Is San Francisco, CA a good place to invest in rental property in 2026?

San Francisco, CA currently has an LTR Genie Score of 42 and an STR Genie Score of 57, which factors in cash flow potential, appreciation forecast, job growth, and rental demand. With a population of 836,321 and job growth of -2.59%, the market shows developing investment potential. Use Property Genie to see how it ranks against your personal investment priorities.

What is the average rent in San Francisco, CA?

The estimated average long-term rent in San Francisco, CA is $3,699 per month. For short-term rentals (Airbnb-style), the estimated monthly revenue is $3,638. These estimates are based on current market data and comparable properties in the area.

What is the median home price in San Francisco, CA?

The median home price in San Francisco, CA is available to registered users. Property values have changed by -0.9% over the past year. Property Genie tracks median prices across 750+ US markets to help investors compare affordability and entry costs.

What kind of cash flow can I expect from rental properties in San Francisco, CA?

Based on current market data, San Francisco, CA offers an estimated LTR monthly cash flow of -$4,008 and STR monthly cash flow of -$4,614 (assuming standard financing of 25% down at 6% interest). Actual returns vary by property, condition, and management approach. Use our Property Insight tool to calculate ROI on specific listings.

How does San Francisco, CA compare to nearby markets for real estate investment?

Property Genie tracks 20 nearby markets within driving distance of San Francisco, CA. Daly City, CA, Oakland, CA, San Bruno, CA offer alternative investment opportunities with different risk/return profiles. Visit the full Market Insight report for San Francisco, CA to see side-by-side comparisons of nearby and similar markets ranked by Genie Score.

What are the short-term rental (STR) regulations in San Francisco, CA?

1. San Francisco has strict regulations on short term rentals, including a cap on the number of days a property can be rented out each year. As of 2021, the cap is 60 days per year for entire homes or apartments. 2. Property owners must obtain a Short-Term Residential Rental Registration Number fro... View the full Market Insight report for complete regulatory details.

What is the population and job growth in San Francisco, CA?

San Francisco, CA has a population of 836,321 with a population growth rate of -1.73% and job growth of -2.59%. The median household income is $141,446. These economic indicators directly influence rental demand, tenant quality, and long-term property appreciation.

Investment Properties for Sale in San Francisco, CA — Rental Listings & ROI Data

Aerial view of San Francisco, CA — investment properties market

Properties for Sale in San Francisco, CA

Browse available listings with estimated rent, projected ROI, and cash flow analysis. Filter by price, type, and investment metrics.

485+ ListingsFor Sale

← Back to San Francisco Market Report

485 Properties for sale in San Francisco, CA

Sort by:

Showing 485 properties

Filters:

