LTR Genie Score 41
$1,100,000
3 Beds 3.0000 Baths 1748 sqft. CONDO
310A Padre Blvd APT 1701, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.88%
- Net ROI: $3,247
- Mortgage: $4,946
- Monthly Rent: $5,248
- Expense : $6,512
- Property Tax : $1,210.00
- Insurance: $56
- Cash Flow: -5.41%
- Cash Flow: -$1,263
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 41
$1,275,000
5 Beds 6.0000 Baths 2762 sqft. SINGLE FAMILY
135 E Bahama St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.39%
- Net ROI: $3,900
- Mortgage: $5,733
- Monthly Rent: $6,195
- Expense : $7,524
- Property Tax : $1,402.50
- Insurance: $88
- Cash Flow: -4.90%
- Cash Flow: -$1,328
Includes a one-time $325,125 down payment (25%.).
View Details
LTR Genie Score 41
$815,000
2 Beds 3.0000 Baths 1514 sqft. SINGLE FAMILY
204 W Campeche St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.35%
- Net ROI: $2,486
- Mortgage: $3,665
- Monthly Rent: $4,053
- Expense : $4,909
- Property Tax : $896.50
- Insurance: $48
- Cash Flow: -4.95%
- Cash Flow: -$856
Includes a one-time $207,825 down payment (25%.).
View Details
LTR Genie Score 41
$585,000
2 Beds 2.0000 Baths 1082 sqft. CONDO
310 Padre Blvd Unit 623, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.95%
- Net ROI: $1,611
- Mortgage: $2,631
- Monthly Rent: $2,820
- Expense : $3,609
- Property Tax : $643.50
- Insurance: $34
- Cash Flow: -6.34%
- Cash Flow: -$788
Includes a one-time $149,175 down payment (25%.).
View Details
LTR Genie Score 41
$750,000
3 Beds 4.0000 Baths 2113 sqft. CONDO
200 W Constellation Dr #S502, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.28%
- Net ROI: $2,276
- Mortgage: $3,372
- Monthly Rent: $3,765
- Expense : $4,565
- Property Tax : $825.00
- Insurance: $67
- Cash Flow: -5.02%
- Cash Flow: -$799
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 41
$790,000
5 Beds 3.0000 Baths 2339 sqft. MULTI FAMILY
203 W Esperanza St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.95%
- Net ROI: $2,174
- Mortgage: $3,552
- Monthly Rent: $3,730
- Expense : $4,796
- Property Tax : $869.00
- Insurance: $75
- Cash Flow: -6.35%
- Cash Flow: -$1,065
Includes a one-time $201,450 down payment (25%.).
View Details
LTR Genie Score 41
$609,000
2 Beds 2.0000 Baths 1120 sqft. CONDO
3000 Gulf Blvd APT 409, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.68%
- Net ROI: $1,641
- Mortgage: $2,738
- Monthly Rent: $2,887
- Expense : $3,744
- Property Tax : $669.90
- Insurance: $36
- Cash Flow: -6.61%
- Cash Flow: -$857
Includes a one-time $155,295 down payment (25%.).
View Details
LTR Genie Score 41
$995,000
3 Beds 3.0000 Baths 1738 sqft. CONDO
310A Padre Blvd APT 1501, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 15.32%
- Net ROI: $3,243
- Mortgage: $4,474
- Monthly Rent: $5,086
- Expense : $5,924
- Property Tax : $1,094.50
- Insurance: $55
- Cash Flow: -3.96%
- Cash Flow: -$838
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 41
$850,000
3 Beds 4.0000 Baths 2321 sqft. TOWNHOUSE
103C E Palmetto Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 14.11%
- Net ROI: $2,549
- Mortgage: $3,822
- Monthly Rent: $4,194
- Expense : $5,131
- Property Tax : $935.00
- Insurance: $74
- Cash Flow: -5.19%
- Cash Flow: -$937
Includes a one-time $216,750 down payment (25%.).
View Details
LTR Genie Score 41
$849,000
3 Beds 2.0000 Baths 1474 sqft. CONDO
310A Padre Blvd APT 1108, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.08%
- Net ROI: $2,363
- Mortgage: $3,818
- Monthly Rent: $3,979
- Expense : $5,099
- Property Tax : $933.90
- Insurance: $47
- Cash Flow: -6.21%
- Cash Flow: -$1,119
Includes a one-time $216,495 down payment (25%.).
View Details
LTR Genie Score 41
$785,000
3 Beds 3.0000 Baths 1880 sqft. CONDO
6300 Padre Blvd #401, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $2,169
- Mortgage: $3,530
- Monthly Rent: $3,703
- Expense : $4,753
- Property Tax : $863.50
- Insurance: $60
- Cash Flow: -6.30%
- Cash Flow: -$1,050
Includes a one-time $200,175 down payment (25%.).
View Details
LTR Genie Score 41
$820,000
3 Beds 3.0000 Baths 1231 sqft. CONDO
200 W Wharf St #203, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 13.30%
- Net ROI: $2,320
- Mortgage: $3,687
- Monthly Rent: $3,885
- Expense : $4,928
- Property Tax : $902.00
- Insurance: $39
- Cash Flow: -5.99%
- Cash Flow: -$1,043
Includes a one-time $209,100 down payment (25%.).
View Details
LTR Genie Score 40
$999,000
3 Beds 2.0000 Baths 2336 sqft. SINGLE FAMILY
129 E Saturn Ln, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.72%
- Net ROI: $2,489
- Mortgage: $4,492
- Monthly Rent: $4,357
- Expense : $5,965
- Property Tax : $1,098.90
- Insurance: $74
- Cash Flow: -7.58%
- Cash Flow: -$1,608
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,640,000
3 Beds 4.0000 Baths 2751 sqft. SINGLE FAMILY
8201 Water St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 10.97%
- Net ROI: $3,823
- Mortgage: $7,374
- Monthly Rent: $6,663
- Expense : $9,566
- Property Tax : $1,804.00
- Insurance: $88
- Cash Flow: -8.33%
- Cash Flow: -$2,903
Includes a one-time $418,200 down payment (25%.).
View Details
LTR Genie Score 40
$1,400,000
3 Beds 4.0000 Baths 2417 sqft. SINGLE FAMILY
8313 Water St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.16%
- Net ROI: $3,319
- Mortgage: $6,295
- Monthly Rent: $5,790
- Expense : $8,212
- Property Tax : $1,540.00
- Insurance: $77
- Cash Flow: -8.14%
- Cash Flow: -$2,422
Includes a one-time $357,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,200,000
3 Beds 3.0000 Baths 1758 sqft. CONDO
310A Padre Blvd APT 1605, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.32%
- Net ROI: $3,142
- Mortgage: $5,396
- Monthly Rent: $5,292
- Expense : $7,072
- Property Tax : $1,320.00
- Insurance: $56
- Cash Flow: -6.98%
- Cash Flow: -$1,779
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,050,000
3 Beds 3.0000 Baths 1760 sqft. CONDO
310A Padre Blvd #2001, Houston, TX 77057
Long Term (Monthly)
- Net ROI: 11.84%
- Net ROI: $2,642
- Mortgage: $4,721
- Monthly Rent: $4,568
- Expense : $6,233
- Property Tax : $1,155.00
- Insurance: $56
- Cash Flow: -7.46%
- Cash Flow: -$1,664
Includes a one-time $267,750 down payment (25%.).
View Details
LTR Genie Score 40
$1,100,000
3 Beds 4.0000 Baths 2470 sqft. SINGLE FAMILY
125 E Palmetto Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.84%
- Net ROI: $2,768
- Mortgage: $4,946
- Monthly Rent: $4,792
- Expense : $6,535
- Property Tax : $1,210.00
- Insurance: $79
- Cash Flow: -7.46%
- Cash Flow: -$1,742
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 40
$1,399,000
6 Beds 6.0000 Baths 3600 sqft. TOWNHOUSE
128A E Saturn Ln #A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.70%
- Net ROI: $3,776
- Mortgage: $6,291
- Monthly Rent: $6,283
- Expense : $8,244
- Property Tax : $1,538.90
- Insurance: $115
- Cash Flow: -6.60%
- Cash Flow: -$1,961
Includes a one-time $356,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,252,000
6 Beds 8.0000 Baths 4769 sqft. SINGLE FAMILY
117 E Kingfish St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 12.06%
- Net ROI: $3,210
- Mortgage: $5,630
- Monthly Rent: $5,534
- Expense : $7,459
- Property Tax : $1,377.20
- Insurance: $152
- Cash Flow: -7.24%
- Cash Flow: -$1,924
Includes a one-time $319,260 down payment (25%.).
View Details
LTR Genie Score 40
$989,000
4 Beds 4.0000 Baths 2497 sqft. CONDO
4501 Laguna Blvd #401, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.43%
- Net ROI: $2,404
- Mortgage: $4,447
- Monthly Rent: $4,262
- Expense : $5,915
- Property Tax : $1,087.90
- Insurance: $80
- Cash Flow: -7.86%
- Cash Flow: -$1,652
Includes a one-time $252,195 down payment (25%.).
View Details
LTR Genie Score 40
$1,400,000