LTR Genie Score 93
$402,999
2 Beds 2.0000 Baths 930 sqft. CONDO
1688 Pine St Unit W201, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 51.87%
- Net ROI: $4,443
- Mortgage: $1,812
- Monthly Rent: $5,471
- Expense : $2,682
- Property Tax : $517.18
- Insurance: $52
- Cash Flow: 32.57%
- Cash Flow: $2,790
Includes a one-time $102,765 down payment (25%.).
View Details
LTR Genie Score 93
$55,000
2 Beds 2.0000 Baths 0 sqft. CONDO
900 N Point St #632, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 421.10%
- Net ROI: $4,922
- Mortgage: $247
- Monthly Rent: $5,314
- Expense : $618
- Property Tax : $70.58
- Insurance: $0
- Cash Flow: 401.80%
- Cash Flow: $4,697
Includes a one-time $14,025 down payment (25%.).
View Details
LTR Genie Score 93
$428,441
3 Beds 3.0000 Baths 1204 sqft. TOWNHOUSE
263 Friedell St, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 39.75%
- Net ROI: $3,619
- Mortgage: $1,927
- Monthly Rent: $4,706
- Expense : $2,844
- Property Tax : $549.83
- Insurance: $68
- Cash Flow: 20.45%
- Cash Flow: $1,862
Includes a one-time $109,252 down payment (25%.).
View Details
LTR Genie Score 93
$475,381
3 Beds 2.0000 Baths 2013 sqft. CONDO
200 Brannan St APT 126, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 65.62%
- Net ROI: $6,629
- Mortgage: $2,138
- Monthly Rent: $7,840
- Expense : $3,161
- Property Tax : $610.07
- Insurance: $113
- Cash Flow: 46.32%
- Cash Flow: $4,680
Includes a one-time $121,222 down payment (25%.).
View Details
LTR Genie Score 93
$364,812
2 Beds 2.0000 Baths 963 sqft. CONDO
355 1st St Unit S207, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 67.38%
- Net ROI: $5,224
- Mortgage: $1,640
- Monthly Rent: $6,190
- Expense : $2,463
- Property Tax : $468.18
- Insurance: $54
- Cash Flow: 48.08%
- Cash Flow: $3,728
Includes a one-time $93,027 down payment (25%.).
View Details
LTR Genie Score 93
$246,000
2 Beds 1.0000 Baths 648 sqft. SINGLE FAMILY
380 Dolores St APT 9, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 79.24%
- Net ROI: $4,143
- Mortgage: $1,106
- Monthly Rent: $4,892
- Expense : $1,758
- Property Tax : $315.70
- Insurance: $36
- Cash Flow: 59.95%
- Cash Flow: $3,134
Includes a one-time $62,730 down payment (25%.).
View Details
LTR Genie Score 93
$639,000
3 Beds 1.0000 Baths 1285 sqft. SINGLE FAMILY
380 Dolores St #10, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 39.48%
- Net ROI: $5,363
- Mortgage: $2,873
- Monthly Rent: $6,808
- Expense : $4,066
- Property Tax : $820.05
- Insurance: $72
- Cash Flow: 20.20%
- Cash Flow: $2,743
Includes a one-time $162,945 down payment (25%.).
View Details
LTR Genie Score 93
$435,397
1 Beds 1.0000 Baths 740 sqft. CONDO
1310 Fillmore St APT 610, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 39.81%
- Net ROI: $3,684
- Mortgage: $1,958
- Monthly Rent: $4,756
- Expense : $2,858
- Property Tax : $558.76
- Insurance: $42
- Cash Flow: 20.51%
- Cash Flow: $1,898
Includes a one-time $111,026 down payment (25%.).
View Details
LTR Genie Score 93
$435,000
0 Beds 1.0000 Baths 0 sqft. SINGLE FAMILY
357 Vallejo St #361A, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 54.15%
- Net ROI: $5,006
- Mortgage: $1,956
- Monthly Rent: $6,036
- Expense : $2,814
- Property Tax : $558.25
- Insurance: $0
- Cash Flow: 34.84%
- Cash Flow: $3,222
Includes a one-time $110,925 down payment (25%.).
View Details
LTR Genie Score 93
$330,641
2 Beds 1.0000 Baths 805 sqft. CONDO
285 Main St #202, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 82.43%
- Net ROI: $5,792
- Mortgage: $1,487
- Monthly Rent: $6,692
- Expense : $2,256
- Property Tax : $424.32
- Insurance: $45
- Cash Flow: 63.12%
- Cash Flow: $4,436
Includes a one-time $84,313 down payment (25%.).
View Details
LTR Genie Score 93
$519,000
2 Beds 2.0000 Baths 1065 sqft. CONDO
50 Lansing St Unit 203, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 48.41%
- Net ROI: $5,339
- Mortgage: $2,334
- Monthly Rent: $6,570
- Expense : $3,360
- Property Tax : $666.05
- Insurance: $60
- Cash Flow: 29.11%
- Cash Flow: $3,211
Includes a one-time $132,345 down payment (25%.).
View Details
LTR Genie Score 93
$199,000
0 Beds 1.0000 Baths 395 sqft. CONDO
750 Van Ness Ave #204, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 52.12%
- Net ROI: $2,205
- Mortgage: $895
- Monthly Rent: $2,861
- Expense : $1,472
- Property Tax : $255.38
- Insurance: $22
- Cash Flow: 32.84%
- Cash Flow: $1,389
Includes a one-time $50,745 down payment (25%.).
View Details
LTR Genie Score 93
$579,000
1 Beds 1.0000 Baths 0 sqft. SINGLE FAMILY
226 27th St APT 10, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 37.90%
- Net ROI: $4,663
- Mortgage: $2,604
- Monthly Rent: $5,935
- Expense : $3,647
- Property Tax : $743.05
- Insurance: $0
- Cash Flow: 18.60%
- Cash Flow: $2,289
Includes a one-time $147,645 down payment (25%.).
View Details
LTR Genie Score 93
$381,000
2 Beds 1.0000 Baths 838 sqft. CONDO
855 Folsom St APT 742, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 38.08%
- Net ROI: $3,084
- Mortgage: $1,713
- Monthly Rent: $4,070
- Expense : $2,549
- Property Tax : $488.95
- Insurance: $47
- Cash Flow: 18.78%
- Cash Flow: $1,521
Includes a one-time $97,155 down payment (25%.).
View Details
LTR Genie Score 93
$497,730
3 Beds 2.0000 Baths 1415 sqft. CONDO
1400 Mission St APT 701, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 56.76%
- Net ROI: $6,004
- Mortgage: $2,238
- Monthly Rent: $7,219
- Expense : $3,256
- Property Tax : $638.75
- Insurance: $80
- Cash Flow: 37.46%
- Cash Flow: $3,963
Includes a one-time $126,921 down payment (25%.).
View Details
LTR Genie Score 93
$264,000
0 Beds 1.0000 Baths 445 sqft. CONDO
1075 Market St Unit 503, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 41.76%
- Net ROI: $2,343
- Mortgage: $1,187
- Monthly Rent: $3,111
- Expense : $1,851
- Property Tax : $338.80
- Insurance: $25
- Cash Flow: 22.46%
- Cash Flow: $1,261
Includes a one-time $67,320 down payment (25%.).
View Details
LTR Genie Score 93
$498,000
2 Beds 1.0000 Baths 850 sqft. CONDO
35 Lottie Bennett Ln APT 4, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 35.78%
- Net ROI: $3,786
- Mortgage: $2,239
- Monthly Rent: $4,970
- Expense : $3,226
- Property Tax : $639.10
- Insurance: $48
- Cash Flow: 16.48%
- Cash Flow: $1,744
Includes a one-time $126,990 down payment (25%.).
View Details
LTR Genie Score 93
$276,705
0 Beds 1.0000 Baths 427 sqft. CONDO
400 Grove St Unit 305, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 48.19%
- Net ROI: $2,835
- Mortgage: $1,244
- Monthly Rent: $3,623
- Expense : $1,923
- Property Tax : $355.10
- Insurance: $24
- Cash Flow: 28.91%
- Cash Flow: $1,700
Includes a one-time $70,560 down payment (25%.).
View Details
LTR Genie Score 93
$291,719
1 Beds 1.0000 Baths 591 sqft. CONDO
285 Main St #510, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 70.67%
- Net ROI: $4,381
- Mortgage: $1,312
- Monthly Rent: $5,204
- Expense : $2,019
- Property Tax : $374.37
- Insurance: $33
- Cash Flow: 51.37%
- Cash Flow: $3,185
Includes a one-time $74,388 down payment (25%.).
View Details
LTR Genie Score 93
$345,950
1 Beds 1.0000 Baths 672 sqft. CONDO
74 New Montgomery St Unit 303, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 45.08%
- Net ROI: $3,315
- Mortgage: $1,556
- Monthly Rent: $4,233
- Expense : $2,337
- Property Tax : $443.97
- Insurance: $38
- Cash Flow: 25.79%
- Cash Flow: $1,896
Includes a one-time $88,217 down payment (25%.).
View Details
LTR Genie Score 93
$404,645
1 Beds 1.0000 Baths 659 sqft. CONDO
355 1st St Unit S310, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 41.69%
- Net ROI: $3,585
- Mortgage: $1,820
- Monthly Rent: $4,601
- Expense : $2,676
- Property Tax : $519.29
- Insurance: $37
- Cash Flow: 22.39%
- Cash Flow: $1,926
Includes a one-time $103,184 down payment (25%.).
View Details
LTR Genie Score 93
$449,000
2 Beds 2.0000 Baths 819 sqft. CONDO
395 6th St #305, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 44.94%
- Net ROI: $4,289
- Mortgage: $2,019
- Monthly Rent: $5,388
- Expense : $2,941
- Property Tax : $576.22
- Insurance: $46
- Cash Flow: 25.64%
- Cash Flow: $2,447
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 93
$469,094
2 Beds 2.0000 Baths 805 sqft. CONDO
395 6th St #413, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 34.11%
- Net ROI: $3,401
- Mortgage: $2,109
- Monthly Rent: $4,533
- Expense : $3,057
- Property Tax : $602.00
- Insurance: $45
- Cash Flow: 14.81%
- Cash Flow: $1,477
Includes a one-time $119,619 down payment (25%.).
View Details
LTR Genie Score 93
$399,500
1 Beds 1.0000 Baths 828 sqft. CONDO
400 Beale St APT 505, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 47.47%
- Net ROI: $4,030
- Mortgage: $1,796
- Monthly Rent: $5,047
- Expense : $2,656
- Property Tax : $512.69
- Insurance: $47
- Cash Flow: 28.17%
- Cash Flow: $2,392
Includes a one-time $101,873 down payment (25%.).
View Details
LTR Genie Score 93
$385,168
2 Beds 1.0000 Baths 826 sqft. CONDO
285 Main St #312, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 71.39%
- Net ROI: $5,844
- Mortgage: $1,732
- Monthly Rent: $6,837
- Expense : $2,573
- Property Tax : $494.30
- Insurance: $46
- Cash Flow: 52.10%
- Cash Flow: $4,265
Includes a one-time $98,218 down payment (25%.).
View Details
LTR Genie Score 93
$321,536
1 Beds 1.0000 Baths 491 sqft. CONDO
555 Fulton St Suite 209, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 43.81%
- Net ROI: $2,994
- Mortgage: $1,446
- Monthly Rent: $3,861
- Expense : $2,186
- Property Tax : $412.64
- Insurance: $28
- Cash Flow: 24.51%
- Cash Flow: $1,675
Includes a one-time $81,992 down payment (25%.).
View Details
LTR Genie Score 93
$452,000
4 Beds 3.0000 Baths 1250 sqft. APARTMENT
100 Van Ness Ave #1208, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 43.37%
- Net ROI: $4,166
- Mortgage: $2,032
- Monthly Rent: $5,295
- Expense : $2,983
- Property Tax : $580.07
- Insurance: $70
- Cash Flow: 24.07%
- Cash Flow: $2,313
Includes a one-time $115,260 down payment (25%.).
View Details
LTR Genie Score 93
$338,689
1 Beds 1.0000 Baths 630 sqft. CONDO
1075 Market St Unit 206, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 40.26%
- Net ROI: $2,898
- Mortgage: $1,523
- Monthly Rent: $3,802
- Expense : $2,293
- Property Tax : $434.65
- Insurance: $35
- Cash Flow: 20.97%
- Cash Flow: $1,509
Includes a one-time $86,366 down payment (25%.).
View Details
LTR Genie Score 93
$295,000
0 Beds 1.0000 Baths 385 sqft. CONDO
8 Octavia Blvd #407, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 37.44%
- Net ROI: $2,348
- Mortgage: $1,327
- Monthly Rent: $3,164
- Expense : $2,027
- Property Tax : $378.58
- Insurance: $22
- Cash Flow: 18.14%
- Cash Flow: $1,138
Includes a one-time $75,225 down payment (25%.).
View Details
LTR Genie Score 93
$420,091
1 Beds 1.0000 Baths 567 sqft. CONDO
285 Main St Unit 409, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 45.12%
- Net ROI: $4,028
- Mortgage: $1,889
- Monthly Rent: $5,065
- Expense : $2,760
- Property Tax : $539.12
- Insurance: $32
- Cash Flow: 25.82%
- Cash Flow: $2,306
Includes a one-time $107,123 down payment (25%.).
View Details
LTR Genie Score 93
$388,000
1 Beds 1.0000 Baths 655 sqft. CONDO
1400 Mission St APT 709, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 39.30%
- Net ROI: $3,241
- Mortgage: $1,745
- Monthly Rent: $4,229
- Expense : $2,579
- Property Tax : $497.93
- Insurance: $37
- Cash Flow: 20.01%
- Cash Flow: $1,650
Includes a one-time $98,940 down payment (25%.).
View Details
LTR Genie Score 93
$386,000
1 Beds 1.0000 Baths 655 sqft. CONDO
1400 Mission St #1203, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 39.55%
- Net ROI: $3,245
- Mortgage: $1,736
- Monthly Rent: $4,229
- Expense : $2,568
- Property Tax : $495.37
- Insurance: $37
- Cash Flow: 20.25%
- Cash Flow: $1,662
Includes a one-time $98,430 down payment (25%.).
View Details
LTR Genie Score 93
$498,022
2 Beds 2.0000 Baths 0 sqft. CONDO
395 6th St #Bm5, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 46.55%
- Net ROI: $4,927
- Mortgage: $2,239
- Monthly Rent: $6,063
- Expense : $3,179
- Property Tax : $639.13
- Insurance: $0
- Cash Flow: 27.26%
- Cash Flow: $2,885
Includes a one-time $126,996 down payment (25%.).
View Details
LTR Genie Score 93
$370,820
0 Beds 1.0000 Baths 468 sqft. CONDO
100 Duboce Ave #306, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 35.47%
- Net ROI: $2,796
- Mortgage: $1,667
- Monthly Rent: $3,744
- Expense : $2,470
- Property Tax : $475.89
- Insurance: $26
- Cash Flow: 16.17%
- Cash Flow: $1,275
Includes a one-time $94,559 down payment (25%.).
View Details
LTR Genie Score 93
$360,000
1 Beds 1.0000 Baths 554 sqft. CONDO
788 Minna St Unit 203, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 37.78%
- Net ROI: $2,891
- Mortgage: $1,619
- Monthly Rent: $3,826
- Expense : $2,412
- Property Tax : $462.00
- Insurance: $31
- Cash Flow: 18.48%
- Cash Flow: $1,415
Includes a one-time $91,800 down payment (25%.).
View Details
LTR Genie Score 93
$329,000
0 Beds 1.0000 Baths 515 sqft. CONDO
55 Page St APT 219, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 37.86%
- Net ROI: $2,647
- Mortgage: $1,479
- Monthly Rent: $3,528
- Expense : $2,231
- Property Tax : $422.22
- Insurance: $29
- Cash Flow: 18.56%
- Cash Flow: $1,298
Includes a one-time $83,895 down payment (25%.).
View Details
LTR Genie Score 93
$386,204
0 Beds 1.0000 Baths 630 sqft. CONDO
140 S Van Ness Ave #341, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 35.15%
- Net ROI: $2,886
- Mortgage: $1,737
- Monthly Rent: $3,869
- Expense : $2,568
- Property Tax : $495.63
- Insurance: $35
- Cash Flow: 15.86%
- Cash Flow: $1,302
Includes a one-time $98,482 down payment (25%.).
View Details
LTR Genie Score 80
$649,000
1 Beds 1.0000 Baths 773 sqft. CONDO
301 Mission St APT 5H, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 28.86%
- Net ROI: $3,981
- Mortgage: $2,918
- Monthly Rent: $5,414
- Expense : $4,095
- Property Tax : $832.88
- Insurance: $43
- Cash Flow: 9.56%
- Cash Flow: $1,320
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 80
$729,000
1 Beds 1.0000 Baths 846 sqft. CONDO
1 Hawthorne St Unit 10D, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 26.38%
- Net ROI: $4,087
- Mortgage: $3,278
- Monthly Rent: $5,658
- Expense : $4,561
- Property Tax : $935.55
- Insurance: $48
- Cash Flow: 7.08%
- Cash Flow: $1,097
Includes a one-time $185,895 down payment (25%.).
View Details
LTR Genie Score 80
$995,000
2 Beds 2.0000 Baths 1233 sqft. CONDO
111 Chestnut St Unit 203, San Francisco, CA 94111
Long Term (Monthly)
- Net ROI: 26.30%
- Net ROI: $5,560
- Mortgage: $4,474
- Monthly Rent: $7,600
- Expense : $6,120
- Property Tax : $1,276.92
- Insurance: $69
- Cash Flow: 7.00%
- Cash Flow: $1,480
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 80
$640,000
1 Beds 1.0000 Baths 938 sqft. CONDO
1441 Jones St APT 301, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 26.54%
- Net ROI: $3,610
- Mortgage: $2,878
- Monthly Rent: $5,037
- Expense : $4,052
- Property Tax : $821.33
- Insurance: $53
- Cash Flow: 7.24%
- Cash Flow: $986
Includes a one-time $163,200 down payment (25%.).
View Details
LTR Genie Score 80
$660,000
4 Beds 3.0000 Baths 1512 sqft. TOWNHOUSE
134 Albatross Ct, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 27.67%
- Net ROI: $3,881
- Mortgage: $2,968
- Monthly Rent: $5,374
- Expense : $4,200
- Property Tax : $847.00
- Insurance: $85
- Cash Flow: 8.37%
- Cash Flow: $1,175
Includes a one-time $168,300 down payment (25%.).
View Details
LTR Genie Score 80
$499,000
0 Beds 1.0000 Baths 494 sqft. CONDO
240 Lombard St APT 235, San Francisco, CA 94111
Long Term (Monthly)
- Net ROI: 27.07%
- Net ROI: $2,871
- Mortgage: $2,244
- Monthly Rent: $4,036
- Expense : $3,212
- Property Tax : $640.38
- Insurance: $28
- Cash Flow: 7.77%
- Cash Flow: $825
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 80
$695,000
1 Beds 1.0000 Baths 833 sqft. CONDO
301 Mission St APT 7C, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 27.52%
- Net ROI: $4,066
- Mortgage: $3,125
- Monthly Rent: $5,579
- Expense : $4,364
- Property Tax : $891.92
- Insurance: $47
- Cash Flow: 8.23%
- Cash Flow: $1,216
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 80
$799,000
5 Beds 3.0000 Baths 0 sqft. SINGLE FAMILY
1415 Hawes St, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 28.91%
- Net ROI: $4,909
- Mortgage: $3,593
- Monthly Rent: $6,550
- Expense : $4,918
- Property Tax : $1,025.38
- Insurance: $0
- Cash Flow: 9.61%
- Cash Flow: $1,632
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 80
$599,000
1 Beds 1.0000 Baths 668 sqft. CONDO
246 2nd St APT 801, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 26.97%
- Net ROI: $3,433
- Mortgage: $2,693
- Monthly Rent: $4,776
- Expense : $3,800
- Property Tax : $768.72
- Insurance: $38
- Cash Flow: 7.67%
- Cash Flow: $977
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 80
$485,000
1 Beds 1.0000 Baths 706 sqft. CONDO
601 Van Ness Ave APT 212, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 26.08%
- Net ROI: $2,688
- Mortgage: $2,181
- Monthly Rent: $3,842
- Expense : $3,143
- Property Tax : $622.42
- Insurance: $40
- Cash Flow: 6.78%
- Cash Flow: $700
Includes a one-time $123,675 down payment (25%.).
View Details
LTR Genie Score 80
$470,000
1 Beds 1.0000 Baths 668 sqft. CONDO
601 Van Ness Ave APT 110, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 26.11%
- Net ROI: $2,609
- Mortgage: $2,113
- Monthly Rent: $3,735
- Expense : $3,054
- Property Tax : $603.17
- Insurance: $38
- Cash Flow: 6.81%
- Cash Flow: $681
Includes a one-time $119,850 down payment (25%.).
View Details
LTR Genie Score 80
$549,999
2 Beds 2.0000 Baths 1156 sqft. CONDO
301 Crescent Ct APT 3214, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 28.18%
- Net ROI: $3,294
- Mortgage: $2,473
- Monthly Rent: $4,582
- Expense : $3,544
- Property Tax : $705.83
- Insurance: $65
- Cash Flow: 8.88%
- Cash Flow: $1,039
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 80
$498,800
1 Beds 1.0000 Baths 743 sqft. CONDO
52 Kirkwood Ave #209, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 26.61%
- Net ROI: $2,821
- Mortgage: $2,243
- Monthly Rent: $4,000
- Expense : $3,225
- Property Tax : $640.13
- Insurance: $42
- Cash Flow: 7.31%
- Cash Flow: $776
Includes a one-time $127,194 down payment (25%.).
View Details
LTR Genie Score 80
$438,608
1 Beds 1.0000 Baths 535 sqft. CONDO
888 7th St Unit 134, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 27.63%
- Net ROI: $2,577
- Mortgage: $1,972
- Monthly Rent: $3,643
- Expense : $2,865
- Property Tax : $562.88
- Insurance: $30
- Cash Flow: 8.34%
- Cash Flow: $778
Includes a one-time $111,845 down payment (25%.).
View Details
LTR Genie Score 80
$450,762
1 Beds 1.0000 Baths 549 sqft. CONDO
888 7th St Unit 330, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 27.04%
- Net ROI: $2,591
- Mortgage: $2,027
- Monthly Rent: $3,678
- Expense : $2,936
- Property Tax : $578.48
- Insurance: $31
- Cash Flow: 7.73%
- Cash Flow: $742
Includes a one-time $114,944 down payment (25%.).
View Details
LTR Genie Score 80
$449,577
1 Beds 1.0000 Baths 535 sqft. CONDO
888 7th St Unit 234, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 26.77%
- Net ROI: $2,559
- Mortgage: $2,022
- Monthly Rent: $3,643
- Expense : $2,929
- Property Tax : $576.96
- Insurance: $30
- Cash Flow: 7.48%
- Cash Flow: $715
Includes a one-time $114,642 down payment (25%.).
View Details
LTR Genie Score 78
$584,516
1 Beds 2.0000 Baths 985 sqft. CONDO
88 Hoff St APT 101, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 30.19%
- Net ROI: $3,751
- Mortgage: $2,628
- Monthly Rent: $5,087
- Expense : $3,734
- Property Tax : $750.13
- Insurance: $55
- Cash Flow: 10.89%
- Cash Flow: $1,354
Includes a one-time $149,052 down payment (25%.).
View Details
LTR Genie Score 78
$239,000
0 Beds 1.0000 Baths 332 sqft. CONDO
195 7th St #204, San Francisco, CA 94127
Long Term (Monthly)
- Net ROI: 28.89%
- Net ROI: $1,468
- Mortgage: $1,075
- Monthly Rent: $2,187
- Expense : $1,700
- Property Tax : $306.72
- Insurance: $19
- Cash Flow: 9.59%
- Cash Flow: $487
Includes a one-time $60,945 down payment (25%.).
View Details
LTR Genie Score 78
$541,896
1 Beds 1.0000 Baths 519 sqft. CONDO
280 Spear St Unit 4P, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 30.81%
- Net ROI: $3,548
- Mortgage: $2,437
- Monthly Rent: $4,787
- Expense : $3,461
- Property Tax : $695.43
- Insurance: $29
- Cash Flow: 11.51%
- Cash Flow: $1,326
Includes a one-time $138,183 down payment (25%.).
View Details
LTR Genie Score 78
$325,000
0 Beds 1.0000 Baths 520 sqft. CONDO
631 Ofarrell St APT 414, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 27.47%
- Net ROI: $1,898
- Mortgage: $1,461
- Monthly Rent: $2,772
- Expense : $2,208
- Property Tax : $417.08
- Insurance: $29
- Cash Flow: 8.17%
- Cash Flow: $565
Includes a one-time $82,875 down payment (25%.).
View Details
LTR Genie Score 78
$398,000
1 Beds 1.0000 Baths 582 sqft. CONDO
900 Bush St #109, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 32.21%
- Net ROI: $2,724
- Mortgage: $1,790
- Monthly Rent: $3,725
- Expense : $2,633
- Property Tax : $510.77
- Insurance: $33
- Cash Flow: 12.91%
- Cash Flow: $1,092
Includes a one-time $101,490 down payment (25%.).
View Details
LTR Genie Score 78
$529,114
2 Beds 1.0000 Baths 770 sqft. CONDO
888 7th St Unit 355, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 29.23%
- Net ROI: $3,287
- Mortgage: $2,379
- Monthly Rent: $4,518
- Expense : $3,402
- Property Tax : $679.03
- Insurance: $43
- Cash Flow: 9.93%
- Cash Flow: $1,117
Includes a one-time $134,924 down payment (25%.).
View Details
LTR Genie Score 78
$427,287
1 Beds 1.0000 Baths 807 sqft. CONDO
370 Monterey Blvd APT 313, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 31.15%
- Net ROI: $2,829
- Mortgage: $1,921
- Monthly Rent: $3,891
- Expense : $2,815
- Property Tax : $548.35
- Insurance: $45
- Cash Flow: 11.85%
- Cash Flow: $1,076
Includes a one-time $108,958 down payment (25%.).
View Details
LTR Genie Score 78
$436,500
1 Beds 1.0000 Baths 601 sqft. CONDO
99 Rausch St Unit 421, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 29.04%
- Net ROI: $2,695
- Mortgage: $1,963
- Monthly Rent: $3,761
- Expense : $2,857
- Property Tax : $560.18
- Insurance: $34
- Cash Flow: 9.75%
- Cash Flow: $905
Includes a one-time $111,308 down payment (25%.).
View Details
LTR Genie Score 78
$393,503
1 Beds 1.0000 Baths 664 sqft. CONDO
1160 Mission St Unit 1105, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 32.06%
- Net ROI: $2,681
- Mortgage: $1,769
- Monthly Rent: $3,679
- Expense : $2,612
- Property Tax : $505.00
- Insurance: $37
- Cash Flow: 12.76%
- Cash Flow: $1,068
Includes a one-time $100,343 down payment (25%.).
View Details
LTR Genie Score 78
$405,443
1 Beds 1.0000 Baths 722 sqft. CONDO
855 Folsom St APT 502, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 32.37%
- Net ROI: $2,790
- Mortgage: $1,823
- Monthly Rent: $3,811
- Expense : $2,684
- Property Tax : $520.32
- Insurance: $41
- Cash Flow: 13.08%
- Cash Flow: $1,127
Includes a one-time $103,388 down payment (25%.).
View Details
LTR Genie Score 78
$344,926
0 Beds 1.0000 Baths 383 sqft. CONDO
1515 15th St APT 401, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 29.09%
- Net ROI: $2,134
- Mortgage: $1,551
- Monthly Rent: $3,034
- Expense : $2,315
- Property Tax : $442.66
- Insurance: $22
- Cash Flow: 9.81%
- Cash Flow: $719
Includes a one-time $87,956 down payment (25%.).
View Details
LTR Genie Score 78
$299,000
0 Beds 1.0000 Baths 391 sqft. CONDO
750 Van Ness Ave Unit 502, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 27.35%
- Net ROI: $1,738
- Mortgage: $1,344
- Monthly Rent: $2,562
- Expense : $2,050
- Property Tax : $383.72
- Insurance: $22
- Cash Flow: 8.06%
- Cash Flow: $512
Includes a one-time $76,245 down payment (25%.).
View Details
LTR Genie Score 78
$399,000
1 Beds 1.0000 Baths 804 sqft. CONDO
301 Crescent Ct APT 3101, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 28.59%
- Net ROI: $2,425
- Mortgage: $1,794
- Monthly Rent: $3,440
- Expense : $2,651
- Property Tax : $512.05
- Insurance: $45
- Cash Flow: 9.30%
- Cash Flow: $789
Includes a one-time $101,745 down payment (25%.).
View Details
LTR Genie Score 78
$406,000
1 Beds 1.0000 Baths 552 sqft. CONDO
Madison-403 Plan, The San Francisco Shipyard : Madison
Long Term (Monthly)
- Net ROI: 29.39%
- Net ROI: $2,536
- Mortgage: $1,826
- Monthly Rent: $3,548
- Expense : $2,678
- Property Tax : $521.03
- Insurance: $31
- Cash Flow: 10.09%
- Cash Flow: $871
Includes a one-time $103,530 down payment (25%.).
View Details
LTR Genie Score 78
$349,617
0 Beds 1.0000 Baths 326 sqft. CONDO
388 Fulton St Unit 404, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 32.04%
- Net ROI: $2,381
- Mortgage: $1,572
- Monthly Rent: $3,286
- Expense : $2,339
- Property Tax : $448.68
- Insurance: $18
- Cash Flow: 12.75%
- Cash Flow: $947
Includes a one-time $89,152 down payment (25%.).
View Details
LTR Genie Score 78
$414,940
1 Beds 1.0000 Baths 671 sqft. CONDO
2 Mint Plz Suite 207, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 31.91%
- Net ROI: $2,814
- Mortgage: $1,866
- Monthly Rent: $3,848
- Expense : $2,736
- Property Tax : $532.51
- Insurance: $38
- Cash Flow: 12.61%
- Cash Flow: $1,112
Includes a one-time $105,810 down payment (25%.).
View Details
LTR Genie Score 78
$459,000
0 Beds 1.0000 Baths 503 sqft. CONDO
Type 17 Plan, Serif
Long Term (Monthly)
- Net ROI: 28.97%
- Net ROI: $2,827
- Mortgage: $2,064
- Monthly Rent: $3,925
- Expense : $2,981
- Property Tax : $589.05
- Insurance: $28
- Cash Flow: 9.68%
- Cash Flow: $944
Includes a one-time $117,045 down payment (25%.).
View Details
LTR Genie Score 78
$454,539
1 Beds 1.0000 Baths 713 sqft. CONDO
6 Mint Plz APT 203A, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 32.01%
- Net ROI: $3,093
- Mortgage: $2,044
- Monthly Rent: $4,196
- Expense : $2,967
- Property Tax : $583.33
- Insurance: $40
- Cash Flow: 12.72%
- Cash Flow: $1,229
Includes a one-time $115,907 down payment (25%.).
View Details
LTR Genie Score 78
$459,000
0 Beds 1.0000 Baths 566 sqft. CONDO
960 Market St #214, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 29.40%
- Net ROI: $2,868
- Mortgage: $2,064
- Monthly Rent: $3,970
- Expense : $2,985
- Property Tax : $589.05
- Insurance: $32
- Cash Flow: 10.10%
- Cash Flow: $986
Includes a one-time $117,045 down payment (25%.).
View Details
LTR Genie Score 78
$452,139
1 Beds 1.0000 Baths 539 sqft. CONDO
395 6th St #Bm3, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 28.38%
- Net ROI: $2,727
- Mortgage: $2,033
- Monthly Rent: $3,816
- Expense : $2,944
- Property Tax : $580.25
- Insurance: $30
- Cash Flow: 9.08%
- Cash Flow: $873
Includes a one-time $115,295 down payment (25%.).
View Details
LTR Genie Score 64
$699,000
2 Beds 1.0000 Baths 1115 sqft. SINGLE FAMILY
451 8th Ave, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 25.88%
- Net ROI: $3,845
- Mortgage: $3,143
- Monthly Rent: $5,381
- Expense : $4,403
- Property Tax : $897.05
- Insurance: $63
- Cash Flow: 6.58%
- Cash Flow: $979
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 64
$980,000
3 Beds 2.0000 Baths 1395 sqft. CONDO
65 Cleary Ct APT 8, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 21.16%
- Net ROI: $4,407
- Mortgage: $4,407
- Monthly Rent: $6,430
- Expense : $6,043
- Property Tax : $1,257.67
- Insurance: $78
- Cash Flow: 1.85%
- Cash Flow: $388
Includes a one-time $249,900 down payment (25%.).
View Details
LTR Genie Score 64
$695,000
4 Beds 3.0000 Baths 1930 sqft. SINGLE FAMILY
483 Ellington Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 22.93%
- Net ROI: $3,389
- Mortgage: $3,125
- Monthly Rent: $4,964
- Expense : $4,426
- Property Tax : $891.92
- Insurance: $109
- Cash Flow: 3.65%
- Cash Flow: $539
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 64
$995,000
2 Beds 2.0000 Baths 932 sqft. SINGLE FAMILY
376 Union St, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: 21.66%
- Net ROI: $4,579
- Mortgage: $4,474
- Monthly Rent: $6,602
- Expense : $6,103
- Property Tax : $1,276.92
- Insurance: $52
- Cash Flow: 2.36%
- Cash Flow: $499
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 64
$799,000
5 Beds 3.0000 Baths 974 sqft. SINGLE FAMILY
89 Farallones St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 21.65%
- Net ROI: $3,676
- Mortgage: $3,593
- Monthly Rent: $5,372
- Expense : $4,973
- Property Tax : $1,025.38
- Insurance: $55
- Cash Flow: 2.35%
- Cash Flow: $400
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 64
$995,000
3 Beds 2.0000 Baths 1957 sqft. SINGLE FAMILY
422 Tehama St, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 20.59%
- Net ROI: $4,355
- Mortgage: $4,474
- Monthly Rent: $6,435
- Expense : $6,161
- Property Tax : $1,276.92
- Insurance: $110
- Cash Flow: 1.30%
- Cash Flow: $274
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 64
$549,000
1 Beds 1.0000 Baths 622 sqft. SINGLE FAMILY
1180 Florida St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 22.12%
- Net ROI: $2,581
- Mortgage: $2,469
- Monthly Rent: $3,837
- Expense : $3,508
- Property Tax : $704.55
- Insurance: $35
- Cash Flow: 2.82%
- Cash Flow: $329
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 64
$599,000
2 Beds 1.0000 Baths 609 sqft. SINGLE FAMILY
108 Albion St #A, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 23.31%
- Net ROI: $2,967
- Mortgage: $2,693
- Monthly Rent: $4,307
- Expense : $3,796
- Property Tax : $768.72
- Insurance: $34
- Cash Flow: 4.01%
- Cash Flow: $511
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 64
$560,000
1 Beds 1.0000 Baths 503 sqft. CONDO
1 Hawthorne St Unit 8F, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 25.75%
- Net ROI: $3,065