3 Beds 4.0000 Baths 2417 sqft. SINGLE FAMILY
8403 Main St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.16%
- Net ROI: $3,319
- Mortgage: $6,295
- Monthly Rent: $5,790
- Expense : $8,212
- Property Tax : $1,540.00
- Insurance: $77
- Cash Flow: -8.14%
- Cash Flow: -$2,422
Includes a one-time $357,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,150,000
3 Beds 3.0000 Baths 1587 sqft. CONDO
200 W Wharf St #105, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 10.59%
- Net ROI: $2,588
- Mortgage: $5,171
- Monthly Rent: $4,658
- Expense : $6,787
- Property Tax : $1,265.00
- Insurance: $51
- Cash Flow: -8.70%
- Cash Flow: -$2,128
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 40
$1,075,000
3 Beds 3.0000 Baths 1587 sqft. CONDO
200 W Wharf St #205, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 11.82%
- Net ROI: $2,700
- Mortgage: $4,834
- Monthly Rent: $4,658
- Expense : $6,367
- Property Tax : $1,182.50
- Insurance: $51
- Cash Flow: -7.48%
- Cash Flow: -$1,708
Includes a one-time $274,125 down payment (25%.).
View Details
LTR Genie Score 30
$370,000
1 Beds 1.0000 Baths 605 sqft. CONDO
5550 Gulf Blvd #403, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 10.14%
- Net ROI: $798
- Mortgage: $1,664
- Monthly Rent: $1,670
- Expense : $2,390
- Property Tax : $407.00
- Insurance: $19
- Cash Flow: -9.16%
- Cash Flow: -$720
Includes a one-time $94,350 down payment (25%.).
View Details
LTR Genie Score 27
$700,000
3 Beds 3.0000 Baths 1453 sqft. CONDO
4100 Gulf Blvd #103, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 9.71%
- Net ROI: $1,446
- Mortgage: $3,148
- Monthly Rent: $2,839
- Expense : $4,264
- Property Tax : $770.00
- Insurance: $46
- Cash Flow: -9.58%
- Cash Flow: -$1,424
Includes a one-time $178,500 down payment (25%.).
View Details
LTR Genie Score 27
$519,000
2 Beds 2.0000 Baths 986 sqft. CONDO
3608 Gulf Blvd #A-103, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 9.21%
- Net ROI: $1,017
- Mortgage: $2,334
- Monthly Rent: $2,124
- Expense : $3,236
- Property Tax : $570.90
- Insurance: $31
- Cash Flow: -10.08%
- Cash Flow: -$1,112
Includes a one-time $132,345 down payment (25%.).
View Details
LTR Genie Score 27
$625,000
5 Beds 3.0000 Baths 3125 sqft. MULTI FAMILY
104 Oleander St #1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 7.92%
- Net ROI: $1,052
- Mortgage: $2,810
- Monthly Rent: $2,386
- Expense : $3,897
- Property Tax : $687.50
- Insurance: $100
- Cash Flow: -11.37%
- Cash Flow: -$1,511
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 27
$425,000
1 Beds 1.0000 Baths 605 sqft. CONDO
5550 Gulf Blvd Unit 702, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 7.92%
- Net ROI: $716
- Mortgage: $1,911
- Monthly Rent: $1,670
- Expense : $2,698
- Property Tax : $467.50
- Insurance: $19
- Cash Flow: -11.37%
- Cash Flow: -$1,027
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 27
$579,000
2 Beds 2.0000 Baths 1320 sqft. CONDO
201 W Constellation Dr APT 3, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 9.31%
- Net ROI: $1,146
- Mortgage: $2,604
- Monthly Rent: $2,354
- Expense : $3,583
- Property Tax : $636.90
- Insurance: $42
- Cash Flow: -9.98%
- Cash Flow: -$1,228
Includes a one-time $147,645 down payment (25%.).
View Details
LTR Genie Score 27
$625,000
4 Beds 4.0000 Baths 1560 sqft. MULTI FAMILY
122 E Whiting St #A-b, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 9.39%
- Net ROI: $1,248
- Mortgage: $2,810
- Monthly Rent: $2,532
- Expense : $3,848
- Property Tax : $687.50
- Insurance: $50
- Cash Flow: -9.91%
- Cash Flow: -$1,315
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 27
$675,000
5 Beds 3.0000 Baths 2282 sqft. MULTI FAMILY
126 E Carolyn Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 10.32%
- Net ROI: $1,481
- Mortgage: $3,035
- Monthly Rent: $2,863
- Expense : $4,150
- Property Tax : $742.50
- Insurance: $73
- Cash Flow: -8.98%
- Cash Flow: -$1,287
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 27
$459,900
2 Beds 2.0000 Baths 1039 sqft. CONDO
500 Padre Blvd #807, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 9.58%
- Net ROI: $936
- Mortgage: $2,068
- Monthly Rent: $1,957
- Expense : $2,907
- Property Tax : $505.89
- Insurance: $33
- Cash Flow: -9.71%
- Cash Flow: -$950
Includes a one-time $117,275 down payment (25%.).
View Details
LTR Genie Score 26
$1,995,000
4 Beds 4.0000 Baths 4010 sqft. SINGLE FAMILY
5705 Circe Cir, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 8.00%
- Net ROI: $3,394
- Mortgage: $8,971
- Monthly Rent: $6,805
- Expense : $11,593
- Property Tax : $2,194.50
- Insurance: $128
- Cash Flow: -11.29%
- Cash Flow: -$4,788
Includes a one-time $508,725 down payment (25%.).
View Details
LTR Genie Score 26
$2,295,000
5 Beds 5.0000 Baths 2901 sqft. SINGLE FAMILY
1403 Gulf Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 8.18%
- Net ROI: $3,989
- Mortgage: $10,320
- Monthly Rent: $7,814
- Expense : $13,237
- Property Tax : $2,524.50
- Insurance: $92
- Cash Flow: -11.12%
- Cash Flow: -$5,422
Includes a one-time $585,225 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
4 Beds 4.0000 Baths 3968 sqft. SINGLE FAMILY
4712 Gulf Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 1.87%
- Net ROI: $994
- Mortgage: $11,242
- Monthly Rent: $5,159
- Expense : $14,418
- Property Tax : $2,750.00
- Insurance: $126
- Cash Flow: -17.43%
- Cash Flow: -$9,259
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,650,000
5 Beds 4.0000 Baths 2949 sqft. SINGLE FAMILY
4312 Gulf Blvd Unit 1, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 4.43%
- Net ROI: $1,555
- Mortgage: $7,419
- Monthly Rent: $4,417
- Expense : $9,628
- Property Tax : $1,815.00
- Insurance: $94
- Cash Flow: -14.86%
- Cash Flow: -$5,211
Includes a one-time $420,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,999,995
3 Beds 3.0000 Baths 1738 sqft. CONDO
310A Padre Blvd #2006, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 0.69%
- Net ROI: $296
- Mortgage: $8,993
- Monthly Rent: $3,642
- Expense : $11,549
- Property Tax : $2,199.99
- Insurance: $55
- Cash Flow: -18.60%
- Cash Flow: -$7,906
Includes a one-time $509,999 down payment (25%.).
View Details
LTR Genie Score 26
$1,480,000
0 Beds 0.0000 Baths 3797 sqft. MULTI FAMILY
116A & 116B E Dolphin St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 3.04%
- Net ROI: $958
- Mortgage: $6,655
- Monthly Rent: $3,592
- Expense : $8,704
- Property Tax : $1,628.00
- Insurance: $121
- Cash Flow: -16.25%
- Cash Flow: -$5,112
Includes a one-time $377,400 down payment (25%.).
View Details
LTR Genie Score 26
$1,749,000
5 Beds 5.0000 Baths 4500 sqft. TOWNHOUSE
5705A Gulf Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 5.48%
- Net ROI: $2,040
- Mortgage: $7,865
- Monthly Rent: $5,099
- Expense : $10,232
- Property Tax : $1,923.90
- Insurance: $143
- Cash Flow: -13.81%
- Cash Flow: -$5,132
Includes a one-time $445,995 down payment (25%.).
View Details
LTR Genie Score 26
$995,000
6 Beds 4.0000 Baths 2652 sqft. MULTI FAMILY
119 E Coronado Dr #A & B, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 5.42%
- Net ROI: $1,147
- Mortgage: $4,474
- Monthly Rent: $3,019
- Expense : $5,953
- Property Tax : $1,094.50
- Insurance: $85
- Cash Flow: -13.88%
- Cash Flow: -$2,934
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,100,000
3 Beds 2.0000 Baths 1447 sqft. CONDO
310A Padre Blvd APT 2702, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 7.72%
- Net ROI: $1,804
- Mortgage: $4,946
- Monthly Rent: $3,795
- Expense : $6,502
- Property Tax : $1,210.00
- Insurance: $46
- Cash Flow: -11.58%
- Cash Flow: -$2,707
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,000,000
4 Beds 4.0000 Baths 2088 sqft. SINGLE FAMILY