- Mortgage: $2,518
- Monthly Rent: $4,333
- Expense : $3,565
- Property Tax : $718.67
- Insurance: $28
- Cash Flow: 6.45%
- Cash Flow: $768
Includes a one-time $142,800 down payment (25%.).
View Details
LTR Genie Score 64
$549,000
1 Beds 1.0000 Baths 812 sqft. SINGLE FAMILY
735 Geary St APT 104, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 21.30%
- Net ROI: $2,485
- Mortgage: $2,469
- Monthly Rent: $3,752
- Expense : $3,519
- Property Tax : $704.55
- Insurance: $46
- Cash Flow: 2.00%
- Cash Flow: $234
Includes a one-time $139,995 down payment (25%.).
View Details
LTR Genie Score 64
$950,000
3 Beds 1.0000 Baths 1282 sqft. CONDO
533 Oak St, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 20.74%
- Net ROI: $4,188
- Mortgage: $4,272
- Monthly Rent: $6,155
- Expense : $5,863
- Property Tax : $1,219.17
- Insurance: $72
- Cash Flow: 1.45%
- Cash Flow: $292
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 64
$1,198,000
2 Beds 2.0000 Baths 1196 sqft. CONDO
1111 Bay St APT 307, San Francisco, CA 94123
Long Term (Monthly)
- Net ROI: 20.58%
- Net ROI: $5,240
- Mortgage: $5,387
- Monthly Rent: $7,618
- Expense : $7,292
- Property Tax : $1,537.43
- Insurance: $67
- Cash Flow: 1.28%
- Cash Flow: $327
Includes a one-time $305,490 down payment (25%.).
View Details
LTR Genie Score 64
$698,000
1 Beds 1.0000 Baths 575 sqft. CONDO
2454 Clay St APT B, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 21.84%
- Net ROI: $3,240
- Mortgage: $3,139
- Monthly Rent: $4,744
- Expense : $4,367
- Property Tax : $895.77
- Insurance: $32
- Cash Flow: 2.54%
- Cash Flow: $378
Includes a one-time $177,990 down payment (25%.).
View Details
LTR Genie Score 64
$998,000
4 Beds 2.0000 Baths 0 sqft. CONDO
753 Spruce St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 25.39%
- Net ROI: $5,386
- Mortgage: $4,488
- Monthly Rent: $7,361
- Expense : $6,068
- Property Tax : $1,280.77
- Insurance: $0
- Cash Flow: 6.10%
- Cash Flow: $1,293
Includes a one-time $254,490 down payment (25%.).
View Details
LTR Genie Score 64
$623,000
1 Beds 1.0000 Baths 785 sqft. CONDO
1016 Noe St #B, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 25.82%
- Net ROI: $3,418
- Mortgage: $2,801
- Monthly Rent: $4,808
- Expense : $3,945
- Property Tax : $799.52
- Insurance: $44
- Cash Flow: 6.52%
- Cash Flow: $863
Includes a one-time $158,865 down payment (25%.).
View Details
LTR Genie Score 64
$899,000
2 Beds 2.0000 Baths 1382 sqft. CONDO
1388 Gough St APT 601, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 21.88%
- Net ROI: $4,181
- Mortgage: $4,042
- Monthly Rent: $6,068
- Expense : $5,574
- Property Tax : $1,153.72
- Insurance: $78
- Cash Flow: 2.59%
- Cash Flow: $495
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 64
$575,000
1 Beds 1.0000 Baths 536 sqft. CONDO
725 Pine Street #208, San Francisco, CA 94108
Long Term (Monthly)
- Net ROI: 20.50%
- Net ROI: $2,506
- Mortgage: $2,586
- Monthly Rent: $3,801
- Expense : $3,654
- Property Tax : $737.92
- Insurance: $30
- Cash Flow: 1.21%
- Cash Flow: $148
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 64
$498,000
1 Beds 1.0000 Baths 700 sqft. CONDO
451 Donahue St Unit 407, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 22.96%
- Net ROI: $2,430
- Mortgage: $2,239
- Monthly Rent: $3,605
- Expense : $3,218
- Property Tax : $639.10
- Insurance: $39
- Cash Flow: 3.66%
- Cash Flow: $388
Includes a one-time $126,990 down payment (25%.).
View Details
LTR Genie Score 64
$675,000
0 Beds 1.0000 Baths 601 sqft. CONDO
2811 Market St, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 20.20%
- Net ROI: $2,898
- Mortgage: $3,035
- Monthly Rent: $4,365
- Expense : $4,235
- Property Tax : $866.25
- Insurance: $34
- Cash Flow: 0.89%
- Cash Flow: $130
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 64
$499,000
0 Beds 1.0000 Baths 0 sqft. SINGLE FAMILY
929 Bush St APT 7, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 25.19%
- Net ROI: $2,672
- Mortgage: $2,244
- Monthly Rent: $3,809
- Expense : $3,184
- Property Tax : $640.38
- Insurance: $0
- Cash Flow: 5.89%
- Cash Flow: $625
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 64
$419,000
1 Beds 1.0000 Baths 611 sqft. CONDO
50 Jerrold Ave Unit 306, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 23.02%
- Net ROI: $2,051
- Mortgage: $1,884
- Monthly Rent: $3,088
- Expense : $2,756
- Property Tax : $537.72
- Insurance: $34
- Cash Flow: 3.73%
- Cash Flow: $332
Includes a one-time $106,845 down payment (25%.).
View Details
LTR Genie Score 64
$584,800
1 Beds 1.0000 Baths 743 sqft. CONDO
52 Kirkwood Ave #409, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 21.36%
- Net ROI: $2,655
- Mortgage: $2,630
- Monthly Rent: $3,978
- Expense : $3,722
- Property Tax : $750.49
- Insurance: $42
- Cash Flow: 2.06%
- Cash Flow: $257
Includes a one-time $149,124 down payment (25%.).
View Details
LTR Genie Score 64
$575,000
1 Beds 1.0000 Baths 590 sqft. SINGLE FAMILY
701 Hampshire St #5, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 22.30%
- Net ROI: $2,725
- Mortgage: $2,586
- Monthly Rent: $4,023
- Expense : $3,657
- Property Tax : $737.92
- Insurance: $33
- Cash Flow: 3.00%
- Cash Flow: $367
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 64
$575,000
1 Beds 1.0000 Baths 760 sqft. CONDO
161 Gilbert St APT 16, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 24.00%
- Net ROI: $2,933
- Mortgage: $2,586
- Monthly Rent: $4,241
- Expense : $3,666
- Property Tax : $737.92
- Insurance: $43
- Cash Flow: 4.70%
- Cash Flow: $575
Includes a one-time $146,625 down payment (25%.).
View Details
LTR Genie Score 64
$699,000
1 Beds 1.0000 Baths 725 sqft. CONDO
400 Beale St APT 609, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 21.38%
- Net ROI: $3,176
- Mortgage: $3,143
- Monthly Rent: $4,690
- Expense : $4,381
- Property Tax : $897.05
- Insurance: $41
- Cash Flow: 2.08%
- Cash Flow: $310
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 64
$748,888
1 Beds 1.0000 Baths 833 sqft. CONDO
301 Mission St APT 5C, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 24.98%
- Net ROI: $3,975
- Mortgage: $3,367
- Monthly Rent: $5,579
- Expense : $4,675
- Property Tax : $961.07
- Insurance: $47
- Cash Flow: 5.68%
- Cash Flow: $904
Includes a one-time $190,966 down payment (25%.).
View Details
LTR Genie Score 64
$569,000
1 Beds 1.0000 Baths 775 sqft. CONDO
666 Post St APT 1404, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 21.02%
- Net ROI: $2,543
- Mortgage: $2,559
- Monthly Rent: $3,842
- Expense : $3,632
- Property Tax : $730.22
- Insurance: $44
- Cash Flow: 1.73%
- Cash Flow: $210
Includes a one-time $145,095 down payment (25%.).
View Details
LTR Genie Score 64
$449,000
1 Beds 1.0000 Baths 564 sqft. CONDO
1075 Market St Unit 408, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 25.22%
- Net ROI: $2,407
- Mortgage: $2,019
- Monthly Rent: $3,492
- Expense : $2,927
- Property Tax : $576.22
- Insurance: $32
- Cash Flow: 5.92%
- Cash Flow: $566
Includes a one-time $114,495 down payment (25%.).
View Details
LTR Genie Score 64
$779,000
3 Beds 2.0000 Baths 1200 sqft. CONDO
810 Red Leaf Ct, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 21.27%
- Net ROI: $3,521
- Mortgage: $3,503
- Monthly Rent: $5,196
- Expense : $4,870
- Property Tax : $999.72
- Insurance: $67
- Cash Flow: 1.97%
- Cash Flow: $326
Includes a one-time $198,645 down payment (25%.).
View Details
LTR Genie Score 64
$786,000
3 Beds 2.0000 Baths 1911 sqft. CONDO
1678 Wallace Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 20.58%
- Net ROI: $3,438
- Mortgage: $3,534
- Monthly Rent: $5,165
- Expense : $4,951
- Property Tax : $1,008.70
- Insurance: $107
- Cash Flow: 1.28%
- Cash Flow: $215
Includes a one-time $200,430 down payment (25%.).
View Details
LTR Genie Score 64
$749,000
2 Beds 1.0000 Baths 867 sqft. CONDO
1372 Natoma St, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 24.00%
- Net ROI: $3,820
- Mortgage: $3,368
- Monthly Rent: $5,426
- Expense : $4,678
- Property Tax : $961.22
- Insurance: $49
- Cash Flow: 4.70%
- Cash Flow: $749
Includes a one-time $190,995 down payment (25%.).
View Details
LTR Genie Score 64
$969,900
2 Beds 2.0000 Baths 1278 sqft. CONDO
588 Minna St #603, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 20.70%
- Net ROI: $4,267
- Mortgage: $4,361
- Monthly Rent: $6,267
- Expense : $5,978
- Property Tax : $1,244.71
- Insurance: $72
- Cash Flow: 1.40%
- Cash Flow: $290
Includes a one-time $247,325 down payment (25%.).
View Details
LTR Genie Score 64
$425,000
0 Beds 1.0000 Baths 474 sqft. CONDO
135 Red Rock Way APT 306L, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 21.58%
- Net ROI: $1,949
- Mortgage: $1,911
- Monthly Rent: $2,989
- Expense : $2,783
- Property Tax : $545.42
- Insurance: $27
- Cash Flow: 2.28%
- Cash Flow: $206
Includes a one-time $108,375 down payment (25%.).
View Details
LTR Genie Score 64
$479,900
1 Beds 1.0000 Baths 736 sqft. CONDO
10 Innes Ct Unit 307, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 22.75%
- Net ROI: $2,321
- Mortgage: $2,158
- Monthly Rent: $3,468
- Expense : $3,115
- Property Tax : $615.87
- Insurance: $41
- Cash Flow: 3.46%
- Cash Flow: $353
Includes a one-time $122,375 down payment (25%.).
View Details
LTR Genie Score 64
$525,000
1 Beds 1.0000 Baths 845 sqft. CONDO
370 Bartlett St APT 3, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 24.25%
- Net ROI: $2,706
- Mortgage: $2,361
- Monthly Rent: $3,935
- Expense : $3,382
- Property Tax : $673.75
- Insurance: $48
- Cash Flow: 4.96%
- Cash Flow: $553
Includes a one-time $133,875 down payment (25%.).
View Details
LTR Genie Score 64
$925,000
1 Beds 1.0000 Baths 819 sqft. CONDO
401 Harrison St APT 8G, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 20.58%
- Net ROI: $4,045
- Mortgage: $4,159
- Monthly Rent: $5,944
- Expense : $5,693
- Property Tax : $1,187.08
- Insurance: $46
- Cash Flow: 1.28%
- Cash Flow: $252
Includes a one-time $235,875 down payment (25%.).
View Details
LTR Genie Score 64
$520,000
1 Beds 1.0000 Baths 623 sqft. CONDO
99 Rausch St #202, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 23.79%
- Net ROI: $2,630
- Mortgage: $2,338
- Monthly Rent: $3,838
- Expense : $3,341
- Property Tax : $667.33
- Insurance: $35
- Cash Flow: 4.50%
- Cash Flow: $498
Includes a one-time $132,600 down payment (25%.).
View Details
LTR Genie Score 64
$690,000
1 Beds 1.0000 Baths 675 sqft. CONDO
400 Beale St APT 1702, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 20.53%
- Net ROI: $3,011
- Mortgage: $3,103
- Monthly Rent: $4,507
- Expense : $4,326
- Property Tax : $885.50
- Insurance: $38
- Cash Flow: 1.23%
- Cash Flow: $181
Includes a one-time $175,950 down payment (25%.).
View Details
LTR Genie Score 64
$675,000
1 Beds 1.0000 Baths 694 sqft. CONDO
400 Beale St APT 1008, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 21.64%
- Net ROI: $3,105
- Mortgage: $3,035
- Monthly Rent: $4,577
- Expense : $4,240
- Property Tax : $866.25
- Insurance: $39
- Cash Flow: 2.35%
- Cash Flow: $337
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 64
$426,800
0 Beds 1.0000 Baths 514 sqft. CONDO
52 Kirkwood Ave #323, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 23.05%
- Net ROI: $2,091
- Mortgage: $1,919
- Monthly Rent: $3,136
- Expense : $2,796
- Property Tax : $547.73
- Insurance: $29
- Cash Flow: 3.75%
- Cash Flow: $341
Includes a one-time $108,834 down payment (25%.).
View Details
LTR Genie Score 64
$964,000
2 Beds 2.0000 Baths 0 sqft. CONDO
988 Harrison St #Sb9, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 20.23%
- Net ROI: $4,145
- Mortgage: $4,335
- Monthly Rent: $6,063
- Expense : $5,872
- Property Tax : $1,237.13
- Insurance: $0
- Cash Flow: 0.92%
- Cash Flow: $192
Includes a one-time $245,820 down payment (25%.).
View Details
LTR Genie Score 64
$499,000
1 Beds 1.0000 Baths 740 sqft. CONDO
52 Innes Ct APT 305, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 21.14%
- Net ROI: $2,242
- Mortgage: $2,244
- Monthly Rent: $3,421
- Expense : $3,226
- Property Tax : $640.38
- Insurance: $42
- Cash Flow: 1.83%
- Cash Flow: $196
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 64
$520,000
1 Beds 1.0000 Baths 615 sqft. CONDO
99 Rausch Street #108, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 23.56%
- Net ROI: $2,604
- Mortgage: $2,338
- Monthly Rent: $3,811
- Expense : $3,340
- Property Tax : $667.33
- Insurance: $35
- Cash Flow: 4.26%
- Cash Flow: $471
Includes a one-time $132,600 down payment (25%.).
View Details
LTR Genie Score 64
$649,000
1 Beds 2.0000 Baths 830 sqft. CONDO
140 South Van Ness Avenue #707, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 20.36%
- Net ROI: $2,808
- Mortgage: $2,918
- Monthly Rent: $4,244
- Expense : $4,098
- Property Tax : $832.88
- Insurance: $47
- Cash Flow: 1.06%
- Cash Flow: $147
Includes a one-time $165,495 down payment (25%.).
View Details
LTR Genie Score 64
$1,099,000
2 Beds 2.0000 Baths 1287 sqft. CONDO
75 Folsom St APT 1001, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 22.54%
- Net ROI: $5,264
- Mortgage: $4,942
- Monthly Rent: $7,481
- Expense : $6,725
- Property Tax : $1,410.38
- Insurance: $72
- Cash Flow: 3.23%
- Cash Flow: $757
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 64
$554,000
1 Beds 1.0000 Baths 717 sqft. CONDO
Madison-321 Plan, The San Francisco Shipyard : Madison
Long Term (Monthly)
- Net ROI: 23.58%
- Net ROI: $2,776
- Mortgage: $2,491
- Monthly Rent: $4,046
- Expense : $3,542
- Property Tax : $710.97
- Insurance: $40
- Cash Flow: 4.27%
- Cash Flow: $504
Includes a one-time $141,270 down payment (25%.).
View Details
LTR Genie Score 64
$685,000
1 Beds 1.0000 Baths 693 sqft. CONDO
Type 12 Plan, Serif
Long Term (Monthly)
- Net ROI: 22.84%
- Net ROI: $3,325
- Mortgage: $3,080
- Monthly Rent: $4,814
- Expense : $4,298
- Property Tax : $879.08
- Insurance: $39
- Cash Flow: 3.54%
- Cash Flow: $516
Includes a one-time $174,675 down payment (25%.).
View Details
LTR Genie Score 64
$738,800
2 Beds 2.0000 Baths 1124 sqft. CONDO
Madison-416 Plan, The San Francisco Shipyard : Madison
Long Term (Monthly)
- Net ROI: 22.81%
- Net ROI: $3,582
- Mortgage: $3,322
- Monthly Rent: $5,185
- Expense : $4,633
- Property Tax : $948.13
- Insurance: $63
- Cash Flow: 3.51%
- Cash Flow: $552
Includes a one-time $188,394 down payment (25%.).
View Details
LTR Genie Score 64
$879,000
2 Beds 2.0000 Baths 0 sqft. CONDO
988 Harrison St #Sb8, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 22.95%
- Net ROI: $4,288
- Mortgage: $3,953
- Monthly Rent: $6,063
- Expense : $5,381
- Property Tax : $1,128.05
- Insurance: $0
- Cash Flow: 3.65%
- Cash Flow: $683
Includes a one-time $224,145 down payment (25%.).
View Details
LTR Genie Score 64
$572,800
1 Beds 1.0000 Baths 743 sqft. CONDO
52 Kirkwood Ave #421, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 22.00%
- Net ROI: $2,679
- Mortgage: $2,576
- Monthly Rent: $3,982
- Expense : $3,653
- Property Tax : $735.09
- Insurance: $42
- Cash Flow: 2.71%
- Cash Flow: $330
Includes a one-time $146,064 down payment (25%.).
View Details
LTR Genie Score 64
$595,000
1 Beds 1.0000 Baths 795 sqft. CONDO
140 S Van Ness Ave Unit 309, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 22.12%
- Net ROI: $2,797
- Mortgage: $2,675
- Monthly Rent: $4,140
- Expense : $3,784
- Property Tax : $763.58
- Insurance: $45
- Cash Flow: 2.82%
- Cash Flow: $357
Includes a one-time $151,725 down payment (25%.).
View Details
LTR Genie Score 64
$574,800
1 Beds 1.0000 Baths 743 sqft. CONDO
52 Kirkwood Ave #219, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 21.90%
- Net ROI: $2,676
- Mortgage: $2,585
- Monthly Rent: $3,982
- Expense : $3,664
- Property Tax : $737.66
- Insurance: $42
- Cash Flow: 2.60%
- Cash Flow: $318
Includes a one-time $146,574 down payment (25%.).
View Details
LTR Genie Score 64
$584,000
1 Beds 1.0000 Baths 717 sqft. CONDO
52 Kirkwood Ave #321, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 21.95%
- Net ROI: $2,726
- Mortgage: $2,626
- Monthly Rent: $4,046
- Expense : $3,716
- Property Tax : $749.47
- Insurance: $40
- Cash Flow: 2.65%
- Cash Flow: $331
Includes a one-time $148,920 down payment (25%.).
View Details
LTR Genie Score 64
$539,800
1 Beds 1.0000 Baths 743 sqft. CONDO
52 Kirkwood Ave #212, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 23.83%
- Net ROI: $2,734
- Mortgage: $2,427
- Monthly Rent: $3,982
- Expense : $3,462
- Property Tax : $692.74
- Insurance: $42
- Cash Flow: 4.53%
- Cash Flow: $521
Includes a one-time $137,649 down payment (25%.).
View Details
LTR Genie Score 64
$580,000
1 Beds 1.0000 Baths 662 sqft. CONDO
(undisclosed Address), San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 24.83%
- Net ROI: $3,061
- Mortgage: $2,608
- Monthly Rent: $4,372
- Expense : $3,690
- Property Tax : $744.33
- Insurance: $37
- Cash Flow: 5.54%
- Cash Flow: $683
Includes a one-time $147,900 down payment (25%.).
View Details
LTR Genie Score 64
$799,800
2 Beds 2.0000 Baths 1109 sqft. CONDO
Madison-326 Plan, The San Francisco Shipyard : Madison
Long Term (Monthly)
- Net ROI: 20.90%
- Net ROI: $3,553
- Mortgage: $3,596
- Monthly Rent: $5,258
- Expense : $4,985
- Property Tax : $1,026.41
- Insurance: $62
- Cash Flow: 1.60%
- Cash Flow: $273
Includes a one-time $203,949 down payment (25%.).
View Details
LTR Genie Score 49
$888,000
1 Beds 1.0000 Baths 931 sqft. CONDO
1624 Filbert St APT 3, San Francisco, CA 94123
Long Term (Monthly)
- Net ROI: 19.52%
- Net ROI: $3,684
- Mortgage: $3,993
- Monthly Rent: $5,527
- Expense : $5,485
- Property Tax : $1,139.60
- Insurance: $52
- Cash Flow: 0.22%
- Cash Flow: $43
Includes a one-time $226,440 down payment (25%.).
View Details
LTR Genie Score 49
$949,000
2 Beds 2.0000 Baths 973 sqft. CONDO
2 Fallon Pl APT 48, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: 19.73%
- Net ROI: $3,980
- Mortgage: $4,267
- Monthly Rent: $5,928
- Expense : $5,840
- Property Tax : $1,217.88
- Insurance: $55
- Cash Flow: 0.44%
- Cash Flow: $89
Includes a one-time $241,995 down payment (25%.).
View Details
LTR Genie Score 49
$899,000
2 Beds 1.0000 Baths 793 sqft. SINGLE FAMILY
1060 Noe St #1064, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 20.05%
- Net ROI: $3,831
- Mortgage: $4,042
- Monthly Rent: $5,685
- Expense : $5,541
- Property Tax : $1,153.72
- Insurance: $45
- Cash Flow: 0.75%
- Cash Flow: $145
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 49
$950,000
2 Beds 2.0000 Baths 906 sqft. CONDO
631 Folsom St APT 15E, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 19.56%
- Net ROI: $3,948
- Mortgage: $4,272
- Monthly Rent: $5,894
- Expense : $5,842
- Property Tax : $1,219.17
- Insurance: $51
- Cash Flow: 0.26%
- Cash Flow: $53
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 49
$629,000
1 Beds 1.0000 Baths 750 sqft. CONDO
1 Daniel Burnham Ct APT 1414, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 19.84%
- Net ROI: $2,652
- Mortgage: $2,828
- Monthly Rent: $4,050
- Expense : $3,978
- Property Tax : $807.22
- Insurance: $42
- Cash Flow: 0.54%
- Cash Flow: $73
Includes a one-time $160,395 down payment (25%.).
View Details
LTR Genie Score 49
$896,000
2 Beds 2.0000 Baths 950 sqft. CONDO
1461 Broadway APT 405, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 20.11%
- Net ROI: $3,830
- Mortgage: $4,029
- Monthly Rent: $5,687
- Expense : $5,532
- Property Tax : $1,149.87
- Insurance: $53
- Cash Flow: 0.80%
- Cash Flow: $155
Includes a one-time $228,480 down payment (25%.).
View Details
LTR Genie Score 49
$779,000
2 Beds 1.0000 Baths 850 sqft. CONDO
161 Capp St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 20.09%
- Net ROI: $3,327
- Mortgage: $3,503
- Monthly Rent: $4,982
- Expense : $4,850
- Property Tax : $999.72
- Insurance: $48
- Cash Flow: 0.80%
- Cash Flow: $132
Includes a one-time $198,645 down payment (25%.).
View Details
LTR Genie Score 49
$875,000
2 Beds 2.0000 Baths 952 sqft. CONDO
683 Frederick St, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 20.03%
- Net ROI: $3,725
- Mortgage: $3,935
- Monthly Rent: $5,547
- Expense : $5,411
- Property Tax : $1,122.92
- Insurance: $54
- Cash Flow: 0.73%
- Cash Flow: $136
Includes a one-time $223,125 down payment (25%.).
View Details
LTR Genie Score 49
$845,000
1 Beds 1.0000 Baths 714 sqft. CONDO
2238 Market St Unit 306, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 20.03%
- Net ROI: $3,596
- Mortgage: $3,800
- Monthly Rent: $5,355
- Expense : $5,224
- Property Tax : $1,084.42
- Insurance: $40
- Cash Flow: 0.73%
- Cash Flow: $131
Includes a one-time $215,475 down payment (25%.).
View Details
LTR Genie Score 49
$1,249,000
1 Beds 2.0000 Baths 1457 sqft. CONDO
650 Delancey St APT 103, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 19.38%
- Net ROI: $5,143
- Mortgage: $5,616
- Monthly Rent: $7,622
- Expense : $7,601
- Property Tax : $1,602.88
- Insurance: $82
- Cash Flow: 0.08%
- Cash Flow: $21
Includes a one-time $318,495 down payment (25%.).
View Details
LTR Genie Score 49
$1,075,000
2 Beds 2.0000 Baths 955 sqft. CONDO
2863 California St #2, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 19.36%
- Net ROI: $4,424
- Mortgage: $4,834
- Monthly Rent: $6,582
- Expense : $6,567
- Property Tax : $1,379.58
- Insurance: $54
- Cash Flow: 0.06%
- Cash Flow: $15
Includes a one-time $274,125 down payment (25%.).
View Details
LTR Genie Score 49
$895,000
1 Beds 1.0000 Baths 976 sqft. CONDO
220 Lombard St APT 414, San Francisco, CA 94111
Long Term (Monthly)
- Net ROI: 20.09%
- Net ROI: $3,822
- Mortgage: $4,024
- Monthly Rent: $5,679
- Expense : $5,528
- Property Tax : $1,148.58
- Insurance: $55
- Cash Flow: 0.79%
- Cash Flow: $152
Includes a one-time $228,225 down payment (25%.).
View Details
LTR Genie Score 49
$695,000
2 Beds 2.0000 Baths 1020 sqft. CONDO
10 Innes Ct #304, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 19.77%
- Net ROI: $2,920
- Mortgage: $3,125
- Monthly Rent: $4,444
- Expense : $4,374
- Property Tax : $891.92
- Insurance: $57
- Cash Flow: 0.47%
- Cash Flow: $70
Includes a one-time $177,225 down payment (25%.).
View Details
LTR Genie Score 49
$850,000
4 Beds 3.0000 Baths 1725 sqft. SINGLE FAMILY
1 McCarthy Ave, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 19.72%
- Net ROI: $3,563
- Mortgage: $3,822
- Monthly Rent: $5,387
- Expense : $5,310
- Property Tax : $1,090.83
- Insurance: $97
- Cash Flow: 0.43%
- Cash Flow: $78
Includes a one-time $216,750 down payment (25%.).
View Details
LTR Genie Score 49
$738,000
2 Beds 2.0000 Baths 1190 sqft. CONDO
51 Innes Ct APT 204, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 19.43%
- Net ROI: $3,049
- Mortgage: $3,319
- Monthly Rent: $4,655
- Expense : $4,633
- Property Tax : $947.10
- Insurance: $67
- Cash Flow: 0.13%
- Cash Flow: $23
Includes a one-time $188,190 down payment (25%.).
View Details
LTR Genie Score 49
$599,000
1 Beds 1.0000 Baths 676 sqft. CONDO
719 Larkin St Unit 404, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 19.33%
- Net ROI: $2,461
- Mortgage: $2,693
- Monthly Rent: $3,804
- Expense : $3,800
- Property Tax : $768.72
- Insurance: $38
- Cash Flow: 0.03%
- Cash Flow: $4
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 49
$619,000
0 Beds 1.0000 Baths 825 sqft. SINGLE FAMILY
431 Plymouth Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 19.64%
- Net ROI: $2,584
- Mortgage: $2,783
- Monthly Rent: $3,969
- Expense : $3,924
- Property Tax : $794.38
- Insurance: $46
- Cash Flow: 0.33%
- Cash Flow: $45
Includes a one-time $157,845 down payment (25%.).
View Details
LTR Genie Score 49
$879,000
2 Beds 2.0000 Baths 883 sqft. CONDO
Sage-Y Plan, RENOU
Long Term (Monthly)
- Net ROI: 19.60%
- Net ROI: $3,661
- Mortgage: $3,953
- Monthly Rent: $5,486
- Expense : $5,430
- Property Tax : $1,128.05
- Insurance: $50
- Cash Flow: 0.30%
- Cash Flow: $56
Includes a one-time $224,145 down payment (25%.).
View Details
LTR Genie Score 49
$659,000
1 Beds 1.0000 Baths 613 sqft. CONDO
960 Market St #601, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 19.49%
- Net ROI: $2,730
- Mortgage: $2,963
- Monthly Rent: $4,171
- Expense : $4,143
- Property Tax : $845.72
- Insurance: $34
- Cash Flow: 0.20%
- Cash Flow: $28
Includes a one-time $168,045 down payment (25%.).
View Details
LTR Genie Score 46
$995,000
2 Beds 2.0000 Baths 898 sqft. CONDO
3258 Market St APT 4, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 19.02%
- Net ROI: $4,021
- Mortgage: $4,474
- Monthly Rent: $6,042
- Expense : $6,102
- Property Tax : $1,276.92
- Insurance: $51
- Cash Flow: -0.27%
- Cash Flow: -$59
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 46
$995,000
2 Beds 2.0000 Baths 1296 sqft. CONDO
1388 Gough St APT 407, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 19.02%
- Net ROI: $4,023
- Mortgage: $4,474
- Monthly Rent: $6,066
- Expense : $6,124
- Property Tax : $1,276.92
- Insurance: $73
- Cash Flow: -0.27%
- Cash Flow: -$57
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 46
$659,000
1 Beds 1.0000 Baths 666 sqft. CONDO
1235 McAllister St APT 222, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 18.26%
- Net ROI: $2,558
- Mortgage: $2,963
- Monthly Rent: $4,001
- Expense : $4,146
- Property Tax : $845.72
- Insurance: $37
- Cash Flow: -1.04%
- Cash Flow: -$145
Includes a one-time $168,045 down payment (25%.).
View Details
LTR Genie Score 46
$698,000
1 Beds 1.0000 Baths 739 sqft. CONDO
955 Corbett Ave APT 6, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 18.92%
- Net ROI: $2,807
- Mortgage: $3,139
- Monthly Rent: $4,320
- Expense : $4,376
- Property Tax : $895.77
- Insurance: $42
- Cash Flow: -0.38%
- Cash Flow: -$55
Includes a one-time $177,990 down payment (25%.).
View Details
LTR Genie Score 46
$699,000
1 Beds 2.0000 Baths 819 sqft. CONDO
468 Tehama St APT 8, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 18.99%
- Net ROI: $2,822
- Mortgage: $3,143
- Monthly Rent: $4,341
- Expense : $4,386
- Property Tax : $897.05
- Insurance: $46
- Cash Flow: -0.30%
- Cash Flow: -$45
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 46
$847,000
1 Beds 2.0000 Baths 1513 sqft. CONDO
380 10th St Unit 10, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 18.32%
- Net ROI: $3,298
- Mortgage: $3,809
- Monthly Rent: $5,105
- Expense : $5,281
- Property Tax : $1,086.98
- Insurance: $85
- Cash Flow: -0.98%
- Cash Flow: -$175
Includes a one-time $215,985 down payment (25%.).
View Details
LTR Genie Score 46
$499,000
1 Beds 1.0000 Baths 603 sqft. CONDO
4343 3rd St APT 202, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 17.83%
- Net ROI: $1,891
- Mortgage: $2,244
- Monthly Rent: $3,062
- Expense : $3,218
- Property Tax : $640.38
- Insurance: $34
- Cash Flow: -1.47%
- Cash Flow: -$156
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 46
$799,000
1 Beds 1.0000 Baths 645 sqft. CONDO
338 Spear St Unit 8G, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 18.98%
- Net ROI: $3,223
- Mortgage: $3,593
- Monthly Rent: $4,900
- Expense : $4,954
- Property Tax : $1,025.38
- Insurance: $36
- Cash Flow: -0.32%
- Cash Flow: -$54
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 46
$979,000
1 Beds 2.0000 Baths 1047 sqft. CONDO
229 Brannan St Unit 2C, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 18.50%
- Net ROI: $3,850
- Mortgage: $4,402
- Monthly Rent: $5,852
- Expense : $6,017
- Property Tax : $1,256.38
- Insurance: $59
- Cash Flow: -0.80%
- Cash Flow: -$165
Includes a one-time $249,645 down payment (25%.).
View Details
LTR Genie Score 46
$910,000
1 Beds 1.0000 Baths 910 sqft. CONDO
403 Main Street #506N, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 18.82%
- Net ROI: $3,640
- Mortgage: $4,092
- Monthly Rent: $5,519
- Expense : $5,611
- Property Tax : $1,167.83
- Insurance: $51
- Cash Flow: -0.48%
- Cash Flow: -$91
Includes a one-time $232,050 down payment (25%.).
View Details
LTR Genie Score 46
$895,000
1 Beds 1.0000 Baths 910 sqft. CONDO
403 Main St APT 806N, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 19.27%
- Net ROI: $3,666
- Mortgage: $4,024
- Monthly Rent: $5,519
- Expense : $5,524
- Property Tax : $1,148.58
- Insurance: $51
- Cash Flow: -0.03%
- Cash Flow: -$5
Includes a one-time $228,225 down payment (25%.).
View Details
LTR Genie Score 46
$675,000
2 Beds 2.0000 Baths 995 sqft. CONDO
5810 Mission St APT 404, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 18.73%
- Net ROI: $2,687
- Mortgage: $3,035
- Monthly Rent: $4,176
- Expense : $4,257
- Property Tax : $866.25
- Insurance: $56
- Cash Flow: -0.57%
- Cash Flow: -$81
Includes a one-time $172,125 down payment (25%.).
View Details
LTR Genie Score 46
$550,000
0 Beds 1.0000 Baths 592 sqft. CONDO
95 Red Rock Way APT 303M, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 18.16%
- Net ROI: $2,123
- Mortgage: $2,473
- Monthly Rent: $3,379
- Expense : $3,512
- Property Tax : $705.83
- Insurance: $33
- Cash Flow: -1.14%
- Cash Flow: -$133
Includes a one-time $140,250 down payment (25%.).
View Details
LTR Genie Score 44
$795,000
2 Beds 1.0000 Baths 1300 sqft. SINGLE FAMILY
807 Teresita Blvd, San Francisco, CA 94127
Long Term (Monthly)
- Net ROI: 16.97%
- Net ROI: $2,867
- Mortgage: $3,575
- Monthly Rent: $4,575
- Expense : $4,968
- Property Tax : $1,020.25
- Insurance: $73
- Cash Flow: -2.33%
- Cash Flow: -$393
Includes a one-time $202,725 down payment (25%.).
View Details
LTR Genie Score 44
$995,000
2 Beds 2.0000 Baths 1030 sqft. CONDO
215 Arkansas St, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 16.72%
- Net ROI: $3,535
- Mortgage: $4,474
- Monthly Rent: $5,563
- Expense : $6,109
- Property Tax : $1,276.92
- Insurance: $58
- Cash Flow: -2.58%
- Cash Flow: -$545
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 44
$898,000
3 Beds 3.0000 Baths 1475 sqft. SINGLE FAMILY
78 Tioga Ave, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 16.49%
- Net ROI: $3,148