119 E Cora Lee Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 7.48%
- Net ROI: $1,591
- Mortgage: $4,497
- Monthly Rent: $3,453
- Expense : $5,963
- Property Tax : $1,100.00
- Insurance: $67
- Cash Flow: -11.81%
- Cash Flow: -$2,510
Includes a one-time $255,000 down payment (25%.).
View Details
LTR Genie Score 26
$998,100
4 Beds 3.0000 Baths 1800 sqft. SINGLE FAMILY
121 E Aries Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 5.79%
- Net ROI: $1,228
- Mortgage: $4,488
- Monthly Rent: $3,078
- Expense : $5,943
- Property Tax : $1,097.91
- Insurance: $57
- Cash Flow: -13.51%
- Cash Flow: -$2,865
Includes a one-time $254,516 down payment (25%.).
View Details
LTR Genie Score 26
$2,100,000
4 Beds 3.0000 Baths 2128 sqft. CONDO
334 Padre Blvd #208, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 3.90%
- Net ROI: $1,743
- Mortgage: $9,443
- Monthly Rent: $5,251
- Expense : $12,121
- Property Tax : $2,310.00
- Insurance: $68
- Cash Flow: -15.39%
- Cash Flow: -$6,869
Includes a one-time $535,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,975,000
4 Beds 4.0000 Baths 2598 sqft. TOWNHOUSE
5502 Gulf Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 1.83%
- Net ROI: $767
- Mortgage: $8,881
- Monthly Rent: $4,103
- Expense : $11,436
- Property Tax : $2,172.50
- Insurance: $83
- Cash Flow: -17.47%
- Cash Flow: -$7,333
Includes a one-time $503,625 down payment (25%.).
View Details
LTR Genie Score 26
$989,000
4 Beds 4.0000 Baths 2497 sqft. CONDO
4501 Laguna Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 5.77%
- Net ROI: $1,216
- Mortgage: $4,447
- Monthly Rent: $3,074
- Expense : $5,915
- Property Tax : $1,087.90
- Insurance: $80
- Cash Flow: -13.52%
- Cash Flow: -$2,840
Includes a one-time $252,195 down payment (25%.).
View Details
LTR Genie Score 26
$1,899,900
4 Beds 3.0000 Baths 3534 sqft. MULTI FAMILY
102 E Whiting St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 4.35%
- Net ROI: $1,756
- Mortgage: $8,543
- Monthly Rent: $5,010
- Expense : $11,046
- Property Tax : $2,089.89
- Insurance: $113
- Cash Flow: -14.95%
- Cash Flow: -$6,035
Includes a one-time $484,475 down payment (25%.).
View Details
LTR Genie Score 26
$2,000,000
3 Beds 4.0000 Baths 4053 sqft. TOWNHOUSE
222 Kings Ct #78597S, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 8.64%
- Net ROI: $3,678
- Mortgage: $8,993
- Monthly Rent: $7,098
- Expense : $11,622
- Property Tax : $2,200.00
- Insurance: $129
- Cash Flow: -10.65%
- Cash Flow: -$4,524
Includes a one-time $510,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,650,000
3 Beds 4.0000 Baths 2552 sqft. TOWNHOUSE
4020 Gulf Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 5.29%
- Net ROI: $1,854
- Mortgage: $7,419
- Monthly Rent: $4,703
- Expense : $9,616
- Property Tax : $1,815.00
- Insurance: $81
- Cash Flow: -14.01%
- Cash Flow: -$4,912
Includes a one-time $420,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,880,000
6 Beds 6.0000 Baths 3886 sqft. MULTI FAMILY
5712 Padre Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 6.81%
- Net ROI: $2,727
- Mortgage: $8,454
- Monthly Rent: $5,962
- Expense : $10,945
- Property Tax : $2,068.00
- Insurance: $124
- Cash Flow: -12.47%
- Cash Flow: -$4,983
Includes a one-time $479,400 down payment (25%.).
View Details
LTR Genie Score 26
$1,499,999
4 Beds 4.0000 Baths 2068 sqft. SINGLE FAMILY
4301 Gulf Blvd, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 2.82%
- Net ROI: $898
- Mortgage: $6,745
- Monthly Rent: $3,507
- Expense : $8,761
- Property Tax : $1,650.00
- Insurance: $66
- Cash Flow: -16.48%
- Cash Flow: -$5,253
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,100,000
8 Beds 8.0000 Baths 3350 sqft. MULTI FAMILY
110 E Pike St #1-4, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 1.79%
- Net ROI: $419
- Mortgage: $4,946
- Monthly Rent: $2,471
- Expense : $6,563
- Property Tax : $1,210.00