- Mortgage: $4,038
- Monthly Rent: $5,038
- Expense : $5,573
- Property Tax : $1,152.43
- Insurance: $83
- Cash Flow: -2.81%
- Cash Flow: -$535
Includes a one-time $228,990 down payment (25%.).
View Details
LTR Genie Score 44
$995,000
2 Beds 2.0000 Baths 950 sqft. CONDO
33 Vandewater St APT 103, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: 17.45%
- Net ROI: $3,689
- Mortgage: $4,474
- Monthly Rent: $5,713
- Expense : $6,104
- Property Tax : $1,276.92
- Insurance: $53
- Cash Flow: -1.84%
- Cash Flow: -$391
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 44
$950,000
3 Beds 2.0000 Baths 1689 sqft. SINGLE FAMILY
208 Harkness Ave, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 15.74%
- Net ROI: $3,178
- Mortgage: $4,272
- Monthly Rent: $5,168
- Expense : $5,886
- Property Tax : $1,219.17
- Insurance: $95
- Cash Flow: -3.56%
- Cash Flow: -$717
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 44
$650,000
1 Beds 1.0000 Baths 765 sqft. CONDO
1160 Mission St Unit 1004, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $2,203
- Mortgage: $2,923
- Monthly Rent: $3,637
- Expense : $4,100
- Property Tax : $834.17
- Insurance: $43
- Cash Flow: -3.35%
- Cash Flow: -$463
Includes a one-time $165,750 down payment (25%.).
View Details
LTR Genie Score 44
$950,000
1 Beds 1.0000 Baths 998 sqft. CONDO
19 Alpine Ter #A, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 17.29%
- Net ROI: $3,493
- Mortgage: $4,272
- Monthly Rent: $5,444
- Expense : $5,847
- Property Tax : $1,219.17
- Insurance: $56
- Cash Flow: -2.00%
- Cash Flow: -$403
Includes a one-time $242,250 down payment (25%.).
View Details
LTR Genie Score 44
$789,000
1 Beds 2.0000 Baths 776 sqft. CONDO
1639 18th St, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 16.93%
- Net ROI: $2,839
- Mortgage: $3,548
- Monthly Rent: $4,507
- Expense : $4,904
- Property Tax : $1,012.55
- Insurance: $44
- Cash Flow: -2.37%
- Cash Flow: -$397
Includes a one-time $201,195 down payment (25%.).
View Details
LTR Genie Score 44
$1,298,000
3 Beds 3.0000 Baths 1288 sqft. CONDO
3235 17th St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 17.46%
- Net ROI: $4,817
- Mortgage: $5,837
- Monthly Rent: $7,368
- Expense : $7,875
- Property Tax : $1,665.77
- Insurance: $72
- Cash Flow: -1.83%
- Cash Flow: -$506
Includes a one-time $330,990 down payment (25%.).
View Details
LTR Genie Score 44
$1,225,000
3 Beds 2.0000 Baths 1475 sqft. SINGLE FAMILY
1000 Crescent Ave, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 17.26%
- Net ROI: $4,493
- Mortgage: $5,508
- Monthly Rent: $6,932
- Expense : $7,463
- Property Tax : $1,572.08
- Insurance: $83
- Cash Flow: -2.04%
- Cash Flow: -$531
Includes a one-time $312,375 down payment (25%.).
View Details
LTR Genie Score 44
$759,000
1 Beds 1.0000 Baths 554 sqft. CONDO
1050 N Point St APT 906, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 14.93%
- Net ROI: $2,408
- Mortgage: $3,413
- Monthly Rent: $4,013
- Expense : $4,718
- Property Tax : $974.05
- Insurance: $31
- Cash Flow: -4.37%
- Cash Flow: -$705
Includes a one-time $193,545 down payment (25%.).
View Details
LTR Genie Score 44
$1,129,000
1 Beds 1.0000 Baths 854 sqft. CONDO
338 Main St Unit 3H, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 16.48%
- Net ROI: $3,955
- Mortgage: $5,077
- Monthly Rent: $6,198
- Expense : $6,874
- Property Tax : $1,448.88
- Insurance: $48
- Cash Flow: -2.82%
- Cash Flow: -$675
Includes a one-time $287,895 down payment (25%.).
View Details
LTR Genie Score 44
$775,000
1 Beds 1.0000 Baths 752 sqft. CONDO
555 4th St Unit 707, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 16.96%
- Net ROI: $2,793
- Mortgage: $3,485
- Monthly Rent: $4,436
- Expense : $4,822
- Property Tax : $994.58
- Insurance: $42
- Cash Flow: -2.34%
- Cash Flow: -$385
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 44
$1,250,000
3 Beds 2.0000 Baths 1330 sqft. CONDO
1121 Kansas St, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 17.27%
- Net ROI: $4,588
- Mortgage: $5,621
- Monthly Rent: $7,061
- Expense : $7,600
- Property Tax : $1,604.17
- Insurance: $75
- Cash Flow: -2.03%
- Cash Flow: -$538
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 44
$649,900
1 Beds 1.0000 Baths 657 sqft. CONDO
5320 Diamond Heights Blvd APT 305K, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 15.79%
- Net ROI: $2,181
- Mortgage: $2,922
- Monthly Rent: $3,609
- Expense : $4,093
- Property Tax : $834.04
- Insurance: $37
- Cash Flow: -3.51%
- Cash Flow: -$484
Includes a one-time $165,725 down payment (25%.).
View Details
LTR Genie Score 44
$699,900
1 Beds 1.0000 Baths 618 sqft. APARTMENT
720 York St Unit 212, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 16.74%
- Net ROI: $2,490
- Mortgage: $3,147
- Monthly Rent: $3,999
- Expense : $4,380
- Property Tax : $898.21
- Insurance: $35
- Cash Flow: -2.56%
- Cash Flow: -$381
Includes a one-time $178,475 down payment (25%.).
View Details
LTR Genie Score 44
$645,000
1 Beds 1.0000 Baths 608 sqft. CONDO
2120 24th Street #1, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 15.62%
- Net ROI: $2,143
- Mortgage: $2,900
- Monthly Rent: $3,560
- Expense : $4,062
- Property Tax : $827.75
- Insurance: $34
- Cash Flow: -3.66%
- Cash Flow: -$502
Includes a one-time $164,475 down payment (25%.).
View Details
LTR Genie Score 44
$1,190,000
2 Beds 2.0000 Baths 1088 sqft. CONDO
403 Main St APT 801N, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 17.45%
- Net ROI: $4,413
- Mortgage: $5,351
- Monthly Rent: $6,772
- Expense : $7,239
- Property Tax : $1,527.17
- Insurance: $61
- Cash Flow: -1.84%
- Cash Flow: -$467
Includes a one-time $303,450 down payment (25%.).
View Details
LTR Genie Score 44
$1,375,000
3 Beds 2.0000 Baths 1741 sqft. CONDO
1123 Kansas St, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 17.52%
- Net ROI: $5,121
- Mortgage: $6,183
- Monthly Rent: $7,827
- Expense : $8,345
- Property Tax : $1,764.58
- Insurance: $98
- Cash Flow: -1.77%
- Cash Flow: -$518
Includes a one-time $350,625 down payment (25%.).
View Details
LTR Genie Score 44
$499,000
0 Beds 1.0000 Baths 450 sqft. CONDO
1001 Pine St Unit 1308, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 15.92%
- Net ROI: $1,688
- Mortgage: $2,244
- Monthly Rent: $2,851
- Expense : $3,210
- Property Tax : $640.38
- Insurance: $25
- Cash Flow: -3.38%
- Cash Flow: -$358
Includes a one-time $127,245 down payment (25%.).
View Details
LTR Genie Score 44
$1,100,000
1 Beds 1.0000 Baths 917 sqft. CONDO
1 Steuart Ln #407, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 16.53%
- Net ROI: $3,864
- Mortgage: $4,946
- Monthly Rent: $6,062
- Expense : $6,710
- Property Tax : $1,411.67
- Insurance: $52
- Cash Flow: -2.77%
- Cash Flow: -$647
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 44
$775,000
2 Beds 2.0000 Baths 984 sqft. CONDO
1 Crescent Way APT 1311, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 15.25%
- Net ROI: $2,512
- Mortgage: $3,485
- Monthly Rent: $4,168
- Expense : $4,835
- Property Tax : $994.58
- Insurance: $55
- Cash Flow: -4.05%
- Cash Flow: -$666
Includes a one-time $197,625 down payment (25%.).
View Details
LTR Genie Score 44
$1,100,000
2 Beds 2.0000 Baths 943 sqft. CONDO
45 Bartlett St Unit 206, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 17.07%
- Net ROI: $3,990
- Mortgage: $4,946
- Monthly Rent: $6,190
- Expense : $6,711
- Property Tax : $1,411.67
- Insurance: $53
- Cash Flow: -2.23%
- Cash Flow: -$520
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 44
$499,900
1 Beds 1.0000 Baths 669 sqft. CONDO
8300 Oceanview Ter APT 101, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 15.44%
- Net ROI: $1,640
- Mortgage: $2,248
- Monthly Rent: $2,817
- Expense : $3,227
- Property Tax : $641.54
- Insurance: $38
- Cash Flow: -3.86%
- Cash Flow: -$410
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 44
$699,000
1 Beds 1.0000 Baths 626 sqft. CONDO
555 Bartlett St APT 224, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 15.50%
- Net ROI: $2,303
- Mortgage: $3,143
- Monthly Rent: $3,811
- Expense : $4,375
- Property Tax : $897.05
- Insurance: $35
- Cash Flow: -3.80%
- Cash Flow: -$564
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 44
$762,800
1 Beds 1.0000 Baths 687 sqft. CONDO
1688 Pine St #W506, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $2,587
- Mortgage: $3,430
- Monthly Rent: $4,206
- Expense : $4,748
- Property Tax : $978.93
- Insurance: $39
- Cash Flow: -3.34%
- Cash Flow: -$541
Includes a one-time $194,514 down payment (25%.).
View Details
LTR Genie Score 44
$899,900
1 Beds 1.0000 Baths 847 sqft. CONDO
55 Page Street #724, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 15.95%
- Net ROI: $3,052
- Mortgage: $4,047
- Monthly Rent: $4,910
- Expense : $5,549
- Property Tax : $1,154.87
- Insurance: $48
- Cash Flow: -3.34%
- Cash Flow: -$639
Includes a one-time $229,475 down payment (25%.).
View Details
LTR Genie Score 44
$739,000
1 Beds 2.0000 Baths 787 sqft. CONDO
855 Folsom St APT 335, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 16.18%
- Net ROI: $2,543
- Mortgage: $3,323
- Monthly Rent: $4,128
- Expense : $4,616
- Property Tax : $948.38
- Insurance: $44
- Cash Flow: -3.11%
- Cash Flow: -$487
Includes a one-time $188,445 down payment (25%.).
View Details
LTR Genie Score 44
$749,000
1 Beds 1.0000 Baths 900 sqft. CONDO
666 Post St APT 1603, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 15.06%
- Net ROI: $2,397
- Mortgage: $3,368
- Monthly Rent: $4,005
- Expense : $4,680
- Property Tax : $961.22
- Insurance: $51
- Cash Flow: -4.24%
- Cash Flow: -$674
Includes a one-time $190,995 down payment (25%.).
View Details
LTR Genie Score 44
$598,000
1 Beds 1.0000 Baths 817 sqft. CONDO
5800 3rd St Unit 1111, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 15.55%
- Net ROI: $1,977
- Mortgage: $2,689
- Monthly Rent: $3,327
- Expense : $3,802
- Property Tax : $767.43
- Insurance: $46
- Cash Flow: -3.74%
- Cash Flow: -$475
Includes a one-time $152,490 down payment (25%.).
View Details
LTR Genie Score 44
$1,124,999
2 Beds 2.0000 Baths 1314 sqft. CONDO
431 Capp St #A, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 17.32%
- Net ROI: $4,141
- Mortgage: $5,059
- Monthly Rent: $6,403
- Expense : $6,876
- Property Tax : $1,443.75
- Insurance: $74
- Cash Flow: -1.98%
- Cash Flow: -$473
Includes a one-time $286,875 down payment (25%.).
View Details
LTR Genie Score 44
$725,000
1 Beds 1.0000 Baths 473 sqft. CONDO
403 Main St APT 114N, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 15.84%
- Net ROI: $2,441
- Mortgage: $3,260
- Monthly Rent: $3,984
- Expense : $4,517
- Property Tax : $930.42
- Insurance: $27
- Cash Flow: -3.46%
- Cash Flow: -$533
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 44
$750,000
2 Beds 2.0000 Baths 1016 sqft. CONDO
5900 3rd St Unit 2414, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 15.25%
- Net ROI: $2,431
- Mortgage: $3,372
- Monthly Rent: $4,047
- Expense : $4,692
- Property Tax : $962.50
- Insurance: $57
- Cash Flow: -4.05%
- Cash Flow: -$645
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 44
$599,000
1 Beds 1.0000 Baths 459 sqft. CONDO
Azure-A Plan, RENOU
Long Term (Monthly)
- Net ROI: 16.66%
- Net ROI: $2,122
- Mortgage: $2,693
- Monthly Rent: $3,453
- Expense : $3,788
- Property Tax : $768.72
- Insurance: $26
- Cash Flow: -2.63%
- Cash Flow: -$335
Includes a one-time $152,745 down payment (25%.).
View Details
LTR Genie Score 44
$609,000
0 Beds 1.0000 Baths 586 sqft. CONDO
1 Daniel Burnham Ct APT 617, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 16.25%
- Net ROI: $2,103
- Mortgage: $2,738
- Monthly Rent: $3,458
- Expense : $3,853
- Property Tax : $781.55
- Insurance: $33
- Cash Flow: -3.05%
- Cash Flow: -$394
Includes a one-time $155,295 down payment (25%.).
View Details
LTR Genie Score 44
$706,900
0 Beds 1.0000 Baths 700 sqft. SINGLE FAMILY
1476 Oakdale Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 14.69%
- Net ROI: $2,207
- Mortgage: $3,179
- Monthly Rent: $3,733
- Expense : $4,425
- Property Tax : $907.19
- Insurance: $39
- Cash Flow: -4.61%
- Cash Flow: -$692
Includes a one-time $180,260 down payment (25%.).
View Details
LTR Genie Score 43
$799,000
2 Beds 1.0000 Baths 800 sqft. SINGLE FAMILY
390 Teddy Ave, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 10.99%
- Net ROI: $1,866
- Mortgage: $3,593
- Monthly Rent: $3,552
- Expense : $4,963
- Property Tax : $1,025.38
- Insurance: $45
- Cash Flow: -8.30%
- Cash Flow: -$1,411
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 43
$899,000
2 Beds 1.0000 Baths 1125 sqft. SINGLE FAMILY
31 Middlefield Dr, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 12.18%
- Net ROI: $2,327
- Mortgage: $4,042
- Monthly Rent: $4,199
- Expense : $5,559
- Property Tax : $1,153.72
- Insurance: $63
- Cash Flow: -7.12%
- Cash Flow: -$1,360
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 43
$998,000
3 Beds 3.0000 Baths 980 sqft. SINGLE FAMILY
522 26th Ave, San Francisco, CA 94121
Long Term (Monthly)
- Net ROI: 17.66%
- Net ROI: $3,747
- Mortgage: $4,488
- Monthly Rent: $5,777
- Expense : $6,124
- Property Tax : $1,280.77
- Insurance: $55
- Cash Flow: -1.63%
- Cash Flow: -$346
Includes a one-time $254,490 down payment (25%.).
View Details
LTR Genie Score 43
$900,000
2 Beds 2.0000 Baths 1240 sqft. CONDO
2790 19th Ave Unit 12, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 12.04%
- Net ROI: $2,304
- Mortgage: $4,047
- Monthly Rent: $4,184
- Expense : $5,572
- Property Tax : $1,155.00
- Insurance: $70
- Cash Flow: -7.26%
- Cash Flow: -$1,387
Includes a one-time $229,500 down payment (25%.).
View Details
LTR Genie Score 43
$949,000
1 Beds 1.0000 Baths 1566 sqft. CONDO
245 5th St Suite 105, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 12.02%
- Net ROI: $2,425
- Mortgage: $4,267
- Monthly Rent: $4,406
- Expense : $5,873
- Property Tax : $1,217.88
- Insurance: $88
- Cash Flow: -7.28%
- Cash Flow: -$1,467
Includes a one-time $241,995 down payment (25%.).
View Details
LTR Genie Score 43
$1,250,000
2 Beds 2.0000 Baths 996 sqft. SINGLE FAMILY
3880 21st St, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 18.11%
- Net ROI: $4,811
- Mortgage: $5,621
- Monthly Rent: $7,265
- Expense : $7,581
- Property Tax : $1,604.17
- Insurance: $56
- Cash Flow: -1.19%
- Cash Flow: -$315
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 43
$749,999
3 Beds 2.0000 Baths 999 sqft. CONDO
5301 Mission St APT 1, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 17.78%
- Net ROI: $2,834
- Mortgage: $3,372
- Monthly Rent: $4,449
- Expense : $4,691
- Property Tax : $962.50
- Insurance: $56
- Cash Flow: -1.52%
- Cash Flow: -$242
Includes a one-time $191,250 down payment (25%.).
View Details
LTR Genie Score 43
$725,000
1 Beds 2.0000 Baths 837 sqft. CONDO
321 Langton St #15, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 17.26%
- Net ROI: $2,659
- Mortgage: $3,260
- Monthly Rent: $4,223
- Expense : $4,538
- Property Tax : $930.42
- Insurance: $47
- Cash Flow: -2.04%
- Cash Flow: -$314
Includes a one-time $184,875 down payment (25%.).
View Details
LTR Genie Score 43
$850,000
3 Beds 3.0000 Baths 1321 sqft. SINGLE FAMILY
2937 Griffith St, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 18.21%
- Net ROI: $3,289
- Mortgage: $3,822
- Monthly Rent: $5,090
- Expense : $5,287
- Property Tax : $1,090.83
- Insurance: $74
- Cash Flow: -1.09%
- Cash Flow: -$197
Includes a one-time $216,750 down payment (25%.).
View Details
LTR Genie Score 43
$1,350,000
3 Beds 3.0000 Baths 1990 sqft. SINGLE FAMILY
592 Chestnut St, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: 17.93%
- Net ROI: $5,144
- Mortgage: $6,070
- Monthly Rent: $7,822
- Expense : $8,215
- Property Tax : $1,732.50
- Insurance: $112
- Cash Flow: -1.37%
- Cash Flow: -$392
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 43
$698,000
2 Beds 2.0000 Baths 1080 sqft. CONDO
5800 3rd St Unit 1412, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 17.14%
- Net ROI: $2,543
- Mortgage: $3,139
- Monthly Rent: $4,075
- Expense : $4,395
- Property Tax : $895.77
- Insurance: $61
- Cash Flow: -2.16%
- Cash Flow: -$320
Includes a one-time $177,990 down payment (25%.).
View Details
LTR Genie Score 43
$798,000
2 Beds 1.0000 Baths 818 sqft. CONDO
753 Burrows St #14, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 11.64%
- Net ROI: $1,974
- Mortgage: $3,588
- Monthly Rent: $3,659
- Expense : $4,958
- Property Tax : $1,024.10
- Insurance: $46
- Cash Flow: -7.66%
- Cash Flow: -$1,299
Includes a one-time $203,490 down payment (25%.).
View Details
LTR Genie Score 43
$625,000
1 Beds 1.0000 Baths 642 sqft. SINGLE FAMILY
32 Laura St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 10.54%
- Net ROI: $1,402
- Mortgage: $2,810
- Monthly Rent: $2,787
- Expense : $3,949
- Property Tax : $802.08
- Insurance: $36
- Cash Flow: -8.75%
- Cash Flow: -$1,161
Includes a one-time $159,375 down payment (25%.).
View Details
LTR Genie Score 43
$770,000
1 Beds 2.0000 Baths 992 sqft. CONDO
281 Clara St Unit 6, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 17.24%
- Net ROI: $2,821
- Mortgage: $3,462
- Monthly Rent: $4,469
- Expense : $4,806
- Property Tax : $988.17
- Insurance: $56
- Cash Flow: -2.06%
- Cash Flow: -$337
Includes a one-time $196,350 down payment (25%.).
View Details
LTR Genie Score 43
$759,000
1 Beds 1.0000 Baths 827 sqft. CONDO
260 King St Unit 555, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 17.84%
- Net ROI: $2,880
- Mortgage: $3,413
- Monthly Rent: $4,500
- Expense : $4,733
- Property Tax : $974.05
- Insurance: $47
- Cash Flow: -1.45%
- Cash Flow: -$233
Includes a one-time $193,545 down payment (25%.).
View Details
LTR Genie Score 43
$749,000
1 Beds 1.0000 Baths 601 sqft. CONDO
45 Wilder St APT 4, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 11.15%
- Net ROI: $1,775
- Mortgage: $3,368
- Monthly Rent: $3,366
- Expense : $4,663
- Property Tax : $961.22
- Insurance: $34
- Cash Flow: -8.15%
- Cash Flow: -$1,296
Includes a one-time $190,995 down payment (25%.).
View Details
LTR Genie Score 43
$849,000
1 Beds 1.0000 Baths 905 sqft. CONDO
55 Page St #214, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 17.72%
- Net ROI: $3,197
- Mortgage: $3,818
- Monthly Rent: $4,973
- Expense : $5,258
- Property Tax : $1,089.55
- Insurance: $51
- Cash Flow: -1.58%
- Cash Flow: -$285
Includes a one-time $216,495 down payment (25%.).
View Details
LTR Genie Score 43
$668,000
1 Beds 1.0000 Baths 716 sqft. CONDO
1 Daniel Burnham Court #816, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 17.11%
- Net ROI: $2,430
- Mortgage: $3,004
- Monthly Rent: $3,891
- Expense : $4,201
- Property Tax : $857.27
- Insurance: $40
- Cash Flow: -2.19%
- Cash Flow: -$310
Includes a one-time $170,340 down payment (25%.).
View Details
LTR Genie Score 43
$1,350,000
3 Beds 2.0000 Baths 1700 sqft. SINGLE FAMILY
2119 22nd St, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 18.38%
- Net ROI: $5,272
- Mortgage: $6,070
- Monthly Rent: $7,934
- Expense : $8,199
- Property Tax : $1,732.50
- Insurance: $96
- Cash Flow: -0.91%
- Cash Flow: -$264
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 43
$705,000
1 Beds 2.0000 Baths 885 sqft. CONDO
855 Folsom St APT 112, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 17.90%
- Net ROI: $2,682
- Mortgage: $3,170
- Monthly Rent: $4,215
- Expense : $4,425
- Property Tax : $904.75
- Insurance: $50
- Cash Flow: -1.40%
- Cash Flow: -$209
Includes a one-time $179,775 down payment (25%.).
View Details
LTR Genie Score 43
$729,000
1 Beds 1.0000 Baths 651 sqft. CONDO
960 Market St #807, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 17.50%
- Net ROI: $2,712
- Mortgage: $3,278
- Monthly Rent: $4,272
- Expense : $4,550
- Property Tax : $935.55
- Insurance: $37
- Cash Flow: -1.79%
- Cash Flow: -$278
Includes a one-time $185,895 down payment (25%.).
View Details
LTR Genie Score 43
$899,000
1 Beds 1.0000 Baths 801 sqft. CONDO
501 Beale St Unit 8C, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 17.63%
- Net ROI: $3,368
- Mortgage: $4,042
- Monthly Rent: $5,222
- Expense : $5,541
- Property Tax : $1,153.72
- Insurance: $45
- Cash Flow: -1.67%
- Cash Flow: -$319
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 43
$515,000
0 Beds 1.0000 Baths 512 sqft. CONDO
960 Market St #721, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 17.51%
- Net ROI: $1,917
- Mortgage: $2,316
- Monthly Rent: $3,110
- Expense : $3,305
- Property Tax : $660.92
- Insurance: $29
- Cash Flow: -1.79%
- Cash Flow: -$195
Includes a one-time $131,325 down payment (25%.).
View Details
LTR Genie Score 43
$698,888
0 Beds 1.0000 Baths 728 sqft. CONDO
1 Bristol Ct #302, San Francisco, CA 94130
Long Term (Monthly)
- Net ROI: 17.71%
- Net ROI: $2,631
- Mortgage: $3,143
- Monthly Rent: $4,145
- Expense : $4,380
- Property Tax : $896.91
- Insurance: $41
- Cash Flow: -1.59%
- Cash Flow: -$235
Includes a one-time $178,216 down payment (25%.).
View Details
LTR Genie Score 43
$499,900
1 Beds 1.0000 Baths 0 sqft. CONDO
550 Innes Ave #101, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 17.26%
- Net ROI: $1,834
- Mortgage: $2,248
- Monthly Rent: $2,973
- Expense : $3,189
- Property Tax : $641.54
- Insurance: $0
- Cash Flow: -2.04%
- Cash Flow: -$216
Includes a one-time $127,475 down payment (25%.).
View Details
LTR Genie Score 41
$995,000
2 Beds 2.0000 Baths 0 sqft. SINGLE FAMILY
260 Downey St, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 14.82%
- Net ROI: $3,134
- Mortgage: $4,474
- Monthly Rent: $5,104
- Expense : $6,051
- Property Tax : $1,276.92
- Insurance: $0
- Cash Flow: -4.47%
- Cash Flow: -$947
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 41
$1,098,000
3 Beds 3.0000 Baths 2062 sqft. TOWNHOUSE
239 N Lake Merced Hls, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 15.01%
- Net ROI: $3,504
- Mortgage: $4,937
- Monthly Rent: $5,763
- Expense : $6,762
- Property Tax : $1,409.10
- Insurance: $116
- Cash Flow: -4.27%
- Cash Flow: -$999
Includes a one-time $279,990 down payment (25%.).
View Details
LTR Genie Score 41
$1,200,000
5 Beds 3.0000 Baths 2600 sqft. MULTI FAMILY
228-230 4th Ave, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 16.00%
- Net ROI: $4,081
- Mortgage: $5,396
- Monthly Rent: $6,542
- Expense : $7,382
- Property Tax : $1,540.00
- Insurance: $146
- Cash Flow: -3.29%
- Cash Flow: -$840
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 41
$1,099,000
6 Beds 4.0000 Baths 2393 sqft. SINGLE FAMILY
1135 Naples St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 15.09%
- Net ROI: $3,525
- Mortgage: $4,942
- Monthly Rent: $5,804
- Expense : $6,787
- Property Tax : $1,410.38
- Insurance: $135
- Cash Flow: -4.21%
- Cash Flow: -$982
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 41
$1,098,000
4 Beds 2.0000 Baths 1375 sqft. SINGLE FAMILY
2471 40th Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 13.13%
- Net ROI: $3,068
- Mortgage: $4,937
- Monthly Rent: $5,288
- Expense : $6,724
- Property Tax : $1,409.10
- Insurance: $77
- Cash Flow: -6.15%
- Cash Flow: -$1,435
Includes a one-time $279,990 down payment (25%.).
View Details
LTR Genie Score 41
$925,950
0 Beds 1.0000 Baths 885 sqft. CONDO
2701 Van Ness Ave APT 507, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 15.17%
- Net ROI: $2,986
- Mortgage: $4,164
- Monthly Rent: $4,890
- Expense : $5,702
- Property Tax : $1,188.30
- Insurance: $50
- Cash Flow: -4.13%
- Cash Flow: -$811
Includes a one-time $236,117 down payment (25%.).
View Details
LTR Genie Score 41
$1,275,000
2 Beds 3.0000 Baths 1843 sqft. CONDO
317 Harriet St #18, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 14.68%
- Net ROI: $3,978
- Mortgage: $5,733
- Monthly Rent: $6,522
- Expense : $7,773
- Property Tax : $1,636.25
- Insurance: $104
- Cash Flow: -4.62%
- Cash Flow: -$1,251
Includes a one-time $325,125 down payment (25%.).
View Details
LTR Genie Score 41
$899,000
1 Beds 2.0000 Baths 962 sqft. CONDO
1800 Bryant St Suite 209, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 14.95%
- Net ROI: $2,857
- Mortgage: $4,042
- Monthly Rent: $4,720
- Expense : $5,550
- Property Tax : $1,153.72
- Insurance: $54
- Cash Flow: -4.35%
- Cash Flow: -$830
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 41
$1,000,000
4 Beds 3.0000 Baths 2300 sqft. MULTI FAMILY
42-44 Sumner St, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 13.48%
- Net ROI: $2,868
- Mortgage: $4,497
- Monthly Rent: $4,976
- Expense : $6,209
- Property Tax : $1,283.33
- Insurance: $129
- Cash Flow: -5.80%
- Cash Flow: -$1,233
Includes a one-time $255,000 down payment (25%.).
View Details
LTR Genie Score 41
$1,424,900
3 Beds 2.0000 Baths 1330 sqft. SINGLE FAMILY
2725 20th St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 15.69%
- Net ROI: $4,750
- Mortgage: $6,407
- Monthly Rent: $7,517
- Expense : $8,611
- Property Tax : $1,828.62
- Insurance: $75
- Cash Flow: -3.61%
- Cash Flow: -$1,093
Includes a one-time $363,350 down payment (25%.).
View Details
LTR Genie Score 41
$799,000
2 Beds 2.0000 Baths 1240 sqft. CONDO
2780 19th Ave #62, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 14.46%
- Net ROI: $2,458
- Mortgage: $3,593
- Monthly Rent: $4,169
- Expense : $4,988
- Property Tax : $1,025.38
- Insurance: $70
- Cash Flow: -4.82%
- Cash Flow: -$818
Includes a one-time $203,745 down payment (25%.).
View Details
LTR Genie Score 41
$1,150,000
2 Beds 2.0000 Baths 1040 sqft. CONDO
2001 McAllister St APT 112, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 14.02%
- Net ROI: $3,426
- Mortgage: $5,171
- Monthly Rent: $5,715
- Expense : $7,005
- Property Tax : $1,475.83
- Insurance: $58
- Cash Flow: -5.28%
- Cash Flow: -$1,290
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 41
$1,429,000
4 Beds 2.0000 Baths 2040 sqft. CONDO
1018 Noe St, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 16.57%
- Net ROI: $5,032
- Mortgage: $6,426
- Monthly Rent: $7,846
- Expense : $8,674
- Property Tax : $1,833.88
- Insurance: $115
- Cash Flow: -2.73%
- Cash Flow: -$828
Includes a one-time $364,395 down payment (25%.).
View Details
LTR Genie Score 41
$749,000
1 Beds 1.0000 Baths 647 sqft. CONDO
461 2nd St #109C, San Francisco, CA 94127
Long Term (Monthly)
- Net ROI: 13.53%
- Net ROI: $2,154
- Mortgage: $3,368
- Monthly Rent: $3,748
- Expense : $4,666
- Property Tax : $961.22
- Insurance: $36
- Cash Flow: -5.76%
- Cash Flow: -$917
Includes a one-time $190,995 down payment (25%.).
View Details
LTR Genie Score 41
$898,000
1 Beds 1.0000 Baths 749 sqft. CONDO
1310 Fillmore St #Penthouse 2-e, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 15.43%
- Net ROI: $2,945
- Mortgage: $4,038
- Monthly Rent: $4,794
- Expense : $5,533
- Property Tax : $1,152.43
- Insurance: $42
- Cash Flow: -3.86%
- Cash Flow: -$738
Includes a one-time $228,990 down payment (25%.).
View Details
LTR Genie Score 41
$1,500,000
3 Beds 2.0000 Baths 1601 sqft. CONDO
301 Mission St APT 31F, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 15.57%
- Net ROI: $4,964
- Mortgage: $6,745
- Monthly Rent: $7,872
- Expense : $9,060
- Property Tax : $1,925.00
- Insurance: $90
- Cash Flow: -3.73%
- Cash Flow: -$1,187
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 41
$1,199,000
5 Beds 3.0000 Baths 1697 sqft. SINGLE FAMILY
1283 Gilman Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 15.10%
- Net ROI: $3,849
- Mortgage: $5,391
- Monthly Rent: $6,257
- Expense : $7,326
- Property Tax : $1,538.72
- Insurance: $95
- Cash Flow: -4.19%
- Cash Flow: -$1,068
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 41
$999,000
4 Beds 4.0000 Baths 1856 sqft. SINGLE FAMILY
2816 23rd St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 13.44%
- Net ROI: $2,853
- Mortgage: $4,492
- Monthly Rent: $4,934
- Expense : $6,179
- Property Tax : $1,282.05
- Insurance: $104
- Cash Flow: -5.86%
- Cash Flow: -$1,244
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 41
$998,000
2 Beds 1.0000 Baths 1211 sqft. SINGLE FAMILY
140 Naglee Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 13.48%
- Net ROI: $2,861
- Mortgage: $4,488
- Monthly Rent: $4,904
- Expense : $6,137
- Property Tax : $1,280.77
- Insurance: $68
- Cash Flow: -5.81%
- Cash Flow: -$1,232
Includes a one-time $254,490 down payment (25%.).
View Details
LTR Genie Score 41
$1,199,000
2 Beds 2.0000 Baths 1304 sqft. CONDO
795 Sutter St #602, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 13.68%
- Net ROI: $3,486
- Mortgage: $5,391
- Monthly Rent: $5,872
- Expense : $7,303
- Property Tax : $1,538.72
- Insurance: $73
- Cash Flow: -5.62%
- Cash Flow: -$1,431
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 41
$1,055,000
1 Beds 2.0000 Baths 947 sqft. CONDO
50 Lansing St Unit 110, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 16.05%
- Net ROI: $3,599
- Mortgage: $4,744
- Monthly Rent: $5,723
- Expense : $6,451
- Property Tax : $1,353.92
- Insurance: $53
- Cash Flow: -3.25%
- Cash Flow: -$728
Includes a one-time $269,025 down payment (25%.).
View Details
LTR Genie Score 41
$1,495,000
4 Beds 2.0000 Baths 1594 sqft. CONDO
751 Spruce St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 15.21%
- Net ROI: $4,833
- Mortgage: $6,722
- Monthly Rent: $7,732
- Expense : $9,031
- Property Tax : $1,918.58
- Insurance: $90
- Cash Flow: -4.09%
- Cash Flow: -$1,298
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 41
$1,298,000
4 Beds 2.0000 Baths 2061 sqft. SINGLE FAMILY
25 Regent St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 14.58%
- Net ROI: $4,023
- Mortgage: $5,837
- Monthly Rent: $6,618
- Expense : $7,918
- Property Tax : $1,665.77
- Insurance: $116
- Cash Flow: -4.71%
- Cash Flow: -$1,300
Includes a one-time $330,990 down payment (25%.).
View Details
LTR Genie Score 41
$1,095,000
2 Beds 2.0000 Baths 940 sqft. CONDO