- Insurance: $107
- Cash Flow: -17.51%
- Cash Flow: -$4,092
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 26
$879,999
3 Beds 2.0000 Baths 1447 sqft. TOWNHOUSE
310 Padre Blvd Unit 2305, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 4.60%
- Net ROI: $861
- Mortgage: $3,957
- Monthly Rent: $2,523
- Expense : $5,271
- Property Tax : $968.00
- Insurance: $46
- Cash Flow: -14.70%
- Cash Flow: -$2,748
Includes a one-time $224,400 down payment (25%.).
View Details
LTR Genie Score 26
$950,000
3 Beds 3.0000 Baths 1815 sqft. CONDO
6300 Padre Blvd #801, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 7.56%
- Net ROI: $1,528
- Mortgage: $4,272
- Monthly Rent: $3,306
- Expense : $5,675
- Property Tax : $1,045.00
- Insurance: $58
- Cash Flow: -11.73%
- Cash Flow: -$2,368
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 26
$890,000
4 Beds 0.0000 Baths 0 sqft. TOWNHOUSE
103 E Parade Dr #A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 5.57%
- Net ROI: $1,053
- Mortgage: $4,002
- Monthly Rent: $2,684
- Expense : $5,281
- Property Tax : $979.00
- Insurance: $0
- Cash Flow: -13.73%
- Cash Flow: -$2,597
Includes a one-time $226,950 down payment (25%.).
View Details
LTR Genie Score 24
$1,500,000
4 Beds 4.0000 Baths 2590 sqft. TOWNHOUSE
5609 Laguna Cir S #A, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 9.89%
- Net ROI: $3,153
- Mortgage: $6,745
- Monthly Rent: $5,779
- Expense : $8,777
- Property Tax : $1,650.00
- Insurance: $83
- Cash Flow: -9.41%
- Cash Flow: -$2,998
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 24
$615,000
3 Beds 2.0000 Baths 1456 sqft. TOWNHOUSE
111A E Bahama St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 7.24%
- Net ROI: $947
- Mortgage: $2,765
- Monthly Rent: $2,213
- Expense : $3,788
- Property Tax : $676.50
- Insurance: $46
- Cash Flow: -12.04%
- Cash Flow: -$1,575
Includes a one-time $156,825 down payment (25%.).
View Details
LTR Genie Score 24
$735,000
3 Beds 4.0000 Baths 1800 sqft. SINGLE FAMILY
122 E Verna Jean Dr, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 8.48%
- Net ROI: $1,325
- Mortgage: $3,305
- Monthly Rent: $2,781
- Expense : $4,471
- Property Tax : $808.50
- Insurance: $57
- Cash Flow: -10.82%
- Cash Flow: -$1,689
Includes a one-time $187,425 down payment (25%.).
View Details
LTR Genie Score 24
$1,450,000
4 Beds 3.0000 Baths 2816 sqft. SINGLE FAMILY
8205 Water St, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 10.12%
- Net ROI: $3,120
- Mortgage: $6,520
- Monthly Rent: $5,678
- Expense : $8,505
- Property Tax : $1,595.00
- Insurance: $90
- Cash Flow: -9.17%
- Cash Flow: -$2,826
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 24
$879,000
4 Beds 5.0000 Baths 1887 sqft. CONDO
111 E Hacienda Blvd #804, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 8.24%
- Net ROI: $1,540
- Mortgage: $3,953
- Monthly Rent: $3,214
- Expense : $5,280
- Property Tax : $966.90
- Insurance: $60
- Cash Flow: -11.06%
- Cash Flow: -$2,065
Includes a one-time $224,145 down payment (25%.).
View Details
LTR Genie Score 24
$1,450,000
2 Beds 2.0000 Baths 2103 sqft. CONDO
334 Padre Blvd #2800, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 8.79%
- Net ROI: $2,710
- Mortgage: $6,520
- Monthly Rent: $5,245
- Expense : $8,482
- Property Tax : $1,595.00
- Insurance: $67
- Cash Flow: -10.51%
- Cash Flow: -$3,237
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 24
$850,000
3 Beds 3.0000 Baths 1815 sqft. CONDO
6300 E Padre Blvd #705, South Padre Island, TX 78597
Long Term (Monthly)
- Net ROI: 9.28%
- Net ROI: $1,677
- Mortgage: $3,822
- Monthly Rent: $3,306
- Expense : $5,115
- Property Tax : $935.00
- Insurance: $58
- Cash Flow: -10.02%
- Cash Flow: -$1,808
Includes a one-time $216,750 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (64 to 93)
Good (64 to 64)
Average (44 to 64)
Bad (41 to 44)
Poor (24 to 41)