1629 Dolores St APT 3, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 13.48%
- Net ROI: $3,137
- Mortgage: $4,924
- Monthly Rent: $5,328
- Expense : $6,682
- Property Tax : $1,405.25
- Insurance: $53
- Cash Flow: -5.82%
- Cash Flow: -$1,353
Includes a one-time $279,225 down payment (25%.).
View Details
LTR Genie Score 41
$1,179,000
1 Beds 2.0000 Baths 1321 sqft. CONDO
200 Townsend St Unit 6, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 14.20%
- Net ROI: $3,558
- Mortgage: $5,302
- Monthly Rent: $5,911
- Expense : $7,189
- Property Tax : $1,513.05
- Insurance: $74
- Cash Flow: -5.10%
- Cash Flow: -$1,277
Includes a one-time $300,645 down payment (25%.).
View Details
LTR Genie Score 41
$999,000
2 Beds 2.0000 Baths 960 sqft. CONDO
3535 Wawona St #311, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 12.74%
- Net ROI: $2,705
- Mortgage: $4,492
- Monthly Rent: $4,736
- Expense : $6,128
- Property Tax : $1,282.05
- Insurance: $54
- Cash Flow: -6.56%
- Cash Flow: -$1,392
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 41
$995,000
3 Beds 0.0000 Baths 1957 sqft. MULTI FAMILY
422-424 Tehama St, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 15.53%
- Net ROI: $3,285
- Mortgage: $4,474
- Monthly Rent: $5,365
- Expense : $6,161
- Property Tax : $1,276.92
- Insurance: $110
- Cash Flow: -3.76%
- Cash Flow: -$796
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 41
$949,000
1 Beds 1.0000 Baths 783 sqft. CONDO
580 Hayes St Unit 407, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 15.09%
- Net ROI: $3,044
- Mortgage: $4,267
- Monthly Rent: $4,981
- Expense : $5,829
- Property Tax : $1,217.88
- Insurance: $44
- Cash Flow: -4.21%
- Cash Flow: -$848
Includes a one-time $241,995 down payment (25%.).
View Details
LTR Genie Score 41
$899,000
3 Beds 1.0000 Baths 1400 sqft. SINGLE FAMILY
2877 Cesar Chavez St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 14.39%
- Net ROI: $2,751
- Mortgage: $4,042
- Monthly Rent: $4,639
- Expense : $5,575
- Property Tax : $1,153.72
- Insurance: $79
- Cash Flow: -4.90%
- Cash Flow: -$935
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 41
$1,049,000
4 Beds 2.0000 Baths 1626 sqft. SINGLE FAMILY
2505 Newhall St, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 13.52%
- Net ROI: $3,014
- Mortgage: $4,717
- Monthly Rent: $5,166
- Expense : $6,455
- Property Tax : $1,346.22
- Insurance: $91
- Cash Flow: -5.77%
- Cash Flow: -$1,288
Includes a one-time $267,495 down payment (25%.).
View Details
LTR Genie Score 41
$1,059,000
4 Beds 2.0000 Baths 2200 sqft. MULTI FAMILY
106-108 Sadowa St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 12.74%
- Net ROI: $2,868
- Mortgage: $4,762
- Monthly Rent: $5,069
- Expense : $6,545
- Property Tax : $1,359.05
- Insurance: $124
- Cash Flow: -6.56%
- Cash Flow: -$1,475
Includes a one-time $270,045 down payment (25%.).
View Details
LTR Genie Score 41
$1,295,000
4 Beds 0.0000 Baths 1535 sqft. MULTI FAMILY
859-861 Baker St, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 15.16%
- Net ROI: $4,172
- Mortgage: $5,823
- Monthly Rent: $6,732
- Expense : $7,871
- Property Tax : $1,661.92
- Insurance: $86
- Cash Flow: -4.14%
- Cash Flow: -$1,139
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 41
$870,000
3 Beds 2.0000 Baths 1745 sqft. SINGLE FAMILY
106 Madrid St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 13.69%
- Net ROI: $2,532
- Mortgage: $3,912
- Monthly Rent: $4,390
- Expense : $5,427
- Property Tax : $1,116.50
- Insurance: $98
- Cash Flow: -5.60%
- Cash Flow: -$1,036
Includes a one-time $221,850 down payment (25%.).
View Details
LTR Genie Score 41
$1,095,000
3 Beds 3.0000 Baths 1527 sqft. TOWNHOUSE
594 Hudson Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 14.51%
- Net ROI: $3,377
- Mortgage: $4,924
- Monthly Rent: $5,601
- Expense : $6,715
- Property Tax : $1,405.25
- Insurance: $86
- Cash Flow: -4.79%
- Cash Flow: -$1,113
Includes a one-time $279,225 down payment (25%.).
View Details
LTR Genie Score 41
$849,000
2 Beds 2.0000 Baths 1295 sqft. CONDO
5900 3rd St Unit 2409, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 13.62%
- Net ROI: $2,458
- Mortgage: $3,818
- Monthly Rent: $4,256
- Expense : $5,280
- Property Tax : $1,089.55
- Insurance: $73
- Cash Flow: -5.68%
- Cash Flow: -$1,024
Includes a one-time $216,495 down payment (25%.).
View Details
LTR Genie Score 41
$699,000
1 Beds 1.0000 Baths 680 sqft. CONDO
1030 Bush St APT 3, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 13.63%
- Net ROI: $2,025
- Mortgage: $3,143
- Monthly Rent: $3,536
- Expense : $4,378
- Property Tax : $897.05
- Insurance: $38
- Cash Flow: -5.67%
- Cash Flow: -$842
Includes a one-time $178,245 down payment (25%.).
View Details
LTR Genie Score 41
$975,000
3 Beds 3.0000 Baths 1600 sqft. CONDO
1408 Bacon St, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 15.37%
- Net ROI: $3,186
- Mortgage: $4,384
- Monthly Rent: $5,213
- Expense : $6,025
- Property Tax : $1,251.25
- Insurance: $90
- Cash Flow: -3.92%
- Cash Flow: -$812
Includes a one-time $248,625 down payment (25%.).
View Details
LTR Genie Score 41
$1,098,000
5 Beds 2.0000 Baths 1306 sqft. SINGLE FAMILY
766 Thornton Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 13.00%
- Net ROI: $3,033
- Mortgage: $4,937
- Monthly Rent: $5,250
- Expense : $6,720
- Property Tax : $1,409.10
- Insurance: $73
- Cash Flow: -6.30%
- Cash Flow: -$1,469
Includes a one-time $279,990 down payment (25%.).
View Details
LTR Genie Score 41
$990,000
2 Beds 1.0000 Baths 803 sqft. SINGLE FAMILY
1397 Minna St, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 14.85%
- Net ROI: $3,125
- Mortgage: $4,452
- Monthly Rent: $5,132
- Expense : $6,067
- Property Tax : $1,270.50
- Insurance: $45
- Cash Flow: -4.45%
- Cash Flow: -$935
Includes a one-time $252,450 down payment (25%.).
View Details
LTR Genie Score 41
$765,000
1 Beds 1.0000 Baths 614 sqft. CONDO
1288 Howard St #308, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 14.29%
- Net ROI: $2,324
- Mortgage: $3,440
- Monthly Rent: $3,943
- Expense : $4,756
- Property Tax : $981.75
- Insurance: $35
- Cash Flow: -5.00%
- Cash Flow: -$813
Includes a one-time $195,075 down payment (25%.).
View Details
LTR Genie Score 41
$1,288,888
4 Beds 4.0000 Baths 2040 sqft. MULTI FAMILY
1339-1341 York St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 16.17%
- Net ROI: $4,431
- Mortgage: $5,796
- Monthly Rent: $7,009
- Expense : $7,864
- Property Tax : $1,654.07
- Insurance: $115
- Cash Flow: -3.11%
- Cash Flow: -$855
Includes a one-time $328,666 down payment (25%.).
View Details
LTR Genie Score 41
$1,020,000
2 Beds 2.0000 Baths 1001 sqft. CONDO
960 Market St #520, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 14.23%
- Net ROI: $3,086
- Mortgage: $4,587
- Monthly Rent: $5,154
- Expense : $6,252
- Property Tax : $1,309.00
- Insurance: $56
- Cash Flow: -5.07%
- Cash Flow: -$1,097
Includes a one-time $260,100 down payment (25%.).
View Details
LTR Genie Score 41
$1,095,000
4 Beds 2.0000 Baths 2300 sqft. MULTI FAMILY
2967-2969 26th St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 15.40%
- Net ROI: $3,587
- Mortgage: $4,924
- Monthly Rent: $5,854
- Expense : $6,758
- Property Tax : $1,405.25
- Insurance: $129
- Cash Flow: -3.88%
- Cash Flow: -$904
Includes a one-time $279,225 down payment (25%.).
View Details
LTR Genie Score 41
$899,000
1 Beds 1.0000 Baths 921 sqft. CONDO
1 Bristol Ct #111, San Francisco, CA 94130
Long Term (Monthly)
- Net ROI: 13.59%
- Net ROI: $2,596
- Mortgage: $4,042
- Monthly Rent: $4,457
- Expense : $5,548
- Property Tax : $1,153.72
- Insurance: $52
- Cash Flow: -5.71%
- Cash Flow: -$1,090
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 41
$855,000
1 Beds 1.0000 Baths 965 sqft. CONDO
1 Bristol Ct #223, San Francisco, CA 94130
Long Term (Monthly)
- Net ROI: 15.26%
- Net ROI: $2,773
- Mortgage: $3,845
- Monthly Rent: $4,562
- Expense : $5,296
- Property Tax : $1,097.25
- Insurance: $54
- Cash Flow: -4.04%
- Cash Flow: -$734
Includes a one-time $218,025 down payment (25%.).
View Details
LTR Genie Score 41
$975,000
1 Beds 1.0000 Baths 845 sqft. CONDO
45 Bartlett St Unit 602, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 14.79%
- Net ROI: $3,067
- Mortgage: $4,384
- Monthly Rent: $5,051
- Expense : $5,983
- Property Tax : $1,251.25
- Insurance: $48
- Cash Flow: -4.50%
- Cash Flow: -$931
Includes a one-time $248,625 down payment (25%.).
View Details
LTR Genie Score 41
$1,135,000
1 Beds 1.0000 Baths 819 sqft. CONDO
425 1st St Unit 1607, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 13.38%
- Net ROI: $3,230
- Mortgage: $5,104
- Monthly Rent: $5,481
- Expense : $6,906
- Property Tax : $1,456.58
- Insurance: $46
- Cash Flow: -5.91%
- Cash Flow: -$1,425
Includes a one-time $289,425 down payment (25%.).
View Details
LTR Genie Score 41
$1,149,000
2 Beds 2.0000 Baths 0 sqft. CONDO
988 Harrison St #Sc9, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 15.70%
- Net ROI: $3,834
- Mortgage: $5,167
- Monthly Rent: $6,063
- Expense : $6,941
- Property Tax : $1,474.55
- Insurance: $0
- Cash Flow: -3.59%
- Cash Flow: -$878
Includes a one-time $292,995 down payment (25%.).
View Details
LTR Genie Score 41
$710,000
1 Beds 1.0000 Baths 667 sqft. CONDO
960 Market St #605, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 14.23%
- Net ROI: $2,147
- Mortgage: $3,193
- Monthly Rent: $3,676
- Expense : $4,441
- Property Tax : $911.17
- Insurance: $38
- Cash Flow: -5.07%
- Cash Flow: -$765
Includes a one-time $181,050 down payment (25%.).
View Details
LTR Genie Score 41
$735,000
1 Beds 1.0000 Baths 697 sqft. CONDO
960 Market St #712, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 14.24%
- Net ROI: $2,225
- Mortgage: $3,305
- Monthly Rent: $3,798
- Expense : $4,587
- Property Tax : $943.25
- Insurance: $39
- Cash Flow: -5.05%
- Cash Flow: -$789
Includes a one-time $187,425 down payment (25%.).
View Details
LTR Genie Score 41
$1,130,500
2 Beds 2.0000 Baths 1292 sqft. CONDO
458 Arlington St, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 13.95%
- Net ROI: $3,353
- Mortgage: $5,083
- Monthly Rent: $5,623
- Expense : $6,907
- Property Tax : $1,450.81
- Insurance: $73
- Cash Flow: -5.34%
- Cash Flow: -$1,283
Includes a one-time $288,278 down payment (25%.).
View Details
LTR Genie Score 41
$1,040,400
3 Beds 3.0000 Baths 1600 sqft. CONDO
1408 Bacon St #1, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 15.04%
- Net ROI: $3,328
- Mortgage: $4,678
- Monthly Rent: $5,464
- Expense : $6,403
- Property Tax : $1,335.18
- Insurance: $90
- Cash Flow: -4.25%
- Cash Flow: -$939
Includes a one-time $265,302 down payment (25%.).
View Details
LTR Genie Score 41
$895,000
0 Beds 0.0000 Baths 2627 sqft. CONDO
1155 Pine St APT 17, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 14.29%
- Net ROI: $2,721
- Mortgage: $4,024
- Monthly Rent: $4,671
- Expense : $5,621
- Property Tax : $1,148.58
- Insurance: $148
- Cash Flow: -4.99%
- Cash Flow: -$949
Includes a one-time $228,225 down payment (25%.).
View Details
LTR Genie Score 41
$1,278,600
0 Beds 0.0000 Baths 0 sqft. CONDO
1050 N Point St, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 14.08%
- Net ROI: $3,827
- Mortgage: $5,749
- Monthly Rent: $6,273
- Expense : $7,690
- Property Tax : $1,640.87
- Insurance: $0
- Cash Flow: -5.22%
- Cash Flow: -$1,417
Includes a one-time $326,043 down payment (25%.).
View Details
LTR Genie Score 40
$874,950
2 Beds 1.0000 Baths 1375 sqft. SINGLE FAMILY
130 Woolsey St, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 11.09%
- Net ROI: $2,063
- Mortgage: $3,934
- Monthly Rent: $3,909
- Expense : $5,435
- Property Tax : $1,122.85
- Insurance: $77
- Cash Flow: -8.20%
- Cash Flow: -$1,525
Includes a one-time $223,112 down payment (25%.).
View Details
LTR Genie Score 40
$1,095,000
4 Beds 2.0000 Baths 1847 sqft. SINGLE FAMILY
42 Seminole Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 11.14%
- Net ROI: $2,593
- Mortgage: $4,924
- Monthly Rent: $4,835
- Expense : $6,733
- Property Tax : $1,405.25
- Insurance: $104
- Cash Flow: -8.16%
- Cash Flow: -$1,897
Includes a one-time $279,225 down payment (25%.).
View Details
LTR Genie Score 40
$995,000
2 Beds 1.0000 Baths 1060 sqft. SINGLE FAMILY
944 Madrid St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 10.66%
- Net ROI: $2,254
- Mortgage: $4,474
- Monthly Rent: $4,284
- Expense : $6,111
- Property Tax : $1,276.92
- Insurance: $60
- Cash Flow: -8.64%
- Cash Flow: -$1,826
Includes a one-time $253,725 down payment (25%.).
View Details
LTR Genie Score 40
$1,495,000
3 Beds 2.0000 Baths 1535 sqft. SINGLE FAMILY
313 Los Palmos Dr, San Francisco, CA 94127
Long Term (Monthly)
- Net ROI: 11.85%
- Net ROI: $3,765
- Mortgage: $6,722
- Monthly Rent: $6,661
- Expense : $9,027
- Property Tax : $1,918.58
- Insurance: $86
- Cash Flow: -7.44%
- Cash Flow: -$2,366
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,199,000
4 Beds 3.0000 Baths 1638 sqft. SINGLE FAMILY
2182 40th Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 11.40%
- Net ROI: $2,904
- Mortgage: $5,391
- Monthly Rent: $5,309
- Expense : $7,322
- Property Tax : $1,538.72
- Insurance: $92
- Cash Flow: -7.90%
- Cash Flow: -$2,013
Includes a one-time $305,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,575,000
2 Beds 2.0000 Baths 1420 sqft. CONDO
235 Berry St APT 314, San Francisco, CA 94158
Long Term (Monthly)
- Net ROI: 12.82%
- Net ROI: $4,291
- Mortgage: $7,082
- Monthly Rent: $7,315
- Expense : $9,483
- Property Tax : $2,021.25
- Insurance: $80
- Cash Flow: -6.47%
- Cash Flow: -$2,168
Includes a one-time $401,625 down payment (25%.).
View Details
LTR Genie Score 40
$1,695,000
2 Beds 2.0000 Baths 1379 sqft. CONDO
338 Main St Unit 5A, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 12.94%
- Net ROI: $4,662
- Mortgage: $7,622
- Monthly Rent: $7,885
- Expense : $10,175
- Property Tax : $2,175.25
- Insurance: $78
- Cash Flow: -6.36%
- Cash Flow: -$2,289
Includes a one-time $432,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,695,000
9 Beds 3.0000 Baths 3382 sqft. MULTI FAMILY
3825-3829 24th St, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 12.52%
- Net ROI: $4,511
- Mortgage: $7,622
- Monthly Rent: $7,847
- Expense : $10,287
- Property Tax : $2,175.25
- Insurance: $190
- Cash Flow: -6.77%
- Cash Flow: -$2,440
Includes a one-time $432,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,399,000
4 Beds 3.0000 Baths 2037 sqft. SINGLE FAMILY
759 Lakeview Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 11.52%
- Net ROI: $3,426
- Mortgage: $6,291
- Monthly Rent: $6,189
- Expense : $8,501
- Property Tax : $1,795.38
- Insurance: $115
- Cash Flow: -7.77%
- Cash Flow: -$2,311
Includes a one-time $356,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,178,000
1 Beds 2.0000 Baths 965 sqft. CONDO
330 Mission Bay Blvd #402, San Francisco, CA 94158
Long Term (Monthly)
- Net ROI: 11.14%
- Net ROI: $2,790
- Mortgage: $5,297
- Monthly Rent: $5,122
- Expense : $7,163
- Property Tax : $1,511.77
- Insurance: $54
- Cash Flow: -8.15%
- Cash Flow: -$2,041
Includes a one-time $300,390 down payment (25%.).
View Details
LTR Genie Score 40
$1,350,000
2 Beds 2.0000 Baths 980 sqft. CONDO
2315 Van Ness Ave APT 7, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 11.89%
- Net ROI: $3,412
- Mortgage: $6,070
- Monthly Rent: $6,033
- Expense : $8,158
- Property Tax : $1,732.50
- Insurance: $55
- Cash Flow: -7.41%
- Cash Flow: -$2,125
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 40
$1,265,000
2 Beds 2.0000 Baths 1109 sqft. CONDO
1821 15th St APT 3, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 11.21%
- Net ROI: $3,013
- Mortgage: $5,688
- Monthly Rent: $5,499
- Expense : $7,674
- Property Tax : $1,623.42
- Insurance: $62
- Cash Flow: -8.09%
- Cash Flow: -$2,175
Includes a one-time $322,575 down payment (25%.).
View Details
LTR Genie Score 40
$1,098,000
1 Beds 2.0000 Baths 1050 sqft. CONDO
690 Market St Unit 1605, San Francisco, CA 94104
Long Term (Monthly)
- Net ROI: 10.86%
- Net ROI: $2,534
- Mortgage: $4,937
- Monthly Rent: $4,736
- Expense : $6,705
- Property Tax : $1,409.10
- Insurance: $59
- Cash Flow: -8.44%
- Cash Flow: -$1,969
Includes a one-time $279,990 down payment (25%.).
View Details
LTR Genie Score 40
$1,495,000
3 Beds 2.0000 Baths 1742 sqft. CONDO
73 Sumner St APT 101, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 11.02%
- Net ROI: $3,502
- Mortgage: $6,722
- Monthly Rent: $6,410
- Expense : $9,039
- Property Tax : $1,918.58
- Insurance: $98
- Cash Flow: -8.28%
- Cash Flow: -$2,628
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,700,000
4 Beds 4.0000 Baths 2892 sqft. MULTI FAMILY
318 3rd Ave, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 12.83%
- Net ROI: $4,639
- Mortgage: $7,644
- Monthly Rent: $7,956
- Expense : $10,289
- Property Tax : $2,181.67
- Insurance: $163
- Cash Flow: -6.46%
- Cash Flow: -$2,332
Includes a one-time $433,500 down payment (25%.).
View Details
LTR Genie Score 40
$999,000
2 Beds 2.0000 Baths 1108 sqft. SINGLE FAMILY
30 Niantic Ave, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 11.81%
- Net ROI: $2,508
- Mortgage: $4,492
- Monthly Rent: $4,547
- Expense : $6,136
- Property Tax : $1,282.05
- Insurance: $62
- Cash Flow: -7.48%
- Cash Flow: -$1,589
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,425,000
2 Beds 2.0000 Baths 1140 sqft. CONDO
44 Macondray Ln APT 2W, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: 10.84%
- Net ROI: $3,283
- Mortgage: $6,408
- Monthly Rent: $6,039
- Expense : $8,601
- Property Tax : $1,828.75
- Insurance: $64
- Cash Flow: -8.45%
- Cash Flow: -$2,561
Includes a one-time $363,375 down payment (25%.).
View Details
LTR Genie Score 40
$1,249,999
3 Beds 2.0000 Baths 1639 sqft. SINGLE FAMILY
183 Victoria St, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 11.06%
- Net ROI: $2,938
- Mortgage: $5,621
- Monthly Rent: $5,429
- Expense : $7,617
- Property Tax : $1,604.17
- Insurance: $92
- Cash Flow: -8.24%
- Cash Flow: -$2,188
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 40
$1,799,000
2 Beds 2.0000 Baths 1278 sqft. CONDO
425 1st St Unit 3703, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 11.42%
- Net ROI: $4,366
- Mortgage: $8,089
- Monthly Rent: $7,758
- Expense : $10,770
- Property Tax : $2,308.72
- Insurance: $72
- Cash Flow: -7.88%
- Cash Flow: -$3,012
Includes a one-time $458,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,399,000
2 Beds 1.0000 Baths 0 sqft. SINGLE FAMILY
260 Castro St, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 12.02%
- Net ROI: $3,573
- Mortgage: $6,291
- Monthly Rent: $6,222
- Expense : $8,386
- Property Tax : $1,795.38
- Insurance: $0
- Cash Flow: -7.28%
- Cash Flow: -$2,164
Includes a one-time $356,745 down payment (25%.).
View Details
LTR Genie Score 40
$1,195,000
1 Beds 1.0000 Baths 974 sqft. CONDO
330 N Mission Bay Boulevard #509, San Francisco, CA 94158
Long Term (Monthly)
- Net ROI: 11.40%
- Net ROI: $2,894
- Mortgage: $5,373
- Monthly Rent: $5,255
- Expense : $7,262
- Property Tax : $1,533.58
- Insurance: $55
- Cash Flow: -7.90%
- Cash Flow: -$2,006
Includes a one-time $304,725 down payment (25%.).
View Details
LTR Genie Score 40
$1,295,000
2 Beds 3.0000 Baths 1056 sqft. CONDO
1288 Howard St #330, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 12.78%
- Net ROI: $3,517
- Mortgage: $5,823
- Monthly Rent: $6,050
- Expense : $7,844
- Property Tax : $1,661.92
- Insurance: $59
- Cash Flow: -6.52%
- Cash Flow: -$1,794
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 40
$1,300,000
4 Beds 3.0000 Baths 1586 sqft. SINGLE FAMILY
286 Sagamore St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 12.64%
- Net ROI: $3,492
- Mortgage: $5,846
- Monthly Rent: $6,064
- Expense : $7,903
- Property Tax : $1,668.33
- Insurance: $89
- Cash Flow: -6.66%
- Cash Flow: -$1,839
Includes a one-time $331,500 down payment (25%.).
View Details
LTR Genie Score 40
$1,200,000
4 Beds 2.0000 Baths 2376 sqft. MULTI FAMILY
1723-1725 7th Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 10.54%
- Net ROI: $2,692
- Mortgage: $5,396
- Monthly Rent: $5,140
- Expense : $7,370
- Property Tax : $1,540.00
- Insurance: $134
- Cash Flow: -8.74%
- Cash Flow: -$2,229
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,100,000
2 Beds 2.0000 Baths 1776 sqft. MULTI FAMILY
333-335 Potrero Ave, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 10.63%
- Net ROI: $2,485
- Mortgage: $4,946
- Monthly Rent: $4,731
- Expense : $6,758
- Property Tax : $1,411.67
- Insurance: $100
- Cash Flow: -8.67%
- Cash Flow: -$2,026
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 40
$1,200,000
1 Beds 1.0000 Baths 490 sqft. CONDO
181 Fremont St Unit 54A, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 12.70%
- Net ROI: $3,241
- Mortgage: $5,396
- Monthly Rent: $5,583
- Expense : $7,264
- Property Tax : $1,540.00
- Insurance: $28
- Cash Flow: -6.59%
- Cash Flow: -$1,680
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 40
$1,699,000
0 Beds 0.0000 Baths 2912 sqft. MULTI FAMILY
710-712 9th Ave, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 11.58%
- Net ROI: $4,182
- Mortgage: $7,640
- Monthly Rent: $7,498
- Expense : $10,284
- Property Tax : $2,180.38
- Insurance: $164
- Cash Flow: -7.72%
- Cash Flow: -$2,785
Includes a one-time $433,245 down payment (25%.).
View Details
LTR Genie Score 40
$1,328,000
9 Beds 2.0000 Baths 2664 sqft. MULTI FAMILY
2924-2926 Cesar Chavez St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 12.04%
- Net ROI: $3,401
- Mortgage: $5,972
- Monthly Rent: $6,080
- Expense : $8,126
- Property Tax : $1,704.27
- Insurance: $150
- Cash Flow: -7.24%
- Cash Flow: -$2,045
Includes a one-time $338,640 down payment (25%.).
View Details
LTR Genie Score 40
$1,550,000
2 Beds 2.0000 Baths 1411 sqft. CONDO
1 Bristol Ct #521, San Francisco, CA 94130
Long Term (Monthly)
- Net ROI: 10.62%
- Net ROI: $3,500
- Mortgage: $6,970
- Monthly Rent: $6,481
- Expense : $9,338
- Property Tax : $1,989.17
- Insurance: $79
- Cash Flow: -8.67%
- Cash Flow: -$2,857
Includes a one-time $395,250 down payment (25%.).
View Details
LTR Genie Score 40
$1,189,000
2 Beds 2.0000 Baths 970 sqft. CONDO
960 Market St #909, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 11.01%
- Net ROI: $2,781
- Mortgage: $5,346
- Monthly Rent: $5,132
- Expense : $7,227
- Property Tax : $1,525.88
- Insurance: $55
- Cash Flow: -8.29%
- Cash Flow: -$2,094
Includes a one-time $303,195 down payment (25%.).
View Details
LTR Genie Score 40
$1,150,000
1 Beds 1.0000 Baths 1116 sqft. CONDO
1 Bristol Ct #217, San Francisco, CA 94130
Long Term (Monthly)
- Net ROI: 10.61%
- Net ROI: $2,594
- Mortgage: $5,171
- Monthly Rent: $4,887
- Expense : $7,010
- Property Tax : $1,475.83
- Insurance: $63
- Cash Flow: -8.69%
- Cash Flow: -$2,122
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 40
$990,700
1 Beds 1.0000 Baths 485 sqft. SINGLE FAMILY
7 August Aly, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: 10.54%
- Net ROI: $2,221
- Mortgage: $4,455
- Monthly Rent: $4,211
- Expense : $6,053
- Property Tax : $1,271.40
- Insurance: $27
- Cash Flow: -8.75%
- Cash Flow: -$1,842
Includes a one-time $252,629 down payment (25%.).
View Details
LTR Genie Score 40
$1,499,000
4 Beds 0.0000 Baths 3650 sqft. MULTI FAMILY
2950-2952 25th St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 11.61%
- Net ROI: $3,698
- Mortgage: $6,740
- Monthly Rent: $6,720
- Expense : $9,169
- Property Tax : $1,923.72
- Insurance: $205
- Cash Flow: -7.68%
- Cash Flow: -$2,449
Includes a one-time $382,245 down payment (25%.).
View Details
LTR Genie Score 38
$1,495,000
3 Beds 2.0000 Baths 1745 sqft. SINGLE FAMILY
1667 Hayes St, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 13.42%
- Net ROI: $4,263
- Mortgage: $6,722
- Monthly Rent: $7,171
- Expense : $9,039
- Property Tax : $1,918.58
- Insurance: $98
- Cash Flow: -5.88%
- Cash Flow: -$1,868
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 38
$1,395,000
3 Beds 2.0000 Baths 1225 sqft. SINGLE FAMILY
838 Bay St, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 14.09%
- Net ROI: $4,178
- Mortgage: $6,273
- Monthly Rent: $6,889
- Expense : $8,432
- Property Tax : $1,790.25
- Insurance: $69
- Cash Flow: -5.20%
- Cash Flow: -$1,542
Includes a one-time $355,725 down payment (25%.).
View Details
LTR Genie Score 38
$1,495,000
3 Beds 2.0000 Baths 1242 sqft. CONDO
3725 Sacramento St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 13.08%
- Net ROI: $4,157
- Mortgage: $6,722
- Monthly Rent: $7,037
- Expense : $9,011
- Property Tax : $1,918.58
- Insurance: $70
- Cash Flow: -6.21%
- Cash Flow: -$1,973
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 38
$1,295,000
2 Beds 2.0000 Baths 1440 sqft. CONDO
846 Cabrillo St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 13.55%
- Net ROI: $3,729
- Mortgage: $5,823
- Monthly Rent: $6,284
- Expense : $7,866
- Property Tax : $1,661.92
- Insurance: $81
- Cash Flow: -5.75%
- Cash Flow: -$1,582
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 38
$1,505,000
4 Beds 2.0000 Baths 1626 sqft. CONDO
12 Beaver St, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 13.58%
- Net ROI: $4,344
- Mortgage: $6,767
- Monthly Rent: $7,262
- Expense : $9,090
- Property Tax : $1,931.42
- Insurance: $91
- Cash Flow: -5.72%
- Cash Flow: -$1,828
Includes a one-time $383,775 down payment (25%.).
View Details
LTR Genie Score 38
$1,499,000
3 Beds 2.0000 Baths 1294 sqft. CONDO
3185 Cesar Chavez St #1, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 13.05%
- Net ROI: $4,161
- Mortgage: $6,740
- Monthly Rent: $7,050
- Expense : $9,037
- Property Tax : $1,923.72
- Insurance: $73
- Cash Flow: -6.23%
- Cash Flow: -$1,986
Includes a one-time $382,245 down payment (25%.).
View Details
LTR Genie Score 38
$1,495,000
6 Beds 3.0000 Baths 2335 sqft. MULTI FAMILY
2388-2390 Bryant St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 13.53%
- Net ROI: $4,299
- Mortgage: $6,722
- Monthly Rent: $7,240
- Expense : $9,072
- Property Tax : $1,918.58
- Insurance: $131
- Cash Flow: -5.77%
- Cash Flow: -$1,832
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 38
$1,375,000
1 Beds 2.0000 Baths 1045 sqft. CONDO
2415 Buchanan St APT 3, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 13.34%
- Net ROI: $3,898
- Mortgage: $6,183
- Monthly Rent: $6,565
- Expense : $8,306
- Property Tax : $1,764.58
- Insurance: $59
- Cash Flow: -5.96%
- Cash Flow: -$1,741
Includes a one-time $350,625 down payment (25%.).
View Details
LTR Genie Score 38
$1,499,000
2 Beds 2.0000 Baths 1223 sqft. CONDO
400 Beale St APT 2401, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 13.46%
- Net ROI: $4,292
- Mortgage: $6,740
- Monthly Rent: $7,177
- Expense : $9,033
- Property Tax : $1,923.72
- Insurance: $69
- Cash Flow: -5.83%
- Cash Flow: -$1,855
Includes a one-time $382,245 down payment (25%.).
View Details
LTR Genie Score 38
$1,139,000
5 Beds 2.0000 Baths 2825 sqft. MULTI FAMILY
40-44 San Carlos St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 12.37%
- Net ROI: $2,998
- Mortgage: $5,122
- Monthly Rent: $5,369
- Expense : $7,042
- Property Tax : $1,461.72
- Insurance: $159
- Cash Flow: -6.90%
- Cash Flow: -$1,673
Includes a one-time $290,445 down payment (25%.).
View Details
LTR Genie Score 38
$1,299,000
2 Beds 1.0000 Baths 1008 sqft. CONDO
1050 N Point St APT 1102, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 13.43%
- Net ROI: $3,708
- Mortgage: $5,841
- Monthly Rent: $6,245
- Expense : $7,865
- Property Tax : $1,667.05
- Insurance: $57
- Cash Flow: -5.87%
- Cash Flow: -$1,619
Includes a one-time $331,245 down payment (25%.).
View Details
LTR Genie Score 38
$1,198,000
3 Beds 3.0000 Baths 1991 sqft. SINGLE FAMILY
410 Campbell Ave, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 13.20%
- Net ROI: $3,364
- Mortgage: $5,387
- Monthly Rent: $5,787
- Expense : $7,336
- Property Tax : $1,537.43
- Insurance: $112
- Cash Flow: -6.09%
- Cash Flow: -$1,549
Includes a one-time $305,490 down payment (25%.).
View Details
LTR Genie Score 38
$1,588,000
2 Beds 3.0000 Baths 1569 sqft. CONDO
1880 Steiner St APT 404, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 14.24%
- Net ROI: $4,807
- Mortgage: $7,141
- Monthly Rent: $7,861
- Expense : $9,567
- Property Tax : $2,037.93
- Insurance: $88
- Cash Flow: -5.06%
- Cash Flow: -$1,705
Includes a one-time $404,940 down payment (25%.).
View Details
LTR Genie Score 38
$1,175,000
4 Beds 2.0000 Baths 1944 sqft. SINGLE FAMILY
2063 Carroll Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 12.73%
- Net ROI: $3,180
- Mortgage: $5,284
- Monthly Rent: $5,562
- Expense : $7,201
- Property Tax : $1,507.92
- Insurance: $109
- Cash Flow: -6.56%
- Cash Flow: -$1,638
Includes a one-time $299,625 down payment (25%.).
View Details
LTR Genie Score 38
$1,450,000
1 Beds 2.0000 Baths 987 sqft. CONDO
488 Folsom St #5004, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 14.32%
- Net ROI: $4,413
- Mortgage: $6,520
- Monthly Rent: $7,203
- Expense : $8,736
- Property Tax : $1,860.83
- Insurance: $56
- Cash Flow: -4.97%
- Cash Flow: -$1,533
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 38
$1,695,000
2 Beds 2.0000 Baths 1517 sqft. CONDO
301 Mission St APT 39A, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 13.18%
- Net ROI: $4,747
- Mortgage: $7,622
- Monthly Rent: $7,978
- Expense : $10,182
- Property Tax : $2,175.25
- Insurance: $85
- Cash Flow: -6.12%
- Cash Flow: -$2,204
Includes a one-time $432,225 down payment (25%.).
View Details
LTR Genie Score 27
$717,000
3 Beds 1.0000 Baths 1275 sqft. SINGLE FAMILY
1231 Silver Avenue, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 10.26%
- Net ROI: $1,564
- Mortgage: $3,224
- Monthly Rent: $3,139
- Expense : $4,516
- Property Tax : $920.15
- Insurance: $72
- Cash Flow: -9.04%
- Cash Flow: -$1,376
Includes a one-time $182,835 down payment (25%.).
View Details
LTR Genie Score 27
$690,000
1 Beds 1.0000 Baths 850 sqft. SINGLE FAMILY
29 Cassandra Ct, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 10.25%
- Net ROI: $1,504
- Mortgage: $3,103
- Monthly Rent: $3,010
- Expense : $4,336
- Property Tax : $885.50
- Insurance: $48
- Cash Flow: -9.04%
- Cash Flow: -$1,325
Includes a one-time $175,950 down payment (25%.).
View Details
LTR Genie Score 26
$1,995,000
4 Beds 3.0000 Baths 1942 sqft. SINGLE FAMILY
127 Springfield Dr, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 3.13%
- Net ROI: $1,328
- Mortgage: $8,971
- Monthly Rent: $5,087
- Expense : $11,940
- Property Tax : $2,560.25
- Insurance: $109
- Cash Flow: -16.17%
- Cash Flow: -$6,853
Includes a one-time $508,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,495,000
3 Beds 2.0000 Baths 1324 sqft. SINGLE FAMILY
3468 16th St, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 5.51%
- Net ROI: $1,752
- Mortgage: $6,722
- Monthly Rent: $4,636
- Expense : $9,015
- Property Tax : $1,918.58
- Insurance: $74
- Cash Flow: -13.79%
- Cash Flow: -$4,379
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,695,000
3 Beds 3.0000 Baths 1971 sqft. SINGLE FAMILY
2774 38th Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 2.42%
- Net ROI: $871
- Mortgage: $7,622
- Monthly Rent: $4,127
- Expense : $10,208
- Property Tax : $2,175.25
- Insurance: $111
- Cash Flow: -16.88%
- Cash Flow: -$6,080
Includes a one-time $432,225 down payment (25%.).
View Details
LTR Genie Score 26
$2,295,000
3 Beds 2.0000 Baths 2748 sqft. SINGLE FAMILY
411 Hazelwood Ave, San Francisco, CA 94127
Long Term (Monthly)
- Net ROI: 2.51%
- Net ROI: $1,223
- Mortgage: $10,320
- Monthly Rent: $5,531
- Expense : $13,720
- Property Tax : $2,945.25
- Insurance: $155
- Cash Flow: -16.79%
- Cash Flow: -$8,188
Includes a one-time $585,225 down payment (25%.).
View Details
LTR Genie Score 26
$2,395,000
4 Beds 3.0000 Baths 2150 sqft. SINGLE FAMILY
2126 18th St, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 6.81%
- Net ROI: $3,465
- Mortgage: $10,769
- Monthly Rent: $7,907
- Expense : $14,264
- Property Tax : $3,073.58
- Insurance: $121
- Cash Flow: -12.49%
- Cash Flow: -$6,356
Includes a one-time $610,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,795,000
2 Beds 2.0000 Baths 1730 sqft. SINGLE FAMILY
90 Peralta Ave, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 6.13%
- Net ROI: $2,340
- Mortgage: $8,071
- Monthly Rent: $5,751
- Expense : $10,772
- Property Tax : $2,303.58
- Insurance: $97
- Cash Flow: -13.16%
- Cash Flow: -$5,021
Includes a one-time $457,725 down payment (25%.).
View Details
LTR Genie Score 26
$2,695,000
5 Beds 4.0000 Baths 2588 sqft. SINGLE FAMILY
1759 21st Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 3.11%
- Net ROI: $1,785
- Mortgage: $12,118
- Monthly Rent: $6,755
- Expense : $16,023
- Property Tax : $3,458.58
- Insurance: $146
- Cash Flow: -16.18%
- Cash Flow: -$9,267
Includes a one-time $687,225 down payment (25%.).
View Details
LTR Genie Score 26
$2,100,000
4 Beds 7.0000 Baths 3020 sqft. MULTI FAMILY
1241 2nd Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 2.55%
- Net ROI: $1,138
- Mortgage: $9,443
- Monthly Rent: $5,133
- Expense : $12,608
- Property Tax : $2,695.00
- Insurance: $170
- Cash Flow: -16.75%
- Cash Flow: -$7,474
Includes a one-time $535,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,795,000
2 Beds 2.0000 Baths 1596 sqft. CONDO
1333 Jones St Unit 406, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 6.49%
- Net ROI: $2,476
- Mortgage: $8,071
- Monthly Rent: $5,879
- Expense : $10,765
- Property Tax : $2,303.58
- Insurance: $90
- Cash Flow: -12.80%
- Cash Flow: -$4,885
Includes a one-time $457,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,799,000
4 Beds 3.0000 Baths 1752 sqft. SINGLE FAMILY
1783 40th Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 4.61%
- Net ROI: $1,762
- Mortgage: $8,089
- Monthly Rent: $5,181
- Expense : $10,797
- Property Tax : $2,308.72
- Insurance: $99
- Cash Flow: -14.69%
- Cash Flow: -$5,615
Includes a one-time $458,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,498,000
2 Beds 2.0000 Baths 0 sqft. SINGLE FAMILY
3222 Harrison St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 5.14%
- Net ROI: $1,637
- Mortgage: $6,736
- Monthly Rent: $4,452
- Expense : $8,958
- Property Tax : $1,922.43
- Insurance: $0
- Cash Flow: -14.16%
- Cash Flow: -$4,506
Includes a one-time $381,990 down payment (25%.).
View Details
LTR Genie Score 26
$2,295,000
3 Beds 2.0000 Baths 1928 sqft. CONDO
1859 Vallejo St APT 2, San Francisco, CA 94123
Long Term (Monthly)
- Net ROI: 7.80%
- Net ROI: $3,806
- Mortgage: $10,320
- Monthly Rent: $8,067
- Expense : $13,673
- Property Tax : $2,945.25
- Insurance: $108
- Cash Flow: -11.50%
- Cash Flow: -$5,606
Includes a one-time $585,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,398,000
3 Beds 3.0000 Baths 2008 sqft. SINGLE FAMILY
718 Brussels St, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 4.80%
- Net ROI: $1,427
- Mortgage: $6,286
- Monthly Rent: $4,187
- Expense : $8,493
- Property Tax : $1,794.10
- Insurance: $113
- Cash Flow: -14.49%
- Cash Flow: -$4,306
Includes a one-time $356,490 down payment (25%.).
View Details
LTR Genie Score 26
$1,895,000
3 Beds 2.0000 Baths 2094 sqft. SINGLE FAMILY
1671 30th Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 2.42%
- Net ROI: $979
- Mortgage: $8,521
- Monthly Rent: $4,578
- Expense : $11,371
- Property Tax : $2,431.92
- Insurance: $118
- Cash Flow: -16.86%
- Cash Flow: -$6,792
Includes a one-time $483,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,599,000
2 Beds 1.0000 Baths 1625 sqft. SINGLE FAMILY
2286 25th Avenue, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 5.82%
- Net ROI: $1,978
- Mortgage: $7,190
- Monthly Rent: $5,054
- Expense : $9,634
- Property Tax : $2,052.05
- Insurance: $91
- Cash Flow: -13.48%
- Cash Flow: -$4,579
Includes a one-time $407,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,795,000
6 Beds 4.0000 Baths 3867 sqft. SINGLE FAMILY
77 Benton Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 3.37%
- Net ROI: $1,287
- Mortgage: $8,071
- Monthly Rent: $4,818
- Expense : $10,892
- Property Tax : $2,303.58
- Insurance: $217
- Cash Flow: -15.93%
- Cash Flow: -$6,074
Includes a one-time $457,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,995,000
4 Beds 3.0000 Baths 1994 sqft. SINGLE FAMILY
2258 38th Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 6.43%
- Net ROI: $2,725
- Mortgage: $8,971
- Monthly Rent: $6,486
- Expense : $11,943
- Property Tax : $2,560.25
- Insurance: $112
- Cash Flow: -12.87%
- Cash Flow: -$5,457
Includes a one-time $508,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,050,000
1 Beds 2.0000 Baths 1472 sqft. MULTI FAMILY
1888 20th Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 5.67%
- Net ROI: $1,267
- Mortgage: $4,721
- Monthly Rent: $3,412
- Expense : $6,452
- Property Tax : $1,347.50
- Insurance: $83
- Cash Flow: -13.62%
- Cash Flow: -$3,039
Includes a one-time $267,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,298,000
5 Beds 6.0000 Baths 3174 sqft. SINGLE FAMILY
2076 16th Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 6.98%
- Net ROI: $3,411
- Mortgage: $10,333
- Monthly Rent: $7,748
- Expense : $13,761
- Property Tax : $2,949.10
- Insurance: $178
- Cash Flow: -12.31%
- Cash Flow: -$6,012
Includes a one-time $585,990 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
8 Beds 6.0000 Baths 4624 sqft. MULTI FAMILY
471 31st Ave, San Francisco, CA 94121
Long Term (Monthly)
- Net ROI: 0.95%
- Net ROI: $505
- Mortgage: $11,242
- Monthly Rent: $5,262
- Expense : $15,010
- Property Tax : $3,208.33
- Insurance: $260
- Cash Flow: -18.35%
- Cash Flow: -$9,747
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
5 Beds 3.0000 Baths 2502 sqft. MULTI FAMILY
2654-2656 Bush St, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 1.82%
- Net ROI: $965
- Mortgage: $11,242
- Monthly Rent: $5,603
- Expense : $14,891
- Property Tax : $3,208.33
- Insurance: $141
- Cash Flow: -17.48%
- Cash Flow: -$9,287
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,349,000
5 Beds 4.0000 Baths 2600 sqft. SINGLE FAMILY
473 Leland Ave, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 6.80%
- Net ROI: $1,951
- Mortgage: $6,066
- Monthly Rent: $4,662
- Expense : $8,243
- Property Tax : $1,731.22
- Insurance: $146
- Cash Flow: -12.49%
- Cash Flow: -$3,581
Includes a one-time $343,995 down payment (25%.).
View Details
LTR Genie Score 26
$2,895,000
3 Beds 3.0000 Baths 1562 sqft. SINGLE FAMILY
28 Prescott Ct, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: 3.96%
- Net ROI: $2,446
- Mortgage: $13,018
- Monthly Rent: $7,694
- Expense : $17,121
- Property Tax : $3,715.25
- Insurance: $88
- Cash Flow: -15.32%
- Cash Flow: -$9,426
Includes a one-time $738,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,799,999
3 Beds 2.0000 Baths 2656 sqft. MULTI FAMILY
379-381 25th Ave, San Francisco, CA 94121
Long Term (Monthly)
- Net ROI: 5.38%
- Net ROI: $2,057
- Mortgage: $8,094
- Monthly Rent: $5,528
- Expense : $10,853
- Property Tax : $2,310.00
- Insurance: $149
- Cash Flow: -13.91%
- Cash Flow: -$5,325
Includes a one-time $459,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,198,000
2 Beds 1.0000 Baths 1000 sqft. SINGLE FAMILY
270 Judson Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 4.93%
- Net ROI: $1,258
- Mortgage: $5,387
- Monthly Rent: $3,625
- Expense : $7,281
- Property Tax : $1,537.43
- Insurance: $56
- Cash Flow: -14.36%
- Cash Flow: -$3,655
Includes a one-time $305,490 down payment (25%.).
View Details
LTR Genie Score 26
$1,595,000
9 Beds 4.0000 Baths 3673 sqft. MULTI FAMILY
3159-3163 23rd St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 6.21%
- Net ROI: $2,106
- Mortgage: $7,172
- Monthly Rent: $5,290
- Expense : $9,726
- Property Tax : $2,046.92
- Insurance: $207
- Cash Flow: -13.08%
- Cash Flow: -$4,435
Includes a one-time $406,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,549,000
1 Beds 2.0000 Baths 1685 sqft. CONDO
611 Washington St #2305, San Francisco, CA 94111
Long Term (Monthly)
- Net ROI: 0.79%
- Net ROI: $260
- Mortgage: $6,965
- Monthly Rent: $3,255
- Expense : $9,348
- Property Tax : $1,987.88
- Insurance: $95
- Cash Flow: -18.50%
- Cash Flow: -$6,092
Includes a one-time $394,995 down payment (25%.).
View Details
LTR Genie Score 26
$1,710,000
6 Beds 5.0000 Baths 3154 sqft. MULTI FAMILY
3121-3125 Castro St, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 6.90%
- Net ROI: $2,513
- Mortgage: $7,689
- Monthly Rent: $5,861
- Expense : $10,361
- Property Tax : $2,194.50
- Insurance: $177
- Cash Flow: -12.37%
- Cash Flow: -$4,500
Includes a one-time $436,050 down payment (25%.).
View Details
LTR Genie Score 26
$2,395,000
2 Beds 3.0000 Baths 1670 sqft. CONDO
188 Minna St APT 32C, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 5.97%
- Net ROI: $3,039
- Mortgage: $10,769
- Monthly Rent: $7,454
- Expense : $14,237
- Property Tax : $3,073.58
- Insurance: $94
- Cash Flow: -13.33%
- Cash Flow: -$6,782
Includes a one-time $610,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,825,000
4 Beds 4.0000 Baths 3400 sqft. MULTI FAMILY
3239-3241 Clement St, San Francisco, CA 94121
Long Term (Monthly)
- Net ROI: 3.76%
- Net ROI: $1,462
- Mortgage: $8,206
- Monthly Rent: $5,017
- Expense : $11,040
- Property Tax : $2,342.08
- Insurance: $191
- Cash Flow: -15.53%
- Cash Flow: -$6,022
Includes a one-time $465,375 down payment (25%.).
View Details
LTR Genie Score 26
$1,495,000
3 Beds 2.0000 Baths 2186 sqft. SINGLE FAMILY
1698 Armstrong Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 4.84%
- Net ROI: $1,537
- Mortgage: $6,722
- Monthly Rent: $4,470
- Expense : $9,064
- Property Tax : $1,918.58
- Insurance: $123
- Cash Flow: -14.46%
- Cash Flow: -$4,593
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,828,000
5 Beds 3.0000 Baths 3256 sqft. MULTI FAMILY
1358 Clement St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 6.36%
- Net ROI: $2,470
- Mortgage: $8,220
- Monthly Rent: $6,022
- Expense : $11,049
- Property Tax : $2,345.93
- Insurance: $183
- Cash Flow: -12.94%
- Cash Flow: -$5,026
Includes a one-time $466,140 down payment (25%.).
View Details
LTR Genie Score 26
$1,675,000
3 Beds 2.0000 Baths 1680 sqft. SINGLE FAMILY
567 Head St, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 5.07%
- Net ROI: $1,804
- Mortgage: $7,532
- Monthly Rent: $5,010
- Expense : $10,076
- Property Tax : $2,149.58
- Insurance: $94
- Cash Flow: -14.23%
- Cash Flow: -$5,065
Includes a one-time $427,125 down payment (25%.).
View Details
LTR Genie Score 26
$1,500,000
3 Beds 3.0000 Baths 1599 sqft. SINGLE FAMILY
621 Sargent St, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 6.39%
- Net ROI: $2,036
- Mortgage: $6,745
- Monthly Rent: $4,944
- Expense : $9,060
- Property Tax : $1,925.00
- Insurance: $90
- Cash Flow: -12.91%
- Cash Flow: -$4,115
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,798,000
5 Beds 4.0000 Baths 3965 sqft. MULTI FAMILY
616-618 Masonic Ave, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 5.62%
- Net ROI: $2,148
- Mortgage: $8,085
- Monthly Rent: $5,690
- Expense : $10,915
- Property Tax : $2,307.43
- Insurance: $223
- Cash Flow: -13.68%
- Cash Flow: -$5,225
Includes a one-time $458,490 down payment (25%.).
View Details
LTR Genie Score 26
$1,995,000
7 Beds 0.0000 Baths 4457 sqft. MULTI FAMILY
1821-1823 Oak St, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 3.40%
- Net ROI: $1,446
- Mortgage: $8,971
- Monthly Rent: $5,346
- Expense : $12,082
- Property Tax : $2,560.25
- Insurance: $251
- Cash Flow: -15.89%
- Cash Flow: -$6,735
Includes a one-time $508,725 down payment (25%.).
View Details
LTR Genie Score 26
$2,400,000
7 Beds 5.0000 Baths 3540 sqft. MULTI FAMILY
915 Burnett Ave, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 1.84%
- Net ROI: $946
- Mortgage: $10,792
- Monthly Rent: $5,474
- Expense : $14,371
- Property Tax : $3,080.00
- Insurance: $199
- Cash Flow: -17.45%
- Cash Flow: -$8,896
Includes a one-time $612,000 down payment (25%.).
View Details
LTR Genie Score 26
$2,300,000
3 Beds 3.0000 Baths 2708 sqft. CONDO
1388 Gough St APT 1301, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 6.99%
- Net ROI: $3,415
- Mortgage: $10,342
- Monthly Rent: $7,729
- Expense : $13,746
- Property Tax : $2,951.67
- Insurance: $152
- Cash Flow: -12.31%
- Cash Flow: -$6,017
Includes a one-time $586,500 down payment (25%.).
View Details
LTR Genie Score 26
$2,199,000
8 Beds 4.0000 Baths 3780 sqft. MULTI FAMILY
1012 Page St, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 1.04%
- Net ROI: $485
- Mortgage: $9,888
- Monthly Rent: $4,689
- Expense : $13,223
- Property Tax : $2,822.05
- Insurance: $213
- Cash Flow: -18.26%
- Cash Flow: -$8,533
Includes a one-time $560,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,495,000
3 Beds 0.0000 Baths 3750 sqft. MULTI FAMILY
20 Joice St, San Francisco, CA 94108
Long Term (Monthly)
- Net ROI: 4.52%
- Net ROI: $1,437
- Mortgage: $6,722
- Monthly Rent: $4,458
- Expense : $9,152
- Property Tax : $1,918.58
- Insurance: $211
- Cash Flow: -14.78%
- Cash Flow: -$4,693
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 26
$2,725,000
2 Beds 3.0000 Baths 1805 sqft. CONDO
4135 California St #1, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 5.09%
- Net ROI: $2,945
- Mortgage: $12,253
- Monthly Rent: $7,922
- Expense : $16,152
- Property Tax : $3,497.08
- Insurance: $102
- Cash Flow: -14.21%
- Cash Flow: -$8,229
Includes a one-time $694,875 down payment (25%.).
View Details
LTR Genie Score 26
$1,998,000
8 Beds 6.0000 Baths 3486 sqft. MULTI FAMILY
1370 20th Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 0.54%
- Net ROI: $232
- Mortgage: $8,984
- Monthly Rent: $4,082
- Expense : $12,044
- Property Tax : $2,564.10
- Insurance: $196
- Cash Flow: -18.75%
- Cash Flow: -$7,962
Includes a one-time $509,490 down payment (25%.).
View Details
LTR Genie Score 26
$1,628,000
6 Beds 5.0000 Baths 2750 sqft. MULTI FAMILY
1630 Oakdale Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 3.10%
- Net ROI: $1,074
- Mortgage: $7,321
- Monthly Rent: $4,262
- Expense : $9,864
- Property Tax : $2,089.27
- Insurance: $155
- Cash Flow: -16.18%
- Cash Flow: -$5,602
Includes a one-time $415,140 down payment (25%.).
View Details
LTR Genie Score 26
$1,998,700
3 Beds 5.0000 Baths 4022 sqft. MULTI FAMILY
2427 Turk Blvd, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 6.15%
- Net ROI: $2,612
- Mortgage: $8,987
- Monthly Rent: $6,494
- Expense : $12,079
- Property Tax : $2,565.00
- Insurance: $226
- Cash Flow: -13.15%
- Cash Flow: -$5,584
Includes a one-time $509,669 down payment (25%.).
View Details
LTR Genie Score 26
$2,695,000
2 Beds 2.0000 Baths 1681 sqft. CONDO
999 Green St APT 2104, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: 4.33%
- Net ROI: $2,480
- Mortgage: $12,118
- Monthly Rent: $7,399
- Expense : $15,972
- Property Tax : $3,458.58
- Insurance: $95
- Cash Flow: -14.97%
- Cash Flow: -$8,572
Includes a one-time $687,225 down payment (25%.).
View Details
LTR Genie Score 26
$2,400,000
2 Beds 3.0000 Baths 1678 sqft. CONDO
1 Steuart Ln Unit 905, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 8.00%
- Net ROI: $4,079
- Mortgage: $10,792
- Monthly Rent: $8,503
- Expense : $14,266
- Property Tax : $3,080.00
- Insurance: $94
- Cash Flow: -11.30%
- Cash Flow: -$5,763
Includes a one-time $612,000 down payment (25%.).
View Details
LTR Genie Score 26
$2,599,000
2 Beds 2.0000 Baths 0 sqft. SINGLE FAMILY
262 Castro St, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 4.81%
- Net ROI: $2,656
- Mortgage: $11,687
- Monthly Rent: $7,320
- Expense : $15,322
- Property Tax : $3,335.38
- Insurance: $0
- Cash Flow: -14.49%
- Cash Flow: -$8,002
Includes a one-time $662,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,250,000
5 Beds 2.0000 Baths 3125 sqft. MULTI FAMILY
5110-5112 3rd St, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 5.97%
- Net ROI: $1,588
- Mortgage: $5,621
- Monthly Rent: $4,162
- Expense : $7,701
- Property Tax : $1,604.17
- Insurance: $176
- Cash Flow: -13.32%
- Cash Flow: -$3,538
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,650,000
1 Beds 2.0000 Baths 1224 sqft. CONDO
1080 Chestnut St APT 3B, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 7.33%
- Net ROI: $2,572
- Mortgage: $7,419
- Monthly Rent: $5,711
- Expense : $9,906
- Property Tax : $2,117.50
- Insurance: $69
- Cash Flow: -11.95%
- Cash Flow: -$4,194
Includes a one-time $420,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,320,000
5 Beds 4.0000 Baths 2805 sqft. MULTI FAMILY
70 Onondaga Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 7.30%
- Net ROI: $2,049
- Mortgage: $5,936
- Monthly Rent: $4,723
- Expense : $8,087
- Property Tax : $1,694.00
- Insurance: $158
- Cash Flow: -11.99%
- Cash Flow: -$3,364
Includes a one-time $336,600 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
3 Beds 4.0000 Baths 2073 sqft. MULTI FAMILY
353 Rivera St, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 3.75%
- Net ROI: $1,995
- Mortgage: $11,242
- Monthly Rent: $6,609
- Expense : $14,866
- Property Tax : $3,208.33
- Insurance: $117
- Cash Flow: -15.54%
- Cash Flow: -$8,257
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$2,195,000
6 Beds 4.0000 Baths 3150 sqft. MULTI FAMILY
730 Anza St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 0.13%
- Net ROI: $64
- Mortgage: $9,870
- Monthly Rent: $4,226
- Expense : $13,164
- Property Tax : $2,816.92
- Insurance: $177
- Cash Flow: -19.16%
- Cash Flow: -$8,938
Includes a one-time $559,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,098,000
2 Beds 2.0000 Baths 834 sqft. SINGLE FAMILY
1354 Palou Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 7.28%
- Net ROI: $1,699
- Mortgage: $4,937
- Monthly Rent: $3,889
- Expense : $6,693
- Property Tax : $1,409.10
- Insurance: $47
- Cash Flow: -12.02%
- Cash Flow: -$2,804
Includes a one-time $279,990 down payment (25%.).
View Details
LTR Genie Score 26
$2,895,000
3 Beds 4.0000 Baths 2331 sqft. CONDO
37 Meadow Dr Unit 3, San Francisco, CA 94130
Long Term (Monthly)
- Net ROI: 4.30%
- Net ROI: $2,645
- Mortgage: $13,018
- Monthly Rent: $7,937
- Expense : $17,164
- Property Tax : $3,715.25
- Insurance: $131
- Cash Flow: -15.00%
- Cash Flow: -$9,227
Includes a one-time $738,225 down payment (25%.).
View Details
LTR Genie Score 26
$2,200,000
2 Beds 2.0000 Baths 1474 sqft. CONDO
875 California St #202, San Francisco, CA 94108
Long Term (Monthly)
- Net ROI: 6.21%
- Net ROI: $2,906
- Mortgage: $9,893
- Monthly Rent: $6,982
- Expense : $13,099
- Property Tax : $2,823.33
- Insurance: $83
- Cash Flow: -13.08%
- Cash Flow: -$6,116
Includes a one-time $561,000 down payment (25%.).
View Details
LTR Genie Score 26
$2,050,000
8 Beds 4.0000 Baths 3720 sqft. MULTI FAMILY
508 Cabrillo St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 6.69%
- Net ROI: $2,914
- Mortgage: $9,218
- Monthly Rent: $6,865
- Expense : $12,358
- Property Tax : $2,630.83
- Insurance: $209
- Cash Flow: -12.61%
- Cash Flow: -$5,493
Includes a one-time $522,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,215,000
3 Beds 2.0000 Baths 1210 sqft. SINGLE FAMILY
150 Cambridge St, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 6.76%
- Net ROI: $1,745
- Mortgage: $5,463
- Monthly Rent: $4,153
- Expense : $7,391
- Property Tax : $1,559.25
- Insurance: $68
- Cash Flow: -12.54%
- Cash Flow: -$3,237
Includes a one-time $309,825 down payment (25%.).
View Details
LTR Genie Score 26
$2,150,000
8 Beds 0.0000 Baths 4070 sqft. MULTI FAMILY
1254 48th Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: -0.25%
- Net ROI: -$112
- Mortgage: $9,668
- Monthly Rent: $4,026
- Expense : $12,956
- Property Tax : $2,759.17
- Insurance: $229
- Cash Flow: -19.55%
- Cash Flow: -$8,929
Includes a one-time $548,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,599,000
4 Beds 2.0000 Baths 1012 sqft. SINGLE FAMILY
(undisclosed Address), San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 6.95%
- Net ROI: $2,361
- Mortgage: $7,190
- Monthly Rent: $5,402
- Expense : $9,599
- Property Tax : $2,052.05
- Insurance: $57
- Cash Flow: -12.35%
- Cash Flow: -$4,197
Includes a one-time $407,745 down payment (25%.).
View Details
LTR Genie Score 26
$1,750,000
10 Beds 1.0000 Baths 4200 sqft. MULTI FAMILY
3475-3479 18th St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 2.19%
- Net ROI: $818
- Mortgage: $7,869
- Monthly Rent: $4,292
- Expense : $10,651
- Property Tax : $2,245.83
- Insurance: $236
- Cash Flow: -17.10%
- Cash Flow: -$6,359
Includes a one-time $446,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,598,000
4 Beds 4.0000 Baths 3030 sqft. MULTI FAMILY
519 Natoma St, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 4.81%
- Net ROI: $1,635
- Mortgage: $7,186
- Monthly Rent: $4,788
- Expense : $9,707
- Property Tax : $2,050.77
- Insurance: $170
- Cash Flow: -14.49%
- Cash Flow: -$4,918
Includes a one-time $407,490 down payment (25%.).
View Details
LTR Genie Score 26
$1,900,000
4 Beds 5.0000 Baths 2536 sqft. MULTI FAMILY
3774 Mission St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 5.04%
- Net ROI: $2,035
- Mortgage: $8,544
- Monthly Rent: $5,667
- Expense : $11,425
- Property Tax : $2,438.33
- Insurance: $143
- Cash Flow: -14.26%
- Cash Flow: -$5,757
Includes a one-time $484,500 down payment (25%.).
View Details
LTR Genie Score 26
$2,695,000
2 Beds 2.0000 Baths 1764 sqft. CONDO
1 Steuart Ln Unit 605, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 4.47%
- Net ROI: $2,568
- Mortgage: $12,118
- Monthly Rent: $7,492
- Expense : $15,976
- Property Tax : $3,458.58
- Insurance: $99
- Cash Flow: -14.81%
- Cash Flow: -$8,484
Includes a one-time $687,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,600,000
3 Beds 0.0000 Baths 2950 sqft. MULTI FAMILY
26 Church St, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 7.48%
- Net ROI: $2,542
- Mortgage: $7,195
- Monthly Rent: $5,694
- Expense : $9,714
- Property Tax : $2,053.33
- Insurance: $166
- Cash Flow: -11.82%
- Cash Flow: -$4,019
Includes a one-time $408,000 down payment (25%.).
View Details
LTR Genie Score 26
$2,190,000
3 Beds 1.0000 Baths 1300 sqft. SINGLE FAMILY
2647 20th Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 2.98%
- Net ROI: $1,394
- Mortgage: $9,848
- Monthly Rent: $5,444
- Expense : $13,031
- Property Tax : $2,810.50
- Insurance: $73
- Cash Flow: -16.30%
- Cash Flow: -$7,587
Includes a one-time $558,450 down payment (25%.).
View Details
LTR Genie Score 26
$2,010,700
8 Beds 4.0000 Baths 3750 sqft. MULTI FAMILY
811 Page St, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 4.95%
- Net ROI: $2,114
- Mortgage: $9,041
- Monthly Rent: $6,001
- Expense : $12,133
- Property Tax : $2,580.40
- Insurance: $211
- Cash Flow: -14.35%
- Cash Flow: -$6,131
Includes a one-time $512,729 down payment (25%.).
View Details
LTR Genie Score 26
$2,795,000
2 Beds 3.0000 Baths 1603 sqft. CONDO
1 Steuart Ln #1205, San Francisco, CA 94115
Long Term (Monthly)
- Net ROI: 5.02%
- Net ROI: $2,989
- Mortgage: $12,568
- Monthly Rent: $8,072
- Expense : $16,545
- Property Tax : $3,586.92
- Insurance: $90
- Cash Flow: -14.27%
- Cash Flow: -$8,473
Includes a one-time $712,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,388,000
0 Beds 0.0000 Baths 3681 sqft. MULTI FAMILY
916-920 Clay St, San Francisco, CA 94108
Long Term (Monthly)
- Net ROI: 2.96%
- Net ROI: $874
- Mortgage: $6,241
- Monthly Rent: $3,711
- Expense : $8,530
- Property Tax : $1,781.27
- Insurance: $207
- Cash Flow: -16.34%
- Cash Flow: -$4,818
Includes a one-time $353,940 down payment (25%.).
View Details
LTR Genie Score 26
$2,995,000
2 Beds 3.0000 Baths 1952 sqft. CONDO
301 Mission St APT 43D, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 4.39%
- Net ROI: $2,803
- Mortgage: $13,467
- Monthly Rent: $8,241
- Expense : $17,721
- Property Tax : $3,843.58
- Insurance: $110
- Cash Flow: -14.89%
- Cash Flow: -$9,479
Includes a one-time $763,725 down payment (25%.).
View Details
LTR Genie Score 26
$2,150,000
2 Beds 2.0000 Baths 1797 sqft. CONDO
765 Market St APT 22G, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 4.71%
- Net ROI: $2,154
- Mortgage: $9,668
- Monthly Rent: $6,165
- Expense : $12,828
- Property Tax : $2,759.17
- Insurance: $101
- Cash Flow: -14.58%
- Cash Flow: -$6,662
Includes a one-time $548,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,585,000
4 Beds 0.0000 Baths 2925 sqft. MULTI FAMILY
18-20 Beverly St, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 3.44%
- Net ROI: $1,159
- Mortgage: $7,127
- Monthly Rent: $4,284
- Expense : $9,626
- Property Tax : $2,034.08
- Insurance: $164
- Cash Flow: -15.86%
- Cash Flow: -$5,341
Includes a one-time $404,175 down payment (25%.).
View Details
LTR Genie Score 26
$1,800,000
4 Beds 0.0000 Baths 2800 sqft. MULTI FAMILY
2906 Folsom St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 7.06%
- Net ROI: $2,701
- Mortgage: $8,094
- Monthly Rent: $6,180
- Expense : $10,861
- Property Tax : $2,310.00
- Insurance: $157
- Cash Flow: -12.24%
- Cash Flow: -$4,681
Includes a one-time $459,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,900,000
5 Beds 0.0000 Baths 5226 sqft. MULTI FAMILY
5947 Geary Blvd, San Francisco, CA 94121
Long Term (Monthly)
- Net ROI: 3.25%
- Net ROI: $1,311
- Mortgage: $8,544
- Monthly Rent: $5,095
- Expense : $11,576
- Property Tax : $2,438.33
- Insurance: $294
- Cash Flow: -16.05%
- Cash Flow: -$6,480
Includes a one-time $484,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,450,000
1 Beds 1.0000 Baths 564 sqft. CONDO
181 Fremont St Unit 54G, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 7.19%
- Net ROI: $2,219
- Mortgage: $6,520
- Monthly Rent: $4,985
- Expense : $8,713
- Property Tax : $1,860.83
- Insurance: $32
- Cash Flow: -12.10%
- Cash Flow: -$3,727
Includes a one-time $369,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,495,000
8 Beds 4.0000 Baths 0 sqft. CONDO
751-753 Spruce St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 6.41%
- Net ROI: $3,401
- Mortgage: $11,219
- Monthly Rent: $7,890
- Expense : $14,721
- Property Tax : $3,201.92
- Insurance: $0
- Cash Flow: -12.87%
- Cash Flow: -$6,831
Includes a one-time $636,225 down payment (25%.).
View Details
LTR Genie Score 26
$1,850,000
8 Beds 4.0000 Baths 2814 sqft. MULTI FAMILY
1016 Washington St, San Francisco, CA 94108
Long Term (Monthly)
- Net ROI: -0.18%
- Net ROI: -$72
- Mortgage: $8,319
- Monthly Rent: $3,492
- Expense : $11,151
- Property Tax : $2,374.17
- Insurance: $158
- Cash Flow: -19.48%
- Cash Flow: -$7,659
Includes a one-time $471,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,075,000
6 Beds 5.0000 Baths 4185 sqft. MULTI FAMILY
1608 Folsom St, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 1.61%
- Net ROI: $713
- Mortgage: $9,331
- Monthly Rent: $4,732
- Expense : $12,529
- Property Tax : $2,662.92
- Insurance: $235
- Cash Flow: -17.68%
- Cash Flow: -$7,796
Includes a one-time $529,125 down payment (25%.).
View Details
LTR Genie Score 26
$1,795,000
1 Beds 1.0000 Baths 2450 sqft. MULTI FAMILY
67-71 Haight St, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: -0.29%
- Net ROI: -$110
- Mortgage: $8,071
- Monthly Rent: $3,341
- Expense : $10,813
- Property Tax : $2,303.58
- Insurance: $138
- Cash Flow: -19.59%
- Cash Flow: -$7,471
Includes a one-time $457,725 down payment (25%.).
View Details
LTR Genie Score 26
$1,588,000
2 Beds 2.0000 Baths 3700 sqft. MULTI FAMILY
4592 Mission St #4594, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 2.07%
- Net ROI: $698
- Mortgage: $7,141
- Monthly Rent: $3,872
- Expense : $9,687
- Property Tax : $2,037.93