See the Full Picture for South Padre Island, TX

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in South Padre Island, TX.

Analyze a Property →

Market Snapshot: South Padre Island, TX

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$2,600	$3,375
Appreciation	4.75%	—
Job Growth	0.01%	—
Population	2,852	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$2,600

STR

$3,375

Appreciation

Properties for Sale in South Padre Island, TX

Property Listings in South Padre Island, TX

336 Properties for sale in South Padre Island, TX

$299,000

203 W Marlin St APT 1, South Padre Island, TX 78597

Long Term (Monthly)

$189,000

123 E Retama St #101, South Padre Island, TX 78597

Long Term (Monthly)

$325,000

103 E Palm St #4, South Padre Island, TX 78597

Long Term (Monthly)

$500,000

1010 Padre Blvd #206, South Padre Island, TX 78597

Long Term (Monthly)

$543,000

1000 Padre Blvd #701, South Padre Island, TX 78597

Long Term (Monthly)

$629,000

104 E Oleander St, South Padre Island, TX 78597

Long Term (Monthly)

$699,000

1000 Padre Blvd #909, South Padre Island, TX 78597

Long Term (Monthly)

$479,000

1000 Padre Blvd APT 226, South Padre Island, TX 78597

Long Term (Monthly)

$489,000

1000 Padre Blvd #503, South Padre Island, TX 78597

Long Term (Monthly)

$389,900

107 E Ling St #108, South Padre Island, TX 78597

Long Term (Monthly)

$729,000

1000 Padre Blvd Unit 519, South Padre Island, TX 78597

Long Term (Monthly)

$369,900

5100 Laguna Blvd #1, South Padre Island, TX 78597

Long Term (Monthly)

$463,000

100 W Harbor Dr #8-B-2, South Padre Island, TX 78597

Long Term (Monthly)

$525,000

1000 Padre Blvd Unit 514, South Padre Island, TX 78597

Long Term (Monthly)

$450,000

1700 Gulf Blvd APT 308, South Padre Island, TX 78597

Long Term (Monthly)

$290,000

109 E Bahama St #2, South Padre Island, TX 78597

Long Term (Monthly)

$470,000

1000 Padre Blvd Unit 323, South Padre Island, TX 78597

Long Term (Monthly)

$569,000

1000 Padre Blvd Unit 313, South Padre Island, TX 78597

Long Term (Monthly)

$575,000

1000 Padre Blvd Unit 322, South Padre Island, TX 78597

Long Term (Monthly)

$475,000

1000 Padre Blvd #504, South Padre Island, TX 78597

Long Term (Monthly)

$650,000

125 E Georgia Ruth Dr #204, South Padre Island, TX 78597

Long Term (Monthly)

$670,000

1000 Padre Blvd #722, South Padre Island, TX 78597

Long Term (Monthly)

$475,000

1000 Padre Blvd Unit 327, South Padre Island, TX 78597

Long Term (Monthly)

$270,000

201 W Oleander St #6, South Padre Island, TX 78597

Long Term (Monthly)

$375,000

107 E Ling St #107, South Padre Island, TX 78597

Long Term (Monthly)

$325,000

130 E Retama St #3, South Padre Island, TX 78597