- Insurance: $208
- Cash Flow: -17.23%
- Cash Flow: -$5,814
Includes a one-time $404,940 down payment (25%.).
View Details
LTR Genie Score 26
$1,200,000
3 Beds 3.0000 Baths 3075 sqft. MULTI FAMILY
4871 Mission St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 6.78%
- Net ROI: $1,731
- Mortgage: $5,396
- Monthly Rent: $4,218
- Expense : $7,409
- Property Tax : $1,540.00
- Insurance: $173
- Cash Flow: -12.50%
- Cash Flow: -$3,190
Includes a one-time $306,000 down payment (25%.).
View Details
LTR Genie Score 26
$2,500,000
2 Beds 0.0000 Baths 0 sqft. MULTI FAMILY
841 - 845 Fulton Street, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 0.57%
- Net ROI: $306
- Mortgage: $11,242
- Monthly Rent: $4,803
- Expense : $14,750
- Property Tax : $3,208.33
- Insurance: $0
- Cash Flow: -18.72%
- Cash Flow: -$9,946
Includes a one-time $637,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,890,000
2 Beds 3.0000 Baths 1406 sqft. CONDO
1 Bristol Ct #206, San Francisco, CA 94130
Long Term (Monthly)
- Net ROI: 7.19%
- Net ROI: $2,893
- Mortgage: $8,499
- Monthly Rent: $6,445
- Expense : $11,303
- Property Tax : $2,425.50
- Insurance: $79
- Cash Flow: -12.10%
- Cash Flow: -$4,858
Includes a one-time $481,950 down payment (25%.).
View Details
LTR Genie Score 26
$2,575,000
2 Beds 3.0000 Baths 1549 sqft. CONDO
488 Folsom St #4204, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 6.03%
- Net ROI: $3,302
- Mortgage: $11,579
- Monthly Rent: $8,012
- Expense : $15,271
- Property Tax : $3,304.58
- Insurance: $87
- Cash Flow: -13.27%
- Cash Flow: -$7,258
Includes a one-time $656,625 down payment (25%.).
View Details
LTR Genie Score 26
$1,550,000
1 Beds 1.0000 Baths 580 sqft. CONDO
181 Fremont St Unit 54L, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 6.50%
- Net ROI: $2,140
- Mortgage: $6,970
- Monthly Rent: $5,075
- Expense : $9,292
- Property Tax : $1,989.17
- Insurance: $33
- Cash Flow: -12.80%
- Cash Flow: -$4,216
Includes a one-time $395,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,100,000
0 Beds 1.0000 Baths 4376 sqft. SINGLE FAMILY
1620 Folsom St, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 0.16%
- Net ROI: $73
- Mortgage: $9,443
- Monthly Rent: $4,145
- Expense : $12,684
- Property Tax : $2,695.00
- Insurance: $246
- Cash Flow: -19.13%
- Cash Flow: -$8,538
Includes a one-time $535,500 down payment (25%.).
View Details
LTR Genie Score 26
$2,475,000
0 Beds 0.0000 Baths 5400 sqft. MULTI FAMILY
4328-4330 Geary Blvd, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 0.96%
- Net ROI: $508
- Mortgage: $11,129
- Monthly Rent: $5,267
- Expense : $14,909
- Property Tax : $3,176.25
- Insurance: $304
- Cash Flow: -18.33%
- Cash Flow: -$9,642
Includes a one-time $631,125 down payment (25%.).
View Details
LTR Genie Score 26
$1,985,000
2 Beds 3.0000 Baths 3055 sqft. MULTI FAMILY
1176 Pine St, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 0.67%
- Net ROI: $286
- Mortgage: $8,926
- Monthly Rent: $4,090
- Expense : $11,945
- Property Tax : $2,547.42
- Insurance: $172
- Cash Flow: -18.62%
- Cash Flow: -$7,855
Includes a one-time $506,175 down payment (25%.).
View Details
LTR Genie Score 26
$1,420,000
1 Beds 1.0000 Baths 1004 sqft. CONDO
765 Market St APT 27B, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 6.26%
- Net ROI: $1,889
- Mortgage: $6,385
- Monthly Rent: $4,629
- Expense : $8,564
- Property Tax : $1,822.33
- Insurance: $56
- Cash Flow: -13.04%
- Cash Flow: -$3,935
Includes a one-time $362,100 down payment (25%.).
View Details
LTR Genie Score 26
$2,700,000
10 Beds 3.0000 Baths 3432 sqft. SINGLE FAMILY
3545 20th St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 4.99%
- Net ROI: $2,865
- Mortgage: $12,141
- Monthly Rent: $7,891
- Expense : $16,099
- Property Tax : $3,465.00
- Insurance: $193
- Cash Flow: -14.31%
- Cash Flow: -$8,207
Includes a one-time $688,500 down payment (25%.).
View Details
LTR Genie Score 26
$1,127,800
2 Beds 1.0000 Baths 1597 sqft. SINGLE FAMILY
812 Goettingen St, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 5.05%
- Net ROI: $1,211
- Mortgage: $5,071
- Monthly Rent: $3,494
- Expense : $6,908
- Property Tax : $1,447.34
- Insurance: $90
- Cash Flow: -14.24%
- Cash Flow: -$3,414
Includes a one-time $287,589 down payment (25%.).
View Details
LTR Genie Score 26
$1,750,000
3 Beds 0.0000 Baths 3200 sqft. MULTI FAMILY
532-536 Jessie St, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 1.94%
- Net ROI: $720
- Mortgage: $7,869
- Monthly Rent: $4,138
- Expense : $10,595
- Property Tax : $2,245.83
- Insurance: $180
- Cash Flow: -17.36%
- Cash Flow: -$6,456
Includes a one-time $446,250 down payment (25%.).
View Details
LTR Genie Score 26
$2,200,000
4 Beds 0.0000 Baths 2907 sqft. MULTI FAMILY
2398 30th Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 1.53%
- Net ROI: $717
- Mortgage: $9,893
- Monthly Rent: $4,874
- Expense : $13,179
- Property Tax : $2,823.33
- Insurance: $163
- Cash Flow: -17.77%
- Cash Flow: -$8,305
Includes a one-time $561,000 down payment (25%.).
View Details
LTR Genie Score 26
$1,990,000
4 Beds 2.0000 Baths 3380 sqft. MULTI FAMILY
5249 Mission St #5253, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: -0.33%
- Net ROI: -$140
- Mortgage: $8,948
- Monthly Rent: $3,691
- Expense : $11,992
- Property Tax : $2,553.83
- Insurance: $190
- Cash Flow: -19.63%
- Cash Flow: -$8,301
Includes a one-time $507,450 down payment (25%.).
View Details
LTR Genie Score 26
$2,250,000
0 Beds 0.0000 Baths 12222 sqft. MULTI FAMILY
750-754 Pacific Ave, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: -0.45%
- Net ROI: -$222
- Mortgage: $10,117
- Monthly Rent: $4,543
- Expense : $13,992
- Property Tax : $2,887.50
- Insurance: $687
- Cash Flow: -19.75%
- Cash Flow: -$9,449
Includes a one-time $573,750 down payment (25%.).
View Details
LTR Genie Score 26
$2,250,000
3 Beds 0.0000 Baths 1710 sqft. MULTI FAMILY
1364-1370 Pacific Ave, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 6.37%
- Net ROI: $3,047
- Mortgage: $10,117
- Monthly Rent: $7,221
- Expense : $13,401
- Property Tax : $2,887.50
- Insurance: $96
- Cash Flow: -12.93%
- Cash Flow: -$6,180
Includes a one-time $573,750 down payment (25%.).
View Details
LTR Genie Score 26
$1,980,000
17 Beds 0.0000 Baths 10297 sqft. MULTI FAMILY
545-555 Hyde St, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: -1.51%
- Net ROI: -$633
- Mortgage: $8,903
- Monthly Rent: $3,570
- Expense : $12,323
- Property Tax : $2,541.00
- Insurance: $579
- Cash Flow: -20.80%
- Cash Flow: -$8,753
Includes a one-time $504,900 down payment (25%.).
View Details
LTR Genie Score 26
$908,900
1 Beds 0.0000 Baths 0 sqft. MULTI FAMILY
420 Harkness Avenue, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 6.98%
- Net ROI: $1,348
- Mortgage: $4,087
- Monthly Rent: $3,174
- Expense : $5,553
- Property Tax : $1,166.42
- Insurance: $0
- Cash Flow: -12.32%
- Cash Flow: -$2,379
Includes a one-time $231,770 down payment (25%.).
View Details
LTR Genie Score 26
$1,750,000
7 Beds 0.0000 Baths 2350 sqft. MULTI FAMILY
3173 21st St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 4.55%
- Net ROI: $1,692
- Mortgage: $7,869
- Monthly Rent: $5,062
- Expense : $10,547
- Property Tax : $2,245.83
- Insurance: $132
- Cash Flow: -14.75%
- Cash Flow: -$5,485
Includes a one-time $446,250 down payment (25%.).
View Details
LTR Genie Score 26
$1,799,500
4 Beds 0.0000 Baths 2720 sqft. MULTI FAMILY
1407 Bush St, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 4.83%
- Net ROI: $1,846
- Mortgage: $8,092
- Monthly Rent: $5,320
- Expense : $10,854
- Property Tax : $2,309.36
- Insurance: $153
- Cash Flow: -14.46%
- Cash Flow: -$5,533
Includes a one-time $458,873 down payment (25%.).
View Details
LTR Genie Score 24
$1,499,000
2 Beds 2.0000 Baths 1417 sqft. CONDO
1030 Oak St, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 9.08%
- Net ROI: $2,894
- Mortgage: $6,740
- Monthly Rent: $5,790
- Expense : $9,044
- Property Tax : $1,923.72
- Insurance: $80
- Cash Flow: -10.20%
- Cash Flow: -$3,253
Includes a one-time $382,245 down payment (25%.).
View Details
LTR Genie Score 24
$1,150,000
2 Beds 2.0000 Baths 1021 sqft. SINGLE FAMILY
885 Head St, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 9.07%
- Net ROI: $2,216
- Mortgage: $5,171
- Monthly Rent: $4,504
- Expense : $7,004
- Property Tax : $1,475.83
- Insurance: $57
- Cash Flow: -10.23%
- Cash Flow: -$2,500
Includes a one-time $293,250 down payment (25%.).
View Details
LTR Genie Score 24
$1,698,000
3 Beds 2.0000 Baths 1978 sqft. CONDO
536 Broderick St, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 8.60%
- Net ROI: $3,102
- Mortgage: $7,635
- Monthly Rent: $6,364
- Expense : $10,226
- Property Tax : $2,179.10
- Insurance: $111
- Cash Flow: -10.70%
- Cash Flow: -$3,861
Includes a one-time $432,990 down payment (25%.).
View Details
LTR Genie Score 24
$1,785,000
3 Beds 2.0000 Baths 1804 sqft. SINGLE FAMILY
1727 31st Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 9.83%
- Net ROI: $3,731
- Mortgage: $8,026
- Monthly Rent: $7,129
- Expense : $10,719
- Property Tax : $2,290.75
- Insurance: $101
- Cash Flow: -9.46%
- Cash Flow: -$3,589
Includes a one-time $455,175 down payment (25%.).
View Details
LTR Genie Score 24
$1,650,000
3 Beds 2.0000 Baths 1491 sqft. CONDO
746 Great Hwy #3, San Francisco, CA 94121
Long Term (Monthly)
- Net ROI: 9.24%
- Net ROI: $3,239
- Mortgage: $7,419
- Monthly Rent: $6,393
- Expense : $9,921
- Property Tax : $2,117.50
- Insurance: $84
- Cash Flow: -10.05%
- Cash Flow: -$3,527
Includes a one-time $420,750 down payment (25%.).
View Details
LTR Genie Score 24
$1,295,000
2 Beds 1.0000 Baths 1251 sqft. SINGLE FAMILY
178 Country Club Dr, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 8.76%
- Net ROI: $2,412
- Mortgage: $5,823
- Monthly Rent: $4,956
- Expense : $7,855
- Property Tax : $1,661.92
- Insurance: $70
- Cash Flow: -10.54%
- Cash Flow: -$2,899
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 24
$1,195,000
3 Beds 2.0000 Baths 1112 sqft. SINGLE FAMILY
1947 35th Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 8.90%
- Net ROI: $2,259
- Mortgage: $5,373
- Monthly Rent: $4,628
- Expense : $7,270
- Property Tax : $1,533.58
- Insurance: $63
- Cash Flow: -10.40%
- Cash Flow: -$2,641
Includes a one-time $304,725 down payment (25%.).
View Details
LTR Genie Score 24
$1,898,000
3 Beds 2.0000 Baths 1231 sqft. SINGLE FAMILY
1474 Noe St, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 8.51%
- Net ROI: $3,433
- Mortgage: $8,535
- Monthly Rent: $6,989
- Expense : $11,340
- Property Tax : $2,435.77
- Insurance: $69
- Cash Flow: -10.79%
- Cash Flow: -$4,350
Includes a one-time $483,990 down payment (25%.).
View Details
LTR Genie Score 24
$1,495,000
2 Beds 1.0000 Baths 1875 sqft. SINGLE FAMILY
1475 30th Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 9.61%
- Net ROI: $3,055
- Mortgage: $6,722
- Monthly Rent: $5,970
- Expense : $9,046
- Property Tax : $1,918.58
- Insurance: $105
- Cash Flow: -9.68%
- Cash Flow: -$3,076
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 24
$1,680,000
4 Beds 4.0000 Baths 2064 sqft. SINGLE FAMILY
806 Potrero Ave, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 8.42%
- Net ROI: $3,008
- Mortgage: $7,554
- Monthly Rent: $6,244
- Expense : $10,126
- Property Tax : $2,156.00
- Insurance: $116
- Cash Flow: -10.87%
- Cash Flow: -$3,882
Includes a one-time $428,400 down payment (25%.).
View Details
LTR Genie Score 24
$1,388,000
2 Beds 1.0000 Baths 1507 sqft. SINGLE FAMILY
1658 34th Ave, San Francisco, CA 94122
Long Term (Monthly)
- Net ROI: 8.19%
- Net ROI: $2,415
- Mortgage: $6,241
- Monthly Rent: $5,130
- Expense : $8,407
- Property Tax : $1,781.27
- Insurance: $85
- Cash Flow: -11.11%
- Cash Flow: -$3,277
Includes a one-time $353,940 down payment (25%.).
View Details
LTR Genie Score 24
$1,495,000
1 Beds 1.0000 Baths 905 sqft. CONDO
999 Green St APT 2403, San Francisco, CA 94133
Long Term (Monthly)
- Net ROI: 8.06%
- Net ROI: $2,560
- Mortgage: $6,722
- Monthly Rent: $5,421
- Expense : $8,992
- Property Tax : $1,918.58
- Insurance: $51
- Cash Flow: -11.24%
- Cash Flow: -$3,570
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 24
$899,000
2 Beds 1.0000 Baths 950 sqft. SINGLE FAMILY
913 France Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 9.01%
- Net ROI: $1,723
- Mortgage: $4,042
- Monthly Rent: $3,585
- Expense : $5,550
- Property Tax : $1,153.72
- Insurance: $53
- Cash Flow: -10.28%
- Cash Flow: -$1,964
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 24
$998,888
7 Beds 5.0000 Baths 3500 sqft. MULTI FAMILY
1615 Oakdale Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 9.36%
- Net ROI: $1,986
- Mortgage: $4,492
- Monthly Rent: $4,160
- Expense : $6,270
- Property Tax : $1,281.91
- Insurance: $197
- Cash Flow: -9.94%
- Cash Flow: -$2,110
Includes a one-time $254,716 down payment (25%.).
View Details
LTR Genie Score 24
$1,999,999
7 Beds 5.0000 Baths 4777 sqft. MULTI FAMILY
2318-2320 21st Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 8.19%
- Net ROI: $3,482
- Mortgage: $8,993
- Monthly Rent: $7,408
- Expense : $12,129
- Property Tax : $2,566.67
- Insurance: $269
- Cash Flow: -11.11%
- Cash Flow: -$4,720
Includes a one-time $510,000 down payment (25%.).
View Details
LTR Genie Score 24
$1,099,000
2 Beds 1.0000 Baths 804 sqft. SINGLE FAMILY
726 Joost Ave, San Francisco, CA 94127
Long Term (Monthly)
- Net ROI: 8.67%
- Net ROI: $2,026
- Mortgage: $4,942
- Monthly Rent: $4,216
- Expense : $6,697
- Property Tax : $1,410.38
- Insurance: $45
- Cash Flow: -10.63%
- Cash Flow: -$2,481
Includes a one-time $280,245 down payment (25%.).
View Details
LTR Genie Score 24
$1,698,000
3 Beds 4.0000 Baths 2058 sqft. SINGLE FAMILY
12 Summit Way, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 8.49%
- Net ROI: $3,066
- Mortgage: $7,635
- Monthly Rent: $6,332
- Expense : $10,230
- Property Tax : $2,179.10
- Insurance: $116
- Cash Flow: -10.80%
- Cash Flow: -$3,898
Includes a one-time $432,990 down payment (25%.).
View Details
LTR Genie Score 24
$1,399,000
7 Beds 3.0000 Baths 3124 sqft. MULTI FAMILY
341-343 Surrey St, San Francisco, CA 94131
Long Term (Monthly)
- Net ROI: 8.89%
- Net ROI: $2,643
- Mortgage: $6,291
- Monthly Rent: $5,467
- Expense : $8,562
- Property Tax : $1,795.38
- Insurance: $176
- Cash Flow: -10.41%
- Cash Flow: -$3,094
Includes a one-time $356,745 down payment (25%.).
View Details
LTR Genie Score 24
$1,100,000
4 Beds 2.0000 Baths 1050 sqft. SINGLE FAMILY
967 Avalon Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 7.67%
- Net ROI: $1,793
- Mortgage: $4,946
- Monthly Rent: $3,999
- Expense : $6,717
- Property Tax : $1,411.67
- Insurance: $59
- Cash Flow: -11.63%
- Cash Flow: -$2,718
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 24
$998,000
3 Beds 2.0000 Baths 1117 sqft. SINGLE FAMILY
780 Goettingen St, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 10.27%
- Net ROI: $2,178
- Mortgage: $4,488
- Monthly Rent: $4,216
- Expense : $6,131
- Property Tax : $1,280.77
- Insurance: $63
- Cash Flow: -9.03%
- Cash Flow: -$1,915
Includes a one-time $254,490 down payment (25%.).
View Details
LTR Genie Score 24
$1,195,000
1 Beds 1.0000 Baths 978 sqft. CONDO
515 Pierce St APT 3, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 8.91%
- Net ROI: $2,262
- Mortgage: $5,373
- Monthly Rent: $4,623
- Expense : $7,262
- Property Tax : $1,533.58
- Insurance: $55
- Cash Flow: -10.39%
- Cash Flow: -$2,639
Includes a one-time $304,725 down payment (25%.).
View Details
LTR Genie Score 24
$875,000
3 Beds 1.0000 Baths 1058 sqft. SINGLE FAMILY
37 Pasadena St, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 9.54%
- Net ROI: $1,774
- Mortgage: $3,935
- Monthly Rent: $3,602
- Expense : $5,417
- Property Tax : $1,122.92
- Insurance: $59
- Cash Flow: -9.76%
- Cash Flow: -$1,814
Includes a one-time $223,125 down payment (25%.).
View Details
LTR Genie Score 24
$999,000
2 Beds 1.0000 Baths 1050 sqft. SINGLE FAMILY
482 Orizaba Ave, San Francisco, CA 94132
Long Term (Monthly)
- Net ROI: 7.85%
- Net ROI: $1,667
- Mortgage: $4,492
- Monthly Rent: $3,703
- Expense : $6,133
- Property Tax : $1,282.05
- Insurance: $59
- Cash Flow: -11.45%
- Cash Flow: -$2,430
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 24
$1,295,000
1 Beds 1.0000 Baths 828 sqft. SINGLE FAMILY
2200 Beach St APT 203, San Francisco, CA 94123
Long Term (Monthly)
- Net ROI: 10.08%
- Net ROI: $2,773
- Mortgage: $5,823
- Monthly Rent: $5,294
- Expense : $7,832
- Property Tax : $1,661.92
- Insurance: $47
- Cash Flow: -9.22%
- Cash Flow: -$2,537
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 24
$1,695,000
3 Beds 1.0000 Baths 1405 sqft. SINGLE FAMILY
1956 Fell St, San Francisco, CA 94117
Long Term (Monthly)
- Net ROI: 8.77%
- Net ROI: $3,159
- Mortgage: $7,622
- Monthly Rent: $6,384
- Expense : $10,176
- Property Tax : $2,175.25
- Insurance: $79
- Cash Flow: -10.53%
- Cash Flow: -$3,792
Includes a one-time $432,225 down payment (25%.).
View Details
LTR Genie Score 24
$1,098,000
2 Beds 1.0000 Baths 1185 sqft. SINGLE FAMILY
2082 46th Ave, San Francisco, CA 94116
Long Term (Monthly)
- Net ROI: 7.43%
- Net ROI: $1,735
- Mortgage: $4,937
- Monthly Rent: $3,945
- Expense : $6,713
- Property Tax : $1,409.10
- Insurance: $67
- Cash Flow: -11.86%
- Cash Flow: -$2,768
Includes a one-time $279,990 down payment (25%.).
View Details
LTR Genie Score 24
$1,989,000
3 Beds 2.0000 Baths 1300 sqft. CONDO
333 1st St Penthouse 2004, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 8.99%
- Net ROI: $3,799
- Mortgage: $8,944
- Monthly Rent: $7,511
- Expense : $11,869
- Property Tax : $2,552.55
- Insurance: $73
- Cash Flow: -10.31%
- Cash Flow: -$4,358
Includes a one-time $507,195 down payment (25%.).
View Details
LTR Genie Score 24
$1,950,000
4 Beds 2.0000 Baths 2850 sqft. MULTI FAMILY
1545-1547 Balboa St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 8.18%
- Net ROI: $3,390
- Mortgage: $8,768
- Monthly Rent: $7,124
- Expense : $11,731
- Property Tax : $2,502.50
- Insurance: $160
- Cash Flow: -11.12%
- Cash Flow: -$4,607
Includes a one-time $497,250 down payment (25%.).
View Details
LTR Genie Score 24
$1,495,000
4 Beds 4.0000 Baths 1650 sqft. MULTI FAMILY
1312-1314 Jessie, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 8.02%
- Net ROI: $2,549
- Mortgage: $6,722
- Monthly Rent: $5,452
- Expense : $9,034
- Property Tax : $1,918.58
- Insurance: $93
- Cash Flow: -11.27%
- Cash Flow: -$3,581
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 24
$1,949,000
2 Beds 3.0000 Baths 1865 sqft. CONDO
690 Market St Unit 2404, San Francisco, CA 94114
Long Term (Monthly)
- Net ROI: 9.48%
- Net ROI: $3,928
- Mortgage: $8,764
- Monthly Rent: $7,605
- Expense : $11,670
- Property Tax : $2,501.22
- Insurance: $105
- Cash Flow: -9.82%
- Cash Flow: -$4,065
Includes a one-time $496,995 down payment (25%.).
View Details
LTR Genie Score 24
$1,998,000
4 Beds 4.0000 Baths 3600 sqft. MULTI FAMILY
724 8th Ave, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 8.45%
- Net ROI: $3,587
- Mortgage: $8,984
- Monthly Rent: $7,444
- Expense : $12,051
- Property Tax : $2,564.10
- Insurance: $202
- Cash Flow: -10.85%
- Cash Flow: -$4,606
Includes a one-time $509,490 down payment (25%.).
View Details
LTR Genie Score 24
$1,079,000
3 Beds 2.0000 Baths 0 sqft. SINGLE FAMILY
1801 Geneva Ave, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 9.54%
- Net ROI: $2,188
- Mortgage: $4,852
- Monthly Rent: $4,299
- Expense : $6,537
- Property Tax : $1,384.72
- Insurance: $0
- Cash Flow: -9.76%
- Cash Flow: -$2,237
Includes a one-time $275,145 down payment (25%.).
View Details
LTR Genie Score 24
$1,399,000
4 Beds 2.0000 Baths 2500 sqft. MULTI FAMILY
3755 Mission St #3759, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 8.72%
- Net ROI: $2,592
- Mortgage: $6,291
- Monthly Rent: $5,381
- Expense : $8,527
- Property Tax : $1,795.38
- Insurance: $141
- Cash Flow: -10.58%
- Cash Flow: -$3,145
Includes a one-time $356,745 down payment (25%.).
View Details
LTR Genie Score 24
$1,790,000
6 Beds 4.0000 Baths 2040 sqft. SINGLE FAMILY
1133 Silver Ave, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 10.22%
- Net ROI: $3,886
- Mortgage: $8,049
- Monthly Rent: $7,306
- Expense : $10,761
- Property Tax : $2,297.17
- Insurance: $115
- Cash Flow: -9.08%
- Cash Flow: -$3,454
Includes a one-time $456,450 down payment (25%.).
View Details
LTR Genie Score 24
$1,795,000
6 Beds 3.0000 Baths 1952 sqft. MULTI FAMILY
635-637 Spruce St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 10.48%
- Net ROI: $4,003
- Mortgage: $8,071
- Monthly Rent: $7,426
- Expense : $10,785
- Property Tax : $2,303.58
- Insurance: $110
- Cash Flow: -8.81%
- Cash Flow: -$3,358
Includes a one-time $457,725 down payment (25%.).
View Details
LTR Genie Score 24
$1,495,000
2 Beds 3.0000 Baths 1314 sqft. CONDO
900 N Point St #411, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 10.48%
- Net ROI: $3,331
- Mortgage: $6,722
- Monthly Rent: $6,215
- Expense : $9,015
- Property Tax : $1,918.58
- Insurance: $74
- Cash Flow: -8.81%
- Cash Flow: -$2,799
Includes a one-time $381,225 down payment (25%.).
View Details
LTR Genie Score 24
$1,925,000
3 Beds 2.0000 Baths 1980 sqft. MULTI FAMILY
558-560 Balboa St, San Francisco, CA 94118
Long Term (Monthly)
- Net ROI: 8.28%
- Net ROI: $3,386
- Mortgage: $8,656
- Monthly Rent: $7,029
- Expense : $11,538
- Property Tax : $2,470.42
- Insurance: $111
- Cash Flow: -11.02%
- Cash Flow: -$4,508
Includes a one-time $490,875 down payment (25%.).
View Details
LTR Genie Score 24
$899,000
2 Beds 1.0000 Baths 881 sqft. SINGLE FAMILY
936 Brussels St, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 9.68%
- Net ROI: $1,850
- Mortgage: $4,042
- Monthly Rent: $3,709
- Expense : $5,546
- Property Tax : $1,153.72
- Insurance: $50
- Cash Flow: -9.61%
- Cash Flow: -$1,836
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 24
$1,100,000
3 Beds 1.0000 Baths 1250 sqft. SINGLE FAMILY
275 Miramar Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 9.94%
- Net ROI: $2,324
- Mortgage: $4,946
- Monthly Rent: $4,541
- Expense : $6,728
- Property Tax : $1,411.67
- Insurance: $70
- Cash Flow: -9.36%
- Cash Flow: -$2,187
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 24
$1,288,888
4 Beds 1.0000 Baths 1010 sqft. SINGLE FAMILY
2067 Thomas Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 8.20%
- Net ROI: $2,248
- Mortgage: $5,796
- Monthly Rent: $4,768
- Expense : $7,807
- Property Tax : $1,654.07
- Insurance: $57
- Cash Flow: -11.09%
- Cash Flow: -$3,038
Includes a one-time $328,666 down payment (25%.).
View Details
LTR Genie Score 24
$1,100,000
1 Beds 1.0000 Baths 490 sqft. CONDO
181 Fremont St Unit 54B, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 8.60%
- Net ROI: $2,012
- Mortgage: $4,946
- Monthly Rent: $4,186
- Expense : $6,686
- Property Tax : $1,411.67
- Insurance: $28
- Cash Flow: -10.69%
- Cash Flow: -$2,499
Includes a one-time $280,500 down payment (25%.).
View Details
LTR Genie Score 24
$1,650,000
2 Beds 2.0000 Baths 1000 sqft. CONDO
1000 N Point St APT 1502, San Francisco, CA 94109
Long Term (Monthly)
- Net ROI: 9.58%
- Net ROI: $3,359
- Mortgage: $7,419
- Monthly Rent: $6,485
- Expense : $9,893
- Property Tax : $2,117.50
- Insurance: $56
- Cash Flow: -9.71%
- Cash Flow: -$3,408
Includes a one-time $420,750 down payment (25%.).
View Details
LTR Genie Score 24
$2,100,000
2 Beds 3.0000 Baths 2239 sqft. CONDO
38 Meadow Dr #5, San Francisco, CA 94130
Long Term (Monthly)
- Net ROI: 8.19%
- Net ROI: $3,656
- Mortgage: $9,443
- Monthly Rent: $7,608
- Expense : $12,564
- Property Tax : $2,695.00
- Insurance: $126
- Cash Flow: -11.11%
- Cash Flow: -$4,955
Includes a one-time $535,500 down payment (25%.).
View Details
LTR Genie Score 24
$3,495,000
3 Beds 3.0000 Baths 2706 sqft. CONDO
301 Mission St APT 50A, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 9.90%
- Net ROI: $7,357
- Mortgage: $15,716
- Monthly Rent: $13,677
- Expense : $20,653
- Property Tax : $4,485.25
- Insurance: $152
- Cash Flow: -9.39%
- Cash Flow: -$6,976
Includes a one-time $891,225 down payment (25%.).
View Details
LTR Genie Score 24
$1,250,000
3 Beds 2.0000 Baths 1675 sqft. SINGLE FAMILY
58 Bishop St, San Francisco, CA 94134
Long Term (Monthly)
- Net ROI: 9.24%
- Net ROI: $2,455
- Mortgage: $5,621
- Monthly Rent: $4,948
- Expense : $7,619
- Property Tax : $1,604.17
- Insurance: $94
- Cash Flow: -10.05%
- Cash Flow: -$2,671
Includes a one-time $318,750 down payment (25%.).
View Details
LTR Genie Score 24
$899,000
1 Beds 1.0000 Baths 1000 sqft. SINGLE FAMILY
1567 La Salle Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 10.45%
- Net ROI: $1,997
- Mortgage: $4,042
- Monthly Rent: $3,862
- Expense : $5,552
- Property Tax : $1,153.72
- Insurance: $56
- Cash Flow: -8.85%
- Cash Flow: -$1,690
Includes a one-time $229,245 down payment (25%.).
View Details
LTR Genie Score 24
$1,990,000
2 Beds 2.0000 Baths 1224 sqft. CONDO
219 Brannan St Unit 16K, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 8.35%
- Net ROI: $3,531
- Mortgage: $8,948
- Monthly Rent: $7,241
- Expense : $11,871
- Property Tax : $2,553.83
- Insurance: $69
- Cash Flow: -10.95%
- Cash Flow: -$4,629
Includes a one-time $507,450 down payment (25%.).
View Details
LTR Genie Score 24
$1,598,000
2 Beds 2.0000 Baths 1387 sqft. CONDO
300 3rd St APT 1101, San Francisco, CA 94107
Long Term (Monthly)
- Net ROI: 8.64%
- Net ROI: $2,936
- Mortgage: $7,186
- Monthly Rent: $5,997
- Expense : $9,614
- Property Tax : $2,050.77
- Insurance: $78
- Cash Flow: -10.65%
- Cash Flow: -$3,617
Includes a one-time $407,490 down payment (25%.).
View Details
LTR Genie Score 24
$999,000
2 Beds 2.0000 Baths 2500 sqft. MULTI FAMILY
5480 Mission St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 7.79%
- Net ROI: $1,653
- Mortgage: $4,492
- Monthly Rent: $3,771
- Expense : $6,215
- Property Tax : $1,282.05
- Insurance: $141
- Cash Flow: -11.51%
- Cash Flow: -$2,443
Includes a one-time $254,745 down payment (25%.).
View Details
LTR Genie Score 24
$1,900,000
2 Beds 2.0000 Baths 1680 sqft. CONDO
301 Mission St APT 46E, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 10.45%
- Net ROI: $4,223
- Mortgage: $8,544
- Monthly Rent: $7,807
- Expense : $11,376
- Property Tax : $2,438.33
- Insurance: $94
- Cash Flow: -8.84%
- Cash Flow: -$3,569
Includes a one-time $484,500 down payment (25%.).
View Details
LTR Genie Score 24
$1,179,000
2 Beds 2.0000 Baths 888 sqft. CONDO
960 Market St #1015, San Francisco, CA 94102
Long Term (Monthly)
- Net ROI: 8.10%
- Net ROI: $2,031
- Mortgage: $5,302
- Monthly Rent: $4,360
- Expense : $7,165
- Property Tax : $1,513.05
- Insurance: $50
- Cash Flow: -11.19%
- Cash Flow: -$2,804
Includes a one-time $300,645 down payment (25%.).
View Details
LTR Genie Score 24
$1,350,000
2 Beds 3.0000 Baths 1828 sqft. SINGLE FAMILY
35 Admiral Ave, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 7.90%
- Net ROI: $2,266
- Mortgage: $6,070
- Monthly Rent: $4,935
- Expense : $8,206
- Property Tax : $1,732.50
- Insurance: $103
- Cash Flow: -11.40%
- Cash Flow: -$3,270
Includes a one-time $344,250 down payment (25%.).
View Details
LTR Genie Score 24
$1,295,000
1 Beds 2.0000 Baths 980 sqft. CONDO
765 Market St APT 25C, San Francisco, CA 94103
Long Term (Monthly)
- Net ROI: 8.20%
- Net ROI: $2,258
- Mortgage: $5,823
- Monthly Rent: $4,787
- Expense : $7,840
- Property Tax : $1,661.92
- Insurance: $55
- Cash Flow: -11.09%
- Cash Flow: -$3,053
Includes a one-time $330,225 down payment (25%.).
View Details
LTR Genie Score 24
$2,195,000
2 Beds 3.0000 Baths 1861 sqft. CONDO
301 Mission St APT 27C, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 9.03%
- Net ROI: $4,214
- Mortgage: $9,870
- Monthly Rent: $8,304
- Expense : $13,092
- Property Tax : $2,816.92
- Insurance: $105
- Cash Flow: -10.26%
- Cash Flow: -$4,787
Includes a one-time $559,725 down payment (25%.).
View Details
LTR Genie Score 24
$1,400,000
1 Beds 1.0000 Baths 580 sqft. CONDO
181 Fremont St Unit 54K, San Francisco, CA 94105
Long Term (Monthly)
- Net ROI: 8.04%
- Net ROI: $2,392
- Mortgage: $6,295
- Monthly Rent: $5,075
- Expense : $8,425
- Property Tax : $1,796.67
- Insurance: $33
- Cash Flow: -11.26%
- Cash Flow: -$3,349
Includes a one-time $357,000 down payment (25%.).
View Details
LTR Genie Score 24
$1,499,000
4 Beds 2.0000 Baths 1620 sqft. SINGLE FAMILY
688 Morse St, San Francisco, CA 94112
Long Term (Monthly)
- Net ROI: 8.62%
- Net ROI: $2,745
- Mortgage: $6,740
- Monthly Rent: $5,653
- Expense : $9,055
- Property Tax : $1,923.72
- Insurance: $91
- Cash Flow: -10.68%
- Cash Flow: -$3,402
Includes a one-time $382,245 down payment (25%.).
View Details
LTR Genie Score 24
$1,749,000
9 Beds 3.0000 Baths 2880 sqft. MULTI FAMILY
1294 Guerrero St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 9.12%
- Net ROI: $3,389
- Mortgage: $7,865
- Monthly Rent: $6,787
- Expense : $10,571
- Property Tax : $2,244.55
- Insurance: $162
- Cash Flow: -10.18%
- Cash Flow: -$3,784
Includes a one-time $445,995 down payment (25%.).
View Details
LTR Genie Score 24
$1,500,000
0 Beds 2.0000 Baths 2952 sqft. SINGLE FAMILY
1278 Thomas Ave, San Francisco, CA 94124
Long Term (Monthly)
- Net ROI: 7.84%
- Net ROI: $2,499
- Mortgage: $6,745
- Monthly Rent: $5,483
- Expense : $9,136
- Property Tax : $1,925.00
- Insurance: $166
- Cash Flow: -11.45%
- Cash Flow: -$3,652
Includes a one-time $382,500 down payment (25%.).
View Details
LTR Genie Score 24
$1,795,000
5 Beds 0.0000 Baths 2790 sqft. MULTI FAMILY
3001 25th St, San Francisco, CA 94110
Long Term (Monthly)
- Net ROI: 8.88%
- Net ROI: $3,389
- Mortgage: $8,071
- Monthly Rent: $6,859
- Expense : $10,832
- Property Tax : $2,303.58
- Insurance: $157
- Cash Flow: -10.42%
- Cash Flow: -$3,972
Includes a one-time $457,725 down payment (25%.).
View Details

Legend for LTR Genie Score

Excellent (64 to 93)
Good (44 to 64)
Average (40 to 44)
Bad (26 to 40)
Poor (24 to 26)

See the Full Picture for San Francisco, CA

Explore rental performance, cash flow, appreciation, and local economic trends to understand how these properties fit into the overall investment story.

Explore Full Market Insight →

Ready to Analyze a Property?

Use Property Insight to calculate ROI, cash flow, and cap rate for any address in San Francisco, CA.

Analyze a Property →

Market Snapshot: San Francisco, CA

Get a quick view of rental returns, appreciation trends, and local growth data to evaluate real estate market strength and investment potential.

Metric	LTR	STR
Genie Score	Sign Up to unlock
Monthly Cash Flow	Sign Up to unlock
Annual Total Gain	Sign Up to unlock
Estimated Rent	$3,699	$3,638
Appreciation	1.27%	—
Job Growth	-0.03%	—
Population	836,321	—
View Detailed Metrics ↓

Genie Score

Monthly Cash Flow

Annual Total Gain

Estimated Rent

LTR

$3,699

STR

$3,638

Appreciation

Properties for Sale in San Francisco, CA

Property Listings in San Francisco, CA

485 Properties for sale in San Francisco, CA

$402,999

1688 Pine St Unit W201, San Francisco, CA 94109

Long Term (Monthly)

$55,000

900 N Point St #632, San Francisco, CA 94109

Long Term (Monthly)

$428,441

263 Friedell St, San Francisco, CA 94124

Long Term (Monthly)

$475,381

200 Brannan St APT 126, San Francisco, CA 94107

Long Term (Monthly)

$364,812

355 1st St Unit S207, San Francisco, CA 94105

Long Term (Monthly)

$246,000

380 Dolores St APT 9, San Francisco, CA 94114

Long Term (Monthly)

$639,000

380 Dolores St #10, San Francisco, CA 94114

Long Term (Monthly)

$435,397

1310 Fillmore St APT 610, San Francisco, CA 94115

Long Term (Monthly)

$435,000

357 Vallejo St #361A, San Francisco, CA 94131

Long Term (Monthly)

$330,641

285 Main St #202, San Francisco, CA 94105

Long Term (Monthly)

$519,000

50 Lansing St Unit 203, San Francisco, CA 94105

Long Term (Monthly)

$199,000

750 Van Ness Ave #204, San Francisco, CA 94115

Long Term (Monthly)

$579,000

226 27th St APT 10, San Francisco, CA 94131

Long Term (Monthly)

$381,000

855 Folsom St APT 742, San Francisco, CA 94107

Long Term (Monthly)

$497,730

1400 Mission St APT 701, San Francisco, CA 94103

Long Term (Monthly)

$264,000

1075 Market St Unit 503, San Francisco, CA 94103

Long Term (Monthly)

$498,000

35 Lottie Bennett Ln APT 4, San Francisco, CA 94115

Long Term (Monthly)

$276,705

400 Grove St Unit 305, San Francisco, CA 94102

Long Term (Monthly)

$291,719

285 Main St #510, San Francisco, CA 94105

Long Term (Monthly)

$345,950

74 New Montgomery St Unit 303, San Francisco, CA 94105

Long Term (Monthly)

$404,645

355 1st St Unit S310, San Francisco, CA 94105

Long Term (Monthly)

$449,000

395 6th St #305, San Francisco, CA 94107

Long Term (Monthly)

$469,094

395 6th St #413, San Francisco, CA 94107

Long Term (Monthly)

$399,500

400 Beale St APT 505, San Francisco, CA 94105

Long Term (Monthly)

$385,168

285 Main St #312, San Francisco, CA 94105

Long Term (Monthly)

$321,536

555 Fulton St Suite 209, San Francisco, CA 94102